The Quarterly
SCSC Q3 2016 10-Q

Scansource Inc (SCSC) SEC Quarterly Report (10-Q) for Q4 2016

SCSC Q1 2017 10-Q
SCSC Q3 2016 10-Q SCSC Q1 2017 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 for the

Quarterly period ended

December 31, 2016

Commission File Number: 000-26926

ScanSource, Inc.


South Carolina

(State of Incorporation)


57-0965380

(I.R.S. Employer Identification No.)


6 Logue Court

Greenville, South Carolina, 29615

(864) 288-2432

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x     No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.    Yes   x     No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

x

Accelerated filer

¨

Non-accelerated filer

¨

(Do not check if a smaller reporting company)

Smaller reporting company

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨     No   x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class

Outstanding at February 3, 2017

Common Stock, no par value per share

25,252,642



SCANSOURCE, INC.

INDEX TO FORM 10-Q

December 31, 2016

Page #

PART I. FINANCIAL INFORMATION

4

Item 1.

Financial Statements

4

Condensed Consolidated Balance Sheets as of December 31, 2016 and June 30, 2016

4

Condensed Consolidated Income Statements for the Quarter and Six Months Ended December 31, 2016 and 2015

5

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Quarter and Six Months Ended December 31, 2016 and 2015

6

Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2016 and 2015

7

Notes to Condensed Consolidated Financial Statements

8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

24

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

35

Item 4.

Controls and Procedures

36

PART II. OTHER INFORMATION

37

Item 1

Legal Proceedings

37

Item 1A.

Risk Factors

37

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

37

Item 6.

Exhibits

38

SIGNATURES

39

EXHIBIT INDEX

40



2

Table of Contents


FORWARD-LOOKING STATEMENTS


We include forward-looking statements included in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk" and "Risk Factors" sections and elsewhere herein. These statements reflect our best judgment based on factors currently known, involve risks and uncertainties. These statements generally can be identified by words such as "expects," "anticipates," "believes," "intends," "plans," "hopes," "forecasts," "seeks," "estimates," "goals," "projects," "strategy," "future," "likely," "may," "should," and variations of such words and similar expressions are intended to identify such forward-looking statements. Any forward-looking statement made by us in this Form 10-Q is based only on information currently available to us and speaks only as of the date on which it is made. Except as may be required by law, we expressly disclaim any obligation to update these forward-looking statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect the occurrence of unanticipated events. Actual results could differ materially from those suggested by these forward-looking statements as a result of a number of factors including, but not limited to, the factors discussed in such sections and, in particular, those set forth in the cautionary statements included in "Risk Factors" contained in our Annual Report on Form 10-K for the year ended June 30, 2016 .


3

Table of Contents


PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements

SCANSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share information)

December 31,
2016

June 30,
2016

Assets

Current assets:

Cash and cash equivalents

$

45,071


$

61,400


Accounts receivable, less allowance of $41,120 at December 31, 2016 and $39,032 at June 30, 2016

620,588


559,557


Inventories

512,875


558,581


Prepaid expenses and other current assets

72,130


49,367


Total current assets

1,250,664


1,228,905


Property and equipment, net

56,730


52,388


Goodwill

200,017


92,715


Identifiable intangible assets, net

105,655


51,127


Deferred income taxes

27,829


28,813


Other non-current assets

39,762


37,237


Total assets

$

1,680,657


$

1,491,185


Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable

$

476,339


$

471,487


Accrued expenses and other current liabilities

110,272


98,975


Current portion of contingent consideration

32,799


11,594


Income taxes payable

9,886


3,056


Total current liabilities

629,296


585,112


Deferred income taxes

2,234


2,555


Long-term debt

5,429


5,429


Borrowings under revolving credit facility

136,237


71,427


Long-term portion of contingent consideration

78,081


13,058


Other long-term liabilities

41,844


39,108


Total liabilities

893,121


716,689


Commitments and contingencies





Shareholders' equity:

Preferred stock, no par value; 3,000,000 shares authorized, none issued

-


-


Common stock, no par value; 45,000,000 shares authorized, 25,249,467 and 25,614,673 shares issued and outstanding at December 31, 2016 and June 30, 2016, respectively

52,000


67,249


Retained earnings

817,786


779,934


Accumulated other comprehensive income (loss)

(82,250

)

(72,687

)

Total shareholders' equity

787,536


774,496


Total liabilities and shareholders' equity

$

1,680,657


$

1,491,185


June 30, 2016 amounts are derived from audited consolidated financial statements.

See accompanying notes to these condensed consolidated financial statements.


4

Table of Contents


SCANSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED INCOME STATEMENTS (UNAUDITED)

(In thousands, except per share data)

Quarter ended

Six months ended

December 31,

December 31,

2016

2015

2016

2015

Net sales

$

904,792


$

993,522


$

1,837,357


$

1,864,350


Cost of goods sold

806,258


892,889


1,647,289


1,676,166


Gross profit

98,534


100,633


190,068


188,184


Selling, general and administrative expenses

73,468


66,965


141,957


128,510


Change in fair value of contingent consideration

1,791


1,816


1,961


3,381


Operating income

23,275


31,852


46,150


56,293


Interest expense

912


709


1,501


990


Interest income

(892

)

(767

)

(1,908

)

(1,709

)

Other (income) expense, net

(12,526

)

278


(11,948

)

958


Income before income taxes

35,781


31,632


58,505


56,054


Provision for income taxes

12,745


10,976


20,653


19,402


Net income

$

23,036


$

20,656


$

37,852


$

36,652


Per share data:

Net income per common share, basic

$

0.92


$

0.78


$

1.49


$

1.35


Weighted-average shares outstanding, basic

25,146


26,648


25,334


27,175


Net income per common share, diluted

$

0.91


$

0.77


$

1.48


$

1.34


Weighted-average shares outstanding, diluted

25,285


26,902


25,490


27,427


See accompanying notes to these condensed consolidated financial statements.



5

Table of Contents


SCANSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

(In thousands)


Quarter ended

Six months ended

December 31,

December 31,

2016

2015

2016

2015

Net income

$

23,036


$

20,656


$

37,852


$

36,652


Foreign currency translation adjustment

(8,625

)

(2,990

)

(9,563

)

(22,955

)

Comprehensive income (loss)

$

14,411


$

17,666


$

28,289


$

13,697


See accompanying notes to these condensed consolidated financial statements.



6

Table of Contents


SCANSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

Six months ended

December 31,

2016

2015

Cash flows from operating activities:

Net income

$

37,852


$

36,652


Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization

11,812


8,289


Amortization of debt issuance costs

148


148


Provision for (recovery of) doubtful accounts

4,007


2,222


Share-based compensation

3,147


3,255


Deferred income taxes

(57

)

1,845


Excess tax benefits from share-based payment arrangements

(88

)

(101

)

Change in fair value of contingent consideration

1,961


3,381


Changes in operating assets and liabilities, net of acquisitions:

Accounts receivable

(49,791

)

(19,424

)

Inventories

40,792


(49,148

)

Prepaid expenses and other assets

(20,805

)

(9,699

)

Other non-current assets

(1,205

)

(3,902

)

Accounts payable

(12,863

)

(24,748

)

Accrued expenses and other liabilities

13,892


12,287


Income taxes payable

6,929


(1,517

)

Net cash provided by (used in) operating activities

35,731


(40,460

)

Cash flows from investing activities:

Capital expenditures

(3,261

)

(3,466

)

Cash paid for business acquisitions, net of cash acquired

(83,804

)

(61,475

)

Net cash provided by (used in) investing activities

(87,065

)

(64,941

)

Cash flows from financing activities:

Borrowings on revolving credit

829,141


667,908


Repayments on revolving credit

(764,332

)

(558,919

)

Repayments on long-term debt

-


(2,019

)

Repayments on capital lease obligation

(123

)

(122

)

Contingent consideration payments

(10,241

)

(7,286

)

Exercise of stock options

2,481


678


Repurchase of common stock

(20,882

)

(71,587

)

Excess tax benefits from share-based payment arrangements

88


101


Net cash provided by (used in) financing activities

36,132


28,754


Effect of exchange rate changes on cash and cash equivalents

(1,127

)

(5,561

)

Increase (decrease) in cash and cash equivalents

(16,329

)

(82,208

)

Cash and cash equivalents at beginning of period

61,400


121,646


Cash and cash equivalents at end of period

$

45,071


$

39,438


See accompanying notes to these condensed consolidated financial statements.


7

Table of Contents


SCANSOURCE, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)


(1) Business and Summary of Significant Accounting Policies


Business Description


ScanSource , Inc. is a leading global provider of technology products and solutions. ScanSource, Inc. and its subsidiaries (the "Company") provide value-added solutions from technology suppliers and sell to resellers and sales partners in specialty technology markets through its Worldwide Barcode, Networking & Security segment and Worldwide Communications & Services segment.


The Company operates in the United States, Canada, Latin America and Europe. The Company sells to the United States and Canada from a facility located in Mississippi; to Latin America principally from facilities located in Florida, Mexico, Brazil and Colombia; and to Europe from facilities located in Belgium, France, Germany and the United Kingdom.


Basis of Presentation


The accompanying unaudited condensed consolidated financial statements of the Company have been prepared by the Company's management in accordance with United States generally accepted accounting principles ("US GAAP") for interim financial information and applicable rules and regulations of the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by US GAAP for annual financial statements. The unaudited condensed consolidated financial statements included herein contain all adjustments (consisting of normal recurring and non-recurring adjustments) which are, in the opinion of management, necessary to present fairly the financial position as of December 31, 2016 and June 30, 2016 , the results of operations for the quarters and six months ended December 31, 2016 and 2015 , the statements of comprehensive income for the quarters and six months ended December 31, 2016 and 2015 , and the statements of cash flows for the six months ended December 31, 2016 and 2015 . The results of operations for the quarters and six months ended December 31, 2016 and 2015 are not necessarily indicative of the results to be expected for a full year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2016 .


Summary of Significant Accounting Policies


Except as described below, there have been no material changes to the Company's significant accounting policies for the six months ended December 31, 2016 from the information included in the notes to the Company's consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended June 30, 2016 . For a discussion of the Company's significant accounting policies, please see the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2016 .


Cash and Cash Equivalents


The Company considers all highly-liquid investments with original maturities of three months or less, when purchased, to be cash equivalents. The Company maintains zero-balance disbursement accounts at various financial institutions at which the Company does not maintain significant depository relationships. Due to the nature of the Company's banking relationships with these institutions, the Company does not have the right to offset most if not all outstanding checks written from these accounts against cash on hand, and the respective institutions are not legally obligated to honor the checks until sufficient funds are transferred to fund the checks. Checks released but not yet cleared from these accounts in the amounts of $59.2 million and $78.3 million are included in accounts payable as of December 31, 2016 and June 30, 2016 , respectively.


