UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended January 31, 2016
OR
o
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to .
Commission File Number 001-35588
Liberty Tax, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
| 27-3561876 |
(State of incorporation) |
| (IRS employer identification no.) |
1716 Corporate Landing Parkway
Virginia Beach, Virginia 23454
(Address of principal executive offices)
(757) 493-8855
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
| Accelerated filer x |
|
|
|
Non-accelerated filer o |
| Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
The number of shares outstanding of the registrant's Class A common stock as of March 1, 2016 was 11,971,808 shares.
The number of shares outstanding of the registrant's Class B common stock as of March 1, 2016 was 900,000 shares.
LIBERTY TAX, INC.
Form 10-Q for the Quarterly Period Ended January 31, 2016
Table of Contents
|
| Page |
|
| Number |
|
|
|
PART I. | FINANCIAL INFORMATION |
|
|
|
|
Item 1. | Financial Statements | 3 |
|
|
|
| Consolidated Balance Sheets as of January 31, 2016, April 30, 2015 and January 31, 2015 | 4 |
|
|
|
| Consolidated Statements of Operations for the three and nine months ended January 31, 2016 and 2015 | 5 |
|
|
|
| Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended January 31, 2016 and 2015 | 6 |
|
|
|
| Condensed Consolidated Statements of Cash Flows for the nine months ended January 31, 2016 and 2015 | 7 |
|
|
|
| Notes to Condensed Consolidated Financial Statements | 9 |
|
|
|
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 25 |
|
|
|
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 34 |
|
|
|
Item 4. | Controls and Procedures | 34 |
|
|
|
PART II. | OTHER INFORMATION | 35 |
|
|
|
Item 1. | Legal Proceedings | 35 |
|
|
|
Item 1A. | Risk Factors | 35 |
|
|
|
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 35 |
|
|
|
Item 6. | Exhibits | 37 |
2
PART I
ITEM 1
FINANCIAL STATEMENTS
3
LIBERTY TAX, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
January 31, 2016 , April 30, 2015 and January 31, 2015
|
| January 31, 2016 |
| April 30, 2015 |
| January 31, 2015 | ||||||
Assets |
| (unaudited) |
|
| |
| (unaudited) | |||||
Current assets: |
|
| |
|
| |
|
| ||||
Cash and cash equivalents |
| $ | 1,787 | |
| $ | 21,387 | |
| $ | 3,150 | |
Receivables: |
|
|
|
| |
|
| | ||||
Accounts receivable |
| 59,865 | |
| 46,121 | |
| 50,020 | | |||
Notes receivable - current |
| 90,858 | |
| 24,465 | |
| 76,233 | | |||
Interest receivable |
| 5,156 | |
| 1,033 | |
| 3,989 | | |||
Allowance for doubtful accounts - current |
| (5,993 | ) |
| (5,692 | ) |
| (5,760 | ) | |||
Total current receivables, net |
| 149,886 | |
| 65,927 | |
| 124,482 | | |||
Assets held for sale |
| 11,164 | |
| 5,160 | |
| 5,613 | | |||
Income taxes receivable |
| 16,303 | |
| - | |
| 17,434 | | |||
Deferred income tax asset |
| 3,354 | |
| 6,921 | |
| 7,574 | | |||
Other current assets |
| 21,188 | |
| 6,470 | |
| 18,371 | | |||
Total current assets |
| 203,682 | |
| 105,865 | |
| 176,624 | | |||
Property, equipment, and software, net of accumulated depreciation of $19,825, $18,951 and $12,467, respectively |
| 41,216 | |
| 36,232 | |
| 42,615 | | |||
Notes receivable, non-current |
| 34,374 | |
| 22,416 | |
| 29,389 | | |||
Allowance for doubtful accounts, non-current |
| (1,338 | ) |
| (1,663 | ) |
| (1,339 | ) | |||
Total notes receivables, non-current, net |
| 33,036 | |
| 20,753 | |
| 28,050 | | |||
Goodwill |
| 4,069 | |
| 3,377 | |
| 3,185 | | |||
Other intangible assets, net |
| 13,217 | |
| 14,672 | |
| 17,358 | | |||
Other assets |
| 8,580 | |
| 3,247 | |
| 3,973 | | |||
Total assets |
| $ | 303,800 | |
| $ | 184,146 | |
| $ | 271,805 | |
Liabilities and Stockholders' Equity |
|
| |
|
| |
|
| ||||
Current liabilities: |
|
| |
|
| |
|
| ||||
Current installments of long-term debt |
| $ | 5,220 | |
| $ | 3,934 | |
| $ | 4,107 | |
Accounts payable and accrued expenses |
| 15,506 | |
| 17,321 | |
| 27,787 | | |||
Due to area developers ("ADs") |
| 16,258 | |
| 24,340 | |
| 14,980 | | |||
Income taxes payable |
| - | |
| 2,147 | |
| - | | |||
Deferred revenue - current |
| 4,413 | |
| 6,076 | |
| 6,094 | | |||
Total current liabilities |
| 41,397 | |
| 53,818 | |
| 52,968 | | |||
Long-term debt, excluding current installments |
| 18,532 | |
| 21,463 | |
| 21,778 | | |||
Revolving credit facility |
| 150,682 | |
| - | |
| 110,762 | | |||
Deferred revenue - non-current |
| 7,206 | |
| 7,640 | |
| 7,777 | | |||
Deferred income tax liability |
| 6,049 | |
| 2,363 | |
| 6,705 | | |||
Total liabilities |
| 223,866 | |
| 85,284 | |
| 199,990 | | |||
Commitments and contingencies |
|
| |
|
| |
|
| ||||
Stockholders' equity: |
|
| |
|
|
|
| | ||||
Special voting preferred stock, $0.01 par value per share, 10 shares authorized, issued and outstanding |
| - | |
| - | |
| - | | |||
Class A common stock, $0.01 par value per share, 21,200,000 shares authorized, 11,969,604, 11,905,156 and 11,785,705 shares issued and outstanding, respectively |
| 120 | |
| 119 | |
| 118 | | |||
Class B common stock, $0.01 par value per share, 1,000,000 shares authorized, 900,000 shares issued and outstanding |
| 9 | |
| 9 | |
| 9 | | |||
Exchangeable shares, $0.01 par value, 1,000,000 shares issued and outstanding |
| 10 | |
| 10 | |
| 10 | | |||
Additional paid-in capital |
| 6,385 | |
| 4,082 | |
| 2,049 | | |||
Accumulated other comprehensive loss, net of taxes |
| (2,430 | ) |
| (697 | ) |
| (1,171 | ) | |||
Retained earnings |
| 75,840 | |
| 95,339 | |
| 70,800 | | |||
Total stockholders' equity |
| 79,934 | |
| 98,862 | |
| 71,815 | | |||
Total liabilities and stockholders' equity |
| $ | 303,800 | |
| $ | 184,146 | |
| $ | 271,805 | |
See accompanying notes to condensed consolidated financial statements.
4
LIBERTY TAX, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
Three and Nine Months Ended January 31, 2016 and 2015 (unaudited)
(In thousands, except share count and per share data)
|
| Three Months Ended January 31, |
| Nine Months Ended January 31, | ||||||||||||
|
| 2016 |
| 2015 |
| 2016 |
| 2015 | ||||||||
Revenue: |
|
| |
|
| |
|
| |
|
| | ||||
Franchise fees |
| $ | 1,011 | |
| $ | 968 | |
| $ | 2,526 | |
| $ | 2,996 | |
AD fees |
| 1,363 | |
| 1,592 | |
| 4,491 | |
| 5,066 | | ||||
Royalties and advertising fees |
| 25,571 | |
| 25,457 | |
| 28,589 | |
| 28,350 | | ||||
Financial products |
| 17,266 | |
| 13,370 | |
| 17,781 | |
| 14,027 | | ||||
Interest income |
| 3,188 | |
| 3,222 | |
| 7,503 | |
| 7,200 | | ||||
Tax preparation fees, net of discounts |
| 3,843 | |
| 1,942 | |
| 4,805 | |
| 2,848 | | ||||
Other revenue |
| 1,379 | |
| 1,129 | |
| 3,320 | |
| 2,766 | | ||||
Total revenue |
| 53,621 | |
| 47,680 | |
| 69,015 | |
| 63,253 | | ||||
Operating expenses: |
|
| |
|
| |
|
| |
|
| | ||||
Employee compensation and benefits |
| 11,638 | |
| 10,686 | |
| 28,454 | |
| 28,736 | | ||||
Selling, general, and administrative expenses |
| 12,585 | |
| 12,834 | |
| 29,097 | |
| 30,809 | | ||||
AD expense |
| 9,340 | |
| 9,178 | |
| 10,722 | |
| 10,776 | | ||||
Advertising expense |
| 8,972 | |
| 8,161 | |
| 14,072 | |
| 14,022 | | ||||
Depreciation, amortization, and impairment charges |
| 2,118 | |
| 2,527 | |
| 5,626 | |
| 6,855 | | ||||
Total operating expenses |
| 44,653 | |
| 43,386 | |
| 87,971 | |
| 91,198 | | ||||
Income (loss) from operations |
| 8,968 | |
| 4,294 | |
| (18,956 | ) |
| (27,945 | ) | ||||
Other expense: |
|
|
|
|
|
|
|
| ||||||||
Foreign currency transaction loss |
| (14 | ) |
| (35 | ) |
| (39 | ) |
| (45 | ) | ||||
Interest expense |
| (705 | ) |
| (683 | ) |
| (1,592 | ) |
| (1,550 | ) | ||||
Income (loss) before income taxes |
| 8,249 | |
| 3,576 | |
| (20,587 | ) | | (29,540 | ) | ||||
Income tax expense (benefit) |
| 3,511 | |
| 1,657 | |
| (7,717 | ) |
| (11,487 | ) | ||||
Net Income (loss) |
| 4,738 | |
| 1,919 | |
| (12,870 | ) |
| (18,053 | ) | ||||
Less: Net income attributable to participating securities |
| (343 | ) |
| (140 | ) |
| - | |
| - | | ||||
Net income (loss) attributable to Class A and Class B common stockholders |
| $ | 4,395 | |
| $ | 1,779 | |
| $ | (12,870 | ) |
| $ | (18,053 | ) |
Earnings (loss) per share of Class A and Class B common stock: |
|
|
|
|
|
|
|
| ||||||||
Basic |
| $ | 0.34 | |
| $ | 0.14 | |
| $ | (1.01 | ) |
| $ | (1.42 | ) |
Diluted |
| 0.34 | |
| $ | 0.13 | |
| (1.01 | ) |
| (1.42 | ) | |||
|
|
|
|
|
|
|
|
| ||||||||
Weighted-average shares outstanding basic |
| 12,795,367 | |
| 12,679,286 | |
| 12,794,185 | |
| 12,742,288 | | ||||
Weighted-average shares outstanding diluted |
| 14,002,356 | |
| 14,227,163 | |
| 12,794,185 | |
| 12,742,288 | | ||||
|
|
|
|
|
|
|
|
| ||||||||
Dividends declared per share of common stock and common stock equivalents |
| $ | 0.16 | |
| $ | - | |
| $ | 0.48 | |
| $ | - | |
See accompanying notes to condensed consolidated financial statements.
5
LIBERTY TAX, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
Three and Nine Months Ended January 31, 2016 and 2015 (unaudited)
(In thousands)
|
| Three Months Ended January 31, |
| Nine Months Ended January 31, | ||||||||||||
|
| 2016 |
| 2015 |
| 2016 |
| 2015 | ||||||||
Net Income (loss) |
| $ | 4,738 | |
| $ | 1,919 | |
| $ | (12,870 | ) |
| $ | (18,053 | ) |
Unrealized loss on available-for-sale securities, net of taxes of $208, $-, $208 and $-, respectively |
| (347 | ) |
| - | |
| (347 | ) |
| - | | ||||
Foreign currency translation adjustment |
| (488 | ) |
| (1,339 | ) |
| (1,362 | ) |
| (1,508 | ) | ||||
Forward contracts related to foreign currency exchange rates |
| (23 | ) |
| 271 | |
| (23 | ) |
| 271 | | ||||
Comprehensive income (loss) |
| $ | 3,880 | |
| $ | 851 | |
| $ | (14,602 | ) |
| $ | (19,290 | ) |
See accompanying notes to condensed consolidated financial statements.
