SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 1-35447
TRILOGY METALS INC.
(Exact Name of Registrant as Specified in Its Charter)
British Columbia | 98-1006991 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
Suite 1150, 609 Granville Street Vancouver,
British Columbia Canada | V7Y 1G5 | |
(Address of Principal Executive Offices) | (Zip Code) |
(604) 638-8088 | ||
(Registrant's Telephone Number, Including Area Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company x | Emerging growth company ¨ |
(Do
not check if a smaller reporting company) |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of April 4, 2018, the registrant had 106,535,276 Common Shares, no par value, outstanding.
TRILOGY METALS INC.
TABLE OF CONTENTS
Page | |||
PART I - FINANCIAL INFORMATION | 2 | ||
Item 1. | Financial Statements | 2 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 15 | |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 24 | |
Item 4. | Controls and Procedures | 25 | |
PART II - OTHER INFORMATION | 26 | ||
Item 1. | Legal Proceedings | 26 | |
Item 1A. | Risk Factors | 26 | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 26 | |
Item 3. | Defaults Upon Senior Securities | 26 | |
Item 4. | Mine Safety Disclosures | 26 | |
Item 5. | Other Information. | 26 | |
Item 6. | Exhibits | 26 |
ii
1. PART I - FINANCIAL INFORMATION
Item 1. | Financial Statements |
Trilogy Metals Inc.
Consolidated Balance Sheets
(unaudited)
in thousands of US dollars
February
28, 2018 $ | November
30, 2017 $ | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | 12,146 | 5,391 | ||||||
Accounts receivable | 352 | 470 | ||||||
Deposits and prepaid amounts | 561 | 837 | ||||||
Investments (note 3) | 1,012 | 2,516 | ||||||
14,071 | 9,214 | |||||||
Plant and Equipment (note 4) | 443 | 478 | ||||||
Mineral properties and development costs (note 5) | 30,587 | 30,587 | ||||||
45,101 | 40,279 | |||||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities (note 6) | 1,460 | 4,249 | ||||||
1,460 | 4,249 | |||||||
Mineral properties purchase option (note 5(c)) | 20,000 | 10,365 | ||||||
21,460 | 14,614 | |||||||
Shareholders' equity | ||||||||
Share
capital (note 7) – unlimited common shares authorized, no par value Issued -106,535,276 (2017 – 105,684,523) | 137,011 | 136,525 | ||||||
Warrants (note 7(c)) | 2,163 | 2,163 | ||||||
Contributed surplus | 124 | 124 | ||||||
Contributed surplus – options (note 7(a)) | 18,857 | 18,402 | ||||||
Contributed surplus – units (note 7(b)) | 1,300 | 1,319 | ||||||
Deficit | (135,814 | ) | (132,868 | ) | ||||
23,641 | 25,665 | |||||||
45,101 | 40,279 |
Commitments and contingencies (notes 5, 7, 9)
(See accompanying notes to the interim consolidated financial statements)
/s/ Rick Van Nieuwenhuyse, Director | /s/ Kalidas Madhavpeddi, Director |
Approved on behalf of the Board of Directors
2
Trilogy Metals Inc.
Consolidated Statements of Loss and Comprehensive Loss
(unaudited)
in thousands of US dollars, except share and per share amounts
For the three months ended | ||||||||
February
28, 2018 $ | February
28, 2017 $ | |||||||
Expenses | ||||||||
Amortization | 41 | 20 | ||||||
Foreign exchange gain | (63 | ) | (80 | ) | ||||
General and administrative | 345 | 370 | ||||||
Investor relations | 64 | 63 | ||||||
Mineral properties expense (note 5(c)) | 1,131 | 639 | ||||||
Professional fees | 159 | 125 | ||||||
Salaries | 229 | 239 | ||||||
Salaries – stock-based compensation | 922 | 395 | ||||||
Total expenses | 2,828 | 1,771 | ||||||
Other items | ||||||||
Unrealized (gain) loss on held for trading investments | (639 | ) | 1,239 | |||||
Loss (gain) on sale of investments | 774 | (3 | ) | |||||
Interest and other income | (17 | ) | (11 | ) | ||||
Loss and comprehensive loss for the period | 2,946 | 2,996 | ||||||
Basic and diluted loss per common share | $ | 0.03 | $ | 0.03 | ||||
Weighted average number of common shares outstanding | 106,270,835 | 105,447,428 |
(See accompanying notes to the interim consolidated financial statements)
3
Trilogy Metals Inc.