Recent Accounting Pronouncements


In May 2014, the FASB issued a comprehensive new revenue recognition standard for contracts with customers that will supersede most current revenue recognition guidance, including industry-specific guidance. The core principle of this standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, the standard provides a five-step analysis of transactions to determine when and how revenue is recognized. Other major provisions include the capitalization and amortization of certain contract costs, ensuring the time value of money is considered in the transaction price, and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain circumstances. This guidance also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts with customers. The new standard is effective for fiscal years, and interim periods within those


8

Table of Contents


years, beginning after December 15, 2017. Early application is prohibited. The standard permits the use of either the retrospective or cumulative effect transition method. This guidance will be applicable to the Company for the fiscal year beginning July 1, 2018. The Company is currently evaluating the impact on its consolidated financial statements upon the adoption of this new standard.


In February 2016, the FASB issued Accounting Standards Update ("ASU") 2016-02, Leases (Topic 842) requiring lessees to reflect most leases on their balance sheets and recognize expenses on their income statements. Under the new guidance, lessees will be required to recognize a lease liability, which is a lessees' obligation to make lease payments arising from a lease, measured on a discounted basis, and a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. The asset will be measured at the lease liability amount, adjusted for lease prepayments, lease incentives received, and the lessee's initial direct costs. For leases with a lease term of 12 months or less, as long as the lease does not include options to purchase the underlying assets, lessees can elect not to recognize a lease liability and right-of-use asset. Under the new guidance, lessor accounting is largely unchanged, and the accounting for sale and leaseback transactions is simplified. The standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. This guidance will be applicable to the Company for the fiscal year beginning July 1, 2019. The guidance must be adopted using a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. The Company is currently evaluating the impact on its consolidated financial statements upon the adoption of this new guidance.


In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) intended to reduce diversity in practice of how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The update addresses eight specific cash flow issues: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle. Currently, the specific issue of contingent consideration payments is the most directly applicable to the Company. The update requires that cash payments made approximately three months or less after an acquisition's consummation date should be classified as cash outflows for investing activities. Payment made thereafter up to the amount of the original contingent consideration liability should be classified as cash outflows from financing activities. Payments made in excess of the amount of the original contingent consideration liability should be classified as cash outflows from operating activities. The standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The standard will be applicable to the Company for the fiscal year beginning July 1, 2018. Early adoption is permitted, provided all eight amendments are adopted in the same period. The guidance requires adoption using a retrospective transition method. The Company is currently evaluating the impact on its consolidated financial statements upon the adoption of this new guidance.


(2) Earnings Per Share


Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share are computed by dividing net income by the weighted-average number of common and potential common shares outstanding.

Quarter ended

Six months ended

December 31,

December 31,

2016

2015

2016

2015

(in thousands, except per share data)

Numerator:

Net Income

$

23,036


$

20,656


$

37,852


$

36,652


Denominator:

Weighted-average shares, basic

25,146


26,648


25,334


27,175


Dilutive effect of share-based payments

139


254


156


252


Weighted-average shares, diluted

25,285


26,902


25,490


27,427


Net income per common share, basic

$

0.92


$

0.78


$

1.49


$

1.35


Net income per common share, diluted

$

0.91


$

0.77


$

1.48


$

1.34




9

Table of Contents


For the quarter and six months ended December 31, 2016 , weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 568,955 and 517,845 , respectively. For the quarter and six months ended December 31, 2015 , there were 488,087 and 457,087 , respectively, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive.


(3) Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) consists of the following:

December 31,
2016

June 30,
2016

(in thousands)

Foreign currency translation adjustment

$

(82,250

)

$

(72,687

)

Accumulated other comprehensive income (loss)

$

(82,250

)

$

(72,687

)


The tax effect of amounts in comprehensive income (loss) reflect a tax expense or benefit as follows:

Quarter ended December 31,

Six months ended December 31,

2016

2015

2016

2015

(in thousands)

Tax expense (benefit)

$

144


$

(207

)

$

92


$

2,987



(4) Acquisitions

KBZ


On September 4, 2015, the Company acquired substantially all the assets of KBZ Communications, Inc. ("KBZ"), a Cisco Authorized Distributor specializing in video conferencing, services, and cloud. KBZ is part of the Company's Worldwide Barcode, Networking and Security operating segment. This acquisition enables the Company to enhance its focus on Cisco's solutions, combining the strengths of both companies to provide a more robust portfolio of products, solutions and services.


Under the asset purchase agreement, the Company acquired the assets of KBZ for a cash payment of $ 64.6 million . The Company acquired $3.1 million of cash during the acquisition, resulting in $61.5 million net cash paid for KBZ. Per the asset purchase agreement, a portion of the purchase price was placed into escrow to indemnify the Company of any pre-acquisition damages. As of December 31, 2016 , the balance available in escrow was $5.0 million .


The purchase price of this acquisition was allocated to the assets acquired and liabilities assumed based on their estimated fair values on the transaction date. Pro forma results of operations have not been presented for this acquisition because the results of this acquisition are not material to our consolidated results. The purchase price allocation is as follows:



10

Table of Contents


KBZ

(in thousands)

Receivables, net

$

63,131


Inventory

11,227


Other Current Assets

10,303


Property and equipment, net

677


Goodwill

21,639


Identifiable intangible assets

18,400


Other non-current assets

1,399


$

126,776


Accounts payable

$

48,271


Accrued expenses and other current liabilities

14,863


Other long-term liabilities

2,167


Consideration transferred, net of cash acquired

61,475


$

126,776



Intangible assets acquired include trade names, customer relationships, and non-compete agreements.


Intelisys


On August 29, 2016, the Company acquired substantially all the assets of Intelisys, a technology services company with voice, data, cable, wireless, and cloud services. Intelisys is part of the Company's Worldwide Communications and Services operating segment. With this acquisition, the Company broadens its capabilities in the telecom and cloud services market and generates the opportunity for high-growth recurring revenue.


Under the asset purchase agreement, the Company structured the purchase transaction with an initial cash payment of approximately $84.6 million , which consisted of an initial purchase price of $83.6 million and $1.0 million for additional net assets acquired at closing, plus four additional annual cash installments based on a form of adjusted EBITDA for the periods ending June 30, 2017 through June 30, 2020. The Company acquired $0.8 million of cash during the acquisition, resulting in $83.8 million net cash paid for Intelisys initially. Per the asset purchase agreement, a portion of the purchase price was placed into escrow to indemnify the Company of any pre-acquisition damages. As of December 31, 2016 , the balance available in escrow was $8.5 million .


The purchase price of this acquisition was allocated to the assets acquired and liabilities assumed based on their estimated fair values on the transaction date. The goodwill balance is primarily attributed to entering the recurring revenue telecom and cloud services market and expanded market opportunities to grow recurring revenue streams. Goodwill in its entirety is expected to be deductible for tax purposes.



11

Table of Contents


Intelisys

(in thousands)

Receivables, net

$

21,655


Other current assets

1,547


Property and equipment, net

5,298


Goodwill

109,005


Identifiable intangible assets

63,110


Other non-current assets

1,839


$

202,454


Accounts payable

$

21,063


Accrued expenses and other current liabilities

2,587


Contingent consideration

95,000


Consideration transferred, net of cash acquired

83,804


$

202,454



Following the acquisition date, Intelisys contributed the following results to the Condensed Consolidated Income Statement for the quarter and six months ended December 31, 2016 .

Quarter ended December 31, 2016

Six months ended December 31, 2016

Net Sales

$

8,487


$

11,350


Amortization of intangible assets

1,585


2,115


Change in fair value of contingent consideration

2,337


3,167


Operating income (loss)

(151

)

(286

)

Net income (loss)

$

311


$

11



The following tables summarize the Company's unaudited consolidated pro forma results of operations as though the acquisition happened on July 1, 2015. The pro forma consolidated financial statements do not necessarily reflect what the combined company's financial condition or results from operations would have been had the acquisition occurred on the dates indicated. They also may not be useful in predicting the future financial condition and results of operations of the combined company. The actual financial position and results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors.


For the two months ended August 31, 2016 and the quarter and six months ended December 31, 2015 , the Company has not provided for a change in fair value of contingent consideration.


Quarter ended December 31, 2016

Six months ended December 31, 2016

(in thousands, except per share data)

(in thousands, except per share data)

As Reported, Consolidated

Pro forma, Consolidated (1)

As Reported, Consolidated

Pro forma, Consolidated (2)

Net Sales

$

904,792


$

904,792


$

1,837,357


$

1,842,573


Operating income

23,275


23,358


46,150


47,602


Net Income

23,036


23,119


37,852


38,937


Earnings per share:

Basic

$

0.92


$

0.92


$

1.49


$

1.54


Diluted

$

0.91


$

0.91


$

1.48


$

1.53


(1) Pro forma results add back $0.1 million of acquisition costs for the quarter ended December 31, 2016 .

(2) Pro forma results include actual results from Intelisys for the two months ended August 31, 2016. Adjustments include additional amortization and depreciation expense as if the fair value of identifiable intangible assets, including software, had been recorded on July 1, 2015. On a gross basis, operating income includes additional amortization expense of $1.1 million and additional depreciation expense of $0.2 million for the six months ended December 31, 2016 . Net income, net of tax, includes additional amortization expense of $0.7 million and additional depreciation expense of $0.1 million for the six months ended December 31, 2016 . Adjustments also include additional income tax expense of $0.8 million and adding back acquisition costs of $0.5 million .



12

Table of Contents


Quarter ended December 31, 2015

Six months ended December 31, 2015

(in thousands, except per share data)

(in thousands, except per share data)

As Reported, Consolidated

Pro forma, Consolidated (3)

As Reported, Consolidated

Pro forma, Consolidated (4)

Net Sales

$

993,522


$

1,000,440


$

1,864,350


$

1,878,491


Operating income

31,852


32,821


56,293


59,371


Net Income

20,656


21,152


36,652


38,471


Earnings per share:

Basic

$

0.78


$

0.79


$

1.35


$

1.42


Diluted

$

0.77


$

0.79


$

1.34


$

1.40


(3) Includes actual results for Intelisys for the quarter ended December 31, 2015 . On a gross basis, operating income includes additional amortization expense was $1.6 million and additional depreciation expense was $0.3 million for the quarter ended December 31, 2015 . Net income, net of tax, includes additional amortization expense was $1.0 million and additional depreciation expense was $0.2 million for the quarter ended December 31, 2015 . Adjustments also include additional income tax expense of $1.1 million .