6
LIBERTY TAX, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
Nine Months Ended January 31, 2016 and 2015 (unaudited)
(In thousands)
|
| 2016 |
| 2015 | ||||
Cash flows from operating activities: |
|
| |
|
| | ||
Net loss |
| $ | (12,870 | ) |
| $ | (18,053 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
| |
|
| | ||
Provision for doubtful accounts |
| 4,589 | |
| 4,453 | | ||
Depreciation, amortization, and impairment charges |
| 5,626 | |
| 6,855 | | ||
Stock-based compensation expense |
| 1,348 | |
| 2,002 | | ||
Gain on bargain purchases and sales of Company-owned offices |
| (470 | ) |
| (310 | ) | ||
Deferred tax expense |
| 7,253 | |
| 144 | | ||
Changes in accrued income taxes |
| (18,283 | ) |
| (27,110 | ) | ||
Changes in other assets and liabilities |
| (55,476 | ) |
| (22,202 | ) | ||
Net cash used in operating activities |
| (68,283 | ) |
| (54,221 | ) | ||
Cash flows from investing activities: |
|
| |
|
| | ||
Issuance of operating loans to franchisees |
| (81,364 | ) |
| (74,298 | ) | ||
Payments received on operating loans to franchisees |
| 3,077 | |
| 16,410 | | ||
Purchases of AD rights and Company-owned offices |
| (3,713 | ) |
| (8,218 | ) | ||
Proceeds from sale of Company-owned offices and AD rights |
| 2,851 | |
| 3,690 | | ||
Purchase of available-for-sale securities |
| (4,999 | ) |
| - | | ||
Purchases of property, equipment and software |
| (8,685 | ) |
| (9,532 | ) | ||
Net cash used in investing activities |
| (92,833 | ) |
| (71,948 | ) | ||
Cash flows from financing activities: |
|
| |
|
| | ||
Proceeds from the exercise of stock options |
| 1,998 | |
| 10,053 | | ||
Repurchase of common stock |
| (1,977 | ) |
| (35,910 | ) | ||
Dividends paid |
| (6,629 | ) |
| - | | ||
Repayment of amounts due to former ADs |
| (2,429 | ) |
| (4,211 | ) | ||
Repayment of debt |
| (726 | ) |
| (949 | ) | ||
Borrowings under revolving credit facility |
| 151,225 | |
| 136,565 | | ||
Repayments under revolving credit facility |
| (543 | ) |
| (25,803 | ) | ||
Payment for debt issue costs |
| - | |
| (917 | ) | ||
Tax benefit of stock option exercises |
| 933 | |
| 4,776 | | ||
Net cash provided by financing activities |
| 141,852 | |
| 83,604 | | ||
Effect of exchange rate changes on cash, net |
| (336 | ) |
| (365 | ) | ||
Net decrease in cash and cash equivalents |
| (19,600 | ) |
| (42,930 | ) | ||
Cash and cash equivalents at beginning of period |
| 21,387 | |
| 46,080 | | ||
Cash and cash equivalents at end of period |
| $ | 1,787 | |
| $ | 3,150 | |
See accompanying notes to condensed consolidated financial statements.
7
LIBERTY TAX, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
Nine Months Ended January 31, 2016 and 2015 (unaudited)
(In thousands)
|
| 2016 |
| 2015 | ||||
Supplemental disclosures of cash flow information: |
|
| |
|
| | ||
Cash paid for interest, net of capitalized interest of $225 and $135, respectively |
| $ | 974 | |
| $ | 948 | |
Cash paid for taxes, net of refunds |
| 2,374 | |
| 10,849 | | ||
Accrued capitalized software costs included in accounts payable |
| 292 | |
| 252 | | ||
During the nine months ended January 31, 2016 and 2015, the Company acquired certain assets from franchisees, ADs and third parties as follows: |
|
| |
|
| | ||
Fair value of assets purchased |
| $ | 15,087 | |
| $ | 16,531 | |
Receivables applied, net of amounts due ADs and related deferred revenue |
| (9,391 | ) |
| (5,472 | ) | ||
Bargain purchase gains |
| (451 | ) |
| (275 | ) | ||
Notes and accounts payable issued |
| (1,532 | ) |
| (2,566 | ) | ||
Cash paid to franchisees and ADs |
| $ | 3,713 | |
| $ | 8,218 | |
During the nine months ended January 31, 2016 and 2015, the Company sold certain assets to franchisees and ADs as follows: |
|
| |
|
| | ||
Book value of assets sold |
| $ | 8,505 | |
| $ | 9,868 | |
Gain on sale-revenue deferred |
| 1,688 | |
| 2,000 | | ||
Loss on sale - loss recognized |
| (156 | ) |
| (125 | ) | ||
Notes received |
| (7,186 | ) |
| (8,053 | ) | ||
Cash received from franchisees and ADs |
| $ | 2,851 | |
| $ | 3,690 | |
See accompanying notes to condensed consolidated financial statements.
8
LIBERTY TAX, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
January 31, 2016 and 2015 (Unaudited)
(1) Organization and Significant Accounting Policies
Description of Business
Liberty Tax, Inc. (the "Company"), a Delaware corporation, is a holding company engaged through its subsidiaries as a franchisor and, to a lesser degree, an operator of a system of income tax preparation offices located in the United States and Canada. The Company's principal operations are conducted through JTH Tax, Inc. (d/b/a Liberty Tax Service), the Company's largest subsidiary. Through this system of income tax preparation offices, the Company also facilitates refund-based tax settlement financial products, such as refund transfer products in the United States and personal income tax refund discounting in Canada. The Company also offers online tax preparation services. All of the offices are operated under the Liberty Tax Service and SiempreTax+ brands. Effective July 15, 2014, the Company changed its name from JTH Holding, Inc. to Liberty Tax, Inc.
The Company provides a substantial amount of lending to its franchisees and ADs. The Company allows franchisees and ADs to defer a portion of the franchise fee and AD fee, which are paid over time. The Company also offers its franchisees working capital loans to fund their operations between tax seasons.
The Company's operating revenues are seasonal in nature, with peak revenues occurring in the months of January through April. Therefore, results for interim periods are not indicative of results to be expected for the full year.
Unless the context requires otherwise, the terms "Liberty Tax," "Liberty Tax Service," "we," "the Company," "us," and "our" refer to Liberty Tax, Inc. and its consolidated subsidiaries.
Basis of Presentation
The condensed consolidated financial statements include the accounts of Liberty Tax, Inc. and its wholly-owned subsidiaries. Assets and liabilities of the Company's Canadian operations have been translated into U.S. dollars using the exchange rate in effect at the end of the period. Revenues and expenses have been translated using the average exchange rates in effect each month of the period. Foreign exchange transaction gains and losses are recognized when incurred. The Company consolidates any entities in which it has a controlling interest, the usual condition of which is ownership of a majority voting interest. The Company also considers for consolidation an entity in which the Company has certain interests where a controlling financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity ("VIE"), is required to be consolidated by its primary beneficiary. The Company does not possess any ownership interests in franchisee entities; however, the Company may provide financial support to franchisee entities. Because the Company's franchise arrangements provide franchisee entities the power to direct the activities that most significantly impact their economic performance, the Company does not consider itself the primary beneficiary of any such entity that might be a VIE. Based on the results of management's analysis of potential VIEs, the Company has not consolidated any franchisee entities. The Company's maximum exposure to loss resulting from involvement with potential VIEs is attributable to accounts and notes receivables and future lease payments due from franchisees. When the Company does not have a controlling interest in an entity but exerts significant influence over the entity, the Company applies the equity method of accounting. All intercompany balances and transactions have been eliminated in consolidation.
The unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information. The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required only in annual financial statements. Consolidated balance sheet data as of April 30, 2015 was derived from the Company's April 30, 2015 Annual Report on Form 10-K filed on July 1, 2015.
In the opinion of management, all adjustments necessary for a fair presentation of such financial statements in accordance with GAAP have been recorded. These adjustments consisted only of normal recurring items. The accompanying consolidated financial statements should be read in conjunction with the Company's financial statements and notes thereto included in its April 30, 2015 Annual Report on Form 10-K filed on July 1, 2015.
9
Office Count
The following table shows the U. S. office activity and the number of Canadian and Company-owned offices for the 2016, 2015 and 2014 tax seasons:
|
| Tax Season |
| |||||||
|
| 2016 |
| 2015 |
| 2014 |
| |||
|
|
|
|
|
|
|
| |||
U.S. Office Locations: |
|
|
|
|
|
|
| |||
Permanent Office Locations: |
|
|
|
|
|
|
| |||
Operated during the prior tax season |
| 3,764 | |
| 3,663 | |
| 3,816 | |
|
Offices opened |
| 453 | |
| 397 | |
| 289 | |
|
Offices closed |
| (257 | ) |
| (296 | ) |
| (442 | ) |
|
Operated during the current tax season |
| 3,960 | |
| 3,764 | |
| 3,663 | |
|
|
|
|
|
|
|
|
| |||
Seasonal Office Locations: |
|
|
|
|
|
|
| |||
Operated during the prior tax season |
| 262 | |
| 486 | |
| 427 | |
|
Offices opened |
| 127 | |
| 118 | |
| 334 | |
|
Offices closed |
| (178 | ) |
| (342 | ) |
| (275 | ) |
|
Operated during the current tax season |
| 211 | |
| 262 | |
| 486 | |
|
|
|
|
|
|
|
|
| |||
Processing Centers |
| 54 | |
| 43 | |
| 26 | |
|
Total U.S. Office locations |
| 4,225 | |
| 4,069 | |
| 4,175 | |
|
|
|
|
|
|
|
|
| |||
Canada office locations |
| 262 | |
| 259 | |
| 263 | |
|
|
|
|
|
|
|
|
| |||
Total office locations |
| 4,487 | |
| 4,328 | |
| 4,438 | |
|
|
|
|
|
|
|
|
| |||
Additional office information: |
|
|
|
|
|
|
| |||
Company-owned offices |
| 310 | |
| 182 | |
| 216 | |
|
Franchised offices |
| 4,177 | |
| 4,146 | |
| 4,222 | |
|
Total office locations |
| 4,487 | |
| 4,328 | |
| 4,438 | |
|
SiempreTax+ is operating 144 offices during the 2016 tax season compared to 57 during the 2015 season. These offices consist of second offices opened by current franchisees in territories they already owned, conversions of existing Liberty Tax offices and offices opened in new territories.
Territory Sales
During the first nine months of fiscal 2016, we sold approximately 180 new territories, compared to approximately 160 during the same period in fiscal 2015 and 132 in 2014. New territories include territories sold to new franchisees and additional territories sold to existing franchisees.
10
Use of Estimates
Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period, to prepare these condensed consolidated financial statements and accompanying notes in conformity with GAAP. Actual results could differ from those estimates.
Accounting Pronouncements
In September 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2015-16, "Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments." ASU 2015-16 eliminates the requirement for an acquirer to retrospectively adjust provisional amounts recorded in a business combination to reflect new information about the facts and circumstances that existed as of the acquisition date and that, if known, would have affected measurement or recognition of amounts initially recognized. As an alternative, the amendment requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments require that the acquirer record, in the financial statements of the period in which adjustments to provisional amounts are determined, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. ASU 2015-16 is effective prospectively for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years, which means that it will be effective for us in the first quarter of our fiscal year beginning May 1, 2016. Early adoption is permitted. The Company is currently evaluating the impact of our pending adoption of ASU 2015-16 on our consolidated financial statements.
In May 2014 the FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)," and in August 2015 the FASB issued ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date," which defers the effective date of ASU 2014-09 by one year. ASU 2014-09 supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, it is possible that more judgment and estimates may be required within the revenue recognition process than are required under present U.S. GAAP. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price, and allocating the transaction price to each separate performance obligation. The new standard also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments. ASU 2014-09 is effective for reporting periods beginning after December 15, 2017, which means that it will be effective for us in the first quarter of our fiscal year beginning May 1, 2018. Early adoption of one year prior to the required effective date is permitted. ASU 2014-09 allows adoption using either of two methods: (i) retrospective to each prior reporting period presented, with the option to elect certain practical expedients; or (ii) retrospective with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application and providing certain additional disclosures. The Company is currently evaluating the impact of our pending adoption of ASU 2014-09 on our consolidated financial statements.
In November 2015 the FASB issued ASU 2015-17, "Balance Sheet Classification of Deferred Taxes (Topic 740)," which requires entities with a classified balance sheet to present all deferred tax assets and liabilities as non-current. This ASU is effective for interim and annual periods in fiscal years beginning after December 15, 2016, which means that it will be effective for us in the first quarter of our fiscal year beginning May 1, 2017. The Company is currently evaluating the impact of our pending adoption of ASU 2015-17 on our consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, "Leases," which requires recognition of lease assets and lease liabilities on the balance sheet of lessees. ASU 2016-02 is effective for fiscal years and interim reporting periods within those years beginning after December 15, 2018, which for us is the first quarter of our fiscal year beginning May 1, 2019. Early adoption is permitted. ASU 2016-02 requires a modified retrospective transition approach and provides certain optional transition relief. The Company is currently evaluating the effect the adoption of this guidance will have on its consolidated results of operations, financial position and cash flows.
11
Foreign Operations
Canadian operations contributed $0.3 million and $0.2 million in revenues for the three months ended January 31, 2016 and 2015 , respectively and $1.6 million and $1.4 million in revenues for the nine months ended January 31, 2016 and 2015 , respectively.
(2) Accounts and Notes Receivable
The Company provides financing to franchisees and ADs for the purchase of franchises, areas, Company-owned offices, and operating loans for working capital and equipment needs. The franchise-related notes generally are payable over five years and the operating loans generally are due within one year. Most notes bear interest at 12% .
Notes and interest receivable are presented in the consolidated balance sheets as follows:
|
| January 31, 2016 |
| April 30, 2015 |
| January 31, 2015 | ||||||
|
| (In thousands) | ||||||||||
Notes receivable - current |
| $ | 90,858 | |
| $ | 24,465 | |
| $ | 76,233 | |
Notes receivable - non-current |
| 34,374 | |
| 22,416 | |
| 29,389 | | |||
Interest |
| 5,156 | |
| 1,033 | |
| 3,989 | | |||
Total notes and interest receivable |
| $ | 130,388 | |
| $ | 47,914 | |
| $ | 109,611 | |
Most of the notes receivable are due from the Company's franchisees and ADs and are collateralized by the underlying franchise or AD and, when the franchise or AD is an entity, are guaranteed by the owners of the respective entity. The debtors' ability to repay the notes is dependent upon both the performance of the tax preparation industry as a whole and the individual franchise or AD areas.