Consolidated Statements of Changes in Shareholders' Equity
(unaudited)
in thousands of US dollars, except share amounts
Number of shares outstanding | Share capital $ | Warrants $ | Contributed surplus $ | Contributed surplus – options $ | Contributed surplus – units $ | Deficit $ | Total shareholders' equity $ | |||||||||||||||||||||||||
Balance – November 30, 2016 | 105,286,469 | 136,357 | 2,163 | 124 | 18,134 | 1,140 | (111,764 | ) | 46,154 | |||||||||||||||||||||||
Restricted Share Units | 24,594 | 9 | - | - | (9 | ) | - | - | - | |||||||||||||||||||||||
Deferred Share Units | 209,198 | 83 | - | - | - | (173 | ) | - | (90 | ) | ||||||||||||||||||||||
Stock-based compensation | - | - | - | - | 226 | 169 | - | 395 | ||||||||||||||||||||||||
Loss for the period | - | - | - | - | - | - | (2,996 | ) | (2,996 | ) | ||||||||||||||||||||||
Balance – February 28, 2017 | 105,520,261 | 136,449 | 2,163 | 124 | 18,351 | 1,136 | (114,760 | ) | 43,463 | |||||||||||||||||||||||
Balance – November 30, 2017 | 105,684,523 | 136,525 | 2,163 | 124 | 18,402 | 1,319 | (132,868 | ) | 25,665 | |||||||||||||||||||||||
Exercise of options | 50,753 | 29 | - | - | (29 | ) | - | - | - | |||||||||||||||||||||||
Restricted Share Units | 800,000 | 457 | - | - | - | (457 | ) | - | - | |||||||||||||||||||||||
Stock-based compensation | - | - | - | - | 484 | 438 | - | 922 | ||||||||||||||||||||||||
Loss for the period | - | - | - | - | - | - | (2,946 | ) | (2,946 | ) | ||||||||||||||||||||||
Balance – February 28, 2018 | 106,535,276 | 137,011 | 2,163 | 124 | 18,857 | 1,300 | (135,814 | ) | 23,641 |
(See accompanying notes to the interim consolidated financial statements)
4
Trilogy Metals Inc.
Consolidated Statements of Cash Flows
(unaudited)
in thousands of US dollars
For the three months ended | ||||||||
February
28, 2018 $ | February
28, 2017 $ | |||||||
Cash flows used in operating activities | ||||||||
Loss for the period | (2,946 | ) | (2,996 | ) | ||||
Items not affecting cash | ||||||||
Amortization | 41 | 20 | ||||||
Unrealized (gain) loss on held for trading investments | (639 | ) | 1,239 | |||||
Unrealized foreign exchange loss (gain) | (88 | ) | (92 | ) | ||||
Loss (gain) on sale of investments | 774 | (3 | ) | |||||
Stock-based compensation | 922 | 395 | ||||||
Net change in non-cash working capital | ||||||||
Decrease in accounts receivable | 118 | 17 | ||||||
Decrease in deposits and prepaid amounts | 276 | 150 | ||||||
Decrease in accounts payable and accrued liabilities | (2,789 | ) | (172 | ) | ||||
(4,331 | ) | (1,442 | ) | |||||
Cash flows from (used in) financing activities | ||||||||
Settlement of Restricted Share Units | - | (90 | ) | |||||
- | (90 | ) | ||||||
Cash flows from (used in) investing activities | ||||||||
Acquisition of plant & equipment | (6 | ) | - | |||||
Mineral properties funding (note 5 (c)) | 9,635 | |||||||
Proceeds from the sale of investments, net of fees | 1,432 | 639 | ||||||
11,061 | 639 | |||||||
Increase (decrease) in cash and cash equivalents | 6,730 | (893 | ) | |||||
Effect of exchange rate on cash and cash equivalents | 25 | - | ||||||
Cash and cash equivalents – beginning of period | 5,391 | 7,340 | ||||||
Cash and cash equivalents – end of period | 12,146 | 6,447 |
(See accompanying notes to the interim consolidated financial statements)
5
Trilogy Metals Inc.
Notes to the Consolidated Financial Statements
1. | Nature of operations |
Trilogy Metals Inc. ("Trilogy" or the "Company") was incorporated in British Columbia under the Business Corporations Act (BC) on April 27, 2011. The Company changed its name from NovaCopper Inc. to Trilogy Metals Inc. on September 1, 2016 to better reflect its diversified metals resource base. The Company is engaged in the exploration and development of mineral properties with a focus on the Upper Kobuk Mineral Projects ("UKMP"), including the Arctic and Bornite Projects located in Northwest Alaska in the United States of America ("US").
2. | Summary of significant accounting policies |
Basis of presentation
These consolidated financial statements have been prepared using accounting principles generally accepted in the United States ("U.S. GAAP") and include the accounts of Trilogy and its wholly-owned subsidiary, NovaCopper US Inc. (dba "Trilogy Metals US"). All significant intercompany transactions are eliminated on consolidation.
All figures are in United States dollars unless otherwise noted. References to CAD$ refer to amounts in Canadian dollars.
The unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for the fair presentation of the Company's financial position as of February 28, 2018 and our results of operations and cash flows for the three months ended February 28, 2018 and February 28, 2017. The results of operations for the three months ended February 28, 2018 are not necessarily indicative of the results to be expected for the year ending November 30, 2018.
As these interim consolidated financial statements do not contain all of the disclosures required by U.S. GAAP for annual financial statements, these unaudited interim consolidated financial statements should be read in conjunction with the annual financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2017 filed with the U.S. Securities and Exchange Commission ("SEC") on February 2, 2018.
These financial statements were approved by the Company's Audit Committee on behalf of the Board of Directors for issue on April 4, 2018.
Recent accounting pronouncements
i. | Leases |
In February 2016, the Financial Accounting Standards Board ("FASB") issued new accounting requirements for accounting for, presentation of, and classification of leases ("ASU 2016-02"). This will result in most leases being capitalized as a right of use asset with a related liability on the balance sheets. The requirements of the new standard are effective for annual reporting periods beginning after December 15, 2018, and interim periods within those annual periods, which for us is the first quarter of fiscal year 2020. We expect the adoption will have an impact as we expect to capitalize leases, specifically our office leases that are not currently recognized on the balance sheets and we are in the process of analyzing the quantitative impact of this guidance on our results of operations and financial position. The impact of this adoption will increase asset and liability balances as part of recognizing the leases on the balance sheet. It will impact the statement of loss and comprehensive loss due to the recognition of depreciation on the leased assets and interest expense from the lease liability compared to the current recognition of lease expense as incurred.
6
ii. | Financial instruments |
In March 2016, the FASB issued new guidance on classifying and measuring financial instruments ("ASU 2016-02"). This update is effective for annual reporting periods beginning after December 15, 2017, and early adoption is permitted. The Company has analyzed the impact of the update and determined that the changes to classification and measurement of financial instruments are not expected to have an impact as the Company's current equity investments are held at fair value with changes recorded to the statement of loss and comprehensive loss. The remaining changes in the update do not have an effect on the Company's accounting for financial instruments. The standard will be effective for the Company for the fiscal year ending November 30, 2019.
iii. | Stock-based compensation |
In March 2016, the FASB issued new guidance simplifying the accounting for stock-based compensation transactions, including income tax consequences, classification of awards as equity or liabilities, forfeitures, and classification on the statement of cash flows ("ASU 2016-09"). This update is effective for annual reporting periods beginning after December 15, 2016, and early adoption is permitted. The Company has adopted the standard and made the policy choice of estimating the number of awards expected to be forfeited and adjusting the estimate when it is no longer probable that the employee will fulfill the service condition. This policy choice is consistent with the Company's current practice and therefore, no adjustments were necessary. The remaining changes in the update do not have an effect on the Company's accounting for stock-based compensation.
iv. | Business combinations |
In January 2017, the FASB issued new guidance to assist in determining if a set of assets and activities being acquired or sold is a business ("ASU 2017-01"). It also provided a framework to assist entities in evaluating whether both an input and a substantive process are present, which at a minimum, must be present to be considered a business. This update is effective for annual reporting periods beginning after December 15, 2017, and early adoption is permitted in most circumstances. The standard does not have an impact to the Company's historical recognition of asset acquisitions and business combinations. However, the Company expects there would be an impact to how the Company accounts for assets acquired in the future. The Company has adopted the standard early for the fiscal year ended November 30, 2018.
3. | Investments |
On September 1, 2016, Trilogy acquired 5,000,000 common shares of GoldMining Inc. ("GMI"), formerly Brazil Resources Inc., a public company listed on the TSX-Venture exchange, and 1,000,000 warrants, with each warrant exercisable into one common share of GMI until September 1, 2018 at an exercise price of CAD$3.50, through its sale of Sunward Investments Ltd.
The common shares and warrants received have been designated as held-for-trading financial assets and are classified as current investments.
in thousands of dollars
February 28, 2018 $ | November 30, 2017 $ | |||||||
Current investments | 1,012 | 2,516 |
During the period ended February 28, 2018, the Company sold 1,360,000 (2017 – 410,000) common shares of GMI for proceeds of $1.4 million (2017 – $0.6 million) and realized a loss on sale of $0.8 million (2017 - $Nil). During the period, the Company recorded an unrealized gain on the common shares and warrants of GMI of $0.6 million (2017 - loss of $1.2 million).
As at February 28, 2018, the Company held 1,005,000 (2017 – 2,365,000) common shares of GMI and 1,000,000 (2017 – 1,000,000) warrants. The GMI warrants were valued at $Nil using the Black-Scholes option pricing model at period end.