(4) Includes actual results for Intelisys for the six months ended December 31, 2015 . On a gross basis, operating income includes additional amortization expense of $3.2 million and additional depreciation expense of $0.5 million for the six months ended December 31, 2015 . Net income, net of tax, includes additional amortization expense of $2.0 million and additional depreciation expense of $0.3 million for the six months ended December 31, 2015 . Adjustments also include additional income tax expense of $2.6 million .


(5) Goodwill and Other Identifiable Intangible Assets


The changes in the carrying amount of goodwill for the six months ended December 31, 2016 , by reporting segment, are as follows:

Barcode, Networking & Security Segment

Communications & Services Segment

Total

(in thousands)

Balance as of June 30, 2016

$

36,434


$

56,281


$

92,715


Additions

-


109,005


109,005


     Foreign currency translation adjustment

(351

)

(1,352

)

(1,703

)

Balance as of December 31, 2016

$

36,083


$

163,934


$

200,017



The following table shows changes in the amount recognized for net identifiable intangible assets for the six months ended December 31, 2016 .

Net Identifiable Intangible Assets

(in thousands)

Balance as of June 30, 2016

$

51,127


Additions

63,110


Amortization expense

(7,320

)

Foreign currency translation adjustment

(1,262

)

Balance as of December 31, 2016

$

105,655



Intangible asset balances include trade names, customer relationships, customer contracts, non-compete agreements, and distributor agreements.


(6) Short-Term Borrowings and Long-Term Debt


Revolving Credit Facility


The Company has a $300 million multi-currency senior secured revolving credit facility with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks (the "Amended Credit Agreement") that matures on November 6, 2018 . The Amended Credit Agreement allows for the issuance of up to $50 million for letters of credit and has a $150 million accordion feature that allows the Company to increase the availability to $450 million , subject to obtaining additional credit commitments for the lenders participating in the increase.


13

Table of Contents



At the Company's option, loans denominated in U.S. dollars under the Amended Credit Agreement, other than swingline loans, bear interest at a rate equal to a spread over the London Interbank Offered Rate ("LIBOR") or alternate base rate depending upon the Company's ratio of total debt (excluding accounts payable and accrued liabilities), measured as of the end of the most recent quarter, to adjusted earnings before interest expense, income taxes, depreciation and amortization ("EBITDA") for the most recently completed four quarters (the "Leverage Ratio"). The Leverage Ratio calculation excludes the Company's subsidiaries in Brazil. This spread ranges from 1.00% to 2.25% for LIBOR-based loans and 0.00% to 1.25% for alternate base rate loans. The spread in effect as of December 31, 2016 was 1.25% for LIBOR-based loans and 0.25% for alternate base rate loans. Additionally, the Company is assessed commitment fees ranging from 0.175% to 0.40% , depending upon the Leverage Ratio, on non-utilized borrowing availability, excluding swingline loans. The commitment fee rate in effect as of December 31, 2016 was 0.20% . Borrowings are guaranteed by substantially all of the domestic assets of the Company and a pledge of up to 65% of capital stock or other equity interest in certain foreign subsidiaries determined to be either material or a subsidiary borrower as defined in the Amended Credit Agreement. The Company was in compliance with all covenants under the credit facility as of December 31, 2016 . There was $136.2 million and $71.4 million outstanding on the revolving credit facility at December 31, 2016 and June 30, 2016 , respectively.


The average daily outstanding balance during the six month period ended December 31, 2016 and 2015 was $129.7 million and $70.5 million , respectively. There was $163.8 million and $228.2 million available for additional borrowings as of December 31, 2016 and June 30, 2016 , respectively. Letters of credit issued under the multi-currency revolving credit facility totaled €0.0 million and €0.4 million as of December 31, 2016 and June 30, 2016 , respectively.


Long-Term Debt


On August 1, 2007 , the Company entered into an agreement with the State of Mississippi to provide financing for the acquisition and installation of certain equipment to be utilized at the Company's Southaven, Mississippi warehouse, through the issuance of an industrial development revenue bond. The bond matures on September 1, 2032 and accrues interest at the 30-day LIBOR rate plus a spread of 0.85% . The terms of the bond allow for payment of interest only for the first 10 years of the agreement, and then, starting on September 1, 2018 through 2032, principal and interest payments are due until the maturity date or the redemption of the bond. The agreement also provides the bondholder with a put option, exercisable only within 180 days of each fifth anniversary of the agreement, requiring the Company to pay back the bonds at 100% of the principal amount outstanding. As of December 31, 2016 , the Company was in compliance with all covenants under this bond. The balance on the bond was $5.4 million as of December 31, 2016 and June 30, 2016 and is included in long-term debt. The interest rate at December 31, 2016 and June 30, 2016 was 1.48% and 1.32% , respectively.

Debt Issuance Costs


As of December 31, 2016 , net debt issuance costs associated with the credit facility and bonds totaled $0.6 million and are being amortized on a straight-line basis through the maturity date of each respective debt instrument.


14

Table of Contents


(7) Derivatives and Hedging Activities


In an effort to manage the exposure to foreign currency exchange rates and interest rates, the Company periodically enters into various derivative instruments. The Company's accounting policies for these instruments are based on whether the instruments are designated as hedge or non-hedge instruments in accordance with US GAAP. The Company records all derivatives on the balance sheet at fair value. Derivatives that are not designated as hedging instruments and the ineffective portions of cash flow hedges designated as hedging instruments are adjusted to fair value through earnings in other income and expense.


Foreign Currency Derivatives – The Company conducts a portion of its business internationally in a variety of foreign currencies. The exposure to market risk for changes in foreign currency exchange rates arises from foreign currency-denominated assets and liabilities, and transactions arising from non-functional currency financing or trading activities. The Company's objective is to preserve the economic value of non-functional currency-denominated cash flows. The Company attempts to hedge transaction exposures with natural offsets to the fullest extent possible and, once these opportunities have been exhausted, through forward contracts or other hedging instruments with third parties. These contracts hedge the exchange of various currencies, including the U.S. dollar, Brazilian real, euro, British pound, Canadian dollar, Mexican peso, Chilean peso, Colombian peso and Peruvian nuevo sol. While the Company utilizes foreign exchange contracts to hedge foreign currency exposure, the Company's foreign exchange policy prohibits the use of derivative financial instruments for speculative purposes.


The Company had contracts outstanding for purposes of managing cash flows with notional amounts of $58.4 million and $46.2 million for the exchange of foreign currencies as of December 31, 2016 and June 30, 2016 , respectively. To date, the Company has chosen not to designate these derivatives as hedging instruments, and accordingly, these instruments are adjusted to fair value through earnings in other income and expense. Summarized financial information related to these derivative contracts and changes in the underlying value of the foreign currency exposures are as follows:

Quarter ended

Six months ended

December 31,

December 31,

2016

2015

2016

2015

(in thousands)

Net foreign exchange derivative contract (gains) losses

$

(199

)

$

(598

)

$

(959

)

$

(2,300

)

Net foreign currency transactional and re-measurement (gains) losses

507


1,026


1,879


3,555


Net foreign currency (gains) losses

$

308


$

428


$

920


$

1,255



Net foreign exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses and are included in other income and expense. Foreign exchange gains and losses are generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real, the U.S. dollar versus the euro, the British pound versus the euro, and other currencies versus the U.S. dollar.


The Company used the following derivative instruments, located on its Condensed Consolidated Balance Sheets, for the risk management purposes detailed above:

As of December 31, 2016

Fair Value  of

Derivatives

Designated as Hedge

Instruments

Fair Value  of

Derivatives

Not Designated as Hedge

Instruments

(in thousands)

Derivative assets: (a)

Forward foreign currency exchange contracts

$

-


$

642


Derivative liabilities: (b)

Forward foreign currency exchange contracts

$

-


$

115


(a)

All derivative assets are recorded as prepaid expenses and other current assets in the Condensed Consolidated Balance Sheets.

(b)

All derivative liabilities are recorded as accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets.



15

Table of Contents


(8) Fair Value of Financial Instruments


Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company classifies certain assets and liabilities based on the fair value hierarchy, which aggregates fair value measured assets and liabilities based upon the following levels of inputs:


Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).


The assets and liabilities maintained by the Company that are required to be measured or disclosed at fair value on a recurring basis include the Company's various debt instruments, deferred compensation plan investments, outstanding foreign exchange forward contracts, and contingent consideration owed to the previous owners of CDC, Imago ScanSource, Network1, and Intelisys. The carrying value of debt is considered to approximate fair value, as the Company's debt instruments are indexed to a variable rate using the market approach (Level 2 criteria).


The following table summarizes the valuation of the Company's remaining assets and liabilities measured at fair value on a recurring basis as of December 31, 2016 :

Total

Quoted

prices in

active

markets

(Level 1)

Significant

other

observable

inputs

(Level 2)

Significant

unobservable

inputs

(Level 3)

(in thousands)

Assets:

Deferred compensation plan investments, current and non-current portion

$

20,893


$

20,893


$

-


$

-


Forward foreign currency exchange contracts

642


-


642


-


Total assets at fair value

$

21,535


$

20,893


$

642


$

-


Liabilities:

Deferred compensation plan investments, current and non-current portion

$

20,893


$

20,893


$

-


$

-


Forward foreign currency exchange contracts

115


-


115


-


Liability for contingent consideration, current and non-current portion

110,880


-


-


110,880


Total liabilities at fair value

$

131,888


$

20,893


$

115


$

110,880






















16

Table of Contents


The following table summarizes the valuation of the Company's remaining assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 :

Total

Quoted

prices in

active

markets

(Level 1)

Significant

other

observable

inputs

(Level 2)

Significant

unobservable

inputs

(Level 3)

(in thousands)

Assets:

Deferred compensation plan investments, current and non-current portion

$

17,893


$

17,893


$

-


$

-


Forward foreign currency exchange contracts

33


-


33


-


Total assets at fair value

$

17,926


$

17,893


$

33


$

-


Liabilities:

Deferred compensation plan investments, current and non-current portion

$

17,893


$

17,893


$

-


$

-


Forward foreign currency exchange contracts

551


-


551


-


Liability for contingent consideration, current and non-current portion

24,652


-


-


24,652


Total liabilities at fair value

$

43,096


$

17,893


$

551


$

24,652



The investments in the deferred compensation plan are held in a rabbi trust and include mutual funds and cash equivalents for payment of non-qualified benefits for certain retired, terminated and active employees. These investments are recorded to prepaid expenses and other current assets or other non-current assets depending on their corresponding, anticipated distribution dates to recipients, which are reported in accrued expenses and other current liabilities or other long-term non-current liabilities, respectively.


