The Quarterly
TAX Q4 2016 10-Q

JTH Holding Inc (TAX) SEC Quarterly Report (10-Q) for Q1 2017

TAX 2017 10-K
TAX Q4 2016 10-Q TAX 2017 10-K



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

ý

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended January 31, 2017

OR

o

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from             to            

Commission File Number 001-35588

Liberty Tax, Inc.

(Exact name of registrant as specified in its charter)

Delaware

27-3561876

(State of incorporation)

(IRS employer identification no.)

1716 Corporate Landing Parkway

Virginia Beach, Virginia 23454

(Address of principal executive offices)

(757) 493-8855

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.  Yes ý  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ý  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o

Accelerated filer x

Non-accelerated filer o

Smaller reporting company o

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o   No ý

The number of shares outstanding of the registrant's Class A common stock as of March 2, 2017 was 12,682,550 shares.


The number of shares outstanding of the registrant's Class B common stock as of March 2, 2017 was 200,000 shares.




LIBERTY TAX, INC.

Form 10-Q for the Quarterly Period Ended January 31, 2017

Table of Contents

Page

Number

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements

1

Consolidated Balance Sheets as of January 31, 2017, April 30, 2016 and January 31, 2016

1

Consolidated Statements of Operations for the three and nine months ended January 31, 2017 and 2016

2

Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended January 31, 2017 and 2016

3

Condensed Consolidated Statements of Cash Flows for the nine months ended January 31, 2017 and 2016

4

Notes to Condensed Consolidated Financial Statements

6

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

23

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

33

Item 4.

Controls and Procedures

33

PART II.

OTHER INFORMATION

34

Item 1.

Legal Proceedings

34

Item 1A.

Risk Factors

34

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

34

Item 6.

Exhibits

36




PART I. FINANCIAL INFORMATION

ITEM 1

FINANCIAL STATEMENTS 

LIBERTY TAX, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

January 31, 2017 , April 30, 2016 and January 31, 2016

(In thousands, except share data)

January 31, 2017

April 30, 2016

January 31, 2016

Assets

(unaudited)


(unaudited)

Current assets:



Cash and cash equivalents

$

3,459


$

9,906


$

1,787


Receivables:



Accounts receivable

63,013


49,908


59,865


Notes receivable - current

79,122


26,710


90,858


Interest receivable, net

5,201


1,944


5,156


Allowance for doubtful accounts - current

(8,529

)

(6,840

)

(5,993

)

Total current receivables, net

138,807


71,722


149,886


Assets held for sale

17,549


9,886


11,164


Income taxes receivable

12,827


-


16,303


Deferred income tax asset

3,881


3,496


3,354


Other current assets

23,079


5,838


21,188


Total current assets

199,602


100,848


203,682


Property, equipment, and software, net of accumulated depreciation of $25,681, $21,052 and $19,825, respectively

41,734


40,957


41,216


Notes receivable, non-current

27,455


25,514


34,374


  Allowance for doubtful accounts, non-current

(1,713

)

(2,010

)

(1,338

)

Total notes receivables, non-current, net

25,742


23,504


33,036


Goodwill

4,811


4,228


4,069


Other intangible assets, net

22,648


16,270


13,217


Other assets

3,214


7,416


8,458


Total assets

$

297,751


$

193,223


$

303,678


Liabilities and Stockholders' Equity



Current liabilities:



Current installments of long-term obligations

$

5,688


$

5,947


$

5,220


Accounts payable and accrued expenses

22,259


11,664


15,506


Due to Area Developers

13,157


24,977


16,258


Income taxes payable

-


3,581


-


Deferred revenue - current

3,436


4,682


4,413


Total current liabilities

44,540


50,851


41,397


Long-term obligations, excluding current installments, net of debt issuance costs of $70, $108 and $122, respectively

19,238


17,493


18,410


Revolving credit facility

131,215


-


150,682


Deferred revenue - non-current

5,307


7,056


7,206


Deferred income tax liability

8,203


6,322


6,049


Total liabilities

208,503


81,722


223,744


Commitments and contingencies



Stockholders' equity:



Special voting preferred stock, $0.01 par value per share, 10 shares authorized, issued and outstanding

-


-


-


Class A common stock, $0.01 par value per share, 21,200,000 shares authorized, 12,681,245, 11,993,292 and 11,969,604 shares issued and outstanding, respectively

127


120


120


Class B common stock, $0.01 par value per share, 1,000,000 shares authorized, 200,000, 900,000 and 900,000 shares issued and outstanding, respectively

2


9


9


Exchangeable shares, $0.01 par value, 1,000,000 shares issued and outstanding

10


10


10


Additional paid-in capital

7,862


7,153


6,385


Accumulated other comprehensive loss, net of taxes

(1,673

)

(1,698

)

(2,430

)

Retained earnings

82,920


105,907


75,840


Total stockholders' equity

89,248


111,501


79,934


Total liabilities and stockholders' equity

$

297,751


$

193,223


$

303,678



See accompanying notes to condensed consolidated financial statements.


1



LIBERTY TAX, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

Three and Nine Months Ended January 31, 2017 and 2016 (unaudited)

(In thousands, except share count and per share data)

Three Months Ended January 31,

Nine Months Ended January 31,

2017

2016

2017

2016

Revenue:





Franchise fees

$

522


$

1,011


$

1,126


$

2,526


Area Developer fees

1,001


1,363


3,118


4,491


Royalties and advertising fees

19,078


25,571


21,862


28,589


Financial products

18,745


17,266


19,528


17,781


Interest income

3,246


3,188


8,500


7,503


Tax preparation fees, net of discounts

3,883


3,843


5,803


4,805


Other revenue

1,948


1,379


2,869


3,320


Total revenue

48,423


53,621


62,806


69,015


Operating expenses:





Employee compensation and benefits

11,240


11,638


29,836


28,454


Selling, general, and administrative expenses

18,193


12,585


35,679


29,097


Area Developer expense

5,958


9,340


6,979


10,722


Advertising expense

5,424


8,972


8,838


14,072


Depreciation, amortization, and impairment charges

2,503


2,118


6,330


5,626


Total operating expenses

43,318


44,653


87,662


87,971


Income (loss) from operations

5,105


8,968


(24,856

)

(18,956

)

Other income (expense):

Foreign currency transaction gain (loss)

15


(14

)

(10

)

(39

)

Gain on sale of available-for-sale securities

-


-


50


-


Interest expense

(977

)

(705

)

(2,053

)

(1,592

)

Income (loss) before income taxes

4,143


8,249


(26,869

)


(20,587

)

Income tax expense (benefit)

1,688


3,511


(10,552

)

(7,717

)

Net income (loss)

2,455


4,738


(16,317

)

(12,870

)

Less: Net income attributable to participating securities

(177

)

(343

)

-


-


Net income (loss) attributable to Class A and Class B common stockholders

$

2,278


$

4,395


$

(16,317

)

$

(12,870

)

Basic

$

0.18


$

0.34


$

(1.26

)

$

(1.01

)

Diluted

$

0.18


$

0.34


$

(1.26

)

$

(1.01

)

Weighted-average shares outstanding basic

12,902,577


12,795,367


12,899,757


12,794,185


Weighted-average shares outstanding diluted

13,924,210


14,002,356


12,899,757


12,794,185


Dividends declared per share of common stock and common stock equivalents

$

0.16


$

0.16


$

0.48


$

0.48



See accompanying notes to condensed consolidated financial statements.


2



LIBERTY TAX, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Loss)

Three and Nine Months Ended January 31, 2017 and 2016 (unaudited)

(In thousands)

Three Months Ended January 31,

Nine Months Ended January 31,

2017

2016

2017

2016

Net income (loss)

$

2,455


$

4,738


$

(16,317

)

$

(12,870

)

Unrealized loss on interest rate swap agreement, net of taxes of $14, $-, $14, and $-, respectively

(22

)

-


(22

)

-


Unrealized (loss) gain on available-for-sale securities, net of taxes of $-, $208, $345 and $208, respectively

-


(347

)

580


(347

)

Reclassified gain on sale of available-for-sale securities included in income, net of taxes of $-, $-, $20 and $-, respectively

-


-


(30

)

-


Foreign currency translation adjustment

189


(488

)

(513

)

(1,362

)

Forward contracts related to foreign currency exchange rates

9


(23

)

9


(23

)

Comprehensive income (loss)

$

2,631


$

3,880


$

(16,293

)

$

(14,602

)


See accompanying notes to condensed consolidated financial statements.


3



LIBERTY TAX, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

Nine Months Ended January 31, 2017 and 2016 (unaudited)

(In thousands)

Nine Months Ended January 31,

2017

2016

Cash flows from operating activities:



Net loss

$

(16,317

)

$

(12,870

)

Adjustments to reconcile net loss to net cash used in operating activities:



Provision for doubtful accounts

6,482


4,589


Depreciation, amortization, and impairment charges

6,330


5,626


Stock-based compensation expense

1,520


1,348


Gain on sale of available-for-sale securities

(50

)

-


Gain on bargain purchases and sales of Company-owned offices

(634

)

(470

)

Deferred tax expense

1,046


7,253


Changes in accrued income taxes

(16,728

)

(18,283

)

Changes in other assets and liabilities

(43,694

)

(55,476

)

Net cash used in operating activities

(62,045

)

(68,283

)

Cash flows from investing activities:



Issuance of operating loans to franchisees

(63,670

)

(81,364

)

Payments received on operating loans to franchisees

4,065


3,077


Purchases of AD rights and Company-owned offices

(8,141

)

(3,713

)

Proceeds from sale of Company-owned offices and AD rights

1,291


2,851


Purchase of available-for-sale securities

-


(4,999

)

Proceeds from sale of available-for-sale securities

5,049


-


Purchases of property, equipment and software

(4,303

)

(8,685

)

Net cash used in investing activities

(65,709

)

(92,833

)

Cash flows from financing activities:


Proceeds from the exercise of stock options

-


1,998


Repurchase of common stock

(417

)

(1,977

)

Dividends paid

(6,670

)

(6,629

)

Repayment of amounts due to former ADs and franchisees

(1,204

)

(2,429

)

Repayment of long-term obligations

(3,710

)

(726

)

Borrowings under revolving credit facility

132,531


151,225


Repayments under revolving credit facility

(1,316

)

(543

)

Proceeds from mortgage debt

2,200


-


Payment for debt issue costs

(35

)

-


Tax benefit of stock option exercises

60


933


Net cash provided by financing activities

121,439


141,852


Effect of exchange rate changes on cash, net

(132

)

(336

)

Net decrease in cash and cash equivalents

(6,447

)

(19,600

)

Cash and cash equivalents at beginning of period

9,906


21,387


Cash and cash equivalents at end of period

$

3,459


$

1,787



See accompanying notes to condensed consolidated financial statements.