7
4. | Plant and equipment |
in thousands of dollars
February 28, 2018 | ||||||||||||
Cost $ | Accumulated amortization $ |
Net $ | ||||||||||
British Columbia, Canada | ||||||||||||
Furniture and equipment | 64 | (7 | ) | 57 | ||||||||
Leasehold improvements | 53 | (4 | ) | 49 | ||||||||
Computer hardware and software | 113 | (106 | ) | 7 | ||||||||
Alaska, USA | ||||||||||||
Machinery, and equipment | 3,178 | (2,884 | ) | 294 | ||||||||
Vehicles | 348 | (315 | ) | 33 | ||||||||
Computer hardware and software | 35 | (32 | ) | 3 | ||||||||
3,791 | (3,348 | ) | 443 |
in thousands of dollars
November 30, 2017 | ||||||||||||
Cost $ | Accumulated amortization $ |
Net $ | ||||||||||
British Columbia, Canada | ||||||||||||
Furniture and equipment | 63 | (4 | ) | 59 | ||||||||
Leasehold improvements | 85 | (34 | ) | 51 | ||||||||
Computer hardware and software | 108 | (105 | ) | 3 | ||||||||
Alaska, USA | ||||||||||||
Machinery, and equipment | 3,178 | (2,855 | ) | 323 | ||||||||
Vehicles | 348 | (309 | ) | 39 | ||||||||
Computer hardware and software | 35 | (32 | ) | 3 | ||||||||
3,817 | (3,339 | ) | 478 |
5. | Mineral properties and development costs |
in thousands of dollars
November 30, 2017 $ | Acquisition costs $ | February 28, 2018 $ | ||||||||||
Alaska, USA | ||||||||||||
Ambler (a) | 26,587 | - | 26,587 | |||||||||
Bornite (b) | 4,000 | - | 4,000 | |||||||||
30,587 | - | 30,587 |
in thousands of dollars
November 30, 2016 $ | Acquisition costs $ | November 30, 2017 $ | ||||||||||
Alaska, USA | ||||||||||||
Ambler (a) | 26,586 | 1 | 26,587 | |||||||||
Bornite (b) | 4,000 | - | 4,000 | |||||||||
30,586 | - | 30,587 |
8
(a) | Ambler |
On January 11, 2010, NovaGold Resources Inc. ("NovaGold"), through Alaska Gold Company ("AGC"), at the time a wholly-owned subsidiary, purchased 100% of the Ambler lands in Northwest Alaska, which contains the copper-zinc-lead-gold-silver Arctic Project and other mineralized targets within the volcanogenic massive sulfide belt, through a series of cash and share payments. Total fair value of the consideration was $26.6 million. The vendor retained a 1% net smelter return royalty that the Company can purchase at any time for a one-time payment of $10.0 million.
The Ambler lands were acquired on October 17, 2011 by Trilogy Metals US through a purchase and sale agreement with AGC. On October 24, 2011, NovaGold transferred its ownership of Trilogy Metals US to the Company, then a wholly owned subsidiary of NovaGold, which was subsequently spun-out to NovaGold shareholders and publicly listed on April 30, 2012 ("NovaGold Arrangement").
(b) | Bornite |
On October 19, 2011, Trilogy Metals US acquired the exclusive right to explore and the non-exclusive right to access and enter on the Bornite lands, and lands deeded to NANA Regional Corporation, Inc. ("NANA") through the Alaska Native Claims Settlement Act, located adjacent to the Ambler lands in Northwest Alaska. As consideration, Trilogy Metals US paid $4 million to acquire the right to explore and develop the combined Upper Kobuk Mineral Projects through an Exploration Agreement and Option to Lease with NANA. Upon a decision to proceed with construction of a mine on the lands, NANA maintains the right to purchase between a 16%-25% ownership interest in the mine or retain a 15% net proceeds royalty which is payable after Trilogy Metals US has recovered certain historical costs, including capital and cost of capital. Should NANA elect to purchase an ownership interest, consideration will be payable equal to all historical costs incurred on the properties at the elected percentage purchased less $40 million, not to be less than zero. The parties would form a joint venture and be responsible for all future costs, including capital costs of the mine based on their pro-rata share.
NANA would also be granted a net smelter return royalty of between 1% and 2.5% upon the execution of a mining lease or a surface use agreement, the amount of which is determined by the classification of land from which production originates.
(c) | Option Agreement |
On April 10, 2017, Trilogy and Trilogy Metals US entered into an Option Agreement to form a Joint Venture with South32 Group Operations Pty Ltd. ("South32 Operations"), a wholly-owned subsidiary of South32 Limited, on the UKMP (the "Option Agreement"), which agreement was later assigned by South32 Operations to its affiliate, South32 USA Exploration Inc. (together with South32 Operations, "South32"). Trilogy Metals US granted South32 the right to form a 50/50 joint venture to hold all of Trilogy Metals US' Alaskan assets. Upon exercise of the option, Trilogy Metals US will transfer its Alaskan assets, including the UKMP, and South32 will contribute a minimum of $150 million to a newly formed limited liability company ("JV LLC"), plus any amounts Trilogy Metals US spends at the Arctic Project over the next three years to a maximum of $5 million per year (the "Subscription Price"), less an amount of the initial funding contributed by South32.