Derivative instruments, such as foreign currency forward contracts, are measured using the market approach on a recurring basis considering foreign currency spot rates and forward rates quoted by banks or foreign currency dealers and interest rates quoted by banks (Level 2). See Note 7 - Derivatives and Hedging Activities . Foreign currency contracts and cross currency swap agreements are classified in the consolidated balance sheet as prepaid expenses and other current assets or accrued expenses and other current liabilities, depending on the respective instruments' favorable or unfavorable positions.


The Company recorded contingent consideration liabilities at the acquisition date of CDC, Imago ScanSource, Network1 and Intelisys representing the amounts payable to former shareholders, as outlined under the terms of the purchase agreements, based upon the achievement of a projected earnings measure, net of specific pro forma adjustments. The final payment to CDC was paid during fiscal year 2016 and the final payment to Imago ScanSource was paid during the current quarter, related to the contingent consideration liabilities. The current and non-current portions of these obligations are reported separately on the Condensed Consolidated Balance Sheets. The fair value of the contingent considerations (Level 3) are determined using a form of a probability weighted discounted cash flow model. Subsequent changes in the fair value of the contingent consideration liabilities are recorded to the change in fair value of contingent consideration line item in the Condensed Consolidated Income Statements. Fluctuations due to foreign currency translation are captured in other comprehensive income through the changes in foreign currency translation adjustments line item as seen in Note 3 - Accumulated Other Comprehensive Income (Loss) .


CDC is part of the Company's Worldwide Barcode, Networking and Security Segment, and Imago ScanSource, Network1 and Intelisys are part of the Company's Worldwide Communications and Services segment.

















17

Table of Contents


The table below provides a summary of the changes in fair value of the Company's contingent considerations (Level 3) for the Imago ScanSource, Network1 and Intelisys earnouts for the quarter and six months ended December 31, 2016 :

Contingent consideration for the quarter ended

Contingent consideration for the six months ended

December 31, 2016

December 31, 2016

Communications & Services Segment

Communications & Services Segment

(in thousands)

Fair value at beginning of period

$

110,835


$

24,652


Issuance of contingent consideration

-


95,000


Payments

(1,607

)

(10,241

)

Change in fair value of contingent consideration

1,791


1,961


Foreign currency translation adjustment

(139

)

(492

)

Fair value at end of period

$

110,880


$

110,880



The table below provides a summary of the changes in fair value of the Company's contingent considerations (Level 3) for the CDC, Imago ScanSource, and Network1 earnouts for the quarter and six months ended December 31, 2015 :

Contingent consideration for the quarter ended

Contingent consideration for the six months ended

December 31, 2015

December 31, 2015

Barcode, Networking & Security Segment

Communications & Services Segment

Total

Barcode, Networking & Security Segment

Communications & Services Segment

Total

(in thousands)

Fair value at beginning of period

$

4,114


$

24,943


$

29,057


$

5,109


$

28,851


$

33,960


Payments

(3,133

)

(4,153

)

(7,286

)

(3,133

)

(4,153

)

(7,286

)

Change in fair value of contingent consideration

-


1,816


1,816


126


3,255


3,381


Foreign currency translation adjustment

175


238


413


(946

)

(5,109

)

(6,055

)

Fair value at end of period

$

1,156


$

22,844


$

24,000


$

1,156


$

22,844


$

24,000



The fair values of amounts owed are recorded in current portion of contingent consideration and long-term portion of contingent consideration in the Company's Condensed Consolidated Balance Sheets. The U.S. dollar amounts of actual disbursements made in connection with future earnout payments are subject to change as the liability is denominated in currencies other than the U.S. dollar and subject to foreign exchange fluctuation risk. The Company will revalue the contingent consideration liabilities at each reporting date through the last payment, with changes in the fair value of the contingent consideration reflected in the change in fair value of contingent consideration line item on the Company's Condensed Consolidated Income Statements that is included in the calculation of operating income. The fair value of the contingent consideration liabilities associated with future earnout payments is based on several factors, including:


estimated future results, net of pro forma adjustments set forth in the purchase agreements;

the probability of achieving these results; and

a discount rate reflective of the Company's creditworthiness and market risk premium associated with the United States, Brazilian and European markets.


A change in any of these unobservable inputs can significantly change the fair value of the contingent consideration. Valuation techniques and significant observable inputs used in recurring Level 3 fair value measurements for our contingent consideration liabilities as of December 31, 2016 and June 30, 2016 were as follows.



18

Table of Contents


Reporting Period

Valuation Technique

Significant Unobservable Inputs

Weighted Average Rates

December 31, 2016

Discounted cash flow

Weighted average cost of capital

15.2

%

Adjusted EBITDA growth rate

30.4

%

June 30, 2016

Discounted cash flow

Weighted average cost of capital

17.7

%

Adjusted EBITDA growth rate

44.0

%


The final payment of the contingent consideration related to Imago ScanSource was paid during the quarter ended December 31, 2016. The change in fair value of the contingent consideration recognized in the Condensed Consolidated Income Statements contributed a gain of $0.8 million and $1.1 million for the quarter and six months ended December 31, 2016 . The change in fair value is primarily driven by actual results that were less than expected, including special adjustments as determined by the stock purchase agreement. In addition, volatility in the foreign exchange between the British pound and the U.S. dollar has driven changes in the translation of this British pound denominated liability.


The discounted fair value of the liability for the contingent consideration related to Network1 recognized at December 31, 2016 was $12.7 million , of which $7.3 million is classified as current. For the quarter ended December 31, 2016 the change in fair value of the contingent consideration recognized in the Condensed Consolidated Income Statements contributed a loss of $0.2 million , primarily driven by the recurring amortization of the unrecognized fair value discount, partially offset by a increase in the discount rate used and less than expected results. For the six months ended December 31, 2016 the change in fair value of the contingent consideration recognized in the Condensed Consolidated Income Statements contributed a gain of $0.1 million . The change for the six months ended December 31, 2016 is primarily driven by less than expected actual results, partially offset by the recurring amortization of the unrecognized fair value discount. In addition, volatility in the foreign exchange between the Brazilian real and the U.S. dollar has driven changes in the translation of this Brazilian real denominated liability. Although there is no contractual limit, total future undiscounted contingent consideration payments are anticipated to range up to $15.6 million , based on the Company's best estimate of the earnout calculated on a multiple of adjusted earnings, before interest expense, income taxes, depreciation and amortization, plus the effects of foreign exchange.


The discounted fair value of the liability for the contingent consideration related to Intelisys recognized at December 31, 2016 was $98.2 million , of which $25.5 million is classified as current. The change in fair value of the contingent consideration recognized in the Condensed Consolidated Income Statement contributed a loss of $2.3 million and $3.2 million for the quarter and six months ended December 31, 2016 , respectively. The change for the quarter and six month period is driven by the recurring amortization of the unrecognized fair value discount, partially offset by an increase in the discount rate used. Although there is no contractual limit, total future undiscounted contingent consideration payments are anticipated to range up to $132.5 million , based on the Company's best estimate of the earnout calculated on a multiple of earnings, before interest expense, income taxes, depreciation and amortization.





19

Table of Contents



(9) Segment Information


The Company is a leading global provider of technology products and solutions to resellers and sales partners in specialty technology markets. The Company has two reportable segments, based on product, customer and service type.


Worldwide Barcode, Networking & Security Segment


The Barcode, Networking & Security segment focuses on automatic identification and data capture ("AIDC"), point-of-sale ("POS"), networking, electronic physical security, 3D printing technologies and other specialty technologies. We have business units within this segment in North America, Latin America, and Europe. We see adjacencies among these technologies in helping our resellers develop solutions, such as with networking products. AIDC and POS products interface with computer systems used to automate the collection, processing and communication of information for commercial and industrial applications, including retail sales, distribution, shipping, inventory control, materials handling, warehouse management and healthcare applications. Electronic physical security products include identification, access control, video surveillance, intrusion-related and wireless and networking infrastructure products. 3D printing solutions replace and complement traditional methods and reduce the time and cost of designing new products by printing real parts directly from digital input.


Worldwide Communications & Services Segment


The Communications & Services segment focuses on communications technologies and services. We have business units within this segment that offer voice, video conferencing, wireless, data networking, cable, collaboration, converged communications, cloud and technology services in North America, Latin America, and Europe. As these solutions come together on IP networks, new opportunities are created for value-added resellers to move into adjacent solutions for all vertical markets, including education, healthcare, and government. Our teams deliver value-added support programs and services, including education and training, network assessments, custom configuration, implementation and marketing to help resellers develop a new technology practice, or to extend their capability and reach.










20

Table of Contents


Selected financial information for each business segment is presented below:

Quarter ended

Six months ended

December 31,

December 31,

2016

2015

2016

2015

(in thousands)

Sales:

Worldwide Barcode, Networking & Security

$

595,359


$

689,530


$

1,228,764


$

1,263,199


Worldwide Communications & Services

309,433


303,992


608,593


601,151


$

904,792


$

993,522


$

1,837,357


$

1,864,350


Depreciation and amortization:

Worldwide Barcode, Networking & Security

$

1,720


$

1,520


$

3,361


$

2,546


Worldwide Communications & Services

4,049


2,112


6,814


4,302


Corporate

819


719


1,637


1,441


$

6,588


$

4,351


$

11,812


$

8,289


Operating income:

Worldwide Barcode, Networking & Security

$

11,985


$

19,000


$

25,441


$

32,814


Worldwide Communications & Services

11,625


12,912


21,542


23,761


Corporate

(335

)

(60

)

(833

)

(282

)

$

23,275


$

31,852


$

46,150


$

56,293


Capital expenditures:

Worldwide Barcode, Networking & Security

$

524


$

1,657


$

1,384


$

1,780


Worldwide Communications & Services

475


1,376


1,085


1,630


Corporate

286


-


792


56


$

1,285


$

3,033


$

3,261


$

3,466


Sales by Geography Category:

United States

$

676,600


$

745,898


$

1,396,971


$

1,396,895


International (1)

236,977


257,880


459,742


486,778


Less intercompany sales

(8,785

)

(10,256

)

(19,356

)

(19,323

)

$

904,792


$

993,522


$

1,837,357


$

1,864,350


(1)  For the quarter and six months ended December 31, 2016, there were no sales in excess of 10% of consolidated net sales to any single international country.


December 31, 2016

June 30, 2016

(in thousands)

Assets:

Worldwide Barcode, Networking & Security

$

843,883


$

836,674


Worldwide Communications & Services

758,062


595,781


Corporate

78,712


58,730


$

1,680,657


$

1,491,185


Property and equipment, net by Geography Category:

United States

$

51,786


$

46,935


International

4,944


5,453


$

56,730


$

52,388




21

Table of Contents


(10) Commitments and Contingencies


The Company and its subsidiaries are, from time to time, parties to lawsuits arising out of operations. Although there can be no assurance, based upon information known to the Company, the Company believes that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on the Company's financial condition, results of operations or cash flows.