4



LIBERTY TAX, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

Nine Months Ended January 31, 2017 and 2016 (unaudited)

(In thousands)

Nine Months Ended January 31,

2017

2016

Supplemental disclosures of cash flow information:



Cash paid for interest, net of capitalized interest of $106 and $225, respectively

$

1,702


$

974


Cash paid for taxes, net of refunds

5,062


2,374


Accrued capitalized software costs included in accounts payable

7


292


During the nine months ended January 31, 2017 and 2016, the Company acquired certain assets from ADs, franchisees, and third parties as follows:

Fair value of assets purchased

$

27,016


$

15,087


Receivables applied, net of amounts due ADs and related deferred revenue

(11,656

)

(9,391

)

Bargain purchase gains

(513

)

(451

)

Notes and accounts payable issued

(6,706

)

(1,532

)

Cash paid to ADs, franchisees and third parties

$

8,141


$

3,713


During the nine months ended January 31, 2017 and 2016, the Company sold certain assets to ADs and franchisees as follows:



Book value of assets sold

$

9,287


$

8,505


Gain on sale - revenue deferred

617


1,688


Loss on sale - loss recognized

(98

)

(156

)

Notes received

(6,552

)

(7,186

)

Notes and accounts payable assumed

(1,963

)

-


Cash received from ADs and franchisees

$

1,291


$

2,851



See accompanying notes to condensed consolidated financial statements.


5



LIBERTY TAX, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

January 31, 2017 and 2016 (Unaudited)

(1) Organization and Significant Accounting Policies

Description of Business


Liberty Tax, Inc. (the "Company"), a Delaware corporation, is a holding company engaged through its subsidiaries as a franchisor and, to a lesser degree, an operator of a system of income tax preparation offices located in the United States and Canada. The Company's principal operations are conducted through JTH Tax, Inc. (d/b/a Liberty Tax Service), the Company's largest subsidiary. Through this system of income tax preparation offices, the Company also facilitates refund-based tax settlement financial products, such as refund transfer products and personal income tax refund discounting in Canada. The Company also offers online tax preparation services. All of the offices are operated under the Liberty Tax Service and SiempreTax+ brands.


The Company provides a substantial amount of lending to its franchisees and Area Developers ("ADs"). The Company allows franchisees and ADs to defer a portion of the franchise fee and AD fee, which are paid over time. The Company also offers its franchisees working capital loans to fund their operations between tax seasons.


The Company's operating revenues are seasonal in nature, with peak revenues occurring in the months of January through April.  Therefore, results for interim periods are not indicative of results to be expected for the full year.


Unless the context requires otherwise, the terms "Liberty Tax," "Liberty Tax Service," "we," "the Company," "us," and "our" refer to Liberty Tax, Inc. and its consolidated subsidiaries.


Basis of Presentation

The condensed consolidated financial statements include the accounts of Liberty Tax, Inc. and its wholly-owned subsidiaries. Assets and liabilities of the Company's Canadian operations have been translated into U.S. dollars using the exchange rate in effect at the end of the period. Revenues and expenses have been translated using the average exchange rates in effect each month of the period. Foreign exchange transaction gains and losses are recognized when incurred. The Company consolidates any entities in which it has a controlling interest, the usual condition of which is ownership of a majority voting interest. The Company also considers for consolidation an entity in which the Company has certain interests where a controlling financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity ("VIE"), is required to be consolidated by its primary beneficiary. The Company does not possess any ownership interests in franchisee entities; however, the Company may provide financial support to franchisee entities. Because the Company's franchise arrangements provide franchisee entities the power to direct the activities that most significantly impact their economic performance, the Company does not consider itself the primary beneficiary of any such entity that might be a VIE. Based on the results of management's analysis of potential VIEs, the Company has not consolidated any franchisee entities. The Company's maximum exposure to loss resulting from involvement with potential VIEs is attributable to accounts and notes receivables and future lease payments due from franchisees. When the Company does not have a controlling interest in an entity but exerts significant influence over the entity, the Company applies the equity method of accounting. All intercompany balances and transactions have been eliminated in consolidation.

The unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information.  The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required only in annual financial statements.  Consolidated balance sheet data as of April 30, 2016 was derived from the Company's April 30, 2016 Annual Report on Form 10-K filed on June 29, 2016.

In the opinion of management, all adjustments necessary for a fair presentation of such financial statements in accordance with GAAP have been recorded.  These adjustments consisted only of normal recurring items.  The accompanying consolidated financial statements should be read in conjunction with the Company's financial statements and notes thereto included in its April 30, 2016 Annual Report on Form 10-K filed on June 29, 2016.


6



Office Count


The following table shows the U.S. office activity and the number of Canadian and Company-owned offices for the 2017, 2016 and 2015 tax seasons:


Tax Season

2017

2016

2015

U.S. Office Locations:

Permanent Office Locations:

Operated during the prior tax season

3,960


3,764


3,663


Offices opened

172


453


397


Offices closed

(422

)

(257

)

(296

)

Operated during the current tax season

3,710


3,960


3,764


Seasonal Office Locations:

Operated during the prior tax season

211


262


486


Offices opened

37


127


118


Offices closed

(181

)

(178

)

(342

)

Operated during the current tax season

67


211


262


Processing Centers

46


54


43


Total U.S. Office Locations

3,823


4,225


4,069


Canada Office Locations

254


262


259


Total Office Locations

4,077


4,487


4,328


Additional Office Information:

Company-owned offices

362


310


182


Franchised offices

3,715


4,177


4,146


Total Office Locations

4,077


4,487


4,328



SiempreTax+ is operating 159 offices during the 2017 tax season compared to 144 during the 2016 season and 57 during the 2015 season. These offices include second locations opened by current franchisees in existing territories, conversions of existing Liberty Tax offices and offices opened in new territories.

Territory Sales

During the first nine months of fiscal 2017, we sold approximately 85 new territories, compared to approximately 180 during the same period in fiscal 2016 and 160 in fiscal 2015.



7



Use of Estimates

Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period, to prepare these condensed consolidated financial statements and accompanying notes in conformity with GAAP. Actual results could differ from those estimates.

Accounting Pronouncements

In May 2016, the Company adopted Accounting Standards Update ("ASU") 2015-03, "Simplifying the Presentation of Debt Issuance Costs", which requires that debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct deduction from the debt liability, similar to the presentation of debt premiums and discounts, and ASU 2015-15, "Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements", which further clarifies the presentation and subsequent measurement of debt issuance costs related to line-of-credit arrangements. ASU 2015-03 and ASU 2015-15 applies retrospectively and does not change the recognition and measurement requirements for debt issuance costs. The adoption of ASU 2015-03 and ASU 2015-15 resulted in the reclassification of $0.1 million of unamortized debt issuance costs related to the Company's borrowings from other assets to long-term obligations within our consolidated balance sheet as of January 31, 2017 , April 30, 2016 and January 31, 2016 , respectively.


In May 2016, the Company adopted ASU 2015-02, "Consolidation (Topic 810): Amendments to the Consolidation Analysis", which effectively eliminates the presumption that a general partner should consolidate a limited partnership, modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities ("VIE"s) or voting interest entities, and affects the consolidation analysis of reporting entities that are involved with VIEs (particularly those that have fee arrangements and related party relationships). The Company has completed its evaluation and has concluded there is no material impact from the adoption of the new standard on its consolidated financial statements.


In March 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-09, "Improvements to Employee Share Based Payment Accounting (Topic 718)", to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The standard will be effective for the Company beginning with its first quarterly filing in fiscal year 2018. Early adoption is permitted, including adoption in an interim period prior to fiscal 2018. The Company is currently evaluating the impact of the adoption of this newly issued standard to its consolidated financial statements.


In August 2016, the FASB issued ASU 2016-15, "Statement of Cash Flows (Topic 230)", which clarifies how companies present and classify certain cash receipts and cash payments in the statement of cash flows. The update is intended to reduce the existing diversity in practice and is effective for the Company beginning with its first quarterly filing in fiscal year 2019. The Company is currently evaluating the impact of the adoption of this newly issued standard to its consolidated financial statements.


In June 2016, the FASB issued ASU No. 2016-13, "Measurement of Credit Losses on Financial Instruments", which changes how companies will measure credit losses for most financial assets and certain other instruments that aren't measured at fair value through net income. The standard replaces the "incurred loss" approach with an "expected loss" model for instruments measured at amortized cost (which generally will result in the earlier recognition of allowances for losses) and requires companies to record allowances for available-for-sale debt securities, rather than reduce the carrying amount. In addition, companies will have to disclose significantly more information, including information used to track credit quality by year of origination, for most financing receivables. The ASU should be applied as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the standard is effective. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for all entities for annual periods beginning after December 15, 2018, and interim periods therein. The ASU is effective for the Company beginning in the first quarter of fiscal year 2021. The Company is currently evaluating the impact of the adoption of this newly issued standard to its consolidated financial statements.


In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment." This new standard eliminates Step 2 from the goodwill impairment test. Instead, an entity should compare the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The standard will be effective for the Company in the first quarter of our fiscal year 2021. Early adoption is


8



permitted. The Company is currently evaluating the impact of the adoption of this newly issued standard to its consolidated financial statements.


In January 2017, the FASB issued ASU 2017-01, "Business Combinations (Topic 805): Clarifying the Definition of a Business." This new standard clarifies the definition of a business in order to allow for the evaluation of whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The standard will be effective for the Company in the first quarter of our fiscal year 2019. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of this newly issued standard to its consolidated financial statements.


Foreign Operations

Canadian operations contributed $0.5 million and $0.3 million in revenues for the three months ended January 31, 2017 and 2016 , respectively and $1.7 million and $1.6 million in revenues for the nine months ended January 31, 2017 and 2016 .

(2) Accounts and Notes Receivable

The Company provides financing to ADs and franchisees for the purchase of franchises, areas, Company-owned offices, and operating loans for working capital and equipment needs. The franchise-related notes generally are payable over five years and the operating loans generally are due within one  year. Most notes bear interest at an annual rate of 12% . 


Most of the notes receivable are due from the Company's ADs and franchisees and are collateralized by the underlying AD or franchise and, when the AD or franchise is an entity, are guaranteed by the owners of the respective entity. The debtors' ability to repay the notes is dependent upon both the performance of the tax preparation industry as a whole and the individual franchise or AD areas.

Accounts and notes receivable include royalties billed that relate to territories operated by franchisees located in AD territories and a portion of those accounts and notes receivable are payable to the AD. The Company has recorded amounts payable to ADs for their share of these receivables of $13.2 million , $25.0 million , and $16.3 million at January 31, 2017 , April 30, 2016 and January 31, 2016 , respectively.

At January 31, 2017 , the Company had unfunded lending commitments for working capital loans to franchisees and ADs of $22.3 million through the end of the current fiscal year.


Allowance for Doubtful Accounts

The adequacy of the allowance for doubtful accounts is assessed on a quarterly basis and adjusted as deemed necessary. Management believes the recorded allowance is adequate based upon its consideration of the estimated fair value of the franchises and AD areas collateralizing the receivables. Any adverse change in the tax preparation industry or the individual franchise or AD areas could affect the Company's estimate of the allowance.