Accounts and notes receivable include royalties billed that relate to territories operated by franchisees located in AD territories and a portion of those accounts and notes receivable are payable to the AD. The Company has recorded amounts payable to ADs for their share of these receivables of $16.3 million , $24.3 million , and $15.0 million at January 31, 2016 , April 30, 2015 and January 31, 2015 , respectively.
Unrecognized revenue relates to the financed portion of franchise fees and AD fees and, in the case of sales of Company-owned offices, the financed portion of gains related to these sales in each case where revenue has not yet been recognized. For franchise fees and gains related to the sale of Company-owned offices, revenue is recognized as note payments are received by the Company. Payments received on AD fee notes receivable generate a corresponding increase in deferred revenue, which is amortized into revenue over the life of the AD contract, historically ten years . The Company recently changed the term of new and renewal AD contracts to six years from ten years and the revenue for new AD contracts will be recognized over that shorter period, subject to the receipt of cash. Unrecognized revenue was $40.7 million , $38.6 million and $42.0 million at January 31, 2016 , April 30, 2015 and January 31, 2015 , respectively.
At January 31, 2016 , the Company had unfunded lending commitments for working capital loans to franchisees and ADs of $10.2 million .
Allowance for Doubtful Accounts
The adequacy of the allowance for doubtful accounts is assessed on a quarterly basis and adjusted as deemed necessary. Management believes the recorded allowance is adequate based upon its consideration of the estimated value of the franchises and AD areas supporting the receivables. Any adverse change in the tax preparation industry or the individual franchise or AD areas could affect the Company's estimate of the allowance.
Activity in the allowance for doubtful accounts for the three and nine months ended January 31, 2016 and 2015 was as follows:
12
|
| Three Months Ended January 31, |
| Nine Months Ended January 31, | ||||||||||||
|
| 2016 |
| 2015 |
| 2016 |
| 2015 | ||||||||
|
| (In thousands) | ||||||||||||||
Balance at beginning of period |
| $ | 8,075 | |
| $ | 7,145 | |
| $ | 7,355 | |
| $ | 6,850 | |
Provision for doubtful accounts |
| 1,192 | |
| 1,245 | |
| 4,589 | |
| 4,453 | | ||||
Write-offs |
| (1,883 | ) |
| (1,131 | ) |
| (4,461 | ) |
| (4,024 | ) | ||||
Foreign currency adjustment |
| (53 | ) |
| (160 | ) |
| (152 | ) |
| (180 | ) | ||||
Balance at end of period |
| $ | 7,331 | |
| $ | 7,099 | |
| $ | 7,331 | |
| $ | 7,099 | |
Management considers specific accounts and notes receivable to be impaired if the net amounts due exceed the fair value of the underlying franchise at the time of the annual valuation performed as of April 30 of each year, and estimates an allowance for doubtful accounts based on that excess. We perform our impairment analysis annually due to the seasonal nature of our operations. While not specifically identifiable as of the balance sheet date, the Company's experience also indicates that a portion of other accounts and notes receivable are also impaired, because management does not expect to collect all principal and interest due under the current contractual terms. Net amounts due include contractually obligated accounts and notes receivable plus accrued interest, reduced by unrecognized revenue, the allowance for uncollected interest, amounts due ADs, and amounts owed to the franchisee by the Company. In establishing the fair value of the underlying franchise, management considers recent sales between franchisees, net fees of open offices earned during the most recently completed tax season, and the number of unopened offices.
13
The allowance for doubtful accounts at January 31, 2016 , April 30, 2015 and January 31, 2015 , was allocated as follows:
|
| January 31, 2016 |
| April 30, 2015 |
| January 31, 2015 | ||||||
|
| (In thousands) | ||||||||||
Impaired: |
|
| |
|
|
|
| | ||||
Notes and interest receivable, net of unrecognized revenue |
| $ | 6,466 | |
| $ | 10,921 | |
| $ | 6,128 | |
Accounts receivable |
| 4,274 | |
| 7,634 | |
| 3,478 | | |||
Less amounts due to ADs and franchisees |
| (727 | ) |
| (1,535 | ) |
| (416 | ) | |||
Amounts receivable less amounts due to ADs and franchisees |
| $ | 10,013 | |
| $ | 17,020 | |
| $ | 9,190 | |
|
|
|
|
|
|
| ||||||
Allowance for doubtful accounts for impaired notes and accounts receivable |
| $ | 3,693 | |
| $ | 6,594 | |
| $ | 4,709 | |
|
|
|
|
|
|
| ||||||
Non-impaired: |
|
| |
|
|
|
| | ||||
Notes and interest receivable, net of unrecognized revenue |
| $ | 123,922 | |
| $ | 36,993 | |
| $ | 103,483 | |
Accounts receivable |
| 55,591 | |
| 38,487 | |
| 46,542 | | |||
Less amounts due to ADs and franchisees |
| (16,170 | ) |
| (25,150 | ) |
| (15,186 | ) | |||
Amounts receivable less amounts due to ADs and franchisees |
| $ | 163,343 | |
| $ | 50,330 | |
| $ | 134,839 | |
|
|
|
|
|
|
| ||||||
Allowance for doubtful accounts for non-impaired notes and accounts receivable |
| $ | 3,638 | |
| $ | 761 | |
| $ | 2,390 | |
|
|
|
|
|
|
| ||||||
Total: |
|
|
|
|
|
| ||||||
Notes and interest receivable, net of unrecognized revenue |
| $ | 130,388 | |
| $ | 47,914 | |
| $ | 109,611 | |
Accounts receivable |
| 59,865 | |
| 46,121 | |
| 50,020 | | |||
Less amounts due to ADs and franchisees |
| (16,897 | ) |
| (26,685 | ) |
| (15,602 | ) | |||
Amounts receivable less amounts due to ADs and franchisees |
| $ | 173,356 | |
| $ | 67,350 | |
| $ | 144,029 | |
|
|
|
|
|
|
| ||||||
Total allowance for doubtful accounts |
| $ | 7,331 | |
| $ | 7,355 | |
| $ | 7,099 | |
The Company's average investment in impaired notes receivable during the nine months ended January 31, 2016 and 2015 was $8.7 million and $7.3 million , respectively.
Analysis of Past Due Receivables
The breakdown of accounts and notes receivable past due at January 31, 2016 was as follows:
|
| Past due |
| Current |
| Total receivables | ||||||
|
| (In thousands) | ||||||||||
Accounts receivable |
| $ | 26,359 | |
| $ | 33,506 | |
| $ | 59,865 | |
Notes and interest receivable, net of unrecognized revenue |
| 5,988 | |
| 124,400 | |
| 130,388 | | |||
Total accounts, notes and interest receivable |
| $ | 32,347 | |
| $ | 157,906 | |
| $ | 190,253 | |
Accounts receivable are considered to be past due if unpaid 30 days after billing and notes receivable are considered past due if unpaid 90 days after the due date, at which time the notes are put on nonaccrual status. The Company's investment in notes receivable on nonaccrual status was $6.0 million , $9.3 million , and $6.7 million at January 31, 2016 , April 30, 2015, and January 31, 2015 , respectively. Payments received on notes in non-accrual status are applied to interest income first until the note is current and then to the principal note balance. Accounts receivables unpaid as of April 30 each year often remain
14
unpaid until the following tax season due to the seasonal nature of our operations and franchisees' cash flows. Non-accrual notes that are paid current and expected to remain current are moved back into accrual status during the next annual review.
(3) Investments
During the third quarter of fiscal 2016, the Company purchased a corporate equity security for $5.0 million , which was classified as available-for-sale and reported in other non-current assets. The Company recorded an unrealized loss at January 31, 2016 , of $0.3 million , net of taxes, which was reported in the Company's Consolidated Statement of Comprehensive Loss.
(4) Goodwill and Intangible Assets
Changes in the carrying amount of goodwill for the nine months ended January 31, 2016 and 2015 were as follows:
|
| January 31, 2016 |
| January 31, 2015 | ||||
|
| (In thousands) | ||||||
Balance at beginning of period |
| $ | 3,377 | |
| $ | 2,978 | |
Acquisitions of assets from franchisees |
| 975 | |
| 330 | | ||
Disposals and foreign currency changes, net |
| (283 | ) |
| (123 | ) | ||
Impairments |
| - | |
| - | | ||
Balance at end of period |
| $ | 4,069 | |
| $ | 3,185 | |
Components of intangible assets were as follows as of January 31, 2016 , April 30, 2015 and January 31, 2015 :
|
| January 31, 2016 | ||||||||||||
|
| Weighted average amortization period |
| Gross carrying amount |
| Accumulated amortization |
| Net carrying amount | ||||||
|
| (In thousands) | ||||||||||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
| ||||||
Customer lists acquired from unrelated third parties |
| 4 years |
| $ | 1,027 | |
| $ | (254 | ) |
| $ | 773 | |
Assets acquired from franchisees: |
|
|
|
|
|
|
|
| ||||||
Customer lists |
| 4 years |
| 1,394 | |
| (634 | ) |
| 760 | | |||
Reacquired rights |
| 2 years |
| 441 | |
| (407 | ) |
| 34 | | |||
AD rights |
| 10 years |
| 16,694 | |
| (5,044 | ) |
| 11,650 | | |||
Total intangible assets |
|
|
| $ | 19,556 | |
| $ | (6,339 | ) |
| $ | 13,217 | |
|
| April 30, 2015 | ||||||||||||
|
| Weighted average amortization period |
| Gross carrying amount |
| Accumulated amortization |
| Net carrying amount | ||||||
|
| (In thousands) | ||||||||||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
| ||||||
Customer lists acquired from unrelated third parties |
| 4 years |
| $ | 1,027 | |
| $ | - | |
| $ | 1,027 | |
Assets acquired from franchisees: |
|
|
|
|
|
|
|
| ||||||
Customer lists |
| 4 years |
| 759 | |
| (441 | ) |
| 318 | | |||
Reacquired rights |
| 2 years |
| 559 | |
| (473 | ) |
| 86 | | |||
AD rights |
| 10 years |
| 17,345 | |
| (4,104 | ) |
| 13,241 | | |||
Total intangible assets |
|
|
| $ | 19,690 | |
| $ | (5,018 | ) |
| $ | 14,672 | |
15
|
| January 31, 2015 | ||||||||||||
|
| Weighted average amortization period |
| Gross carrying amount |
| Accumulated amortization |
| Net carrying amount | ||||||
|
| (In thousands) | ||||||||||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
| ||||||
Customer lists acquired from unrelated third parties |
| 6 years |
| $ | 4,816 | |
| $ | (2,038 | ) |
| $ | 2,778 | |
Assets acquired from franchisees: |
|
|
|
|
|
|
|
| ||||||
Customer lists |
| 4 years |
| 968 | |
| (450 | ) |
| 518 | | |||
Reacquired rights |
| 2 years |
| 785 | |
| (397 | ) |
| 388 | | |||
AD rights |
| 10 years |
| 17,345 | |
| (3,671 | ) |
| 13,674 | | |||
Total intangible assets |
|
|
| $ | 23,914 | |
| $ | (6,556 | ) |
| $ | 17,358 | |
During the nine months ended January 31, 2016 , the Company acquired the assets of U.S. and Canadian franchisees and third parties for $2.2 million . During the nine months ended January 31, 2015 , the Company acquired the assets of U.S. and Canadian franchisees for $1.5 million . These acquisitions were accounted for as business combinations. The allocation of the purchase price of assets acquired from franchisees and third parties to intangible assets during the nine months ended January 31, 2016 and 2015 was as follows:
|
| Nine Months Ended January 31, | ||||||
|
| 2016 |
| 2015 | ||||
|
| (In thousands) | ||||||
Customer lists and reacquired rights |
| $ | 822 | |
| $ | 1,169 | |
Accounts receivable |
| 320 | |
| - | | ||
Property, equipment, and software |
| 40 | |
| - | | ||
Goodwill |
| 975 | |
| 330 | | ||
Total |
| $ | 2,157 | |
| $ | 1,499 | |
(5) Assets Held For Sale
At the end of the third quarter of fiscal 2016 and 2015 , assets acquired from U.S. franchisees were classified as assets held for sale. During the nine months ended January 31, 2016 , the Company acquired $11.5 million in assets from U.S. franchisees and third parties that were first accounted for as business combinations, with the value allocated to customer lists and reacquired rights of $5.2 million and goodwill of $6.3 million prior to being recorded as assets held for sale. During the nine months ended January 31, 2015 , the Company acquired $6.7 million in assets from U.S. franchisees and third parties that were first accounted for as business combinations, with the value allocated to customer lists and reacquired rights of $3.2 million and goodwill of $3.5 million prior to being recorded as assets held for sale. The acquired businesses are operated as Company-owned offices until a buyer is located and a new franchise agreement is entered into.