During the quarter ended December 31, 2016, the Company recognized $12.8 million in proceeds from a legal settlement, net of attorney fees.


The Company is in the process of completing several capital projects for fiscal year 2017 that will result in significant cash commitments. Total capital expenditures for fiscal year 2017 are expected to range from $5 million to $10 million , primarily for IT investments.


During the Company's due diligence for the CDC and Network1 acquisitions, several pre-acquisition contingencies were identified regarding various Brazilian federal and state tax exposures. The Company is able to record indemnification receivables that are reported gross of the pre-acquisition contingency liabilities as they were escrowed or claimed against future earnout payments in the share purchase agreements. However, indemnity claims can be made up to the entire purchase price, which includes the initial payment and all future earnout payments. The table below summarizes the balances and line item presentation of these pre-acquisition contingencies and corresponding indemnification receivables in the Company's Condensed Consolidated Balance Sheets as of December 31, 2016 :

December 31, 2016

CDC

Network1

(in thousands)

Assets

Prepaid expenses and other current assets

$

2,310


$

586


Other non-current assets

$

-


$

9,689


Liabilities

Accrued expenses and other current liabilities

$

2,310


$

586


Other long-term liabilities

$

-


$

9,689



The table below summarizes the balances and line item presentation of these pre-acquisition contingencies and corresponding indemnification receivables in the Company's Condensed Consolidated Balance Sheets as of June 30, 2016 :


June 30, 2016

CDC

Network1

(in thousands)

Assets

Prepaid expenses and other current assets

$

2,346


$

595


Other non-current assets

$

-


$

9,837


Liabilities

Accrued expenses and other current liabilities

$

2,346


$

595


Other long-term liabilities

$

-


$

9,837



Changes in these contingent liabilities and receivables from June 30, 2016 are primarily driven by foreign currency translation.


(11) Income Taxes

The Company had approximately $2.3 million and $2.1 million of total gross unrecognized tax benefits as of December 31, 2016 and June 30, 2016 , respectively. Of this total at December 31, 2016 , approximately $1.4 million represents the amount of unrecognized tax benefits that are permanent in nature and, if recognized, would affect the annual effective tax rate. The Company does not believe that the total amount of unrecognized tax benefits will significantly increase or decrease within twelve months of the reporting date.


22

Table of Contents


The Company conducts business globally and, as a result, one or more of its subsidiaries files income tax returns in the U.S. federal, various state, local and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities in countries and states in which it operates. With certain exceptions, the Company is no longer subject to state and local, or non-U.S. income tax examinations by tax authorities for the years before June 30, 2011 .


The Company's policy is to recognize interest and penalties related to income tax matters in income tax expense. As of December 31, 2016 , the Company had approximately $1.2 million accrued for interest and penalties.


Income taxes for the interim period presented have been included in the accompanying condensed consolidated financial statements on the basis of an estimated annual effective tax rate. In addition to the amount of tax resulting from applying the estimated annual effective tax rate to pre-tax income, the Company includes certain items treated as discrete events to arrive at an estimated overall tax provision. There were no material discrete items during the period.


The Company's effective tax rate of 35.3% for the six months ended December 31, 2016 differs from the federal statutory rate of 35% primarily as a result of income derived from tax jurisdictions with varying income tax rates, nondeductible expenses, and state income taxes.


The Company has provided for U.S. income taxes for the current earnings of its Canadian subsidiary. Earnings from all other geographies will continue to be considered retained indefinitely for reinvestment. 

Financial results in Belgium for the quarter and six months ended December 31, 2016 produced a pre-tax loss, compared to pre-tax income generated for the quarter and six months ended December 31, 2015 . In addition, our Belgium business also produced overall positive cumulative earnings over the most recent three-year period. In the judgment of management, the conditions that gave rise to the losses recognized for the current quarter and most recent fiscal year are temporary and it is more likely than not that the deferred tax asset will be realized.


(12) Subsequent Event


On January 19, 2017, Avaya Inc. ("Avaya") filed for protection under Chapter 11 of the U.S. Bankruptcy Code.  Avaya is one of the Company's largest vendors, and while the Company expects Avaya to reorganize under the Bankruptcy Code and for the Company's relationship with Avaya to continue consistent with past practices, the bankruptcy process entails numerous uncertainties and it is possible that Avaya will not be able to successfully reorganize, or that the bankruptcy will result in a loss of customer confidence that will negatively impact sales.  Any such adverse outcome could have an adverse effect on our business, results of operations and financial condition.




23

Table of Contents


Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations


Overview


ScanSource, Inc. is a leading global provider of technology products and solutions. ScanSource, Inc. and its subsidiaries (the "Company") provide value-added solutions from approximately 500 technology suppliers and sell to approximately 35,000 resellers and sales partners in the following specialty technology markets: POS and Barcode, networking and security, communications, telecom and cloud services, and emerging technologies.


We operate our business under a management structure that enhances our worldwide technology market focus and growth strategy. As a part of this structure, ScanSource has two technology segments, each with its own president: Worldwide Barcode, Networking & Security and Worldwide Communications & Services.


The Company operates in the United States, Canada, Latin America and Europe. The Company sells to the United States and Canada from its facilities located in Mississippi; to Latin America principally from facilities located in Florida, Mexico, Brazil and Colombia; and to Europe principally from facilities in Belgium, France, Germany and the United Kingdom.


The Company's key vendors include Aruba/HPE, Axis, AudioCodes, Avaya, Barco, Bematech, Brocade/Ruckus Wireless, CenturyLink, Cisco, Comcast Business, Datalogic, Dell, Dialogic, Elo, Epson, Honeywell, HID, Ingenico, Jabra, Level 3, March Networks, Mitel, NCR, Oracle, Panasonic, Plantronics, Polycom, Samsung, ShoreTel, Sony, Spectralink, Toshiba Global Commerce Solutions, Ubiquiti, Unify, Verifone, Windstream, XO, and Zebra Technologies.


Recent Developments


On August 29, 2016, the Company acquired substantially all the assets of Intelisys Communications, Inc., a technology services company with voice, data, cable, wireless, and cloud services. Intelisys is part of the Company's Worldwide Communications & Services operating segment. With this acquisition, the Company broadens its capabilities in the telecom and cloud services market and generates the opportunity for high-growth recurring revenue.


Our Future


Our objective is to grow profitable sales in the technologies we offer. On an ongoing basis we evaluate strategic acquisitions to enhance our technological and geographic portfolios and to expand our capabilities in higher margin, high growth areas. In doing so, we face numerous challenges that require attention and resources. Certain business units and geographies continue to experience increased competition. This competition may come in the form of pricing, credit terms, service levels and product availability. As this competition could affect both our market share and pricing of our products, we may change our strategy in order to more effectively compete in the marketplace.





24

Table of Contents


Results of Operations


Net Sales

The following tables summarize the Company's net sales results by technology segment and by geographic location for the quarters and six months ended December 31, 2016 and 2015 .

Quarter ended December 31,

Net Sales by Segment:

2016

2015

$ Change

% Change

(in thousands)

Worldwide Barcode, Networking & Security

$

595,359


$

689,530


$

(94,171

)

(13.7

)%

Worldwide Communications & Services

309,433


303,992


5,441


1.8

 %

Total net sales

$

904,792


$

993,522


$

(88,730

)

(8.9

)%

Six months ended December 31,

2016

2015

$ Change

% Change

(in thousands)


Worldwide Barcode, Networking & Security

$

1,228,764


$

1,263,199


$

(34,435

)

(2.7

)%

Worldwide Communications & Services

608,593


601,151


7,442


1.2

 %

Total net sales

$

1,837,357


$

1,864,350


$

(26,993

)

(1.4

)%


On a constant currency basis and excluding acquisitions, consolidated net sales for the Company decreased $103.0 million and $112.9 million , or 10.4% and 6.2% , compared with the prior year quarter and six month period, respectively.


Worldwide Barcode, Networking & Security


The Barcode, Networking & Security segment consists of sales to technology resellers and sales partners in North America, Europe and Latin America. Sales for the Barcode, Networking & Security segment decreased $94.2 million and $34.4 million compared to the prior year quarter and six month period, respectively. Excluding the foreign exchange positive impact of $3.3 million for the quarter ended December 31, 2016 , adjusted net sales decreased $97.4 million , or 14.1% . Excluding the foreign exchange positive impact of $6.4 million for the six months ended December 31, 2016, as well as sales from the KBZ acquisition of $99.3 million and $34.6 million for the three months ended September 30, 2016 and 2015, respectively, adjusted net sales for the Barcode, Networking & Security segment decreased $105.5 million , or 8.6% . The decrease in net sales and adjusted net sales for the quarter and six month period ended December 31, 2016 compared to prior year is primarily due to lower sales volume in our North American businesses, partially attributable to a big deal within our KBZ business in the prior year that did not recur, nor did we expect it to recur in the current year.


Worldwide Communications & Services

The Communications & Services segment consists of sales to technology resellers and sales partners in North America, Europe and Latin America. Sales for the Communications & Services segment increased $5.4 million and $7.4 million compared to the prior year quarter and six month period, respectively, primarily due to the inclusion of Intelisys results. Excluding the foreign exchange positive impact of $2.6 million and $3.5 million and sales from the Intelisys acquisition of $8.5 million and $11.4 million for the quarter and six month period, respectively, adjusted net sales for the Communications & Services segment decreased $5.6 million and $7.4 million , or 1.8% and 1.2% , for the quarter and six months ended December 31, 2016 . The decrease in adjusted net sales for the quarter is largely due to lower sales volume in Europe. The decrease in adjusted net sales for the six month period is primarily due to lower sales volume in Europe and Brazil, partially offset by overall sales growth in North America.


25

Table of Contents


Quarter ended December 31,

Net Sales by Geography:

2016

2015

$ Change

% Change

(in thousands)

United States

$

667,818


$

735,642


$

(67,824

)

(9.2

)%

International

$

236,974


$

257,880


(20,906

)

(8.1

)%

Total net sales

$

904,792


$

993,522


$

(88,730

)

(8.9

)%

Six months ended December 31,

2016

2015

$ Change

% Change

(in thousands)

United States

$

1,377,627


$

1,377,572


$

55


-

 %

International

459,730


486,778


(27,048

)

(5.6

)%

Total net sales

$

1,837,357


$

1,864,350


$

(26,993

)

(1.4

)%


Gross Profit

The following table summarizes the Company's gross profit for the quarters and six months ended December 31, 2016 and 2015 :

Quarter ended December 31,

% of Net Sales December 31,

2016

2015

$ Change

% Change

2016

2015

(in thousands)

Worldwide Barcode, Networking & Security

$

49,188


$

57,687


$

(8,499

)

(14.7

)%

8.3

%

8.4

%

Worldwide Communications & Services

49,346


42,946


6,400


14.9

 %

15.9

%

14.1

%

Gross profit

$

98,534


$

100,633


$

(2,099

)

(2.1

)%

10.9

%

10.1

%

Six months ended December 31,

% of Net Sales December 31,

2016

2015

$ Change

% Change

2016

2015

(in thousands)

Worldwide Barcode, Networking & Security

$

99,285


$

105,734


$

(6,449

)

(6.1

)%

8.1

%

8.4

%

Worldwide Communications & Services

90,783


82,450


8,333


10.1

 %

14.9

%

13.7

%

Gross profit

$

190,068


$

188,184


$

1,884


1.0

 %

10.3

%

10.1

%


Worldwide Barcode, Networking & Security


Gross profit dollars and gross profit margins decreased for the Barcode, Networking & Security segment for the quarter and six months ended December 31, 2016 compared to the prior year. The decrease in gross profit dollars is largely driven by the decrease in sales for our North American businesses. For the quarter and six month period, gross profit margin decreased primarily due to vendor program changes.