To maintain the option in good standing, South32 is required to fund a minimum of $10 million per year for up to a three year period, which funds will be used to execute a mutually agreed upon program at the UKMP. The funds provided by South32 may only be expended based on the approved program. Provided that all the exploration data and information has been made available to South32 by no later than December 31 of each year, South32 must decide by the end of January of the following year whether: (i) to fund a further tranche of a minimum of $10 million, or (ii) to withdraw and not provide any further annual funding. If the election to fund a further tranche is not made in January, South32 has until the end of March to exercise the option to form the JV LLC and make the subscription payment.
During the year ended November 30, 2017, the Company received the first payment of $10.0 million for and these funds were expended on the year 1 program at the Bornite Project. During the period ended February 28, 2018, the Company received the second payment of $10.0 million following the approval of the year 2 program and budget in January 2018. The Company is responsible for the disbursement of these funds in accordance with the approved program and budget and accordingly has not classified the funds as restricted cash.
9
As the initial option payments are credited against the future subscription price upon exercise, the Company has accounted for the payment received as deferred consideration for the purchase of the UKMP interest. At such time as the option is exercised, the initial payments received to that date will be recognized as part of the consideration received for the Company's contribution of the UKMP into JV LLC. If South 32 withdraws from the Option Agreement, the consideration will be recognized in the statement of loss at that time.
The option to form the JV LLC is recognized as a financial instrument at inception of the arrangement with an initial fair value of $nil. This option is required to be re-measured at fair value at each reporting date with any changes in fair value recorded in loss for the period. The Company determined that the fair value of the option is still $nil as at February 28, 2018.
(d) | Mineral properties expense |
The following table summarizes mineral properties expense for the noted periods.
In thousands of dollars
Three
months ended February 28, 2018 $ | Three
months ended February 28, 2017 $ | |||||||
Alaska, USA | ||||||||
Community | 90 | 56 | ||||||
Engineering | 332 | 269 | ||||||
Environmental | 77 | - | ||||||
Geochemistry and geophysics | 55 | - | ||||||
Land and permitting | 191 | 104 | ||||||
Project support | 76 | 47 | ||||||
Other income | (18 | ) | - | |||||
Wages and benefits | 328 | 163 | ||||||
Mineral property expense | 1,131 | 639 |
Mineral property expenses consist of direct drilling, personnel, community, resource reporting and other exploration expenses as outlined above, as well as indirect project support expenses such as fixed wing charters, helicopter support, fuel, and other camp operation costs. Cumulative mineral properties expense in Alaska from the initial earn-in agreement on the property in 2004 to February 28, 2018 is $79.2 million and cumulative acquisition costs are $30.6 million totaling $109.8 million spent to date.
6. | Accounts payable and accrued liabilities |
in thousands of dollars
February 28, 2018 $ | November 30, 2017 $ | |||||||
Trade accounts payable | 532 | 2,767 | ||||||
Accrued liabilities | 838 | 1,293 | ||||||
Accrued salaries and vacation | 90 | 189 | ||||||
Accounts payable and accrued liabilities | 1,460 | 4,249 |
10
7. | Share capital |
Authorized:
unlimited common shares, no par value
in thousands of dollars,
except share
amounts
Number of shares | Ascribed value $ | |||||||
November 30, 2016 | 105,286,469 | 136,357 | ||||||
Exercise of options | 188,856 | 85 | ||||||
Restricted Share Units | 209,198 | 83 | ||||||
November 30, 2017 | 105,684,523 | 136,525 | ||||||
Exercise of options | 50,753 | 29 | ||||||
Restricted Share Units | 800,000 | 457 | ||||||
February 28, 2018, issued and outstanding | 106,535,276 | 137,011 |
On April 30, 2012, under the NovaGold Arrangement, Trilogy committed to issue up to 6,181,352 common shares, once vested and exercised, to satisfy holders of NovaGold warrants ("NovaGold Warrants"), performance share units ("NovaGold PSUs") and deferred share units ("NovaGold DSUs") on record as of the close of business April 27, 2012. When exercised or vested, Trilogy committed to deliver one common share to the holder for every six shares of NovaGold the holder is entitled to receive, rounded down to the nearest whole number. All NovaGold Warrants have been exercised and all NovaGold PSUs have vested. As of February 28, 2018, 20,685 NovaGold DSUs remain outstanding representing a right to receive 3,447 common shares in Trilogy, which will settle upon certain directors retiring from NovaGold's board.