Changes in the carrying amount of assets held for sale for the nine months ended January 31, 2016 and 2015 were as follows:
| Nine Months Ended January 31, | ||||||
| 2016 |
| 2015 | ||||
| (In thousands) | ||||||
Balance at beginning of period | $ | 5,160 | |
| $ | 4,413 | |
Reacquired, acquired from third parties, and other | 11,820 | |
| 6,656 | | ||
Dispositions | (5,816 | ) |
| (5,456 | ) | ||
Balance at end of period | $ | 11,164 | |
| $ | 5,613 | |
16
(6) Debt
The Company has an amended credit facility that consists of a $21.2 million term loan and a revolving credit facility that currently allows borrowing of up to $203.8 million with an accordion feature that permits the Company to request an increase in availability of up to an additional $50.0 million . Outstanding borrowings accrue interest which is paid monthly at a rate of the one-month London Interbank Offered Rate ("LIBOR") plus a margin ranging from 1.50% to 2.25% depending on the Company's leverage ratio. At January 31, 2016 and 2015, the interest rate was 2.05% and 1.79% , respectively and the average interest rate paid during the nine months ended January 31, 2016 and 2015 was 1.84% and 1.78% , respectively. The indebtedness is collateralized by substantially all the assets of the Company and both loans mature on April 30, 2019 (except as to the commitments of one lender that has a small balance under the revolving credit facility, which mature on September 30, 2017). The credit facility contains certain financial covenants that the Company must meet, including leverage and fixed-charge coverage ratios as well as minimum net worth requirements. In addition, the Company must reduce the outstanding balance under its revolving loan to zero for a period of at least 45 consecutive days each fiscal year. The Company was in compliance with the financial covenants at January 31, 2016 .
Debt at January 31, 2016 , April 30, 2015 , and January 31, 2015 consisted of the following:
|
| January 31, 2016 |
| April 30, 2015 |
| January 31, 2015 | ||||||
|
| (In thousands) | ||||||||||
Credit Facility: |
|
| |
|
|
|
| | ||||
Revolver |
| $ | 150,682 | |
| $ | - | |
| $ | 110,762 | |
Term loan |
| 19,789 | |
| 20,453 | |
| 20,984 | | |||
|
| 170,471 | |
| 20,453 | |
| 131,746 | | |||
Amounts due to former ADs and mortgages |
| 3,963 | |
| 4,944 | |
| 4,901 | | |||
|
| 174,434 | |
| 25,397 | |
| 136,647 | | |||
Less: current portion |
| (5,220 | ) |
| (3,934 | ) |
| (4,107 | ) | |||
Long-term debt |
| $ | 169,214 | |
| $ | 21,463 | |
| $ | 132,540 | |
(7) Forward Contracts Related to Foreign Currency Exchange Rates
In connection with short-term advances made to its Canadian subsidiary related to personal income tax refund discounting, the Company periodically enters into forward contracts to eliminate the exposure related to foreign currency fluctuations. Under the terms of the forward currency contracts, the exchange rate for repayments is fixed at the time an advance is made and the advances are repaid prior to April 30 of the fiscal year of the advance. These forward contracts are designated as cash flow hedges. At January 31, 2016, the fair value of foreign currency contracts included in other liabilities was $23 thousand and at January 31, 2015, the fair value of foreign currency contracts included in other assets was $271 thousand . The Company had no outstanding forward contracts at April 30, 2015.
(8) Income Taxes
The Company computes its provision for, or benefit from, income taxes by applying the estimated annual effective tax rate to income or loss from recurring operations and adding the effects of any discrete income tax items specific to the period.
17
(9) Stockholders' Equity
Stockholders' Equity Activity
During the nine months ended January 31, 2016 and 2015 , activity in stockholders' equity was as follows:
|
| Nine Months Ended January 31, | ||||||
|
| 2016 |
| 2015 | ||||
|
| (in thousands, except for share amounts) | ||||||
Class A common shares issued from the exercise of stock options |
| 132,510 | |
| 629,633 | | ||
Class A common shares issued from the vesting of restricted stock and as Board of Directors compensation |
| 14,293 | |
| 17,495 | | ||
Proceeds from exercise of stock options |
| $ | 1,998 | |
| $ | 10,053 | |
Stock-based compensation expense |
| $ | 1,348 | |
| $ | 2,002 | |
Class A common shares repurchased |
| 82,355 | |
| 1,270,661 | | ||
Payments for repurchased shares |
| $ | 1,977 | |
| $ | 35,910 | |
Tax benefit of stock option exercises |
| $ | 933 | |
| $ | 4,776 | |
Dividends declared |
| $ | 6,629 | |
| $ | - | |
Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss at January 31, 2016 , April 30, 2015 and January 31, 2015 were as follows.
|
| January 31, 2016 |
| April 30, 2015 |
| January 31, 2015 | ||||||
|
| (In thousands) | ||||||||||
Foreign currency adjustment |
| $ | (2,060 | ) |
| $ | (697 | ) |
| $ | (1,442 | ) |
Unrealized loss on available-for-sale securities, net of taxes of $208, $-, and $-, respectively |
| (347 | ) |
| - | |
| - | | |||
Forward contracts related to foreign currency exchange rates |
| (23 | ) |
| - | |
| 271 | | |||
Total accumulated other comprehensive loss |
| $ | (2,430 | ) |
| $ | (697 | ) |
| $ | (1,171 | ) |
Net Income (Loss) per Share
Net income (loss) per share of Class A and Class B common stock is computed using the two-class method. Basic net income (loss) per share is computed by allocating undistributed earnings to common shares and participating securities (exchangeable shares) and using the weighted-average number of common shares outstanding during the period. Undistributed losses are not allocated to participating securities because they do not meet the required criteria for such allocation.
Diluted net income (loss) per share is computed using the weighted-average number of common shares and, if dilutive, the potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options and vesting of restricted stock units. The dilutive effect of outstanding stock options and restricted stock units is reflected in diluted earnings per share by application of the treasury stock method. Additionally, the computation of the diluted net income (loss) per share of Class A common stock assumes the conversion of Class B common stock and exchangeable shares, if dilutive, while the diluted net loss per share of Class B common stock does not assume conversion of those shares.
The rights, including liquidation and dividend rights, of the holders of Class A and Class B common stock are identical, with the exception of the election of directors. As a result, the undistributed earnings for each year are allocated based on the contractual participation rights of the Class A and Class B common stock as if the earnings for the year had been distributed. Participating securities have dividend rights that are identical to Class A and Class B common stock.
18
The computation of basic and diluted net income (loss) per share for the three and nine months ended January 31, 2016 and 2015 is as follows:
|
| Three Months Ended |
| Three Months Ended | ||||||||||||
|
| Class A |
| Class B |
| Class A |
| Class B | ||||||||
|
| Common Stock |
| Common Stock |
| Common Stock |
| Common Stock | ||||||||
|
| (in thousands, except for share and per |
| (in thousands, except for share and per | ||||||||||||
Basic net income per share: |
|
| |
|
| |
|
| |
|
| | ||||
Numerator |
|
| |
|
| |
|
| |
|
| | ||||
Allocation of undistributed income |
| $ | 4,405 | |
| $ | 333 | |
| $ | 1,783 | |
| $ | 136 | |
Amounts allocated to participating securities: |
|
| |
|
| |
|
| |
|
| | ||||
Exchangeable shares |
| (319 | ) |
| (24 | ) |
| (130 | ) |
| (10 | ) | ||||
Net income attributable to common stockholders |
| $ | 4,086 | |
| $ | 309 | |
| $ | 1,653 | |
| $ | 126 | |
Denominator |
|
|
|
|
|
|
|
| ||||||||
Weighted-average common shares outstanding |
| 11,895,367 | |
| 900,000 | |
| 11,779,286 | |
| 900,000 | | ||||
|
|
|
|
|
|
|
|
| ||||||||
Basic net income per share |
| $ | 0.34 | |
| $ | 0.34 | |
| $ | 0.14 | |
| $ | 0.14 | |
|
|
|
|
|
|
|
|
| ||||||||
Diluted net income per share: |
|
|
|
|
|
|
|
| ||||||||
Numerator |
|
|
|
|
|
|
|
| ||||||||
Allocation of undistributed earnings for basic computation |
| $ | 4,086 | |
| $ | 309 | |
| $ | 1,653 | |
| $ | 126 | |
Reallocation of undistributed earnings as a result of assumed conversion of: |
|
|
|
|
|
|
|
| ||||||||
Class B common stock to Class A common stock |
| 309 | |
| - | |
| 126 | |
| - | | ||||
Exchangeable shares to Class A common stock |
| 343 | |
| - | |
| 140 | |
| - | | ||||
|
| $ | 4,738 | |
| $ | 309 | |
| $ | 1,919 | |
| $ | 126 | |
Denominator |
|
| |
|
| |
|
| |
|
| | ||||
Number of shares used in basic computation |
| 11,895,367 | |
| 900,000 | |
| 11,779,286 | |
| 900,000 | | ||||
Weighted-average effect of dilutive securities |
|
|
|
|
|
|
|
| ||||||||
Class B common stock to Class A common stock |
| 900,000 | |
| - | |
| 900,000 | |
| - | | ||||
Exchangeable shares to Class A common stock |
| 1,000,000 | |
| - | |
| 1,000,000 | |
| - | | ||||
Employee stock options |
| 206,989 | |
| 13,504 | |
| 547,877 | |
| 36,046 | | ||||
|
| 14,002,356 | |
| 913,504 | |
| 14,227,163 | |
| 936,046 | | ||||
|
|
|
|
|
|
|
|
| ||||||||
Diluted net income per share |
| $ | 0.34 | |
| $ | 0.34 | |
| $ | 0.13 | |
| $ | 0.13 | |
Diluted net income per share above excludes the impact of shares of potential common stock from the exercise of options to purchase 492,611 and 140,416 shares for the three months ended January 31, 2016 and 2015 , respectively, because the effect would be anti-dilutive. These options are excluded because their exercise price exceeds the average market price of the Company's stock for each respective period.
19
| | Nine Months Ended |
| Nine Months Ended | ||||||||||||
| | Class A | | Class B |
| Class A |
| Class B | ||||||||
| | Common Stock | | Common Stock |
| Common Stock |
| Common Stock | ||||||||
| | (in thousands, except for share and per share amounts) |
| (in thousands, except for share and per share amounts) | ||||||||||||
Basic and diluted net loss per share: |
|
| |
|
| |
|
| |
|
| | ||||
Numerator |
|
| |
|
| |
|
| |
|
| | ||||
Allocation of undistributed losses |
| $ | (11,965 | ) |
| $ | (905 | ) |
| $ | (16,778 | ) |
| $ | (1,275 | ) |
Denominator |
|
| |
|
| |
|
| |
|
| | ||||
Weighted-average common shares outstanding |
| 11,894,185 | |
| 900,000 | |
| 11,842,288 | |
| 900,000 | | ||||
|
|
|
|
|
|
|
|
| ||||||||
Basic and diluted net loss per share |
| $ | (1.01 | ) |
| $ | (1.01 | ) |
| $ | (1.42 | ) |
| $ | (1.42 | ) |
Diluted net loss per share above excludes the impact of shares of potential common stock from the exercise of options to purchase 1,073,332 and 1,160,106 shares for the nine months ended January 31, 2016 and 2015 , respectively, because the effect would be anti-dilutive. These options are excluded because the Company has a net loss for each respective periods.
(10) Stock Compensation Plans
Stock Options
The Company has an equity and cash incentive plan, for the issuance of up to 2,500,000 shares of Class A common stock in which employees and outside directors are eligible to receive awards. At January 31, 2016 , 1,380,602 shares of Class A common stock remain available for grant. There were 200,387 options granted during the nine months ended January 31, 2016 .
Stock option activity during the nine months ended January 31, 2016 was as follows:
|
| Number of options |
| Weighted average exercise price | |||
Balance at beginning of period |
| 1,343,559 | |
| $ | 19.28 | |
Granted |
| 200,387 | |
| 22.95 | | |
Exercised |
| (132,510 | ) |
| 15.09 | | |
Expired or forfeited |
| (150,490 | ) |
| 24.39 | | |
Balance at end of period |
| 1,260,946 | |
| 19.70 | |
Intrinsic value is defined as the market value of the stock less the cost to exercise. The total intrinsic value of options exercised during the nine months ended January 31, 2016 was $0.7 million . The total intrinsic value of stock options outstanding at January 31, 2016 was $4.4 million . Stock options vest from six months to five years from the date of grant and expire from four to five years after the vesting date.
Nonvested stock options activity during the nine months ended January 31, 2016 was as follows:
|
| Nonvested options |
| Weighted average exercise price | |||
Balance at beginning of period |
| 385,416 | |
| $ | 27.56 | |
Granted |
| 200,387 | |
| 22.95 | | |
Vested |
| (53,750 | ) |
| 33.57 | | |
Forfeited |
| (50,000 | ) |
| 33.79 | | |
Balance at end of period |
| 482,053 | |
| 24.33 | |
20
At January 31, 2016 , unrecognized compensation costs related to nonvested stock options were $2.4 million . These costs are expected to be recognized through fiscal 2021.
The following table summarizes information about stock options outstanding and exercisable at January 31, 2016 :
|
| Options Outstanding |
| Options Exercisable | ||||||||||||
Range of exercise prices |
| Number of shares outstanding |
| Weighted average exercise price |
| Weighted average remaining contractual life (in years) |
| Number of options exercisable |
| Weighted average exercise price | ||||||
|
|
|
|
| ||||||||||||
$10.50 |
| 9,650 | |
| $ | 10.50 | |
| 0.2 |
| 9,650 | |
| $ | 10.50 | |
15.00 |
| 515,617 | |
| 15.00 | |
| 1.8 |
| 515,617 | |
| 15.00 | | ||
16.38 - 19.75 |
| 264,876 | |
| 17.94 | |
| 3.9 |
| 189,876 | |
| 17.89 | | ||
22.18 - 29.48 |
| 405,387 | |
| 24.83 | |
| 5.9 |
| 35,000 | |
| 26.18 | | ||
33.38 - 33.79 |
| 65,416 | |
| 33.38 | |
| 5.8 |
| 28,750 | |
| 33.38 | | ||
|
| 1,260,946 | |
| 19.70 | |
| |
| 778,893 | |
| 16.83 | |
Restricted Stock Units
Restricted stock activity during the nine months ended January 31, 2016 was as follows:
|
| Number of Restricted stock units |
| Weighted average fair value at grant date | |||
Balance at beginning of period |
| 28,929 | |
| $ | 30.63 | |
Granted |
| 32,056 | |
| 23.06 | | |
Vested |
| (13,394 | ) |
| 27.99 | | |
Forfeited |
| (3,798 | ) |
| 28.46 | | |
Balance at end of period |
| 43,793 | |
| 26.09 | |
At January 31, 2016 , unrecognized compensation costs related to restricted stock units were $0.7 million . These costs are expected to be recognized through fiscal 2019.