Worldwide Communications & Services


In the Communications & Services segment, gross profit dollars and gross profit margin increased for the quarter and six months ended December 31, 2016 primarily due to the results contributed by Intelisys. Excluding the impact of the gross profit from the Intelisys acquisition, gross profit dollars decreased $2.1 million and $3.0 million , respectively, and gross profit margin decreased to 13.6% and 13.3% , respectively, for the quarter and six months ended December 31, 2016 primarily due to timing of vendor program recognition.


Operating Expenses


The following table summarizes our operating expenses for the quarters and six months ended December 31, 2016 and 2015 :


26

Table of Contents


Quarter ended December 31,

% of Net Sales December 31,

2016

2015

$ Change

% Change

2016

2015

(in thousands)

Selling, general and administrative expenses

$

73,468


$

66,965


$

6,503


9.7

 %

8.1

%

6.7

%

Change in fair value of contingent consideration

1,791


1,816


(25

)

(1.4

)%

0.2

%

0.2

%

Operating expenses

$

75,259


$

68,781


$

6,478


9.4

 %

8.3

%

6.9

%

Six months ended December 31,

% of Net Sales December 31,

2016

2015

$ Change

% Change

2016

2015

(in thousands)

Selling, general and administrative expenses

$

141,957


$

128,510


$

13,447


10.5

 %

7.7

%

6.9

%

Change in fair value of contingent consideration

1,961


3,381


(1,420

)

(42.0

)%

0.1

%

0.2

%

Operating expenses

$

143,918


$

131,891


$

12,027


9.1

 %

7.8

%

7.1

%


Selling, general and administrative expenses ("SG&A") increased $6.5 million and $13.4 million , respectively, for the quarter and six months ended December 31, 2016 as compared to the prior year. The increase in SG&A for the quarter is primarily due to increased employee-related expenses, largely related to acquisitions and amortization expense on intangible assets. The increase in SG&A for the six month period is primarily due to increased employee-related expenses, largely related to acquisitions, amortization expense on intangible assets, and bad debt expense.


We present changes in fair value of the contingent consideration owed to the former shareholders of Imago ScanSource, Nework1 and Intelisys as a separate line item in operating expenses. The final earnout payment was paid to the former shareholders of Imago ScanSource during the quarter ended December 31, 2016. We recorded fair value adjustment losses of $1.8 million and $2.0 million for the quarter and six month period, respectively, which was primarily driven by the recurring amortization of the unrecognized fair value discount, partially offset by an increase in the discount rate used.


Operating Income


The following table summarizes our operating income for the quarters and six months ended December 31, 2016 and 2015 :

Quarter ended December 31,

% of Net Sales December 31,

2016

2015

$ Change

% Change

2016

2015

(in thousands)

Worldwide Barcode, Networking & Security

$

11,985


$

19,000


$

(7,015

)

(36.9

)%

2.0

%

2.8

%

Worldwide Communications & Services

11,625


12,912


(1,287

)

(10.0

)%

3.8

%

4.2

%

Corporate

(335

)

(60

)

(275

)

nm*


nm*


nm*


Operating income

$

23,275


$

31,852


$

(8,577

)

(26.9

)%

2.6

%

3.2

%

Six months ended December 31,

% of Net Sales December 31,

2016

2015

$ Change

% Change

2016

2015

(in thousands)

Worldwide Barcode, Networking & Security

$

25,441


$

32,814


$

(7,373

)

(22.5

)%

2.1

%

2.6

%

Worldwide Communications & Services

21,542


23,761


(2,219

)

(9.3

)%

3.5

%

4.0

%

Corporate

(833

)

(282

)

(551

)

nm*


nm*


nm*


Operating income

$

46,150


$

56,293


$

(10,143

)

(18.0

)%

2.5

%

3.0

%

*nm - percentages are not meaningful





27

Table of Contents




Worldwide Barcode, Networking & Security


For the Barcode, Networking & Security segment, operating income and operating margin decreased for the quarter and six months ended December 31, 2016 compared to the prior year, largely due to decreases in sales volume and changes in vendor programs.


Worldwide Communications & Services


For the Communications & Services segment, operating income and operating margin decreased for the quarter and six months ended December 31, 2016 compared to the prior year largely due to the additional employee related costs contributed by Intelisys, amortization expense related to the Intelisys acquisition, and increased bad debt expense. Excluding the results of Intelisys, operating income decreased $1.0 million and operating margin decreased to 4.0% for the quarter ended December 31, 2016 , primarily due to lower gross profit margins, partially offset by a fair value adjustment gain recognized during the quarter for Imago ScanSource compared to a loss in the prior year quarter. Excluding the results of Intelisys for the six month period ended December 31, 2016 , operating income decreased $1.7 million and operating margin decreased to 3.7%, largely due to lower gross profit margins and increased bad debt expense, partially offset by fair value adjustment gains recognized during the six month period.


Corporate


Corporate incurred a $0.3 million and $0.8 million expense relating to acquisition costs during the quarter and six months ended December 31, 2016 , respectively, compared to $0.1 million and $0.3 million of expense relating to acquisition costs for the quarter and six months ended December 31, 2015 , respectively.


Total Other (Income) Expense


The following table summarizes our total other (income) expense for the quarters and six months ended December 31, 2016 and 2015 :

Quarter ended December 31,

% of Net Sales December 31,

2016

2015

$ Change

% Change

2016

2015

(in thousands)

Interest expense

$

912


$

709


$

203


28.6

 %

0.1

 %

0.1

 %

Interest income

(892

)

(767

)

(125

)

16.3

 %

(0.1

)%

(0.1

)%

Net foreign exchange (gains) losses

308


428


(120

)

(28.0

)%

0.0

 %

0.0

 %

Other, net

(12,834

)

(150

)

(12,684

)

8,456.0

 %

(1.4

)%

(0.0

)%

Total other (income) expense, net

$

(12,506

)

$

220


$

(12,726

)

(5,784.5

)%

(1.4

)%

0.0

 %

Six months ended December 31,

% of Net Sales December 31,

2016

2015

$ Change

% Change

2016

2015

(in thousands)

Interest expense

$

1,501


$

990


$

511


51.6

 %

0.1

 %

0.1

 %

Interest income

(1,908

)

(1,709

)

(199

)

11.6

 %

(0.1

)%

(0.1

)%

Net foreign exchange (gains) losses

920


1,255


(335

)

(26.7

)%

0.1

 %

0.1

 %

Other, net

(12,868

)

(297

)

(12,571

)

4,232.7

 %

(0.7

)%

(0.0

)%

Total other (income) expense, net

$

(12,355

)

$

239


$

(12,594

)

(5,269.5

)%

(0.7

)%

0.0

 %


Interest expense consists primarily of interest incurred on borrowings, non-utilization fees charged on the revolving credit facility and amortization of debt issuance costs. Interest expense increased for the quarter and six months ended December 31, 2016 primarily due to higher borrowings on the revolving credit facility.


Interest income consists primarily of interest income generated on longer-term interest bearing receivables and interest earned on cash and cash equivalents.



28

Table of Contents


Net foreign exchange losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses. Foreign exchange gains and losses are generated from fluctuations in the value of the U.S. dollar versus the Brazilian real, the U.S. dollar versus the euro, the British pound versus the euro, the Canadian dollar versus the U.S. dollar, the U.S. dollar versus the Colombian peso and other currencies versus the U.S. dollar. While we utilize foreign exchange contracts and debt in non-functional currencies to hedge foreign currency exposure, our foreign exchange policy prohibits the use of derivative financial instruments for speculative transactions. The Company's net foreign exchange losses are driven by changes in foreign currency exchange rates, partially offset by the use of foreign exchange forward contracts to hedge against currency exposures.


Other income increased for the quarter and six months ended December 31, 2016 compared to the prior year, primarily due to the recognition of a legal settlement, net of attorney fees.


Provision for Income Taxes


For the quarter and six months ended December 31, 2016 , income tax expense was $12.7 million and $20.7 million , reflecting an effective tax rate of 35.6% and 35.3% , respectively. The effective tax rate for the quarter and six months ended December 31, 2015 was 34.7% and 34.6% , respectively. The increase in the effective tax rate from the prior year quarter and six month period is primarily due to an increase in non-deductible expenses and a higher mix of income in North America. Our estimated annual effective tax rate range for the full 2017 fiscal year is approximately 35% to 35.5%.


Non-GAAP Financial Information


Evaluating Financial Condition and Operating Performance


In addition to disclosing results that are determined in accordance with United States generally accepted accounting principles ("US GAAP"), we also disclose certain non-GAAP financial measures. These measures include non-GAAP operating income, non-GAAP pre-tax income, non-GAAP net income, non-GAAP EPS, return on invested capital ("ROIC") and "constant currency." Constant currency is a measure that excludes the translation exchange impact from changes in foreign currency exchange rates between reporting periods. We use non-GAAP financial measures to better understand and evaluate performance, including comparisons from period to period.


These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that we report may not be comparable to similarly titled amounts reported by other companies. Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with US GAAP.


Constant Currency

We make references to "constant currency," a non-GAAP performance measure that excludes the foreign exchange rate impact from fluctuations in the weighted-average foreign exchange rates between reporting periods. Constant currency is calculated by translating current period results from currencies other than the U.S. dollar into U.S. dollars using the comparable weighted-average foreign exchange rates from the prior year period. This information is provided to view financial results without the translation impact of fluctuations in foreign currency rates.