Activity in the allowance for doubtful accounts for the three and nine months ended January 31, 2017 and 2016 was as follows: 

Three Months Ended January 31,

Nine Months Ended January 31,

2017

2016

2017

2016

(In thousands)

Balance at beginning of period

$

8,991


$

8,075


$

8,850


$

7,355


Provision for doubtful accounts

3,195


1,192


6,482


4,589


Write-offs

(1,967

)

(1,883

)

(5,051

)

(4,461

)

Foreign currency adjustment

23


(53

)

(39

)

(152

)

Balance at end of period

$

10,242


$

7,331


$

10,242


$

7,331




Management considers specific accounts and notes receivable to be impaired if the net amounts due exceed the fair value of the underlying franchise at the time of the annual valuation performed as of April 30 of each year, and estimates an


9



allowance for doubtful accounts based on that excess. The Company performs its impairment analysis annually due to the seasonal nature of its operations. At the end of each fiscal quarter, the Company considers the activity during the period for accounts and notes receivable impaired at each prior fiscal year end and adjusts the allowance for doubtful accounts accordingly. While not specifically identifiable as of the balance sheet date, the Company's analysis of its past experience also indicates that a portion of other accounts and notes receivable may not be collectible. Net amounts due include contractually obligated accounts and notes receivable plus accrued interest, reduced by unrecognized revenue, the allowance for uncollected interest, amounts due ADs, and amounts owed to the franchisee by the Company. In establishing the fair value of the underlying franchise, management considers a variety of factors, including recent sales between franchisees, sales of Company-owned stores, net fees of open offices earned during the most recently completed tax season, and the number of unopened offices.


The allowance for doubtful accounts at January 31, 2017 , April 30, 2016 and January 31, 2016 , was allocated as follows:

January 31, 2017

April 30, 2016

January 31, 2016

(In thousands)

Impaired:



Notes and interest receivable, net of unrecognized revenue

$

10,012


$

12,960


$

6,466


Accounts receivable

6,341


7,083


4,274


Less amounts due to ADs and franchisees

(589

)

(1,426

)

(727

)

Amounts receivable less amounts due to ADs and franchisees

$

15,764


$

18,617


$

10,013


Allowance for doubtful accounts for impaired notes and accounts receivable

$

6,814


$

7,787


$

3,693


Non-impaired:



Notes and interest receivable, net of unrecognized revenue

$

101,766


$

41,208


$

123,922


Accounts receivable

56,672


42,825


55,591


Less amounts due to ADs and franchisees

(12,994

)

(26,183

)

(16,170

)

Amounts receivable less amounts due to ADs and franchisees

$

145,444


$

57,850


$

163,343


Allowance for doubtful accounts for non-impaired notes and accounts receivable

$

3,428


$

1,063


$

3,638


Total:

Notes and interest receivable, net of unrecognized revenue

$

111,778


$

54,168


$

130,388


Accounts receivable

63,013


49,908


59,865


Less amounts due to ADs and franchisees

(13,583

)

(27,609

)

(16,897

)

Amounts receivable less amounts due to ADs and franchisees

$

161,208


$

76,467


$

173,356


Total allowance for doubtful accounts

$

10,242


$

8,850


$

7,331



The Company's average investment in impaired notes receivable during the nine months ended January 31, 2017 and 2016 was $11.5 million and $8.7 million , respectively.


10



Analysis of Past Due Receivables

Accounts receivable are considered to be past due if unpaid 30 days after billing and notes receivable are considered past due if unpaid 90 days after the due date. If it is determined the likelihood of collecting substantially all of the note and accrued interest is not probable the notes are put on non-accrual status. Accounts receivables unpaid as of April 30 each year often remain unpaid until the following tax season due to the seasonal nature of the Company's operations and franchisees' cash flows. Non-accrual notes that are paid current and expected to remain current are moved back into accrual status during the next annual review.

The breakdown of accounts and notes receivable past due at January 31, 2017 was as follows:

Past due

Current

Interest receivable, net

Total

receivables

(In thousands)

Accounts receivable

$

34,288


$

28,725


$

-


$

63,013


Notes and interest receivable, net of unrecognized revenue (1)

10,253


96,324


5,201


111,778


Total accounts, notes and interest receivable

$

44,541


$

125,049


$

5,201


$

174,791


(1)    Interest receivable is shown net of an allowance for uncollectible interest of $1.8 million .

The Company's investment in notes receivable on non-accrual status was $11.6 million , $5.5 million and $6.0 million at January 31, 2017 , April 30, 2016 , and January 31, 2016 , respectively. Payments received on notes in non-accrual status are applied to the principal until the note is current then to interest income.



(3) Other Assets - Current and Non-current

Other current assets at January 31, 2017 , April 30, 2016 and January 31, 2016 consists of the following:

January 31, 2017

April 30, 2016

January 31, 2016

(In thousands)

Financial products receivable

$

12,991


$

677


$

14,483


Other current assets

10,088


5,161


6,705


Total

$

23,079


$

5,838


$

21,188


During fiscal 2016, the Company purchased a corporate equity security for $5.0 million , which was classified as available-for-sale and reported in other non-current assets. The security was sold during the first half of fiscal 2017. A gain on the sale of $50,000 was recognized and reclassified out of accumulated other comprehensive income, net of taxes and recorded as other income.


(4) Goodwill and Intangible Assets

Changes in the carrying amount of goodwill for the nine months ended January 31, 2017 and 2016 were as follows:


January 31, 2017

January 31, 2016

(In thousands)

Balance at beginning of period

$

4,228


$

3,377


Acquisitions of assets from franchisees and others

858


975


Disposals and foreign currency changes, net

(185

)

(283

)

Impairments

(90

)

-


Balance at end of period

$

4,811


$

4,069



11



The impairment recorded for the nine months ended January 31, 2017 was determined using a discounted cash flow analysis.

Components of intangible assets were as follows as of January 31, 2017 , April 30, 2016 and January 31, 2016 :

January 31, 2017

Weighted average amortization period

Gross carrying amount

Accumulated amortization

Net carrying amount

(In thousands)

Amortizable intangible assets:

Customer lists acquired from unrelated third parties

4 years

$

1,027


$

(546

)

$

481


Assets acquired from franchisees:

Customer lists

4 years

1,555


(667

)

888


Reacquired rights

2 years

430


(422

)

8


AD rights

10 years

26,521


(6,741

)

19,780


Acquired assets pending final allocation (1)

-

1,491


-


1,491


Total intangible assets

$

31,024


$

(8,376

)

$

22,648


(1) Represents recent business acquisitions for which final purchase price allocations have not yet been determined.

April 30, 2016

Weighted average amortization period

Gross carrying amount

Accumulated amortization

Net carrying amount

(In thousands)

Amortizable intangible assets:

Customer lists acquired from unrelated third parties

4 years

$

1,027


$

(339

)

$

688


Assets acquired from franchisees:

Customer lists

4 years

1,380


(500

)

880


Reacquired rights

2 years

511


(482

)

29


AD rights

10 years

20,218


(5,545

)

14,673


Total intangible assets

$

23,136


$

(6,866

)

$

16,270



January 31, 2016

Weighted average amortization period

Gross carrying amount

Accumulated amortization

Net carrying amount

(In thousands)

Amortizable intangible assets:

Customer lists acquired from unrelated third parties

4 years

$

1,027


$

(254

)

$

773


Assets acquired from franchisees:

Customer lists

4 years

1,394


(634

)

760


Reacquired rights

2 years

441


(407

)

34


AD rights

10 years

16,694


(5,044

)

11,650


Total intangible assets

$

19,556


$

(6,339

)

$

13,217



The Company acquired $8.1 million , and $1.9 million of AD rights during the nine months ended January 31, 2017 and 2016, respectively.

During the nine months ended January 31, 2017 , the Company acquired the assets of U.S. or Canadian franchisees, or third parties for $2.6 million . During the nine months ended January 31, 2016 , the Company acquired the assets of U.S. and Canadian franchisees for $2.2 million . The allocation of the purchase price of assets acquired from franchisees and third parties is as follows:


12



Nine Months Ended January 31,

2017

2016

(In thousands)

Customer lists and reacquired rights

$

277


$

822


Accounts receivable

-


320


Property, equipment, and software

20


40


Reacquired rights

-


-


Goodwill

858


975


Acquired assets pending final allocation

1,491


-


Total

$

2,646


$

2,157



(5) Assets Held For Sale

At the end of the third quarter of fiscal 2017 and 2016 , assets acquired from U.S. franchisees were classified as assets held for sale. During the nine months ended January 31, 2017 , the Company acquired $16.3 million in assets from U.S. franchisees and third parties that were first accounted for as business combinations, with the value allocated to customer lists and reacquired rights of $8.1 million and goodwill of $8.2 million prior to being recorded as assets held for sale. The value of assets acquired includes $2.1 million of estimated contingent consideration that is included in long-term obligations as due to former ADs and franchisees. During the nine months ended January 31, 2016 , the Company acquired  $11.8 million in assets from U.S. franchisees and third parties that were first accounted for as business combinations, with the value allocated to customer lists and reacquired rights of  $5.2 million  and goodwill of  $6.3 million  prior to being recorded as assets held for sale. The acquired businesses are operated as Company-owned offices until a buyer is located and a new franchise agreement is entered into.


Changes in the carrying amount of assets held for sale for the nine months ended January 31, 2017 and 2016 were as follows:


Nine Months Ended January 31,

2017

2016

(In thousands)

Balance at beginning of period

$

9,886


$

5,160


Reacquired, acquired from third parties, and other

16,334


11,820


Dispositions and impairments

(8,671

)

(5,816

)

Balance at end of period

$

17,549


$

11,164




13



(6) Long-Term Obligations

The Company has a credit facility that consists of a $21.2 million term loan and a revolving credit facility that currently allows borrowing of up to $203.8 million with an accordion feature that permits the Company to request an increase in availability of up to an additional  $50.0 million . Outstanding borrowings accrue interest, which is paid monthly at a rate of the one-month London Interbank Offered Rate ("LIBOR") plus a margin ranging from 1.50% to 2.25% depending on the Company's leverage ratio. On August 18, 2016, the Company amended its credit facility, to provide for a modification of certain loan covenants to increase the Company's leverage ratio during the third quarter of each fiscal year. The amendment makes available additional funds due to an expected delay in our cash flows from the Internal Revenue Service until at least February 15, 2017 for taxpayers who claim certain refundable tax credits.


The average interest rate paid during the nine months ended January 31, 2017 and 2016 was 2.23% and 1.84% , respectively. The indebtedness is collateralized by substantially all the assets of the Company and both loans mature on April 30, 2019 (except as to the commitments of one lender that has a small balance under the revolving credit facility, which mature on September 30, 2017). 


The credit facility contains certain financial covenants that the Company must meet, including leverage and fixed-charge coverage ratios as well as minimum net worth requirements. In addition, the Company must reduce the outstanding balance under its revolving credit facility to zero for a period of at least 45 consecutive days each fiscal year. The Company was in compliance with the financial covenants at January 31, 2017 . 