(a) | Stock options |
During the period ended February 28, 2018, 2,125,000 options (2017 – 1,595,000 options) at a weighted-average exercise price of CAD$1.04 (2016 – CAD$0.70) were granted to employees, consultants and directors exercisable for a period of five years with various vesting terms between nil and two years. The weighted-average fair value attributable to options granted in the period was $0.37.
For the period ended February 28, 2018, Trilogy recognized a stock-based compensation charge of $0.49 million (2016– $0.22 million) for options granted to directors, employees and service providers, net of forfeitures.
The fair value of the stock options recognized in the period has been estimated using the Black-Scholes option pricing model.
Assumptions used in the pricing model for the period are as provided below.
February 28, 2018 | ||||
Risk-free interest rates | 1.55 | % | ||
Exercise price | CAD$ | 1.04 | ||
Expected life | 3.0 years | |||
Expected volatility | 77.6 | % | ||
Expected dividends | Nil |
As of February 28, 2018, there were 1,436,676 non-vested options outstanding with a weighted average exercise price of CAD$0.96; the non-vested stock option expense not yet recognized was $0.3 million. This expense is expected to be recognized over the next two years.
11
A summary of the Company's stock option plan and changes during the period ended is as follows:
February 28, 2018 | ||||||||
Number of options | Weighted average exercise price $ | |||||||
Balance – beginning of period | 7,127,500 | 0.54 | ||||||
Granted | 2,125,000 | 0.81 | ||||||
Exercised | (96,762 | ) | 0.68 | |||||
Forfeited | (25,000 | ) | 1.54 | |||||
Balance – end of period | 9,130,738 | 0.60 |
The following table summarizes information about the stock options outstanding at February 28, 2018.
Outstanding | Exercisable | Unvested | ||||||||||||||||||||||
Range of price | Number of outstanding options | Weighted average years to expiry | Weighted average exercise price $ | Number of exercisable options | Weighted average exercise price $ | Number of unvested options | ||||||||||||||||||
$0.34 to $0.50 | 4,209,071 | 2.45 | 0.40 | 4,209,071 | 0.40 | |||||||||||||||||||
$0.51 to $1.00 | 4,746,667 | 3.65 | 0.75 | 3,379,991 | 0.76 | 1,366,676 | ||||||||||||||||||
$1.01 to $1.49 | 175,000 | 4.09 | 1.20 | 105,000 | 1.26 | 70,000 | ||||||||||||||||||
9,130,738 | 3.10 | 0.60 | 7,694,062 | 0.57 | 1,436,676 |
The aggregate intrinsic value of vested share options (the market value less the exercise price) at February 28, 2018 was $6.9 million (2017 - $0.2 million) and the aggregate intrinsic value of exercised options for the three months ended February 28, 2018 was $0.06 million (2017 - $0.01 million).
(b) | Restricted Share Units and Deferred Share Units |
The Company has a Restricted Share Unit Plan ("RSU Plan") and a Non-Executive Director Deferred Share Unit Plan ("DSU Plan") to provide long-term incentives to employees, officers and directors. Award under the RSU Plan and DSU Plan may be settled in cash and/or common shares of the Company at the Company's election with each restricted share unit ("RSU") and deferred share unit ("DSU") entitling the holder to receive one common share of the Company or equivalent value. All units are accounted for as equity-settled awards.
A summary of the Company's unit plans and changes during the period ended is as follows:
Number of RSUs | Number of DSUs | |||||||
Balance – beginning of period | 600,002 | 1,041,231 | ||||||
Granted | 600,000 | 95,398 | ||||||
Vested/paid | (800,000 | ) | - | |||||
Balance – end of period | 400,002 | 1,136,629 |
For the three months ended February 28, 2018, Trilogy recognized a stock-based compensation charge of $0.44 million (2017- $0.17 million), net of forfeitures.
As part of the annual incentive payout for the 2017 fiscal year, 300,000 RSUs were granted to officers vesting immediately. In addition, 300,000 RSUs were granted to officers vesting one third immediately, one third on the first anniversary of the grant date, and one third on the second anniversary. On December 27, 2017, 800,000 RSUs vested and were settled through the issuance of 800,000 shares.
12
(c) | Share Purchase Warrants |
A summary of the Company's warrants and changes during the three months ended February 28, 2018 is as follows:
Number of Warrants |
Weighted average years to expiry | Weighted average exercise price $ | ||||||||||
Balance – beginning of period | 6,521,740 | 1.60 | 1.60 | |||||||||
Balance – end of period | 6,521,740 | 1.40 | 1.60 |
8. | Financial instruments |
The Company is exposed to a variety of risks arising from financial instruments. These risks and management's objectives, policies and procedures for managing these risks are disclosed as follows.