Non-GAAP Operating Income, Non-GAAP Pre-Tax Income, Non-GAAP Net Income and Non-GAAP EPS


To evaluate current period performance on a more consistent basis with prior periods, the Company discloses non-GAAP operating income, non-GAAP pre-tax income, non-GAAP net income and non-GAAP diluted earnings per share. Non-GAAP results exclude amortization of intangible assets related to acquisitions, changes in fair value of contingent consideration, acquisition costs, and other non-GAAP adjustments. Non-GAAP operating income, non-GAAP pre-tax income, non-GAAP net income and non-GAAP diluted EPS are useful in assessing and understanding the Company's operating performance, especially when comparing results with previous periods or forecasting performance for future periods.


Below we are providing a non-GAAP reconciliation of operating income, net income and earnings per share adjusted for the costs and charges mentioned above:


29

Table of Contents


Quarter ended December 31, 2016

Quarter ended December 31, 2015

Operating Income

Pre-Tax Income

Net Income

Diluted EPS

Operating Income

Pre-Tax Income

Net Income

Diluted EPS

(in thousands, except per share data)

GAAP Measures

$

23,275


$

35,781


$

23,036


$

0.91


$

31,852


$

31,632


$

20,656


$

0.77


Adjustments:

Amortization of intangible assets

4,165


4,165


2,740


0.11


2,545


2,545


1,732


0.06


Change in fair value of contingent consideration

1,791


1,791


1,000


0.04


1,816


1,816


1,244


0.05


Acquisition costs

335


335


335


0.01


60


60


60


-


Legal settlement, net of attorney fees

-


(12,777

)

(8,047

)

(0.32

)

-


-


-


-


Non-GAAP measures

$

29,566


$

29,295


$

19,064


$

0.75


$

36,273


$

36,053


$

23,692


$

0.88


Return on Invested Capital


Management uses ROIC as a performance measurement to assess efficiency at allocating capital under the Company's control to generate returns. Management believes this metric balances the Company's operating results with asset and liability management, is not impacted by capitalization decisions and is considered to have a strong correlation with shareholder value creation. In addition, it is easily computed, communicated and understood. ROIC also provides management a measure of the Company's profitability on a basis more comparable to historical or future periods.


ROIC assists us in comparing our performance over various reporting periods on a consistent basis because it removes from our operating results the impact of items that do not reflect our core operating performance. We believe the calculation of ROIC provides useful information to investors and is an additional relevant comparison of our performance during the year. In addition, the Company's Board of Directors uses ROIC in evaluating business and management performance. Certain management incentive compensation targets are set and measured relative to ROIC.

We calculate ROIC as earnings before interest expense, income taxes, depreciation and amortization, plus change in fair value of contingent consideration and other non-GAAP adjustments ("adjusted EBITDA") divided by invested capital. Invested capital is defined as average equity plus average daily funded interest-bearing debt for the period. The following table summarizes annualized ROIC for the quarters ended December 31, 2016 and 2015 , respectively:

Quarter ended December 31,

2016

2015

Return on invested capital ratio, annualized (a)

13.8

%

17.5

%

(a)

The annualized EBITDA amount is divided by days in the quarter times 365 days per year (366 during leap years). There were 92 days in the current and prior-year quarter.


The components of this calculation and reconciliation to our financial statements are shown on the following schedule:

Quarter ended December 31,

2016

2015

(in thousands)

Reconciliation of net income to EBITDA:

Net income (GAAP)

$

23,036


$

20,656


Plus: interest expense

912


709


Plus: income taxes

12,745


10,976


Plus: depreciation and amortization

6,588


4,351


EBITDA (non-GAAP)

43,281


36,692


Plus: Change in fair value of contingent consideration

1,791


1,816


Plus: Acquisition costs

335


60


Less: Legal settlement, net of attorney fees

(12,777

)

-


Adjusted EBITDA (numerator for ROIC) (non-GAAP)

$

32,630


$

38,568



30

Table of Contents


Quarter ended December 31,

2016

2015

(in thousands)

Invested capital calculations:

Equity – beginning of the quarter

$

773,161


$

764,693


Equity – end of the quarter

787,536


754,794


Plus: Change in fair value of contingent consideration, net of tax

1,000


1,244


Plus: Acquisition costs, net of tax (a)

335


60


Less: Legal settlement, net of attorney fees, net of tax

(8,047

)

-


Average equity

776,993


760,396


Average funded debt (b)

162,483


117,421


Invested capital (denominator for ROIC) (non-GAAP)

$

939,476


$

877,817


(a)

Acquisition costs are nondeductible for tax purposes.

(b)

Average funded debt is calculated as the average daily amounts outstanding on our current and long-term interest-bearing debt.





31

Table of Contents


Liquidity and Capital Resources

Our primary sources of liquidity are cash flows from operations and borrowings under our $300 million revolving credit facility. Our business requires significant investment in working capital, particularly accounts receivable and inventory, partially financed through our accounts payable to vendors, cash generated from operations and revolving lines of credit. In general, as our sales volumes increase, our net investment in working capital increases, which typically results in decreased cash flow from operating activities. Conversely, when sales volumes decrease, our net investment in working capital typically decreases, which typically results in increased cash flow from operating activities.


Our cash and cash equivalents balance totaled $45.1 million at December 31, 2016 , compared to $61.4 million at June 30, 2016 , including $40.8 million and $52.7 million held outside of the United States at December 31, 2016 and June 30, 2016 , respectively. Checks released but not yet cleared in the amounts of $59.2 million and $78.3 million are included in accounts payable as of December 31, 2016 and June 30, 2016 , respectively. The available cash for borrowings under the revolving credit facility was in excess of checks released but not yet cleared as of December 31, 2016 and June 30, 2016, respectively.


We conduct business in many locations throughout the world where we generate and use cash. The Company provides for U.S. income taxes for the earnings of its Canadian subsidiary. The Company does not provide for U.S. income taxes for undistributed earnings from all other geographies, which are considered to be retained indefinitely for reinvestment. If these funds were distributed in the operations of the United States, we would be required to record and pay significant additional foreign withholding taxes and additional U.S. federal income taxes upon repatriation.

Our net investment in working capital at December 31, 2016 was $621.4 million compared to $643.8 million at June 30, 2016 and $687.4 million at December 31, 2015 . Our net investment in working capital is affected by several factors such as fluctuations in sales volume, net income, timing of collections from customers, increases and decreases to inventory levels, payments to vendors, as well as cash generated or used by other financing and investing activities.


Six months ended

(in thousands)

Cash provided by (used in):

December 31, 2016

December 31, 2015

Operating activities

$

35,731


$

(40,460

)

Investing activities

(87,065

)

(64,941

)

Financing activities

36,132


28,754


Effect of exchange rate change on cash and cash equivalents

(1,127

)

(5,561

)

Increase (decrease) in cash and cash equivalents

$

(16,329

)

$

(82,208

)

Net cash provided by operating activities was $35.7 million for the six months ended December 31, 2016 , compared to net cash used in operating activities of $40.5 million in the prior year period. Cash provided by operating activities for the six months ended December 31, 2016 is primarily attributable to higher net income and decreases in inventory purchases, partially offset by increased accounts receivable. Changes in working capital balances, such as accounts receivable and accounts payable, exclude balances acquired from Intelisys at acquisition.


The number of days sales outstanding ("DSO") was 60 days at December 31, 2016 , excluding the impact of the Intelisys acquisition on August 29, 2016, compared to 57 days at June 30, 2016 and 53 days at December 31, 2015 , excluding the impact of the KBZ acquisition on September 4, 2015. DSO increased due to higher accounts receivable as a percentage of sales. Inventory turned 6.0 times during the second quarter of fiscal year 2016, as well as in the sequential and prior year quarters.


Cash used in investing activities for the six months ended December 31, 2016 was $87.1 million , compared to $64.9 million used in the prior year period. Cash used in investing activities for the six months ended December 31, 2016 primarily represents the cash used to acquire Intelisys. Cash used in investing activities for the six months ended December 31, 2015 represents cash used to acquire KBZ.


Management expects capital expenditures for fiscal year 2017 to range from $5 million to $10 million , primarily for IT investments.


For the six months ended December 31, 2016 , cash provided by financing activities totaled to $36.1 million compared to $28.8 million in the prior year period. Cash provided by financing activities for the six months ended December 31, 2016 was primarily from net borrowings on the revolving credit facility, partially offset by cash used to repurchase common stock and pay contingent


32

Table of Contents


consideration payments to the former shareholders of Network1 and Imago ScanSource. Cash provided by financing activities for the six months ended December 31, 2015 was primarily from net borrowings on the revolving credit facility, partially offset by cash used to repurchase common stock.


In August 2016, our Board of Directors authorized a new three-year $120 million share repurchase program. Under the program through December 31, 2016 , the Company repurchased approximately 0.6 million shares for approximately $20.3 million.


The Company has a $300 million multi-currency senior secured revolving credit facility with JP Morgan Chase Bank, N.A., as administrative agent, and a syndicate of banks that matures on November 6, 2018 . The Amended Credit Agreement allows for the issuance of up to $50 million for letters of credit and has a $150 million accordion feature that allows the Company to increase the availability to $450 million , subject to obtaining additional credit commitments for the lenders participating in the increase.


At the Company's option, loans denominated in U.S. dollars under the Amended Credit Agreement, other than swingline loans, bear interest at a rate equal to a spread over the London Interbank Offered Rate ("LIBOR") or alternate base rate depending upon the Company's ratio of total debt (excluding accounts payable and accrued liabilities) to EBITDA, measured as of the end of the most recent year or quarter, as applicable, for which financial statements have been delivered to the Lenders (the "Leverage Ratio"). This spread ranges from 1.00% to 2.25% for LIBOR-based loans and 0.00% to 1.25% for alternate base rate loans. Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company as well as certain foreign subsidiaries determined to be material under the Amended Credit Agreement and a pledge of up to 65% of capital stock or other equity interest in each Guarantor (as defined in the Amended Credit Agreement). The Company was in compliance with all covenants under the credit facility as of December 31, 2016 .


There was $136.2 million and $71.4 million in outstanding borrowings on our $300 million revolving credit facility as of December 31, 2016 and June 30, 2016 , respectively.


On a gross basis, we borrowed $829.1 million and repaid $764.3 million on our revolving credit facility in the six months ended December 31, 2016 . In the prior year period, on a gross basis, we borrowed $667.9 million and repaid $558.9 million . The average daily balance during the six month period ended December 31, 2016 and 2015 was $129.7 million and $70.5 million , respectively. There were no stand-by letters of credits issued under the multi-currency revolving credit facility and there was $163.8 million available for additional borrowings as of December 31, 2016 .


On September 19, 2014, the Company, through a wholly-owned subsidiary, completed its acquisition of 100% of the shares of Imago ScanSource, pursuant to the share purchase agreement. The purchase price was structured with an initial payment of $37.4 million , plus two additional annual cash installments for the twelve months ending September 30, 2015 and 2016, based on the financial performance of Imago ScanSource. The Company acquired $1.9 million of cash during the acquisition, resulting in net $35.5 million cash paid for Imago ScanSource. The final earnout payment to the former shareholders of Imago ScanSource was paid during the quarter ended December 31, 2016.