In December 2016, the Company obtained a mortgage payable to a bank in monthly installments of principle payments plus interest at the one-month LIBOR plus 1.85% through December 2026 with a balloon payment of $0.8 million due at maturity. The mortgage is collateralized by land and building.

Long-term obligations at January 31, 2017 , April 30, 2016 , and January 31, 2016 consisted of the following:

January 31, 2017

April 30, 2016

January 31, 2016

(In thousands)

Credit Facility:



Revolver

$

131,215


$

-


$

150,682


Term loan, net of debt issuance costs

17,391


18,884


19,667


148,606


18,884


170,349


Due former ADs, franchisees and third parties

5,345


2,317


1,720


Mortgages

2,190


2,239


2,243


156,141


23,440


174,312


Less: current installments

(5,688

)

(5,947

)

(5,220

)

Long-term obligations

$

150,453


$

17,493


$

169,092



As discussed in Note 1, the adoption of ASU 2015-03 and ASU 2015-15 resulted in the reclassification of $0.1 million of unamortized debt issuance costs related to the Company's borrowings from other assets to long-term obligations within our consolidated balance sheet for each period ended January 31, 2017 , April 30, 2016 and January 31, 2016 , respectively.

(7) Forward Contracts Related to Foreign Currency Exchange Rates and Cash Flow Hedge

The Company periodically enters into forward contracts to eliminate the exposure related to foreign currency fluctuations in connection with short-term advances made to its Canadian subsidiary. Foreign currency contracts with a fair value of $9,000 are included in other current assets at January 31, 2017. Foreign currency contracts with a fair value of $23,000 are included in accounts payable and accrued expenses at January 31, 2016.


In December 2016, in connection with obtaining a mortgage payable to a bank, the Company entered into an interest rate swap agreement that allows it to manage fluctuations in cash flow resulting from changes in the interest rate on the mortgage. This swap effectively changes the variable-rate of the Company's mortgage into a fixed rate of 4.12% .The Company has designated this swap agreement as a cash flow hedge. At January 31, 2017, the fair value of the interest rate swap is less than $0.1 million and is included in accounts payable and accrued expenses. The interest rate swap expires in December 2026.



14



(8) Income Taxes

The Company computes its provision for, or benefit from, income taxes by applying the estimated annual effective tax rate to income or loss from recurring operations and adjusting for the effects of any discrete income tax items specific to the period.


(9) Stockholders' Equity


Stockholders' Equity Activity

During the nine months ended January 31, 2017 and 2016 , activity in stockholders' equity was as follows:

Nine Months Ended January 31,

2017

2016

(in thousands, except for share amounts)

Class A common stock issued from the exercise of stock options

-


132,510


Class A common stock issued from the vesting of restricted stock and as director compensation

20,725


14,293


Class B common stock converted to Class A common shares

700,000


-


Class A common stock repurchased

33,153


82,355


Proceeds from exercise of stock options

$

-


$

1,998


Stock-based compensation expense

1,520


1,348


Repurchase of common stock

417


1,977


Tax effect of stock option exercises

(394

)

933


Dividends declared

6,670


6,629



During the nine months ended January 31, 2017, the sole holder of the Company's Class B common stock converted 700,000 of those shares to the Company's Class A common stock on a one-for-one basis and for no additional consideration.


Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss at January 31, 2017 , April 30, 2016 and January 31, 2016 were as follows.

January 31, 2017

April 30, 2016

January 31, 2016

(In thousands)

Foreign currency adjustment

$

(1,660

)

$

(1,148

)

$

(2,060

)

Unrealized loss on available-for-sale securities, net of taxes of $-, $324, and $208, respectively

-


(550

)

(347

)

Forward contracts related to foreign currency exchange rates

9


-


(23

)

Unrealized loss on interest rate swap agreement, net of taxes

(22

)

-


-


Total accumulated other comprehensive loss

$

(1,673

)

$

(1,698

)

$

(2,430

)


Net Income (Loss) per Share

Net income (loss) per share of Class A and Class B common stock is computed using the two-class method. Basic net income (loss) per share is computed by allocating undistributed earnings to common stock and participating securities (exchangeable shares) and using the weighted-average number of common stock outstanding during the period.  Undistributed losses are not allocated to participating securities because they do not meet the required criteria for such allocation. 

Diluted net income (loss) per share is computed using the weighted-average number of common stock and, if dilutive, the potential common stock outstanding during the period. Potential common stock consist of the incremental common stock


15



issuable upon the exercise of stock options and vesting of restricted stock units. The dilutive effect of outstanding stock options and restricted stock units is reflected in diluted earnings per share by application of the treasury stock method. Additionally, the computation of the diluted net income (loss) per share of Class A common stock assumes the conversion of Class B common stock and exchangeable shares, if dilutive, while the diluted net loss per share of Class B common stock does not assume conversion of those shares.

The rights, including liquidation and dividend rights, of the holders of Class A and Class B common stock are identical, with the exception of the election of directors. As a result, the undistributed earnings for each year are allocated based on the contractual participation rights of the Class A and Class B common stock as if the earnings for the year had been distributed.  Participating securities have dividend rights that are identical to Class A and Class B common stock.

The computation of basic and diluted net income (loss) per share for the three and nine months ended January 31, 2017 and 2016 is as follows:

Three Months Ended 
 January 31, 2017

Three Months Ended 
 January 31, 2016

Class A

Class B

Class A

Class B

Common Stock

Common Stock

Common Stock

Common Stock

(in thousands, except for share and per
share amounts)

Basic and diluted net income per share:





Numerator





Allocation of undistributed losses

$

2,417


$

38


$

4,405


$

333


Amounts allocated to participating securities:





Exchangeable shares

(174

)

(3

)

(319

)

(24

)

Net income attributable to common stockholders

$

2,243


$

35


$

4,086


$

309


Denominator

Weighted-average common stock outstanding

12,702,577


200,000


11,895,367


900,000


Basic and diluted net income per share

$

0.18


$

0.18


$

0.34


$

0.34


Diluted net income per share:

Numerator

Allocation of undistributed earnings for basic computation

$

2,243


$

35


$

4,086


$

309


Reallocation of undistributed earnings as a result of assumed conversion of:

Class B common stock to Class A common stock

35


-


309


-


Exchangeable shares to Class A common stock

177


-


343


-


$

2,455


$

35


$

4,738


$

309


Denominator





Number of shares used in basic computation

12,702,577


200,000


11,895,367


900,000


Weighted-average effect of dilutive securities

Class B common stock to Class A common stock

200,000


-


900,000


-


Exchangeable shares to Class A common stock

1,000,000


-


1,000,000


-


Employee stock options

21,633


311


206,989


13,504


13,924,210


200,311


14,002,356


913,504


Diluted net income per share

$

0.18


$

0.17


$

0.34


$

0.34



Diluted net income per share above excludes the impact of shares of potential common stock from the exercise of options to purchase 1,366,871 and 492,611 shares for the three months ended January 31, 2017 and 2016 , respectively, because the effect would be anti-dilutive.


16




Nine Months Ended 
 January 31, 2017

Nine Months Ended 
 January 31, 2016

Class A

Class B

Class A

Class B

Common Stock

Common Stock

Common Stock

Common Stock

(in thousands, except for share and per
share amounts)

Basic and diluted net loss per share:





Numerator





Allocation of undistributed losses

$

(15,955

)

$

(362

)

$

(11,965

)

$

(905

)

Denominator

Weighted-average common stock outstanding

12,613,525


286,232


11,894,185


900,000


Basic and diluted net loss per share

$

(1.26

)

$

(1.26

)

$

(1.01

)

$

(1.01

)


As a result of the net losses for the periods shown, diluted net loss per share excludes the impact of shares of potential common stock from the exercise of options to purchase 1,277,479 and 1,073,332 shares for the nine months ended January 31, 2017 and 2016 , respectively, because the effect would be anti-dilutive.



(10) Stock Compensation Plans

Stock Options

The Company has an equity and cash incentive plan, for the issuance of up to 2,500,000 shares of Class A common stock in which employees and outside directors are eligible to receive awards. At January 31, 2017 , 961,588 shares of Class A common stock remain available for grant.

Stock option activity during the nine months ended January 31, 2017 was as follows:

Number of

options

Weighted

average

exercise price

Balance at beginning of period

1,264,562


$

19.77


Granted

512,119


12.61


Exercised

-


-


Expired or forfeited

(274,150

)

17.22


Balance at end of period

1,502,531


17.80



Intrinsic value is defined as the market value of the stock less the cost to exercise. There were no options exercised during the nine months ended January 31, 2017 . The total intrinsic value of stock options outstanding at January 31, 2017 was $0.4 million . Stock options vest from six months to five years from the date of grant and expire from four to five years after the vesting date.

Nonvested stock options activity during the nine months ended January 31, 2017 was as follows: 

Nonvested

options

Weighted

average

exercise price

Balance at beginning of period

389,053


$

24.76


Granted

512,119


12.61


Vested

(179,054

)

23.75


Forfeited

-


-


Balance at end of period

722,118


16.40



17



At January 31, 2017 , unrecognized compensation costs related to nonvested stock options were $2.2 million . These costs are expected to be recognized through fiscal 2021.

The following table summarizes information about stock options outstanding and exercisable at January 31, 2017 :

Options Outstanding

Options Exercisable

Range of exercise prices

Number of shares outstanding

Weighted average exercise price

Weighted average remaining contractual life (in years)

Number of options exercisable

Weighted average exercise price

$10.51 - $15.00

815,852


$

13.50


4.3

303,733


$

15.00


16.38 - 19.75

290,876


17.90


3.2

263,876


17.94


22.18 - 29.48

330,387


25.22


4.8

177,387


24.95


33.38

65,416


33.38


4.2

35,417


33.38



1,502,531


17.80



780,413


19.09




Restricted Stock Units

Restricted stock activity during the nine months ended January 31, 2017 was as follows:

Number of

Restricted stock units

Weighted

average fair value at grant date

Balance at beginning of period

42,792


$

26.10


Granted

165,454


12.62


Vested

(17,118

)

24.58


Forfeited

(9,108

)

31.53


Balance at end of period

182,020


13.71


At January 31, 2017 , unrecognized compensation costs related to restricted stock units were $2.3 million . These costs are expected to be recognized through fiscal 2022.


(11) Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities subject to fair value measurements on a recurring basis are classified according to a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. Valuation methodologies for the fair value hierarchy are as follows:

Level 1 - Quoted prices for identical assets and liabilities in active markets.

Level 2 - Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and model-based valuations in which all significant inputs are observable in the market.


Level 3 - Unobservable inputs in which little or no market data exists, therefore, requiring an entity to develop its own assumptions.