(11) Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities subject to fair value measurements on a recurring basis are classified according to a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. Valuation methodologies for the fair value hierarchy are as follows:
• | Level 1 - Quoted prices for identical assets and liabilities in active markets. |
• | Level 2 - Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and model-based valuations in which all significant inputs are observable in the market. |
• | Level 3 - Unobservable inputs in which little or no market data exists, therefore, requiring an entity to develop its own assumptions. |
The Company measures or monitors certain of its assets and liabilities on a fair value basis. Fair value is used on a recurring basis for those assets and liabilities for which fair value is the primary basis of accounting. Other assets and liabilities are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. The following tables present, at January 31, 2016 , April 30, 2015 and January 31, 2015 , for each of the fair value hierarchy levels, the assets and liabilities that are measured at fair value on a recurring and nonrecurring basis (in thousands):
21
|
| January 31, 2016 | ||||||||||||||
|
|
|
| Fair value measurements using | ||||||||||||
|
| Total |
| Level 1 |
| Level 2 |
| Level 3 | ||||||||
Assets: |
|
| |
|
| |
|
| |
|
| | ||||
Recurring: |
|
| |
|
| |
|
| |
|
| | ||||
Available-for-sale equity security |
| $ | 4,444 | |
| $ | 4,444 | |
| $ | - | |
| $ | - | |
Forward contract related to foreign currency exchange rates |
| 23 | |
| - | |
| 23 | |
| - | | ||||
Nonrecurring: |
|
| |
|
| |
|
| |
|
| | ||||
Impaired accounts and notes receivable |
| 8,525 | |
| - | |
| - | |
| 8,525 | | ||||
Total recurring and nonrecurring assets |
| $ | 12,992 | |
| $ | 4,444 | |
| $ | 23 | |
| $ | 8,525 | |
|
| April 30, 2015 | ||||||||||||||
|
|
|
| Fair value measurements using | ||||||||||||
|
| Total |
| Level 1 |
| Level 2 |
| Level 3 | ||||||||
Assets: |
|
| |
|
| |
|
| |
|
| | ||||
Recurring: |
|
| |
|
| |
|
| |
|
| | ||||
Cash equivalents |
| $ | 16,975 | |
| $ | 16,975 | |
| $ | - | |
| $ | - | |
Nonrecurring: |
|
| |
|
| |
|
| |
|
| | ||||
Impaired accounts and notes receivable |
| 11,961 | |
| - | |
| - | |
| 11,961 | | ||||
Impaired online software |
| 1,253 | |
| - | |
| - | |
| 1,253 | | ||||
Impaired acquired online customer lists |
| 1,027 | |
| - | |
| - | |
| 1,027 | | ||||
Impaired goodwill |
| 224 | |
| - | |
| - | |
| 224 | | ||||
Impaired reacquired rights |
| 79 | |
| - | |
| - | |
| 79 | | ||||
Impaired customer lists |
| 126 | |
| - | |
| - | |
| 126 | | ||||
Assets held for sale |
| 5,160 | |
| - | |
| - | |
| 5,160 | | ||||
Total nonrecurring assets |
| 19,830 | |
| - | |
| - | |
| 19,830 | | ||||
Total recurring and nonrecurring assets |
| $ | 36,805 | |
| $ | 16,975 | |
| $ | - | |
| $ | 19,830 | |
| ||||||||||||||||
|
| January 31, 2015 | ||||||||||||||
|
|
|
| Fair value measurements using | ||||||||||||
|
| Total |
| Level 1 |
| Level 2 |
| Level 3 | ||||||||
Assets: |
|
| |
|
| |
|
| |
|
| | ||||
Recurring: |
|
| |
|
| |
|
| |
|
| | ||||
Forward contracts related to foreign currency exchange rates |
| $ | 271 | |
| $ | - | |
| $ | 271 | |
| $ | - | |
Nonrecurring: |
|
| |
|
| |
|
| |
|
| | ||||
Impaired accounts and notes receivable |
| 4,897 | |
| - | |
| - | |
| 4,897 | | ||||
Total recurring and nonrecurring assets |
| $ | 5,168 | |
| $ | - | |
| $ | 271 | |
| $ | 4,897 | |
The Company's policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer. There were no transfers into or out of level 1 or 2 requiring fair value measurements for each of the nine months ended January 31, 2016 and 2015 .
The following methods and assumptions are used to estimate the fair value of our financial instruments.
22
Cash equivalents: The carrying amounts approximate fair value because of the short maturity of these instruments. Cash equivalent financial instruments consist of money market accounts.
Available-for-sale securities: Available-for-sale securities are carried at their aggregate fair value. Fair values for available-for-sale securities are based on published market prices.
Impaired accounts and notes receivable: Accounts and notes receivable are considered to be impaired if the net amounts due exceed the fair value of the underlying franchise or if management considers it probable that all principal and interest will not be collected when contractually due. In establishing the estimated fair value of the underlying franchise, consideration is given to recent sales between franchisees, the net fees of open offices, and the number of unopened offices.
Impaired goodwill, reacquired rights, and customer lists: Goodwill, reacquired rights and customer lists associated with a Company-owned office are considered to be impaired if the net carrying amount exceeds the fair value of the underlying office. In establishing the fair value of the underlying office, consideration is given to the related net fees and marketplace transactions.
Assets held for sale: Assets held for sale are recorded at the lower of the carrying value or the sales price, less costs to sell, which approximates fair value. The sales price is calculated as a percentage of prior year net fees and marketplace transactions.
Impaired online software and acquired online customer lists: The online software and acquired online customer lists are considered to be impaired if the net carrying amount of these assets exceeds the fair value of these assets. The fair value of these assets was determined using a discounted cash flow model.
Other Fair Value Measurements
Additionally, accounting standards require the disclosure of the estimated fair value of financial instruments that are not recorded at fair value. For the financial instruments that the Company does not record at fair value, estimates of fair value are made at a point in time based on relevant market data and information about the financial instrument. No readily available market exists for a significant portion of the Company's financial instruments. Fair value estimates for these instruments are based on current economic conditions, interest rate risk characteristics, and other factors. Many of these estimates involve uncertainties and matters of significant judgment and cannot be determined with precision. Therefore, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. In addition, changes in assumptions could significantly affect these fair value estimates. The following methods and assumptions were used by the Company in estimating fair value of these financial instruments.
Receivables other than notes, other current assets, accounts payable, and accrued expenses, and due to ADs: The carrying amounts approximate fair value because of the short maturity of these instruments.
Notes receivable: The carrying amount approximates fair value because the interest rate charged by the Company on these notes approximates rates currently offered by local lending institutions for loans of similar terms to individuals/entities with comparable credit risk (Level 3).
Long-term debt: The carrying amount approximates fair value because the interest rate paid has a variable component (Level 2).
(12) Related Party Transactions
The Company considers directors and their affiliated companies as well as executive officers and members of their immediate family to be related parties. Although the Company did not have any stock transactions with related parties during the nine months ended January 31, 2016 , during the nine months ended January 31, 2015 the Company repurchased 993,852 shares of stock for a value of $26.6 million from related parties.
The Company has entered into a multi-year contract to purchase a license for the use of Canadian tax software at a price of $0.7 million from a company in which it has an investment accounted for under the equity method. One of the members of the Company's Board of Directors is affiliated with the company providing this service.
The Company has entered into an agreement to purchase the right to distribute cloud and mobile accounting solutions to its franchisees. Payments were made for this service of $250 thousand during fiscal 2015 and $14 thousand during the nine
23
months ended January 31, 2016 . One of the members of the Company's Board of Directors is affiliated with the company providing this service.
(13) Commitments and Contingencies
In the ordinary course of operations, the Company may become a party to legal proceedings. Based upon information currently available, management believes that such legal proceedings, in the aggregate, will not have a material adverse effect on the Company's business, financial condition, cash flows, or results of operations except as provided below.
ERC class action litigation. The Company was sued in November 2011 in federal courts in Arkansas, California, Florida, and Illinois, and additional lawsuits were filed in federal courts in January 2012 in Maryland and North Carolina, in February 2012 in Wisconsin, and in May 2012 in New York and Minnesota. In April 2012, a motion to consolidate all of the then-pending cases before a single judge in federal court in the Northern District of Illinois was granted, and in June 2012, the plaintiffs filed a new complaint in the consolidated action. The consolidated complaint alleges that the Company's refund transfer products formerly called electronic refund checks ("ERC") represent a form of refund anticipation loan ("RAL") because the taxpayer is "loaned" the tax preparation fee, and that the refund transfer product is, therefore, subject to federal truth-in-lending disclosure and state law requirements regulating RALs. The plaintiffs also allege disclosure violations related to the ERC fees paid by RAL customers. The plaintiffs, therefore, claim violations of state-specific RAL and other consumer statutes. The lawsuit purports to be a class action, and the plaintiffs allege potential damages in excess of $5.0 million . The Company appealed to the United States Court of Appeals for the Seventh Circuit a ruling that certain of the plaintiffs' claims were not subject to arbitration. Following mediation, the parties entered into a settlement agreement in June 2015 pursuant to which the Company has funded the establishment of a settlement fund of $5.3 million , inclusive of settlement administration costs and plaintiffs' counsel fees. The claims process is complete and the trial court approved the final settlement agreement on January 7, 2016, with final judgment being entered on January 8, 2016. The Company has preserved potential claims against a financial product partner that was responsible for the design of a portion of the ERC programs in the years at issue in the cases. The Company accrued the proposed settlement amount during fiscal 2015.
TCPA class action litigation. The Company was sued in September 2013 in federal court in Illinois in connection with alleged violations of the Telephone Consumer Protection Act. Plaintiff alleges that the Company inappropriately made auto dialed telephone calls to cellular telephones, seeks the certification of a nationwide class action, and claims statutory damages of $500 - $1,500 per violation. The Company tendered the defense of this litigation to a third party entity that had contracted with the Company to solicit potential franchisees, and that third party entity acknowledged its defense and indemnification obligations to the Company. However, because the third party did not have the financial resources to satisfy its defense and indemnity obligations, the Company concluded that it could not rely upon the fulfillment of those obligations. In September 2014, the Company and the plaintiffs reached a tentative settlement of this litigation pursuant to which the Company has funded the establishment of a settlement fund of $3.0 million , inclusive of settlement administration costs and plaintiffs' counsel fees. This settlement received the preliminary approval of the court and notices to class members have been sent, but the settlement remains subject to final court approval. The Company accrued the proposed settlement amount during fiscal 2015.
The Company is also party to claims and lawsuits that are considered to be ordinary, routine litigation incidental to the business, including claims and lawsuits concerning the preparation of customers' income tax returns, the fees charged to customers for various products and services, relationships with franchisees, intellectual property disputes, employment matters, and contract disputes. Although the Company cannot provide assurance that it will ultimately prevail in each instance, it believes the amount, if any, it will be required to pay in the discharge of liabilities or settlements in these claims will not have a material adverse impact on its consolidated results of operations or financial position.
(14) Subsequent Event
On March 4, 2016, the Board of Directors approved a quarterly cash dividend to shareholders of $0.16 per share payable on April 22, 2016 to holders of record of common stock and common stock equivalents on April 12, 2016.