On January 13, 2015, the Company, through a wholly-owned subsidiary, acquired 100% of the shares of Network1, pursuant to the share purchase and sale agreement. The Company structured the purchase transaction with an initial cash payment of approximately $29.1 million , plus four additional annual cash installments based on a form of adjusted EBITDA for the periods ending June 30, 2015 through June 30, 2018. The Company acquired $4.8 million of cash in connection with the acquisition, resulting in $24.3 million net cash paid for Network1. The Company assumed net debt of $35.2 million as part of the initial purchase consideration, all of which has been repaid. The Company has made two earnout payments to the former shareholders. As of December 31, 2016 , $12.7 million is recorded for the earnout obligation, of which $7.3 million is classified as current. Future earnout payments will be funded by cash from operations and our existing revolving credit facility.


On September 4, 2015, the Company acquired substantially all the assets of KBZ. Under the asset purchase agreement, the Company acquired certain assets of KBZ for a cash payment of $ 64.6 million . The Company acquired $3.1 million of cash during the acquisition, resulting in net $61.5 million cash paid for KBZ.


On August 29, 2016, the Company acquired substantially all the assets of Intelisys, a technology services company with voice, data, cable, wireless, and cloud services. Under the asset purchase agreement, the Company structured the purchase transaction with an initial cash payment of approximately $84.6 million , which consists of an initial purchase price of $83.6 million and $1.0 million for additional net assets acquired at closing, plus four additional annual cash installments based on a form of adjusted EBITDA for the periods ending June 30, 2017 through June 30, 2020. The Company acquired $0.8 million of cash during the acquisition, resulting in $83.8 million net cash paid for Intelisys initially. As of December 31, 2016 , $98.2 million is recorded for the earnout obligation, of which $25.5 million is classified as current. Future earnout payments will be funded by cash from operations and our existing revolving credit facility.


33

Table of Contents



We believe that our existing sources of liquidity, including cash resources and cash provided by operating activities, supplemented as necessary with funds under our credit agreements, will provide sufficient resources to meet the present and future working capital and cash requirements for at least the next twelve months.


Off-Balance Sheet Arrangements and Contractual Obligations


The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future affect or change on the Company's financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term "off-balance sheet arrangement" generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the Company is a party, under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets. 


There have been no material changes in our contractual obligations and commitments disclosed in our Annual Report on Form 10-K filed on August 29, 2016.


Accounting Standards Recently Issued


See Note 1 of the Notes to Condensed Consolidated Financial Statements for a full description of recent accounting pronouncements, including the anticipated dates of adoption and the effects on the Company's consolidated financial position and results of operations.


Critical Accounting Policies and Estimates


Critical accounting policies are those that are important to our financial condition and require management's most difficult, subjective or complex judgments. Different amounts would be reported under different operating conditions or under alternative assumptions. See Management's Discussion and Analysis of Financial Condition and Results from Operations in our Annual Report on Form 10-K for the year ended June 30, 2016 for a complete discussion.



34

Table of Contents


Item 3.

Quantitative and Qualitative Disclosures About Market Risk


The Company's principal exposure to changes in financial market conditions in the normal course of its business is a result of its selective use of bank debt and transacting business in foreign currencies in connection with its foreign operations.


Interest Rate Risk


The Company is exposed to changes in interest rates primarily as a result of its borrowing activities, which include revolving credit facilities with a group of banks used to maintain liquidity and fund the Company's business operations. The nature and amount of the Company's debt may vary as a result of future business requirements, market conditions and other factors. A hypothetical 100 basis point increase or decrease in interest rates on borrowings on the Company's revolving credit facility and variable rate long-term debt would have resulted in a $1.4 million increase or decrease annually in pre-tax income for the period.


The Company evaluates its interest rate risk and may use interest rate swaps to mitigate the risk of interest rate fluctuations associated with the Company's current and long-term debt. At December 31, 2016 , the Company had $141.7 million in variable rate long term debt and borrowings under the revolving credit facility with no interest rate swaps in place. The Company's use of derivative instruments have the potential to expose the Company to certain market risks including the possibility of (1) the Company's hedging activities not being as effective as anticipated in reducing the volatility of the Company's cash flows, (2) the counterparty not performing its obligations under the applicable hedging arrangement, (3) the hedging arrangement being imperfect or ineffective, or (4) the terms of the swap or associated debt changing. The Company seeks to lessen such risks by having established a policy to identify, control, and manage market risks which may arise from changes in interest rates, as well as limiting its counterparties to major financial institutions.


Foreign Currency Exchange Rate Risk


The Company is exposed to foreign currency risks that arise from its foreign operations in Canada, Latin America and Europe. These risks include transactions denominated in non-functional currencies and intercompany loans with foreign subsidiaries. In the normal course of the business, foreign exchange risk is managed by balance sheet netting of exposures, as well as the use of foreign currency forward contracts to hedge these exposures. In addition, exchange rate fluctuations may cause our international results to fluctuate significantly when translated into U.S. dollars. These risks may change over time as business practices evolve and could have a material impact on the Company's financial results in the future.


The Company's senior management has approved a foreign exchange hedging policy to reduce foreign currency exposure. The Company's policy is to utilize financial instruments to reduce risks where internal netting cannot be effectively employed and not to enter into foreign currency derivative instruments for speculative or trading purposes. The Company monitors its risk associated with the volatility of certain foreign currencies against its functional currencies and enters into foreign exchange derivative contracts to minimize short-term currency risks on cash flows. These positions are based upon balance sheet exposures and, in certain foreign currencies, our forecasted purchases and sales. The Company continually evaluates foreign exchange risk and may enter into foreign exchange transactions in accordance with its policy. Actual variances from these forecasted transactions can adversely impact foreign exchange results. Foreign currency gains and losses are included in other expense (income).


The Company has elected not to designate its foreign currency contracts as hedging instruments, and therefore, the instruments are marked-to-market with changes in their values recorded in the consolidated income statement each period. The Company's foreign currencies are primarily Brazilian reais, euros, British pounds, Canadian dollars, Mexican pesos, Chilean pesos, Colombian pesos and Peruvian nuevos soles. At December 31, 2016 , the fair value of the Company's currency forward contracts outstanding was a net receivable of $0.5 million . The Company does not utilize financial instruments for trading or other speculative purposes.


35

Table of Contents


Item 4.

Controls and Procedures


An evaluation was carried out under the supervision and with the participation of the Company's management, including its Chief Executive Officer ("CEO") and Interim Chief Financial Officer ("CFO") of the effectiveness of the Company's disclosure controls and procedures as of December 31, 2016 . Based on that evaluation, the Company's management, including the CEO and Interim CFO, concluded that the Company's disclosure controls and procedures are effective as of December 31, 2016 . During the quarter ended December 31, 2016 , there was no change in the Company's internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.



36

Table of Contents


PART II. OTHER INFORMATION


Item 1.

Legal Proceedings


The Company and its subsidiaries are, from time to time, parties to lawsuits arising out of operations. Although there can be no assurance, based upon information known to the Company, the Company believes that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on the Company's financial condition or results of operations.


Item 1A.

Risk Factors


In addition to the risk factors discussed in our other reports and statements that we file with the SEC, you should carefully consider the factors discussed in Part I, Item 1A. "Risk Factors" in our Annual Report on Form 10-K for the year ended June 30, 2016 , which could materially affect our business, financial condition and/or future operating results. Furthermore, we are subjected to the following risk.


Vendor relationships - One of our key vendors recently filed for protection under Chapter 11 of the U.S. Bankruptcy Code.  This filing, or similar filings from other of our key vendors, could adversely affect our business, results of operations and financial condition.


On January 19, 2017, Avaya Inc. ("Avaya") filed for protection under Chapter 11 of the U.S. Bankruptcy Code.  Avaya is one of the Company's largest vendors, and while the Company expects Avaya to reorganize under the Bankruptcy Code and for the Company's relationship with Avaya to continue consistent with past practices, the bankruptcy process entails numerous uncertainties and it is possible that Avaya will not be able to successfully reorganize, or that the bankruptcy will result in a loss of customer confidence that will negatively impact sales.  Any such adverse outcome could have an adverse effect on our business, results of operations and financial condition.



Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds


On August 29, 2016, the Company announced a Board of Directors authorization to repurchase shares up to $120 million of the Company's common stock over three years. During the quarter ended December 31, 2016 , the Company repurchased shares of its common stock as follows:


Period

Total number of shares purchased

Average price paid per share

Total number of shares purchased as part of the publicly announced plan or program

Approximate dollar value of shares that may yet be purchased under the plan or program

October 1, 2016 through October 31, 2016


-


$

-


-


$

103,133,794


November 1, 2016 through November 30, 2016


100,530


$

34.51


100,530


$

99,664,707


December 1, 2016 through December 31, 2016


-


$

-


-


$

99,664,707


Total

577,643


$

35.20


577,643


$

99,664,707




37

Table of Contents


Item 6.

Exhibits

Exhibit

Number

Description

31.1

Certification of the Chief Executive Officer, Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of the Chief Financial Officer, Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of the Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of the Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

The following materials from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of December 31, 2016 and June 30, 2016; (ii) the Condensed Consolidated Income Statement for the quarter and six months ended December 31, 2016 and 2015; (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss) for the quarter and six months ended December 31, 2016 and 2015; (iv) the Condensed Consolidated Statements of Cash Flows for the six months ended December 31, 2016 and 2015; and (v) the Notes to the Condensed Consolidated Financial Statements.



38

Table of Contents


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


ScanSource, Inc.

/s/ MICHAEL L. BAUR

Michael L. Baur

Date:

February 7, 2017

Chief Executive Officer

(Principal Executive Officer)


/s/ GERALD LYONS

Gerald Lyons

Date:

February 7, 2017

Interim Chief Financial Officer, Senior Vice President, Corporate Controller and Principal Accounting Officer (Principal Accounting Officer)





39

Table of Contents


EXHIBIT INDEX TO QUARTERLY REPORT ON FORM 10-Q


Exhibit

Number

Description

31.1

Certification of the Chief Executive Officer, Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of the Chief Financial Officer, Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of the Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of the Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

The following materials from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of December 31, 2016 and June 30, 2016; (ii) the Condensed Consolidated Income Statement for the quarter and six months ended December 31, 2016 and 2015; (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss) for the quarter and six months ended December 31, 2016 and 2015; (iv) the Condensed Consolidated Statements of Cash Flows for the six months ended December 31, 2016 and 2015; and (v) the Notes to the Condensed Consolidated Financial Statements.




40