The Company measures or monitors certain of its assets and liabilities on a fair value basis. Fair value is used on a recurring basis for those assets and liabilities for which fair value is the primary basis of accounting. Other assets and liabilities are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. The following tables present, at January 31, 2017 , April 30, 2016 and January 31, 2016 , for each of the fair value hierarchy levels, the assets and liabilities that are measured at fair value on a recurring and nonrecurring basis (in thousands):


18



January 31, 2017

Fair value measurements using

Total

Level 1

Level 2

Level 3

Assets:





Recurring:





Forward contract related to foreign currency exchange rates

$

9


$

-


$

-


$

9


Nonrecurring:





Impaired accounts and notes receivable

9,539


-


-


9,539


Impaired goodwill

870


-


-


870


Total nonrecurring assets

10,409


-


-


10,409


Total recurring and nonrecurring assets

$

10,418


$

-


$

-


$

10,418







Liabilities:





Recurring:





Obligations due former ADs and franchisees

$

2,052


$

-


$

-


$

2,052


Interest rate swap agreement

36


-


-


36


Total recurring liabilities

$

2,088


$

-


$

-


$

2,088








April 30, 2016

Fair value measurements using

Total

Level 1

Level 2

Level 3

Assets:





Recurring:





Cash equivalents

$

7,140


$

7,140


$

-


$

-


Available-for-sale securities

4,123


4,123


-


-


Total recurring assets

11,263


11,263


-


-


Nonrecurring:





Impaired accounts and notes receivable

12,256


-


-


12,256


Impaired goodwill

63


-


-


63


Impaired reacquired rights

28


-


-


28


Impaired customer lists

34


-


-


34


Assets held for sale

9,886


-


-


9,886


Total nonrecurring assets

22,267


-


-


22,267


Total recurring and nonrecurring assets

$

33,530


$

11,263


$

-


$

22,267




19




January 31, 2016

Fair value measurements using

Total

Level 1

Level 2

Level 3

Assets:





Recurring:





Available-for-sale securities

$

4,444


$

4,444


$

-


$

-


Forward contracts related to foreign currency exchange rates

23


-


23


-


Nonrecurring:





Impaired accounts and notes receivable

7,047


-


-


7,047


Total recurring and nonrecurring assets

$

11,514


$

4,444


$

23


$

7,047




The Company's policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer. There were no transfers into or out of level 1 or 2 requiring fair value measurements for each of the nine months ended January 31, 2017 and 2016 .


The following methods and assumptions are used to estimate the fair value of our financial instruments.

Cash equivalents: The carrying amounts approximate fair value because of the short maturity of these instruments. Cash equivalent financial instruments consist of money market accounts.


Available-for-sale securities:  Available-for-sale securities are carried at their aggregate fair value. Fair values for available-for-sale securities are based on published market prices.


Impaired accounts and notes receivable: Accounts and notes receivable are considered to be impaired if the net amounts due exceed the fair value of the underlying franchise or if management considers it probable that all principal and interest will not be collected when contractually due. In establishing the estimated fair value of the underlying franchise, consideration is given to recent sales between franchisees, sales of Company-owned stores, the net fees of open offices, and the number of unopened offices.


Impaired goodwill, reacquired rights, and customer lists: Goodwill, reacquired rights and customer lists associated with a Company-owned office are considered to be impaired if the net carrying amount exceeds the fair value of the underlying office. In establishing the fair value of the underlying office, consideration is given to the related net fees and marketplace transactions and when appropriate a discounted cash flow model.


Assets held for sale: Assets held for sale are recorded at the lower of the carrying value or the sales price, less costs to sell, which approximates fair value. The sales price is calculated as a percentage of prior year net fees and marketplace transactions.


Obligations due former ADs and franchisees: Obligations due former ADs and franchisees related to estimated contingent consideration are carried at fair value. The fair value of these obligations was determined using a discounted cash flow model.


Impaired online software and acquired online customer lists: The online software and acquired online customer lists are considered to be impaired if the net carrying amount of these assets exceeds the fair value of these assets. The fair value of these assets was determined using a discounted cash flow model.


Other Fair Value Measurements


Additionally, accounting standards require the disclosure of the estimated fair value of financial instruments that are not recorded at fair value. For the financial instruments that the Company does not record at fair value, estimates of fair value are made at a point in time based on relevant market data and information about the financial instrument. No readily available market exists for a significant portion of the Company's financial instruments. Fair value estimates for these instruments are based on current economic conditions, interest rate risk characteristics, and other factors. Many of these estimates involve


20



uncertainties and matters of significant judgment and cannot be determined with precision. Therefore, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. In addition, changes in assumptions could significantly affect these fair value estimates. The following methods and assumptions were used by the Company in estimating fair value of these financial instruments.


Receivables other than notes, other current assets, accounts payable, and accrued expenses, and due to ADs: The carrying amounts approximate fair value because of the short maturity of these instruments.


Notes receivable: The carrying amount approximates fair value because the interest rate charged by the Company on these notes approximates rates currently offered by local lending institutions for loans of similar terms to individuals/entities with comparable credit risk (Level 3).


Long-term obligations: The carrying amount approximates fair value because the interest rate paid has a variable component (Level 2).


(12) Related Party Transactions

The Company considers directors and their affiliated companies, as well as executive officers and members of their immediate families, to be related parties.

During fiscal 2015, the Company entered into a multi-year contract to purchase a license for the use of Canadian tax software at a price of  $0.7 million from a company in which it has an investment accounted for under the equity method. One of the members of the Company's Board of Directors is affiliated with the company providing this service. This contract expired during the second quarter of fiscal 2017. At that same time, the Company entered into a new three year contract with the same company at a price of $0.9 million .

During the three months ended January 31, 2017, the Company repurchased 30,035 shares of Class A common stock from an affiliate of a director for $0.4 million .


(13) Commitments and Contingencies


In the ordinary course of operations, the Company may become a party to legal proceedings. Based upon information currently available, management believes that such legal proceedings, in the aggregate, will not have a material adverse effect on the Company's business, financial condition, cash flows, or results of operations.

JTH Tax, Inc. and SiempreTax LLC v. Gregory Aime, Aime Consulting, LLC, Aime Consulting, Inc. and Wolf Ventures, Inc. (Case No. 2:16-cv-279). The Company filed suit in the United States District Court for the Eastern District of Virginia against the defendants, former Company franchisees, on June 9, 2016, as amended on June 22, 2016, claiming the defendants breached the purchase and sale agreement (the "PSA") entered between the parties on January 21, 2016 and that the defendants had failed to comply with the post termination obligations of the franchise agreements (together with the PSA, the "Aime Agreements"). The Company sought damages in an amount equal to three times the defendants' earnings and profits, as well as injunctive relief to enforce the defendants to comply with the post termination obligations of the Aime Agreements, to be determined by the trier of fact. The Company specifically sought, in part, to enjoin the defendants from continued operation of a tax preparation business using the Company's protected trademarks, enforcement of the non-compete provision of the Aime Agreements, and an order that the defendants assign all of the leases related to the franchised businesses to the Company. On July 1, 2016, the Magistrate Judge issued a report and recommendation finding a likelihood of success on the merits and recommending entry of the requested temporary restraining order (the "TRO") in favor of the Company, which was adopted in part on August 3, 2016. On September 9, 2016, the defendants filed an answer and counterclaim against the Company, alleging breach of the PSA, breach of the implied covenant of good faith and fair dealing and fraud and seeking approximately $2.4 million in damages, plus future loss profits, punitive damages and other expenses.  After a three-day bench trial, on January 13, 2017, the court vacated the TRO, finding in favor of the defendants.  On February 15, 2017, the court issued its written opinion and order granting the defendants' breach of contract and breach of the implied covenant of good faith and fair dealing claims, denying the Company's claims against the defendants and finding certain post termination obligations to be unenforceable. Judgment was entered in favor of the defendants for approximately $2.7 million. The Company has recorded a liability for the judgment against it and a receivable for the estimated insurance recovery. The Company intends to vigorously defend its position and pursue an appeal of the judgment.


21



The Company is also party to claims and lawsuits that are considered to be ordinary, routine litigation incidental to the business, including claims and lawsuits concerning the preparation of customers' income tax returns, the fees charged to customers for various products and services, relationships with franchisees, intellectual property disputes, employment matters, and contract disputes. Although the Company cannot provide assurance that it will ultimately prevail in each instance, it believes the amount, if any, it will be required to pay in the discharge of liabilities or settlements in these claims will not have a material adverse impact on its consolidated results of operations or financial position.


(14) Subsequent Events

On March 7, 2017, the Board of Directors approved a quarterly cash dividend to stockholders of $0.16 per share payable on or about April 24, 2017 to holders of record of common stock and common stock equivalents on April 12, 2017.




22



ITEM 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Special Note Regarding Forward-Looking Statements

This quarterly report contains forward-looking statements concerning our business, operations, financial performance, and condition as well as our plans, objectives, and expectations for our business operations and financial performance and condition. Any statements contained herein that are not of historical facts may be deemed to be forward-looking statements. You can identify these statements by words such as "aim," "anticipate," "assume," "believe," "could," "due," "estimate," "expect," "goal," "intend," "may," "objective," "plan," "predict," "potential," "positioned," "should," "target," "will," "would" and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements are based on current expectations, estimates, forecasts, projections about our business and the industry in which we operate, and our management's beliefs and assumptions. They are not guarantees of future performance or development and involve known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this quarterly report may turn out to be inaccurate. Factors that may cause such differences include, but are not limited to, the risks described under "Item 1A-Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended April 30, 2016 and other filings with the U.S. Securities and Exchange Commission ("SEC"), including:

our inability to sustain growth at our historical pace;

the seasonality of our business;


the continued service of our senior management team and our ability to attract additional talent;

our inability to secure reliable sources of the tax settlement products we make available to our customers; 

government regulation and oversight, including the regulation of our tax settlement products such as refund transfers and loan settlement products;

government initiatives that simplify tax return preparation, improve the timing and efficiency of processing tax returns, limit payments to tax preparers or decrease the number of tax returns filed or the size of the refunds;


government initiatives to pre-populate income tax returns;

the effect of regulation of the products and services that we offer, including changes in laws and regulations;

the possible characterization of refund transfers as a form of loan or extension of credit;

changes in the tax settlement products offered to our customers that make our services less attractive to customers or more costly to us;

our ability to maintain relationships with our tax settlement product service providers;


any potential non-compliance, fraud or other misconduct by our franchisees or employees;

our ability and the ability of our franchisees to comply with legal and regulatory requirements;


failures by our franchisees and their employees to comply with their contractual obligations to us and with laws and regulations, to the extent these failures affect our reputation or subject us to legal risk;

the ability of our franchisees to open new territories and operate them successfully;

the ability of our franchisees to generate sufficient revenue to repay their indebtedness to us;


our ability to manage Company-owned offices;


our exposure to litigation;


23



our ability and our franchisees' ability to protect customers' personal information, including from a cyber-security incident; 


the impact of identity-theft concerns on customer attitudes toward our services;


our ability to access the credit markets and satisfy our covenants to lenders;

challenges in deploying accurate tax software in a timely way each tax season;


delays in the commencement of the tax season attributable to Congressional action affecting tax matters and the resulting inability of federal and state tax agencies to accept tax returns on a timely basis, or other changes that have the effect of delaying the tax refund cycle;

competition in the tax preparation market;


the effect of federal and state legislation that affects the demand for paid tax preparation, such as the Affordable Care Act and potential immigration reform;

our reliance on technology systems, and electronic communications;

our ability to effectively deploy software in a timely manner and with all the features our customers require;


the impact of any acquisitions or dispositions, including our ability to integrate acquisitions and capitalize on their anticipated synergies; and


other factors, including the risk factors discussed in our latest annual report filed with the SEC.


Potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on the forward-looking statements. These forward-looking statements speak only as of the date of this quarterly report. Unless required by law, we do not intend to publicly update or revise any forward-looking statements to reflect new information or future events or otherwise. A potential investor or other vendor should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date of this quarterly report.


Overview

We are one of the leading providers of tax preparation services in the United States and Canada, and during the current tax season, we are operating 4,077 tax offices. As measured by the number of returns prepared, we believe we are one of the largest retail preparer of individual tax returns in the both the United States and Canada. Our tax preparation services and related tax settlement products are offered primarily through franchised locations, although we operate a limited number of Company-owned offices each tax season. See Note 1 "Description of Business and Summary of Significant Accounting Policies" in the notes to Consolidated Financial Statements in our Annual Report on form 10-K for the fiscal year ended April 30, 2016, for detail of the U.S. office activity and the number of Canadian and Company-owned offices for the years ended April 30, 2016, 2015 and 2014.


Our revenue primarily consists of the following components:

Franchise Fees: Our standard franchise fee per territory ranges from $20,000 to $40,000 and we offer our franchisees flexible structures and financing options for franchise fees. Franchise fee revenue is recognized when our obligations to prepare the franchisee for operation are substantially complete and as cash is received.

Area Developer ("AD") Fees: Our fees for AD areas vary based on our assessment of the revenue potential of each AD area and also depend on the performance of any existing franchisees within the AD area being sold. Our ADs generally receive 50% of franchise fees, royalties, and a portion of the interest income derived from territories located in their area. AD fees received are recognized as revenue on a straight-line basis over the initial contract term of each AD agreement, which has historically been ten years, with the cumulative amount of revenue recognized not to exceed the amount of cash received. We changed the term of new and renewal AD contracts to six years beginning in July 2014.


24



Royalties: Our franchise agreements require franchisees to pay us a base royalty typically equal to 14% of the franchisee's tax preparation revenue, subject to certain specified minimums.

Advertising Fees: Our franchise agreements require all franchisees to pay us an advertising fee of 5% of the franchisee's tax preparation revenue, which we use primarily to fund collective advertising efforts.

Financial Products: We offer two types of tax settlement financial products: refund transfer products, which involve providing a means by which a customer may receive his or her refund more quickly and conveniently, and refund-based loans. We earn fees from the arranging of the sale of these financial products.

Interest Income: We earn interest income from our franchisees and ADs related to both indebtedness for the unpaid portions of their franchise fees and AD territory fees, and for other loans we extend to our franchisees related to the operation of their territories. For franchise fees and AD loans upon which the underlying revenue has not been recognized, we recognize the interest income only to the extent of actual payment. We also earn interest on our accounts receivable.

Tax Preparation Fees: We earn tax preparation fees, net of discounts, directly by operating Company-owned offices and providing tax preparation services through our online tax return products.


We operate Company-owned offices, substantially all of which are held for sale. If these offices remain unsold at the start of a tax season we will operate them for the tax season with the intent of selling them to qualified franchisees the next year and as a result the number of Company-owned offices will vary from year to year. Going forward the number of company-owned offices may increase if the Company reacquires more offices from existing franchisees and does not find a suitable buyer to take over the office.


For purposes of this section and throughout this quarterly report, all references to "fiscal 2017" and "fiscal 2016" refer to our fiscal years ending April 30, 2017 and ended April 30, 2016, respectively, and corresponding references to fiscal quarters are references to quarters within those fiscal years. For purposes of this section and throughout this quarterly report, all references to "year" or "years" are the respective fiscal year or years ended April 30 unless otherwise noted in this quarterly report, and all references to "tax season" refer to the period between January 1 and April 30 of the referenced year.


Results of Operations

The table below shows results of operations for the three and nine months ended January 31, 2017 and 2016 .

Three Months Ended January 31,

Nine Months Ended January 31,

Change

Change

2017

2016

$

%

2017

2016

$

%

(dollars in thousands)

Total revenue

$

48,423


$

53,621


$

(5,198

)

(10

)%

$

62,806


$

69,015


$

(6,209

)

(9

)%

Income (loss) from operations

5,105


8,968


(3,863

)

(43

)%

(24,856

)

(18,956

)

(5,900

)

31

 %

Net income (loss)

2,455


4,738


(2,283

)

(48

)%

(16,317

)

(12,870

)

(3,447

)

27

 %

Revenue. The table below sets forth the components and changes in our revenue for the three and nine months ended January 31, 2017 and 2016 .


25



Three Months Ended January 31,

Nine Months Ended January 31,

Change

Change

2017

2016

$

%

2017

2016

$

%

(dollars in thousands)

Franchise fees

$

522


$

1,011


$

(489

)

(48

)%

$

1,126


$

2,526


$

(1,400

)

(55

)%

Area Developer fees

1,001


1,363


(362

)

(27

)%

3,118


4,491


(1,373

)

(31

)%

Royalties and advertising fees

19,078


25,571


(6,493

)

(25

)%

21,862


28,589


(6,727

)

(24

)%

Financial products

18,745


17,266


1,479


9

 %

19,528


17,781


1,747


10

 %

Interest income

3,246


3,188


58


2

 %

8,500


7,503


997


13

 %

Tax preparation fees, net of discounts

3,883


3,843


40


1

 %

5,803


4,805


998


21

 %

Other revenue

1,948


1,379


569


41

 %

2,869


3,320


(451

)

(14

)%

Total revenue

$

48,423


$

53,621


$

(5,198

)

(10

)%

$

62,806


$

69,015


$

(6,209

)

(9

)%

For the three months ended January 31, 2017 , total revenue decreased $5.2 million , or 10% , to $48.4 million compared to $53.6 million for the same period last year. Royalties and advertising fees decreased $6.5 million, or 25% to $19.1 million compared to $25.6 million for the same period in the prior year largely due to a reduction in the number of tax returns filed by our franchisees. Franchise fees decreased $0.5 million due to fewer new territory sales and a reduction of Area Developer fees of $0.4 million as a result of prior year sales that have now been fully recognized over the life of the original agreements. The decreases were partially offset by an increase of $1.5 million in financial products primarily related to an increase in the volume and price of refund advance loans originated, partially offset by a decrease in the number of refund transfer products processed as a result of the reduction in the number of tax returns filed. In addition, other revenues increased $0.6 million.


For the nine months ended January 31, 2017 , total revenue decreased $6.2 million, or 9%, to $62.8 million compared to $69.0 million in the comparable prior year period. The decrease was due primarily to a reduction in royalties and advertising fees of $6.7 million resulting from a decrease in the number of tax returns filed by our franchisees; a decrease in franchise fees of $1.4 million largely due to fewer new territory sales and a decline in Area Developer fees of $1.4 million as a result of revenue from prior year sales that have now been fully recognized over the life of the original agreements. These decreases were partially offset by an increase in financial products of $1.7 million primarily related to an increase in the volume and price of refund advance loans originated, partially offset by a decrease in the number of refund transfer products processed resulting from the reduction in the number of tax returns filed; an increase in tax preparation fees, net of discounts of $1.0 million related to an increase in the number of Company-owned offices operated in fiscal 2017 compared to fiscal 2016, as well as an increase in interest income of $1.0 million.



Operating expenses.     The table below details the amounts and changes in our operating expenses for the three and nine months ended January 31, 2017 and 2016 .

Three Months Ended January 31,

Nine Months Ended January 31,

Change

Change

2017

2016

$

%

2017

2016

$

%

(dollars in thousands)


Employee compensation and benefits

$

11,240


$

11,638


$

(398

)

(3

)%

$

29,836


$

28,454


$

1,382


5

 %

Selling, general, and administrative expenses

18,193


12,585


5,608


45

 %

35,679


29,097


6,582


23

 %

Area Developer expense

5,958


9,340


(3,382

)

(36

)%

6,979


10,722


(3,743

)

(35

)%

Advertising expense

5,424


8,972


(3,548

)

(40

)%

8,838


14,072


(5,234

)

(37

)%

Depreciation, amortization, and impairment charges

2,503


2,118


385


18

 %

6,330


5,626


704


13

 %

Total operating expenses

$

43,318


$

44,653


$

(1,335

)

(3

)%

$

87,662


$

87,971


$

(309

)

-

 %

For the three months ended January 31, 2017 , total operating expenses decreased $1.3 million to $43.3 million compared to $44.7 million in the comparable prior year period. The decrease in operating expenses primarily relates to a


26



decrease in advertising expense of $3.5 million related to the slower start to the 2017 tax season and expense management, as well as a decrease in Area Developer expense of $3.4 million resulting from a decrease in the number of tax returns filed and the associated decline in royalty fees along with the Company's acquisition of several Area Developer rights during the three months ended January 31, 2017, which lowered the number of offices located within an Area Developer's territory. The decreases were partially offset by an increase in selling, general, and administrative expenses of $5.6 million primarily resulting from higher fees associated with financial products of $2.9 million; $2.0 million of higher bad debt expense resulting from franchisee terminations; $0.2 million of Compliance Task Force and related costs.


For the nine months ended January 31, 2017 , total operating expenses decreased $0.3 million to $87.7 million compared to $88.0 million in the comparable prior year period. The decrease is due to lower advertising expense of $5.2 million related to the slower start to the 2017 tax season and expense management and; a decrease in Area Developer expense of $3.7 million resulting from a decrease in the number of tax returns filed and the associated decline in royalty fees along with the Company's acquisition of several Area Developer rights during the three months ended January 31, 2017, which lowered the number of offices located within an Area Developer's territory. The decreases were partially offset by an increase in selling, general, and administrative expenses of $6.6 million primarily resulting from higher fees associated with financial products of $3.0 million; $1.9 million of higher bad debt expense resulting from franchisee terminations; $1.7 million of increase due to an increase in the number of Company-owned offices operated in fiscal 2017 compared to fiscal 2016.


Income tax benefit. We recorded income tax benefits with effective rates of 40.7% and 39.3% during the three and nine months ended January 31, 2017 , respectively, and 42.6% and 37.5% during the three and nine months ended January 31, 2016 , respectively. Due to the seasonal nature of our business, we expect any losses that we incur through the first eight months of each fiscal year will be more than offset by the results of the last four months of the fiscal year.


Liquidity and Capital Resources

Overview of factors affecting our liquidity


Seasonality of cash flow. Our tax return preparation business is seasonal, and most of our revenues and cash flow are generated during the period from late January through April 30. Following each tax season, from May 1 through late January of the following year, we rely on the use of our credit facility, excess operating cash flow from the previous tax season, and from cash payments made by franchisees and ADs who purchase new territories and development areas prior to the next tax season to fund our operating expenses and those of our franchisees, as well as invest in the future growth of our business. Our business has historically generated a strong annual operating cash flow.