24
ITEM 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Special Note Regarding Forward-Looking Statements
This quarterly report contains forward-looking statements concerning our business, operations, financial performance, and condition as well as our plans, objectives, and expectations for our business operations and financial performance and condition. Any statements contained herein that are not of historical facts may be deemed to be forward-looking statements. You can identify these statements by words such as "aim," "anticipate," "assume," "believe," "could," "due," "estimate," "expect," "goal," "intend," "may," "objective," "plan," "predict," "potential," "positioned," "should," "target," "will," "would" and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements are based on current expectations, estimates, forecasts, projections about our business and the industry in which we operate, and our management's beliefs and assumptions. They are not guarantees of future performance or development and involve known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this quarterly report may turn out to be inaccurate. Factors that may cause such differences include, but are not limited to, the risks described under "Item 1A-Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended April 30, 2015 and risks described in all other filings with the Securities and Exchange Commission, including:
• | our inability to sustain growth at our historical pace; |
• | the seasonality of our business; |
• | the continued service of our senior management team and our ability to attract additional talent; |
• | our inability to secure reliable sources of the tax settlement products we make available to our customers; |
• | government regulation and oversight, including the regulation of our tax settlement products such as refund transfers and loan settlement products; |
• | government initiatives that simplify tax return preparation, improve the timing and efficiency of processing tax returns, limit payments to tax preparers or decrease the number of tax returns filed or the size of the refunds; |
• | government initiatives to pre-populate income tax returns; |
• | the effect of regulation of the products and services that we offer, including changes in laws and regulations; |
• | the possible characterization of refund transfers as a form of loan or extension of credit; |
• | changes in the tax settlement products offered to our customers that make our services less attractive to customers or more costly to us; |
• | our ability to maintain relationships with our tax settlement product service providers; |
• | our ability and the ability of our franchisees to comply with legal and regulatory requirements; |
• | failures by our franchisees and their employees to comply with their contractual obligations to us and with laws and regulations, to the extent these failures affect our reputation or subject us to legal risk; |
• | the ability of our franchisees to open new territories and operate them successfully; |
• | the ability of our franchisees to generate sufficient revenue to repay their indebtedness to us; |
• | our ability to manage Company-owned offices; |
• | our exposure to litigation; |
25
• | our ability and our franchisees' ability to protect customers' personal information, including from a cyber-security incident; |
• | the impact of identity-theft concerns on customer attitudes toward our services; |
• | our ability to access the credit markets and satisfy our covenants to lenders; |
• | challenges in deploying accurate tax software in a timely way each tax season; |
• | delays in the commencement of the tax season attributable to Congressional action affecting tax matters and the resulting inability of federal and state tax agencies to accept tax returns on a timely basis, or other changes that have the effect of delaying the tax refund cycle; |
• | competition in the tax preparation market; |
• | the effect of federal and state legislation that affects the demand for paid tax preparation, such as the Affordable Care Act and potential immigration reform; |
• | our reliance on technology systems, including the deployment of our internally developed LibPro software and electronic communications; |
• | our ability to deploy our internally developed LibPro software in a timely manner and with all the features our customers require; and |
• | the impact of any acquisitions or dispositions, including our ability to integrate acquisitions and capitalize on their anticipated synergies. |
Potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on the forward-looking statements. These forward-looking statements speak only as of the date of this quarterly report. Unless required by law, we do not intend to publicly update or revise any forward-looking statements to reflect new information or future events or otherwise. A potential investor or other vendor should, however, review the factors and risks we describe in the reports we will file from time to time with the U.S. Securities and Exchange Commission ("SEC") after the date of this quarterly report.
Overview
We are one of the leading providers of tax preparation services in the United States and Canada. As measured by both the number of returns prepared and the number of retail offices, we believe we are the second largest retail preparer of individual tax returns in the United States and the second largest retail preparer of individual tax returns in Canada. Our tax preparation services and related tax settlement products are offered primarily through franchised locations, although we operate a limited number of Company-owned offices each tax season. All of the offices are operated under the Liberty Tax Service and SiempreTax+ brands.
From 2001 through 2016, we grew our number of tax offices from 508 to 4,487. See Note 1 "Description of Business and Summary of Significant Accounting Policies" in the notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended April 30, 2015 for detail of the U.S. office activity and the number of Canadian and Company-owned offices for the years ended April 30, 2015, 2014, and 2013.
Our revenue primarily consists of the following components:
• | Franchise Fees: Our standard franchise fee per territory is $40,000 and we offer our franchisees flexible structures and financing options for franchise fees. Franchise fee revenue is recognized when our obligations to prepare the franchisee for operation are substantially complete and as cash is received. |
• | AD Fees: Our fees for AD areas vary based on our assessment of the revenue potential of each AD area and also depend on the performance of any existing franchisees within the AD area being sold. Our ADs generally receive 50% of franchise fees, royalties, and a portion of the interest income derived from territories located in their area. AD fees received are recognized as revenue on a straight-line basis over the initial contract term of each AD agreement, which |
26
had historically been ten years, with the cumulative amount of revenue recognized not to exceed the amount of cash received. We recently changed the term of new and renewal AD contracts to six years.
• | Royalties: Our franchise agreement requires franchisees to pay us a base royalty typically equal to 14% of the franchisee's tax preparation revenue, subject to certain specified minimums. |
• | Advertising Fees: Our franchise agreement requires all franchisees to pay us an advertising fee of 5% of the franchisee's tax preparation revenue, which we use primarily to fund collective advertising efforts. |
• | Financial Products: We offer two types of tax settlement financial products: refund transfer products, which involve providing a means by which a customer may receive his or her refund more quickly and conveniently, and refund-based advance loan. We earn fees for the arranging of the sale of these financial products. |
• | Interest Income: We earn interest income from our franchisees and ADs related to both indebtedness for the unpaid portions of their franchise fees and AD territory fees, and for other loans we extend to our franchisees related to the operation of their territories. For franchise fees and AD loans upon which the underlying revenue has not been recognized, we recognize the interest income only to the extent of actual payment. We also earn interest on our accounts receivable. |
• | Tax Preparation Fees: We also earn tax preparation fees, net of discounts, directly from both the operation of Company-owned offices and providing tax preparation services through our online tax return products. |
For purposes of this section and throughout this quarterly report, all references to "fiscal 2016" and "fiscal 2015" refer to our fiscal years ending April 30, 2016 and ended April 30, 2015, respectively, and corresponding references to fiscal quarters are references to quarters within those fiscal years. For purposes of this section and throughout this quarterly report, all references to "year" or "years" are the respective fiscal year or years ended April 30 unless otherwise noted in this quarterly report, and all references to "tax season" refer to the period between January 1 and April 30 of the referenced year.
Results of Operations
The table below shows results of operations for the three and nine months ended January 31, 2016 and 2015 .
|
| Three Months Ended January 31, |
| Nine Months Ended January 31, | ||||||||||||||||||||||||||
|
|
|
|
|
| Change |
|
|
|
|
| Change | ||||||||||||||||||
|
| 2016 |
| 2015 |
| $ |
| % |
| 2016 |
| 2015 |
| $ |
| % | ||||||||||||||
(dollars in thousands) |
|
| ||||||||||||||||||||||||||||
Total revenue |
| $ | 53,621 | |
| $ | 47,680 | |
| $ | 5,941 | |
| 12 | % |
| $ | 69,015 | |
| $ | 63,253 | |
| $ | 5,762 | |
| 9 | % |
Income (loss) from operations |
| 8,968 | |
| 4,294 | |
| 4,674 | |
| 109 | % |
| (18,956 | ) |
| (27,945 | ) |
| 8,989 | |
| (32 | )% | ||||||
Net Income (loss) |
| 4,738 | |
| 1,919 | |
| 2,819 | |
| 147 | % |
| (12,870 | ) |
| (18,053 | ) |
| 5,183 | |
| (29 | )% |
Revenue. The table below sets forth the components and changes in our revenue for the three and nine months ended January 31, 2016 and 2015 .
|
| Three Months Ended January 31, |
| Nine Months Ended January 31, | ||||||||||||||||||||||||||
|
|
|
|
|
| Change |
|
|
|
|
| Change | ||||||||||||||||||
|
| 2016 |
| 2015 |
| $ |
| % |
| 2016 |
| 2015 |
| $ |
| % | ||||||||||||||
(dollars in thousands) |
| |||||||||||||||||||||||||||||
Franchise fees |
| $ | 1,011 | |
| $ | 968 | |
| $ | 43 | |
| 4 | % |
| $ | 2,526 | |
| $ | 2,996 | |
| $ | (470 | ) |
| (16 | )% |
AD fees |
| 1,363 | |
| 1,592 | |
| (229 | ) |
| (14 | )% |
| 4,491 | |
| 5,066 | |
| (575 | ) |
| (11 | )% | ||||||
Royalties and advertising fees |
| 25,571 | |
| 25,457 | |
| 114 | |
| - | % |
| 28,589 | |
| 28,350 | |
| 239 | |
| 1 | % | ||||||
Financial products |
| 17,266 | |
| 13,370 | |
| 3,896 | |
| 29 | % |
| 17,781 | |
| 14,027 | |
| 3,754 | |
| 27 | % | ||||||
Interest income |
| 3,188 | |
| 3,222 | |
| (34 | ) |
| (1 | )% |
| 7,503 | |
| 7,200 | |
| 303 | |
| 4 | % | ||||||
Tax preparation fees, net of discounts |
| 3,843 | |
| 1,942 | |
| 1,901 | |
| 98 | % |
| 4,805 | |
| 2,848 | |
| 1,957 | |
| 69 | % | ||||||
Other revenue |
| 1,379 | |
| 1,129 | |
| 250 | |
| 22 | % |
| 3,320 | |
| 2,766 | |
| 554 | |
| 20 | % | ||||||
Total revenue |
| $ | 53,621 | |
| $ | 47,680 | |
| $ | 5,941 | |
| 12 | % |
| $ | 69,015 | |
| $ | 63,253 | |
| $ | 5,762 | |
| 9 | % |
27
For the three months ended January 31, 2016 , total revenue was $53.6 million compared to $47.7 million for the same period last year, or an increase of $5.9 million . The increase was mostly due to a $3.9 million increase in financial products due to fees charged for our new refund-based advance loan product and an increase in the average fee charged for our refund transfer product. In addition our tax preparation fees increased $1.9 million due to the increase in the number of Company-owned offices operated in fiscal 2016.
For the nine months ended January 31, 2016 , total revenue increased to $69.0 million compared to $63.3 million for the same period last year, or an increase of $5.8 million . This increase was driven primarily by an increase of $3.8 million in financial products due fees charged for our new refund-based advance loan product and an increase in the average fee charged for our refund transfer product. Tax preparation fees also increased $2.0 million due to the increase in the number of Company-owned offices operated in fiscal 2016. These increases were partially offset by a decrease of $0.6 million in AD fees due to the completion of the ten year recognition of AD sales from 2005.
Franchise fee revenue is recognized as cash is received, which is subject to volatility due to the timing of receipts. Cash received in a period includes payments for sales made in prior periods that were financed with notes receivable. Although we sold more territories in the three months ended January 31, 2016 than in the three months ended January 31, 2015 and more territories in the nine months ended January 31, 2016 than in the comparable period for fiscal 2015, franchise fee revenue was flat for the three months ended January 31, 2016 compared to same period last year and declined $0.5 million for the nine months ended January 31, 2016 compared to the same period last year, due to receiving fewer note payments in fiscal 2016 than in fiscal 2015.
Operating expenses. The table below details the amounts and changes in our operating expenses for the three and nine months ended January 31, 2016 and 2015 .
|
| Three Months Ended January 31, |
| Nine Months Ended January 31, | ||||||||||||||||||||||||||
|
|
|
|
|
| Change |
|
|
|
|
| Change | ||||||||||||||||||
|
| 2016 |
| 2015 |
| $ |
| % |
| 2016 |
| 2015 |
| $ |
| % | ||||||||||||||
|
| (dollars in thousands) | ||||||||||||||||||||||||||||
Employee compensation and benefits |
| $ | 11,638 | |
| $ | 10,686 | |
| $ | 952 | |
| 9 | % |
| $ | 28,454 | |
| $ | 28,736 | |
| $ | (282 | ) |
| (1 | )% |
Selling, general, and administrative expenses |
| 12,585 | |
| 12,834 | |
| (249 | ) |
| (2 | )% |
| 29,097 | |
| 30,809 | |
| (1,712 | ) |
| (6 | )% | ||||||
AD expense |
| 9,340 | |
| 9,178 | |
| 162 | |
| 2 | % |
| 10,722 | |
| 10,776 | |
| (54 | ) |
| (1 | )% | ||||||
Advertising expense |
| 8,972 | |
| 8,161 | |
| 811 | |
| 10 | % |
| 14,072 | |
| 14,022 | |
| 50 | |
| - | % | ||||||
Depreciation, amortization, and impairment charges |
| 2,118 | |
| 2,527 | |
| (409 | ) |
| (16 | )% |
| 5,626 | |
| 6,855 | |
| (1,229 | ) |
| (18 | )% | ||||||
Total operating expenses |
| $ | 44,653 | |
| $ | 43,386 | |
| $ | 1,267 | |
| 3 | % |
| $ | 87,971 | |
| $ | 91,198 | |
| $ | (3,227 | ) |
| (4 | )% |
For the three months ended January 31, 2016 , total operating expenses were $44.7 million , representing an increase of $1.3 million compared to the same period last year. We had an increase in employee compensation and benefits of $1.0 million due primarily to an increase in the number of Company-owned offices operated in fiscal 2016. We had an increase of $0.8 million in advertising costs caused by the allocation of a greater amount of advertising resources into the third quarter of fiscal 2016 as compared to fiscal 2015. These increases were partially offset by a decline of $0.4 million in depreciation, amortization, and impairment charges, which resulted primarily from the $8.4 million impairment of online software and acquired customer lists recorded in the fourth quarter of fiscal 2015.
For the nine months ended January 31, 2016, total operating expenses were $88.0 million , representing a decrease of $3.2 million compared to the same period last year. The decrease can be attributed to a $0.3 million decline in employee compensation and benefits, of which $1.2 million is attributable to a reduction in executive severance costs partially offset by an increase of $1.0 million due primarily to an increase in the number of Company-owned offices operated in fiscal 2016. Further, we had a decline in selling, general and administrative costs of $1.7 million , primarily related to the tentative settlement of our class action cases for $6.2 million in the prior year which did not recur in fiscal 2016, partially offset by an increase in costs to provide financial products of $2.4 million and an increase of $1.6 million in rent and other costs due primarily to an increase in the number of Company-owned offices operated in fiscal 2016. Depreciation, amortization and impairment charges decreased $1.2 million , which resulted primarily from the $8.4 million impairment of online software and acquired customer lists recorded in the fourth quarter of fiscal 2015.