The Company's financial instruments consist of cash and cash equivalents, accounts receivable, deposits, investments, and accounts payable and accrued liabilities. The fair value of the Company's financial instruments approximates their carrying value due to the short-term nature of their maturity. The Company's financial instruments initially measured at fair value and then held at amortized cost include cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities. The Company's investments are held for trading and are marked-to-market at each period end with changes in fair value recorded to the statement of loss.
Financial risk management
The Company's activities expose them to certain financial risks, including currency risk, credit risk, liquidity risk, interest risk and price risk.
(a) | Currency risk |
Currency risk is the risk of a fluctuation in financial asset and liability settlement amounts due to a change in foreign exchange rates. The Company operates in the United States and Canada. The Company's exposure to currency risk at February 28, 2018 is limited to the Canadian dollar consisting of cash of CAD$2.5 million, accounts receivable of CAD$0.4 million, deposit amounts of CAD$0.1 million, investments of CAD$1.3 million and accounts payable of CAD$0.6 million. Based on a 10% change in the US-Canadian exchange rate, assuming all other variables remain constant, the Company's net loss would change by approximately $0.3 million.
(b) | Credit risk |
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company holds cash and cash equivalents with Canadian Chartered financial institutions. The Company's accounts receivable consist of Canadian Goods and Services Tax receivable from the Federal Government of Canada and other receivables for recoverable expenses. The Company's exposure to credit risk is equal to the balance of cash and cash equivalents and accounts receivable as recorded in the financial statements.
(c) | Liquidity risk |
Liquidity risk is the risk that the Company will encounter difficulties raising funds to meet its financial obligations as they fall due. The Company is in the exploration stage and does not have cash inflows from operations; therefore, the Company manages liquidity risk through the management of its capital structure and financial leverage.
13
Contractually obligated cash flow requirements as at February 28, 2018 are as follows.
in thousands of dollars
Total $ | <1 Year $ | 1–2 Years $ | 2–5 Years $ | Thereafter $ | ||||||||||||||||
Accounts payable and accrued liabilities | 1,460 | 1,460 | - | - | - | |||||||||||||||
Office lease (note 9) | 1,237 | 131 | 180 | 591 | 335 | |||||||||||||||
2,697 | 1,591 | 180 | 591 | 335 |
(d) | Interest rate risk |
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk with respect to interest earned on cash and cash equivalents. Based on balances as at February 28, 2018, a 1% change in interest rates would result in a change in net loss of $0.1 million, assuming all other variables remain constant.
As we are currently in the exploration phase none of our financial instruments are exposed to commodity price risk; however, our ability to obtain long-term financing and its economic viability could be affected by commodity price volatility.
Fair value accounting
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the significance of the inputs used in making the measurement. The three levels of the fair value hierarchy are as follows:
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 - Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity)
The levels in the fair value hierarchy into which the Company's financial assets and liabilities that are measured and recognized at fair value on a recurring basis were categorized as follows:
in thousands of dollars
February 28, 2018 $ | November 30, 2017 $ | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Current investments – shares | 1,012 | - | - | 2,516 | - | - |
The Company's investments consist of shares and warrants in a publicly-held mining company. The share investments are recorded as current investments and are valued using quoted market prices in active markets and as such are classified as a Level 1 financial instrument.
9. | Commitment |
The Company has commitments in respect of office leases requiring future minimum lease payments as follows:
in thousands of dollars
February
28, 2018 $ | ||||
2018 | 131 | |||
2019 | 180 | |||
2020 | 189 | |||
2021 | 198 | |||
2022 | 204 | |||
2023-2024 | 335 | |||
Total | 1,237 |
14
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
Cautionary notes
Forward-looking statements
This Management's Discussion and Analysis contains "forward-looking information" and "forward-looking statements" within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the Exchange Act, and other applicable securities laws. These forward-looking statements may include statements regarding perceived merit of properties, exploration results and budgets, mineral reserves and resource estimates, work programs, capital expenditures, operating costs, cash flow estimates, production estimates and similar statements relating to the economic viability of a project, timelines, strategic plans, statements relating to anticipated activity with respect to the Ambler Mining District Industrial Access Project, including the Company's plans and expectations relating to its Upper Kobuk Mineral Projects, market prices for precious and base metals, or other statements that are not statements of fact. These statements relate to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management. Statements concerning mineral resource estimates may also be deemed to constitute "forward-looking statements" to the extent that they involve estimates of the mineralization that will be encountered if the property is developed.
Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, identified by words or phrases such as "expects", "is expected", "anticipates", "believes", "plans", "projects", "estimates", "assumes", "intends", "strategy", "goals", "objectives", "potential", "possible" or variations thereof or stating that certain actions, events, conditions or results "may", "could", "would", "should", "might" or "will" be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements.