Credit facility. Our credit facility consists of a term loan and a revolving credit facility that currently allows borrowing of up to $203.8 million with an accordion feature that permits the Company to request an increase in availability of up to an additional $50.0 million. On August 18, 2016, we amended our credit facility to provide for a modification of one of our financial covenants thereby increasing our leverage ratio from 4.5:1 to 5.5:1 as of the end of the third quarter of each fiscal year.  The amendment makes available additional funds due to an expected delay in our cash flows from the Internal Revenue Service ("IRS") until at least February 15, 2017 for taxpayers who claim certain refundable credits.


Under our credit facility, we are subject to a number of covenants that could potentially restrict how we carry out our business or that require us to meet certain periodic tests in the form of financial covenants. The restrictions we consider to be material to our ongoing business include the following:

We must satisfy a "leverage ratio" test that is based on our outstanding indebtedness at the end of each fiscal quarter,

We must satisfy a "fixed charge coverage ratio" test at the end of each fiscal quarter,

We must reduce the outstanding balance under our revolving loan to zero for a period of at least 45 consecutive days each fiscal year, and


We must maintain a minimum net worth requirement, measured at April 30 of each year.

In addition, were we to experience certain types of changes in control affecting Mr. Hewitt's continuing control of us, or certain changes to the composition of our Board of Directors, we might become subject to an event of default under our credit facility, which could result in the acceleration of our obligations under that facility.


27



Our credit facility also contains customary affirmative and negative covenants, including limitations on indebtedness, limitations on liens and negative pledges, limitations on investments, loans and acquisitions, limitations on mergers, consolidations, liquidations and dissolutions, limitations on sales of assets, limitations on certain restricted payments and limitations on transactions with affiliates, among others.


We were in compliance with our financial covenants as of January 31, 2017 .

Franchisee lending and potential exposure to credit loss.   At January 31, 2017 , our total balance of loans to franchisees and ADs for working capital and equipment loans, representing cash amounts we had advanced to the franchisees and ADs, was $72.1 million. In addition, at that date, our franchisees and ADs together owed us $102.7 million, net of unrecognized revenue of $35.4 million, for amounts representing the unpaid purchase price for franchise territories or areas comprising clusters of territories and other amounts owed to us for royalties and other amounts for which our franchisees and ADs had outstanding payment obligations.


Our actual exposure to potential credit loss associated with franchisee loans is less than the aggregate amount of those loans because a significant portion of those loans are to franchisees located within AD areas, where our AD is ultimately entitled to a substantial portion of the franchise fee and royalty revenues represented by some of these loans. For this reason, the amount of indebtedness of franchisees to us is effectively offset in part by our related payable obligation to ADs in respect of franchise fees and royalties. As of January 31, 2017 , the total indebtedness of franchisees to us where the franchisee is located in an AD area was $109.8 million, of which $ 13.2 million of that indebtedness represents amounts ultimately payable to ADs as their share of franchise fees and royalties once cash is received.

Our franchisees make electronic return filings for their customers utilizing our software. Our franchise agreements allow us to obtain repayment of amounts due to us from our franchisees through an electronic fee intercept program before our franchisees receive the net proceeds from tax preparation and other fees they have charged to their customers on tax returns associated with tax settlement products. Therefore, we are able to minimize the nonpayment risk associated with amounts outstanding from franchisees by obtaining direct electronic payment in the ordinary course throughout the tax season. Our credit risk associated with amounts outstanding to ADs is also mitigated by our electronic fee intercept program, which enables us to retain repayments of amounts that would otherwise flow through to ADs as their share of franchise fee and royalty payments, to the extent of an AD's indebtedness to us.


 The unpaid amounts owed to us from our ADs and franchisees are collateralized by the underlying franchise or area and, when the franchise or area owner is an entity, are generally guaranteed by the related owners of the respective entity. Accordingly, to the extent a franchisee or AD does not satisfy its payment obligations to us, we may repossess the underlying franchise or area in order to resell it in the future. At January 31, 2017 , we had an investment in impaired accounts and notes receivable and related interest receivable of approximately $15.8 million . We consider accounts and notes receivable to be impaired if the amounts due exceed the fair value of the underlying franchise and estimate an allowance for doubtful accounts based on that excess. Amounts due include the recorded value of the accounts and notes receivable reduced by the allowance for uncollected interest, amounts due to ADs for their portion of franchisee receivables, any related unrecognized revenue and amounts owed to the franchisee or AD by us. In establishing the fair value of the underlying franchise, we consider net fees of open territories and the number of unopened territories. At January 31, 2017 , we have recorded an allowance for doubtful accounts for impaired accounts and notes receivable of $6.8 million . There were no significant concentrations of credit risk with any individual franchisee or AD as of January 31, 2017 . We believe our allowance for doubtful accounts as of January 31, 2017 is adequate for our existing loss exposure. We closely monitor the performance of our franchisees and ADs and will adjust our allowances as appropriate if we determine the existing allowances are inadequate to cover estimated losses.

Dividends . Until our dividend paid in April 2015, we had never declared or paid a cash dividend on our common stock. Although we have announced a $0.16 per share quarterly cash dividend and may continue to pay cash dividends in the future, the payment of dividends will be at the discretion of our Board of Directors and will depend, among other things, on our earnings, capital requirements, and financial condition. Our ability to pay dividends will also be subject to compliance with financial covenants that are contained in our credit facility and may be restricted by any future indebtedness that we incur or issuances of preferred stock. In addition, applicable law requires our Board of Directors to determine that we have adequate surplus prior to the declaration of dividends. We cannot provide an assurance that we will continue to pay dividends at any specific level or at all.


Sources and uses of cash

Operating activities. In the first nine months of fiscal 2017 , we used $6.2 million less cash in our operating activities compared to the same period in fiscal 2016. This decrease is primarily due to payments in the prior year period of $8.3 million


28



related to the class action litigation cases which did not recur in the nine months ended January 31, 2017 partially offset by an increase an increase in income taxes paid of $2.7 million.


Investing activities. In the first nine months of fiscal 2017 , we utilized $27.1 million less in cash for investing activities compared to the same period in fiscal 2016 . This decrease is primarily due to a decrease in operating loans, net of repayments, of $18.7 million, as well as a decrease of $10.0 million resulting from the purchase of securities held for sale in the nine months ended January 31, 2016 and the subsequent sale of those securities in the nine months ended January 31, 2017.

Financing activities. In the first nine months of fiscal 2017 , cash from financing activities decreased $20.4 million compared to the same period in fiscal 2016 , largely due to a $19.5 million decrease in net borrowings under our revolving facility.

Future cash needs and capital requirements

Operating cash flow needs. We believe our credit facility entered into on April 30, 2012, as amended, will be sufficient to support our cash flow needs for the foreseeable future. At January 31, 2017 , using the leverage ratio applicable under our loan covenants at the end of the quarter, our maximum unused borrowing capacity was $70.7 million .

Our credit facility also contains a requirement that we reduce the balance of our revolving loan to zero for a period of at least 45 consecutive days each fiscal year; however, because our term loan will remain outstanding during that 45 day period, and given our historic cash flow experience at the end of and beginning of each fiscal year, we do not anticipate that the unavailability of our revolving loan during that 45 day period each fiscal year will adversely affect our cash flow. As of June 14, 2016 , we had maintained a zero balance on our revolver for the required 45 days and thus have already met the requirement for fiscal 2017 .

Several factors could affect our cash flow in future periods, including the following:


the delay by the IRS to issue refunds to taxpayers who claim the Earned Income Tax Credit or the Child Tax Credit;

the extent to which we extend operating financing to our franchisees and ADs and the extent that our franchisees and ADs repay their notes to us;


the extent and timing of capital expenditures;

the cash flow effect of stock option exercises and the extent to which we engage in stock repurchases;

our ability to generate fee and other income related to tax settlement products in light of regulatory pressures on us and our business partners;

the extent to which we repurchase AD areas, which will involve the use of cash in the short-term, but improve cash receipts in future periods from what would have been the AD's share of royalties and franchise fees;


the extent to which we repurchase certain assets from franchisees and third parties and our ability to operate these assets profitably; and


the extent, if any, to which our Board of Directors elects to continue to declare cash dividends on our common stock.

Effect of our credit facility covenants on our future performance. Our credit facility, which matures on April 30, 2019, imposes several restrictive covenants, including a covenant that requires us to maintain a leverage ratio of not more than 5.5:1 at the end of each fiscal quarter ending January 31 and a leverage ratio of not more than 3.0:1 at the end of each other fiscal quarter. The higher permitted leverage ratio at the end of the January 31 quarter reflects the fact that as of that date, we have typically extended significant credit to our franchisees for working capital and other needs that is not reflected in repayments received from our franchisees until the period beginning in February each year. At January 31, 2017 , our leverage ratio was 3.8:1 .

We continue to be obligated under our credit facility to satisfy a fixed charge coverage ratio test, which requires that ratio to be not less than 1.50:1 at the end of every fiscal quarter. At January 31, 2017 , our fixed charge coverage ratio was 3.7:1 .


29



We were in compliance with the ratio tests described in this section as of January 31, 2017 . We expect to be able to manage our cash flow and our operating activities in such a manner that we will continue to be able to satisfy our obligations under the credit facility for the remainder of the term of that facility.


Non-GAAP Financial Information.  We report our financial results in accordance with generally accepted accounting principles in the U.S. ("GAAP"); however, we believe that earnings before interest, taxes, depreciation, amortization and impairment ("EBITDA") and non-GAAP results should be evaluated, in addition to, and not as an alternative for, net income (loss), as determined in accordance with GAAP. We consider our non-GAAP financial results to be a useful metric for management and investors to evaluate and compare current year results with prior periods. Because not all companies use the same calculations, our definition of EBITDA may not be comparable to similarly titled figures from other companies. In addition, when evaluating non-GAAP results, we exclude certain items that are not considered to be part of future operating results. Descriptions of the items which are excluded are as follows:


Executive severance, including stock-based compensation: We exclude from our non-GAAP financial measures cash and non-cash stock-based compensation and perquisites associated with the separation of employment with executives of the Company.


Compliance Task Force and related costs: We exclude from our non-GAAP financial measures third-party expenses we incur related to our Compliance Task Force, which we established in fiscal 2016 to examine and prevent non-compliance, fraud and other misconduct among our franchisees and employees. These expenses include professional and legal fees.


Gain on available-for-sale securities: We exclude from our non-GAAP financial measures gains and losses we record when we sell equity securities and other investments.


The following is a reconciliation of EBITDA to GAAP Net income (loss):


Three Months Ended January 31,

Nine Months Ended January 31,

2017

2016

2017

2016

(in thousands)

(in thousands)

Net income (loss) - as reported

$

2,455


$

4,738


$

(16,317

)

$

(12,870

)

Add back:

Interest expense

977


705


2,053


1,592


Income tax expense (benefit)

1,688


3,511


(10,552

)

(7,717

)

Depreciation, amortization, and impairment charges

2,503


2,118


6,330


5,626


Total Adjustments

5,168


6,334


(2,169

)

(499

)

EBITDA

$

7,623


$

11,072


$

(18,486

)

$

(13,369

)


The following is a reconciliation of our non-GAAP financial measures to the most comparable GAAP financial measures. Amounts may not add or recalculate due to rounding.