28
Income tax benefit. We recorded income tax benefits with effective rates of 42.6% and 46.3% during the three month ended January 31, 2016 and 2015 , respectively and 37.5% and 38.9% during the nine months ended January 31, 2016 and 2015 , respectively. Favorable permanent differences and/or discrete tax items during the third quarter of both fiscal 2016 and 2015, combined with the seasonal nature of our business, resulted in our quarterly effective tax rate being significantly different than the effective tax rate for the year-to-date period.
Liquidity and Capital Resources
Overview of factors affecting our liquidity
Seasonality of cash flow. Our tax return preparation business is seasonal, and most of our revenues and cash flow are generated during the period from late January through April 30. Following each tax season, from May 1 through late January of the following year, we rely significantly on excess operating cash flow from the previous season, from cash payments made by franchisees and ADs who purchase new territories and areas prior to the next tax season, and on the use of our credit facility to fund our operating expenses and invest in the future growth of our business. Our business has historically generated a strong operating cash flow on an annual basis. We devote a significant portion of our resources during the off season to finance the working capital needs of our franchisees. We have also incurred significant expenditures in the development of our LibPro tax software and anticipate spending approximately $4.8 million related to this project during fiscal 2016.
Credit facility. In October 2014, the Company amended its credit facility. The amended credit facility consists of a $21.2 million term loan and a revolving credit facility that currently allows borrowing of up to $203.8 million with an accordion feature that permits the Company to request an increase in availability of up to an additional $50.0 million. Outstanding borrowings accrue interest, which is paid monthly, at a rate of the one-month London Interbank Offered Rate ("LIBOR") plus a margin ranging from 1.50% to 2.25% depending on the Company's leverage ratio. At January 31, 2016 the interest rate was 2.05% . A commitment fee that varies from 0.25% to 0.50% depending on the Company's leverage ratio on the unused portion of the credit facility is paid monthly. The indebtedness is collateralized by substantially all the assets of the Company and both loans mature on April 30, 2019 (except as to the commitments of one lender that has a small balance under the revolving credit facility, which mature on September 30, 2017).
Under our credit facility, we are subject to a number of covenants that could potentially restrict how we carry out our business or that require us to meet certain periodic tests in the form of financial covenants. The restrictions we consider to be material to our ongoing business include the following:
• | We must satisfy a "leverage ratio" test that is based on our outstanding indebtedness at the end of each fiscal quarter, |
• | We must satisfy a "fixed charge coverage ratio" test at the end of each fiscal quarter, and |
• | We must reduce the outstanding balance under our revolving loan to zero for a period of at least 45 consecutive days each fiscal year. |
In addition, were we to experience certain types of changes in control affecting Mr. Hewitt's continuing control of us, or certain changes to the composition of our Board of Directors, we might become subject to an event of default under our credit facility, which could result in the acceleration of our obligations under that facility.
Our credit facility also contains customary affirmative and negative covenants, including limitations on indebtedness, limitations on liens and negative pledges, limitations on investments, loans and acquisitions, limitations on mergers, consolidations, liquidations and dissolutions, limitations on sales of assets, limitations on certain restricted payments and limitations on transactions with affiliates, among others.
We were in compliance with our financial covenants as of January 31, 2016 .
Franchisee lending and potential exposure to credit loss. A substantial portion of our cash flow during the year is utilized to provide funding to our franchisees and ADs. At January 31, 2016 , our total balance of loans to franchises and ADs for working capital and equipment loans, representing cash amounts we had advanced to the franchisees and ADs, was $81.3 million. In addition, at that date, our franchisees and ADs together owed us $105.9 million, net of unrecognized revenue of $40.7 million, for amounts representing the unpaid purchase price for franchise territories or areas comprising clusters of territories and other amounts owed to us for royalties and other amounts for which our franchisees and ADs had outstanding payment obligations.
29
Our actual exposure to potential credit loss associated with franchisee loans is less than the aggregate amount of those loans because a significant portion of those loans are to franchisees located within AD areas, where our AD is ultimately entitled to a substantial portion of the franchise fee and royalty revenues represented by some of these loans. For this reason, the amount of indebtedness of franchisees to us is offset in part by our related payable obligation to ADs with respect to franchise fees and royalties. As of January 31, 2016 , the total indebtedness of franchisees to the Company where the franchisee is located in an AD area was $121.6 million, of which $ 16.3 million of that indebtedness represents amounts ultimately payable to ADs as their share of franchise fees and royalties once cash is received.
Our franchisees make electronic return filings for their customers utilizing our facilities. Our franchise agreements allow us to obtain repayment of amounts due to us from our franchisees through an electronic fee intercept program before our franchisees receive the net proceeds from tax preparation and other fees they have charged to their customers on tax returns associated with tax settlement products. Therefore, we are able to minimize the nonpayment risk associated with amounts outstanding from franchisees by obtaining direct electronic payment in the ordinary course throughout the tax season. Our credit risk associated with amounts outstanding to ADs is also mitigated by our electronic fee intercept program, which enables us to obtain repayments of amounts that would otherwise flow through to ADs as their share of franchise fee and royalty payments, to the extent of an AD's indebtedness to us.
The unpaid amounts owed to us from our franchisees and ADs are collateralized by the underlying franchise or area and, when the franchise or area owner is an entity, are generally guaranteed by the related owners of the respective entity. Accordingly, to the extent a franchisee or AD does not satisfy its payment obligations to us, we may repossess the underlying franchise or area in order to resell it in the future. At January 31, 2016 , we had an investment in impaired accounts and notes receivable and related interest receivable of approximately $10.0 million . We consider accounts and notes receivable to be impaired if the amounts due exceed the fair value of the underlying franchise and estimate an allowance for doubtful accounts based on that excess. Amounts due include the recorded value of the accounts and notes receivable reduced by the allowance for uncollected interest, amounts due to ADs for their portion of franchisee receivables, any related unrecognized revenue and amounts owed to the franchisee or AD by us. In establishing the fair value of the underlying franchise, we consider net fees of open territories and the number of unopened territories. At January 31, 2016 , we have recorded an allowance for doubtful accounts for impaired accounts and notes receivable of $3.7 million . There were no significant concentrations of credit risk with any individual franchisee or AD as of January 31, 2016 . We believe our allowance for doubtful accounts as of January 31, 2016 is adequate for our existing loss exposure. We closely monitor the performance of our franchisees and ADs and will adjust our allowances as appropriate if we determine the existing allowances are inadequate to cover estimated losses.
Dividends . We paid our first cash dividend of $0.16 per share for the quarter ended April 30, 2015. Although we have now announced a $0.16 per share quarterly cash dividend and may continue to pay cash dividends in the future, the payment of dividends will be at the discretion of our Board of Directors and will depend, among other things, on our earnings, capital requirements, and financial condition. Our ability to pay dividends will also be subject to compliance with financial covenants that are contained in our credit facility and may be restricted by any future indebtedness that we incur or issuances of preferred stock. In addition, applicable law requires our Board of Directors to determine that we have adequate surplus prior to the declaration of dividends. We cannot provide an assurance that we will continue to pay dividends at any specific level or at all.
Sources and uses of cash
Operating activities. In the first nine months of fiscal 2016, we used $14.1 million more cash in our operating activities compared to the same period of fiscal 2015. This increase is primarily due to
• | The IRS paid refunds later in fiscal 2016 than in fiscal 2015, which resulted in a decline in the amount of payments received from our franchisees as a consequence of our inability to intercept tax preparation and other fees payable to our franchisees. |
• | The payment of $8.3 million in fiscal 2016 related to the class action litigation cases that had been accrued in fiscal 2015, that did not recur in 2016. |
• | Those amounts were offset by lower tax payments in fiscal 2016. |
Investing activities. In the first nine months of fiscal 2016, we utilized $20.9 million more in cash for investing activities compared to the same period in fiscal 2015. This increase is primarily due to
• | A $20.4 million increase in cash used for operating loans issued to franchisees net of payments received from franchisees, due primarily to the IRS having paid refunds later in fiscal 2016 than in fiscal 2015, which resulted in a decline in the amount of payments received for operating loans due us as a consequence of our inability to intercept tax preparation and other fees payable to our franchisees. |
• | A $5.0 million purchase of an available-for-sale corporate equity security. |
30
• | These items were partially offset by a decrease in cash used for the purchase of AD rights and Company-owned offices. |
Financing activities. In the first nine months of fiscal 2016, cash from financing activities increased $58.2 million compared to the same period of fiscal 2015, largely due to
• | A $25.9 million decrease in cash used for common stock repurchases, net of proceeds from stock option exercises |
• | A $39.9 million increase in our net borrowings under our revolving facility. This increase was primarily due to the IRS having paid refunds later in fiscal 2016 than in fiscal 2015, which resulted in a decline in the amount of payments made on our revolving credit facility as a consequence of our inability to intercept tax preparation and other fees payable to our franchisees. |
• | These amounts were partially offset by dividend payments of $6.6 million in fiscal 2016 which were not in the fiscal 2015 period as well as $3.8 million less in tax benefit of stock option exercises. |
Future cash needs and capital requirements
Operating cash flow needs. We believe our cash from operations and our current credit facility will be sufficient to support our cash flow needs for the foreseeable future. At January 31, 2016 , using the leverage ratio applicable under our loan covenants at the end of the quarter, our maximum unused borrowing capacity was $27.4 million .
Our credit facility also contains a requirement that we reduce the balance of our revolving loan to zero for a period of at least 45 consecutive days each fiscal year; however, because our term loan will remain outstanding during that 45 day period, and given our historic cash flow experience at the end of and beginning of each fiscal year, we do not anticipate that the unavailability of our revolving loan during that 45 day period each fiscal year will adversely affect our cash flow. As of June 14, 2015, we had maintained a zero balance on our revolver for the required 45 days and thus have already met the requirement for fiscal 2016.
Several factors could affect our cash flow in future periods, including the following:
• | The extent to which we extend additional operating financing to our franchisees and ADs, beyond the levels of prior periods, |
• | The extent and timing of remaining expenditures related to our LibPro tax software, |
• | The cash flow effects of stock option exercises, |
• | The extent to which we engage in stock repurchases, |
• | Our ability to generate fee and other income related to tax settlement products in light of regulatory pressures on us and our business partners, |
• | The extent to which we repurchase AD areas, which will involve the use of cash in the short-term, but improve cash receipts in future periods from what would have been the AD's share of royalties and franchise fees, and |
• | The extent, if any, to which our Board of Directors elects to continue to declare dividends on our common stock. |
Effect of our credit facility covenants on our future performance. Our credit facility, which matures on April 30, 2019, imposes several restrictive covenants, including a covenant that requires us to maintain a leverage ratio of not more than 4.5:1 at the end of each fiscal quarter ending January 31 and a leverage ratio of not more than 3.0:1 at the end of each other fiscal quarter. The higher permitted leverage ratio at the end of the January 31 quarter reflects the fact that as of that date, we have typically extended significant credit to our franchisees for working capital and other needs that is not reflected in revenue that we receive from our franchisees until the period beginning in February each year. At January 31, 2016 , our leverage ratio was 3.9:1 .
We continue to be obligated under our credit facility to satisfy a fixed charge coverage ratio test which requires that ratio to be not less than 1.50:1 at the end of every fiscal quarter. At January 31, 2016 , our fixed charge coverage ratio was 5.5:1 .
We were in compliance with the ratio tests described in this section as of January 31, 2016 . We expect to be able to manage our cash flow and our operating activities in such a manner that we will continue to be able to satisfy our obligations under the credit facility for the remainder of the term of that facility.
31
As noted above, although we are subject under our credit facility to a requirement that we reduce the balance of our revolving loan to zero for a period of at least 45 consecutive days each fiscal year, we do not believe that requirement will affect our cash flow or future performance.
Non-GAAP Financial Information. We report our financial results in accordance with GAAP; however, we believe certain non-GAAP performance measures and ratios used in managing the business may provide additional meaningful comparisons between current year results and prior periods. Reconciliations to GAAP financial measures for the three and nine months ended January 31, 2016 and 2015 are provided below. These non-GAAP measures should be viewed in addition to, not as an alternative for, our reported GAAP results.
Three Months Ended January 31, 2016 | |||||||||||||||||||||
| Revenues | | Expenses | | Income from Operations | | EBITDA | | Pre tax Income | | Net Income | | Diluted EPS | | |||||||
As Reported | $ | 53,621 | | $ | 44,653 | | $ | 8,968 | | $ | 11,072 | | $ | 8,249 | | $ | 4,738 | | 0.34 | | |
|
|
|
|
|
|
|
| ||||||||||||||
Adjustments: |
|
|
|
|
|
|
| ||||||||||||||
Litigation settlements | - | | - | | - | | - | | - | | - | | - | | |||||||
Total adjustments | - | | - | | - | | - | | - | | - | | - | | |||||||
As Adjusted | $ | 53,621 | | $ | 44,653 | | $ | 8,968 | | $ | 11,072 | | $ | 8,249 | | $ | 4,738 | | $ | 0.34 | |
Stock-based compensation expense excluding severance related expense | $ | - | | $ | (482 | ) | $ | 482 | | $ | 482 | |
|
|
| ||||||
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||
Three Months Ended January 31, 2015 | |||||||||||||||||||||
| Revenues | | Expenses | | Income from Operations | | EBITDA | | Pretax Income | | Net Income | | Diluted EPS | | |||||||
As Reported | $ | 47,680 | | $ | 43,386 | | $ | 4,294 | | $ | 6,786 | | $ | 3,576 | | $ | 1,919 | | $ | 0.13 | |
|
|
|
|
|
|
|
| ||||||||||||||
Adjustments: |
|
|
|
|
|
|
| ||||||||||||||
Litigation settlements | - | | (4,066 | ) | 4,066 | | 4,066 | | 4,066 | | 2,182 | | 0.16 | | |||||||
Total adjustments | - | | (4,066 | ) | 4,066 | | 4,066 | | 4,066 | | 2,182 | | 0.16 | | |||||||
As Adjusted | $ | 47,680 | | $ | 39,320 | | $ | 8,360 | | $ | 10,852 | | $ | 7,642 | | $ | 4,101 | | $ | 0.29 | |
Stock-based compensation expense excluding severance related expense | $ | - | | $ | (494 | ) | $ | 494 | | $ | 494 | |
|
|
|
32
Nine Months Ended January 31, 2016 | |||||||||||||||||||||
| Revenues | | Expenses | | Loss from Operations | | EBITDA | | Pre tax Loss | | Net Loss | | Basic and Diluted EPS | | |||||||
As Reported | $ | 69,015 | | $ | 87,971 | | $ | (18,956 | ) | $ | (13,369 | ) | $ | (20,587 | ) | $ | (12,870 | ) | $ | (1.01 | ) |
|
|
|
|
|
|
|
| ||||||||||||||
Adjustments: |
|
|
|
|
|
|
| ||||||||||||||
Executive severance including stock-based compensation | - | | (413 | ) | 413 | | 413 | | 413 | | 258 | | 0.02 | | |||||||
Litigation settlements | - | | - | | - | | - | | - | | - | | - | | |||||||
Total adjustments | - | | (413 | ) | 413 | | 413 | | 413 | | 258 | | 0.02 | | |||||||
As Adjusted | $ | 69,015 | | $ | 87,558 | | $ | (18,543 | ) | $ | (12,956 | ) | $ | (20,174 | ) | $ | (12,612 | ) | $ | (0.99 | ) |
Stock-based compensation expense excluding severance related expense | $ | - | | $ | (1,256 | ) | $ | 1,256 | | $ | 1,256 | |
|
|
| ||||||
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||
Nine Months Ended January 31, 2015 | |||||||||||||||||||||
| Revenues | | Expenses | | Loss from Operations | | EBITDA | | Pretax Loss | | Net Loss | | Basic and Diluted EPS | | |||||||
As Reported | $ | 63,253 | | $ | 91,198 | | $ | (27,945 | ) | $ | (21,135 | ) | $ | (29,540 | ) | $ | (18,053 | ) | $ | (1.42 | ) |
|
|
|
|
|
|
|
| ||||||||||||||
Adjustments: |
|
|
|
|
|
|
| ||||||||||||||
Executive severance including stock-based compensation | - | | (1,617 | ) | 1,617 | | 1,617 | | 1,617 | | 988 | | 0.08 | | |||||||
Litigation Settlements | - | | (6,196 | ) | 6,196 | | 6,196 | | 6,196 | | 3,787 | | 0.30 | | |||||||
Total adjustments | - | | (7,813 | ) | 7,813 | | 7,813 | | 7,813 | | 4,775 | | 0.38 | | |||||||
As Adjusted | $ | 63,253 | | $ | 83,385 | | $ | (20,132 | ) | $ | (13,322 | ) | $ | (21,727 | ) | $ | (13,278 | ) | $ | (1.04 | ) |
Stock-based compensation expense excluding severance related expense | $ | - | | $ | (1,408 | ) | $ | 1,408 | | $ | 1,408 | |
|
|
|
Seasonality of Operations
Given the seasonal nature of the tax return preparation business, we have historically generated and expect to continue to generate most of our revenues during the period from January 1 through April 30. For example, in fiscal 2015 we earned 29% of our revenues during our fiscal third quarter ended January 31 and 90% of our revenues during the combined fiscal third and fourth quarters of 2015. We historically operate at a loss through the first eight months of each fiscal year, during which we incur costs associated with preparing for the upcoming tax season.
Off Balance Sheet Arrangements
From time to time, we have been party to interest rate swap agreements. These swaps effectively changed the variable-rate of our credit facility into a fixed rate credit facility. Our most recent interest rate swap agreements expired in March 2013 and we were not a party to any interest rate swap agreement at January 31, 2016 . We may enter into interest rate swap agreements in the future if we determine that it is appropriate to hedge our interest rate risk.
We also enter into forward contracts to eliminate exposure related to foreign currency fluctuations in connection with the short-term advances we make to our Canadian subsidiary in order to fund personal income tax refund discounting for our Canadian operations. At January 31, 2016 , the fair value of forward contracts outstanding was $23 thousand, which was included in other liabilities.
33
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our market risks from those reported at April 30, 2015 in our Annual Report on Form 10-K.
ITEM 4
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") as of January 31, 2016 . Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of January 31, 2016 , our disclosure controls and procedures were effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported by our management on a timely basis in order to comply with our disclosure obligations under the Exchange Act and the rules and regulations promulgated thereunder.
Changes in Internal Control over Financial Reporting
During our most recent fiscal quarter ended January 31, 2016 , there has not occurred any change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
34
PART II
ITEM 1
LEGAL PROCEEDINGS
In the ordinary course of operations, we may become a party to legal proceedings. Based upon information currently available, management believes that such legal proceedings, in the aggregate, will not have a material adverse effect on our business, financial condition, cash flows, or results of operations, except as provided below.
ERC class action litigation. We were sued in November 2011 in federal courts in Arkansas, California, Florida, and Illinois, and additional lawsuits were filed in federal courts in January 2012 in Maryland and North Carolina, in February 2012 in Wisconsin, and in May 2012 in New York and Minnesota. In April 2012, a motion to consolidate all of the then-pending cases before a single judge in federal court in the Northern District of Illinois was granted, and in June 2012, the plaintiffs filed a new complaint in the consolidated action. The consolidated complaint alleges that our refund transfer products formerly called electronic refund checks ("ERC") represent a form of refund anticipation loan ("RAL") because the taxpayer is "loaned" the tax preparation fee, and that the refund transfer product is, therefore, subject to federal truth-in-lending disclosure and state law requirements regulating RALs. The plaintiffs also allege disclosure violations related to the ERC fees paid by RAL customers. The plaintiffs, therefore, claim violations of state-specific RAL and other consumer statutes. The lawsuit purports to be a class action, and the plaintiffs allege potential damages in excess of $5.0 million. We appealed to the United States Court of Appeals for the Seventh Circuit a ruling that certain of the plaintiffs' claims were not subject to arbitration. Following mediation, the parties entered into a settlement agreement in June 2015 pursuant to which we funded the establishment of a settlement fund of $5.3 million, inclusive of settlement administration costs and plaintiffs' counsel fees. The claims process is complete and the trial court approved the final settlement agreement on January 7, 2016, with final judgment being entered on January 8, 2016. We have preserved potential claims against a financial product partner that was responsible for the design of a portion of our ERC programs in the years at issue in the cases. We accrued the proposed settlement amount during fiscal 2015.
TCPA class action litigation. We were sued in September 2013 in federal court in Illinois in connection with alleged violations of the Telephone Consumer Protection Act. Plaintiff alleges that we inappropriately made auto dialed telephone calls to cellular telephones, seeks the certification of a nationwide class action, and claims statutory damages of $500-$1,500 per violation. We tendered the defense of this litigation to a third party entity that had contracted with us to solicit potential franchisees, and that third party entity acknowledged its defense and indemnification obligations to us. However, because the third party did not have the financial resources to satisfy its defense and indemnity obligations, we concluded that we could not rely upon the fulfillment of those obligations. In September 2014, the Company and the plaintiffs reached a tentative settlement of this litigation pursuant to which we funded the establishment of a settlement fund of $3.0 million, inclusive of settlement administration costs and plaintiffs' counsel fees. This settlement received the preliminary approval of the court and notices to class members have been sent, but the settlement remains subject to final court approval. We accrued the proposed settlement amount during fiscal 2015.
We are also party to claims and lawsuits that are considered to be ordinary, routine litigation incidental to the business, including claims and lawsuits concerning the preparation of customers' income tax returns, the fees charged to customers for various products and services, relationships with franchisees, intellectual property disputes, employment matters, and contract disputes. Although we cannot provide assurance that we will ultimately prevail in each instance, we believe the amount, if any, we will be required to pay in the discharge of liabilities or settlements in these claims will not have a material adverse impact on our consolidated results of operations or financial position.
ITEM 1A
RISK FACTORS
There have been no material changes in our risk factors from those reported in our Annual Report on Form 10-K for the year ended April 30, 2015 filed on July 1, 2015.
ITEM 2
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no issuances of unregistered securities during the three months ended January 31, 2016 .
35
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
Our Board of Directors has approved $10 million of authorizations for share repurchases. These authorizations have no specific expiration date and cash proceeds from stock option exercises increase the amount of the authorizations. Shares repurchased from option exercises that are net-share settled by us and shares repurchased in privately negotiated transactions are not considered share repurchases under these authorizations. During the three months ended January 31, 2016 , we repurchased shares as follows:
Period |
| Total number of shares purchased (1) |
| Average price paid per share |
| Total number of shares purchased as part of publicly announced plan (2) |
| Maximum value of shares that may be purchased under the plan as of month end (amounts in thousands) (3) | |||||
November 1 through November 30, 2015 |
| - | |
| - | |
| - | |
| $ | 4,893 | |
December 1 through December 31, 2015 |
| 11,720 | |
| 22.72 | |
| 11,720 | |
| 4,782 | | |
January 1 through January 31,2016 |
| - | |
| - | |
| - | |
| 6,263 | | |
Total |
| 11,720 | |
| | |
| 11,720 | |
|
| |
(1) Total number of shares purchased during the period.
(2) Total number of shares in (1) that were purchased as part of a publicly announced plan.
(3) This amount is increased by amounts we receive from the exercise of certain stock options.
36
ITEM 6
EXHIBITS
We have filed the following exhibits as part of this report:
Exhibit Number |
| Exhibit Description |
| Filed Herewith |
| Incorporated by Reference |
|
|
|
|
|
|
|
31.1 |
| Certification of Chief Executive Officer |
| X |
|
|
|
|
|
|
|
|
|
31.2 |
| Certification of Chief Financial Officer |
| X |
|
|
|
|
|
|
|
|
|
32.1(1) |
| Section 1350 Certification (Chief Executive Officer) |
| X |
|
|
|
|
|
|
|
|
|
32.2(1) |
| Section 1350 Certification (Chief Financial Officer) |
| X |
|
|
|
|
|
|
|
|
|
101.INS(2) |
| XBRL Instance Document |
| X |
|
|
|
|
|
|
|
|
|
101.SCH(2) |
| XBRL Taxonomy Extension Schema |
| X |
|
|
|
|
|
|
|
|
|
101.CAL(2) |
| XBRL Taxonomy Extension Calculation Linkbase |
| X |
|
|
|
|
|
|
|
|
|
101.LAB(2) |
| XBRL Taxonomy Extension Label Linkbase |
| X |
|
|
|
|
|
|
|
|
|
101.PRE(2) |
| XBRL Taxonomy Extension Presentation Linkbase |
| X |
|
|
|
|
|
|
|
|
|
101.DEF(2) |
| XBRL Taxonomy Extension Definition Linkbase |
| X |
|
|
(1) This exhibit is furnished and shall not be deemed "filed" for purposes of the Securities Exchange Act of 1934, as amended.
(2) Pursuant to Rule 402 of Regulation S-T, these interactive data files are deemed not to be "filed" or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under these sections.
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| Liberty Tax, Inc. (Registrant) | |
|
| ||
|
| ||
March 8, 2016 | By: | /s/ John T. Hewitt | |
|
| John T. Hewitt Chief Executive Officer and Chairman of the Board (Principal Executive Officer) | |
|
| ||
March 8, 2016 | By: | /s/ Kathleen E. Donovan | |
|
| Kathleen E. Donovan Chief Financial Officer (Principal Financial Officer) | |
|
|
|
|
38
EXHIBIT INDEX
Exhibit Number |
| Exhibit Description |
| Filed Herewith |
| Incorporated by Reference |
|
|
|
|
|
|
|
31.1 |
| Certification of Chief Executive Officer |
| X |
|
|
|
|
|
|
|
|
|
31.2 |
| Certification of Chief Financial Officer |
| X |
|
|
|
|
|
|
|
|
|
32.1(1) |
| Section 1350 Certification (Chief Executive Officer) |
| X |
|
|
|
|
|
|
|
|
|
32.2(1) |
| Section 1350 Certification (Chief Financial Officer) |
| X |
|
|
|
|
|
|
|
|
|
101.INS(2) |
| XBRL Instance Document |
| X |
|
|
|
|
|
|
|
|
|
101.SCH(2) |
| XBRL Taxonomy Extension Schema |
| X |
|
|
|
|
|
|
|
|
|
101.CAL(2) |
| XBRL Taxonomy Extension Calculation Linkbase |
| X |
|
|
|
|
|
|
|
|
|
101.LAB(2) |
| XBRL Taxonomy Extension Label Linkbase |
| X |
|
|
|
|
|
|
|
|
|
101.PRE(2) |
| XBRL Taxonomy Extension Presentation Linkbase |
| X |
|
|
|
|
|
|
|
|
|
101.DEF(2) |
| XBRL Taxonomy Extension Definition Linkbase |
| X |
|
|
|
|
(1) This exhibit is intended to be furnished and shall not be deemed "filed" for purposes of the Securities Exchange Act of 1934, as amended.
(2) Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not to be "filed" or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under these sections.
39