30



Three Months Ended January 31, 2017

(in thousands except per share data)

Revenues


Operating Expenses


Income from Operations


EBITDA


Income before Income Taxes


Net Income


Diluted EPS


As Reported

$

48,423


$

43,318


$

5,105


$

7,623


$

4,143


$

2,455


$

0.18


Adjustments: (1)

Compliance Task Force and related costs

-


(249

)

249


249


249


148


0.01


Total adjustments

-


(249

)

249


249


249


148


0.01


Non-GAAP

$

48,423


$

43,069


$

5,354


$

7,872


$

4,392


$

2,603


$

0.19


Three Months Ended January 31, 2016

(in thousands except per share data)

Revenues


Operating Expenses


Income from Operations


EBITDA


Income before Income Taxes


Net Income


Diluted EPS


As Reported

$

53,621


$

44,653


$

8,968


$

11,072


$

8,249


$

4,738


$

0.34


Adjustments:

No adjustments for this period

-


-


-


-


-


-


-


Total adjustments

-


-


-


-


-


-


-


Non-GAAP

$

53,621


$

44,653


$

8,968


$

11,072


$

8,249


$

4,738


$

0.34



(1)    The net income impact of the adjustments is calculated using the effective tax rate for the period.



31



Nine Months Ended January 31, 2017

(in thousands except per share data)

Revenues


Operating Expenses


Loss from Operations


EBITDA


Loss before Income Taxes


Net Loss


Basic and Diluted EPS


As Reported

$

62,806


$

87,662


$

(24,856

)

$

(18,486

)

$

(26,869

)

$

(16,317

)

$

(1.26

)

Adjustments: (1)

Executive severance, including stock-based compensation

-


(877

)

877


877


877


533


0.04


Compliance Task Force and related costs

-


(1,063

)

1,063


1,063


1,063


646


0.05


Gain on available-for-sale securities

-


-


-


(50

)

(50

)

(30

)

-


Total adjustments

-


(1,940

)

1,940


1,890


1,890


1,149


0.09


Non-GAAP

$

62,806


$

85,722


$

(22,916

)

$

(16,596

)

$

(24,979

)

$

(15,168

)

$

(1.17

)

Nine Months Ended January 31, 2016

(in thousands except per share data)

Revenues


Operating Expenses


Loss from Operations


EBITDA


Loss before Income Taxes


Net Loss


Basic and Diluted EPS


As Reported

$

69,015


$

87,971


$

(18,956

)

$

(13,369

)

$

(20,587

)

$

(12,870

)

$

(1.01

)

Adjustments: (1)

Executive severance, including stock-based compensation

-


(413

)

413


413


413


258


0.02


Total adjustments

-


(413

)

413


413


413


258


0.02


Non-GAAP

$

69,015


$

87,558


$

(18,543

)

$

(12,956

)

$

(20,174

)

$

(12,612

)

$

(0.99

)


(1)    The net loss impact of the adjustments is calculated using the effective tax rate for the period.



Seasonality of Operations

Given the seasonal nature of the tax return preparation business, we have historically generated and expect to continue to generate most of our revenues during the period from January 1 through April 30 of each year. For example, in fiscal 2016 we earned 31% of our revenues during our fiscal third quarter ended January 31 and 91% of our revenues during the combined fiscal third and fourth quarters of 2016 . We historically operate at a loss through the first eight months of each fiscal year, during which we incur costs associated with preparing for the upcoming tax season.


Off Balance Sheet Arrangements


We enter into forward contracts to eliminate exposure related to foreign currency fluctuations in connection with short-term advances we make to our Canadian subsidiary during the tax season. At January 31, 2017 , the fair value of the forward contracts outstanding was less than $0.1 million, included in other current assets.


We are a party to an interest rate swap agreement that allows us to manage fluctuations in cash flow resulting from changes in the interest rate on our variable rate mortgage. This swap effectively changes the variable-rate of our mortgage into a fixed rate of 4.12%. At January 31, 2017, the fair value of our interest rate swap was a liability of less than $0.1 million and was included in accounts payable and accrued expenses. The interest rate swap expires in December 2026.



32



ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our market risks from those reported in our Annual Report on Form 10-K for the fiscal year ended April 30, 2016.

ITEM 4

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures


We, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of January 31, 2017 . Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of January 31, 2017 , our disclosure controls and procedures were effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported by our management on a timely basis in order to comply with our disclosure obligations under the Exchange Act and the rules and regulations promulgated thereunder.

Changes in Internal Control over Financial Reporting

During our most recent fiscal quarter ended January 31, 2017 , there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


33



PART II. OTHER INFORMATION

ITEM 1

LEGAL PROCEEDINGS

In the ordinary course of operations, we may become a party to legal proceedings. Based upon information currently available, management believes that such legal proceedings, in the aggregate, will not have a material adverse effect on our business, financial condition, cash flows, or results of operations.

JTH Tax, Inc. and SiempreTax LLC v. Gregory Aime, Aime Consulting, LLC, Aime Consulting, Inc. and Wolf Ventures, Inc. (Case No. 2:16-cv-279). We filed suit in the United States District Court for the Eastern District of Virginia against the defendants, former Company franchisees, on June 9, 2016, as amended on June 22, 2016, claiming the defendants breached the purchase and sale agreement (the "PSA") entered between the parties on January 21, 2016 and that the defendants had failed to comply with the post termination obligations of the franchise agreements (together with the PSA, the "Aime Agreements"). We sought damages in an amount equal to three times the defendants' earnings and profits, as well as injunctive relief to enforce the defendants to comply with the post termination obligations of the Aime Agreements, to be determined by the trier of fact. We specifically sought, in part, to enjoin the defendants from continued operation of a tax preparation business using the our protected trademarks, enforcement of the non-compete provision of the Aime Agreements, and an order that the defendants assign all of the leases related to the franchised businesses to us. On July 1, 2016, the Magistrate Judge issued a report and recommendation finding a likelihood of success on the merits and recommending entry of the requested temporary restraining order (the "TRO") in our favor, which was adopted in part on August 3, 2016. On September 9, 2016, the defendants filed an answer and counterclaim against us, alleging breach of the PSA, breach of the implied covenant of good faith and fair dealing and fraud and seeking approximately $2.4 million in damages, plus future loss profits, punitive damages and other expenses.  After a three-day bench trial, on January 13, 2017, the court vacated the TRO, finding in favor of the defendants.  On February 15, 2017, the court issued its written opinion and order granting the defendants' breach of contract and breach of the implied covenant of good faith and fair dealing claims, denying our claims against the defendants and finding certain post termination obligations to be unenforceable. Judgment was entered in favor of the defendants for approximately $2.7 million. We have recorded a liability for the judgment against us and a receivable for the estimated insurance recovery. We intend to vigorously defend our position and pursue an appeal of the judgment.

We are also party to claims and lawsuits that are considered to be ordinary, routine litigation incidental to the business, including claims and lawsuits concerning the preparation of customers' income tax returns, the fees charged to customers for various products and services, relationships with franchisees, intellectual property disputes, employment matters, and contract disputes. Although we cannot provide assurance that we will ultimately prevail in each instance, we believe the amount, if any, we will be required to pay in the discharge of liabilities or settlements in these claims will not have a material adverse impact on our consolidated results of operations or financial position.


ITEM 1A

RISK FACTORS

There have been no material changes in our risk factors from those previously disclosed in Part I. Item 1A of our Annual Report on Form 10-K for the year ended April 30, 2016 .


ITEM 2

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no issuances of unregistered securities during the three months ended January 31, 2017 .


SHARE REPURCHASES

Our Board of Directors has authorized up to $10 million for share repurchases, which was increased $3.2 million on June 10, 2016. This authorization has no specific expiration date and cash proceeds from stock option exercises increase the amount of the authorization. In addition, the Board of Directors authorized an Area Developer repurchase program which reduces the amount of the share repurchase authorization on a dollar for dollar basis. Shares repurchased from option exercises and RSUs vesting that are net-share settled by us and shares repurchased in privately negotiated transactions are not considered share repurchases under this authorization.


During the three months ended January 31, 2017 , we repurchased shares of Class A common stock as follows:


34




Period

Total Number of Shares Purchased

Average Price Paid per Share

Total Number of Shares Purchased as Part of Publicly Announced Plan

Maximum Value of Shares that may yet be Purchased Under the Plan as of Month End (in thousands) (2)

November 1, 2016 through November 30, 2016

-


-


-


10,000


December 1, 2016 through December 31, 2016

-


-


-


10,000


January 1, 2017 through January 31, 2017 (1)

30,035


12.58


-


8,493


Total

30,035


-



(1)    Repurchased in privately negotiated transaction with a director.

(2)    As part of the Area Developer repurchase auction program, the Company expended $1.5 million during the quarter.



35




ITEM 6

EXHIBITS

We have filed the following exhibits as part of this report:

Exhibit

Number

Exhibit Description

Filed

Herewith

Incorporated by

Reference

31.1

Certification of Chief Executive Officer

X

31.2

Certification of Chief Financial Officer

X

32.1(1)

Section 1350 Certification (Chief Executive Officer)

X

32.2(1)

Section 1350 Certification (Chief Financial Officer)

X

101.INS

XBRL Instance Document

X

101.SCH

XBRL Taxonomy Extension Schema

X

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

X

101.LAB

XBRL Taxonomy Extension Label Linkbase

X

101.PRE

XBRL Taxonomy Extension Presentation Linkbase

X

101.DEF

XBRL Taxonomy Extension Definition Linkbase

X

(1) This exhibit is furnished and shall not be deemed "filed" for purposes of the Securities Exchange Act of 1934, as amended.



36



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Liberty Tax, Inc.

(Registrant)

March 9, 2017

By:

/s/ John T. Hewitt

John T. Hewitt

Chief Executive Officer and Chairman of the Board

(Principal Executive Officer)

March 9, 2017

By:

/s/ Kathleen E. Donovan

Kathleen E. Donovan

Chief Financial Officer

(Principal Financial Officer)


37



EXHIBIT INDEX

Exhibit

Number

Exhibit Description

Filed

Herewith

Incorporated by

Reference

31.1

Certification of Chief Executive Officer

X

31.2

Certification of Chief Financial Officer

X

32.1(1)

Section 1350 Certification (Chief Executive Officer)

X

32.2(1)

Section 1350 Certification (Chief Financial Officer)

X

101.INS

XBRL Instance Document

X

101.SCH

XBRL Taxonomy Extension Schema

X

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

X

101.LAB

XBRL Taxonomy Extension Label Linkbase

X

101.PRE

XBRL Taxonomy Extension Presentation Linkbase

X

101.DEF

XBRL Taxonomy Extension Definition Linkbase

X

(1) This exhibit is intended to be furnished and shall not be deemed "filed" for purposes of the Securities Exchange Act of 1934, as amended.



38