Forward-looking statements are based on a number of material assumptions, including those listed below, which could prove to be significantly incorrect:
· | assumptions made in the interpretation of drill results, and of the geology, grade, and continuity of the Company's mineral deposits; |
· | our ability to achieve production at any of the Company's mineral exploration and development properties; |
· | our expected ability to develop adequate infrastructure and that the cost of doing so will be reasonable; |
· | assumptions that all necessary permits and governmental approvals will be obtained; |
· | estimated capital costs, operating costs, production and economic returns; |
· | estimated metal pricing, metallurgy, mineability, marketability and operating and capital costs, together with other assumptions underlying the Company's resource and reserve estimates; |
· | continued good relationships with local communities and other stakeholders; |
· | our expectations regarding demand for equipment, skilled labour and services needed for exploration and development of mineral properties; |
· | assumptions regarding the merit of litigation; and |
· | that our activities will not be adversely disrupted or impeded by development, operating or regulatory risks. |
15
Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements, including, without limitation:
· | risks related to the inability to define proven and probable reserves; |
· | risks related to our ability to finance the development of our mineral properties through external financing, strategic alliances, the sale of property interests or otherwise; |
· | none of the Company's mineral properties are in production or are under development; |
· | uncertainties relating to the assumptions underlying our resource estimates, such as metal pricing, metallurgy, mineability, marketability and operating and capital costs; |
· | risks related to lack of infrastructure including but not limited to the risk whether or not the AMDIAP will receive the requisite permits and, if it does, whether AIDEA will build the AMDIAP; |
· | uncertainty as to whether there will ever be production at the Company's mineral exploration and development properties; |
· | uncertainty as to estimates of capital costs, operating costs, production and economic returns; |
· | risks related to our ability to commence production and generate material revenues or obtain adequate financing for our planned exploration and development activities; |
· | risks related to future sales or issuances of equity securities decreasing the value of existing Trilogy common shares, diluting voting power and reducing future earnings per share; |
· | risks related to market events and general economic conditions; |
· | uncertainty related to inferred mineral resources; |
· | uncertainty related to the economic projections contained herein derived from the Preliminary Economic Assessment titled "Preliminary Economic Assessment Report on the Arctic Project, Ambler Mining District, Northwest Alaska" dated effective September 12, 2013; |
· | risks related to inclement weather which may delay or hinder exploration activities at its mineral properties; |
· | risks and uncertainties relating to the interpretation of drill results, the geology, grade, and continuity of our mineral deposits; |
· | mining and development risks, including risks related to infrastructure, accidents, equipment breakdowns, labor disputes or other unanticipated difficulties with or interruptions in development, construction or production; |
· | the risk that permits and governmental approvals necessary to develop and operate mines at our mineral properties will not be available on a timely basis or at all; |
· | commodity price fluctuations; |
· | risks related to governmental regulation and permits, including environmental regulation, including the risk that more stringent requirements or standards may be adopted or applied due to circumstances unrelated to the Company and outside of its control; |
· | risks related to the need for reclamation activities on our properties and uncertainty of cost estimates related thereto; |
· | uncertainty related to title to our mineral properties; |
· | our history of losses and expectation of future losses; |
· | risks related to increases in demand for equipment, skilled labor and services needed for exploration and development of mineral properties, and related cost increases; |
· | our need to attract and retain qualified management and technical personnel; |
· | risks related to conflicts of interests of some of our directors; |
· | risks related to potential future litigation; |
· | risks related to the voting power of our major shareholders and the impact that a sale by such shareholders may have on our share price; |
· | risks related to global climate change; |
16
· | risks related to adverse publicity from non-governmental organizations; |
· | uncertainty as to the volatility in the price of the Company's shares; |
· | the Company's expectation of not paying cash dividends; |
· | adverse federal income tax consequences for U.S. shareholders should the Company be a passive foreign investment company; |
· | uncertainty as to our ability to maintain the adequacy of internal control over financial reporting as per the requirements of Section 404 of the Sarbanes-Oxley Act; and |
· | increased regulatory compliance costs, associated with rules and regulations promulgated by the United States Securities and Exchange Commission (the "SEC"), Canadian Securities Administrators, the NYSE American, the TSX, and the Financial Accounting Standards Boards, and more specifically, our efforts to comply with the Dodd-Frank Wall Street Reform and Consumer Protection Act. |
This list is not exhaustive of the factors that may affect any of the Company's forward-looking statements. Forward-looking statements are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in Trilogy's annual report on Form 10-K filed with the Canadian securities regulatory authorities and the SEC on February 2, 2018, and other information released by Trilogy and filed with the appropriate regulatory agencies.
The Company's forward-looking statements are based on the beliefs, expectations, and opinions of management on the date the statements are made, and the Company does not assume any obligation to update forward-looking statements if circumstances or management's beliefs, expectations or opinions should change, except as required by law. For the reasons set forth above, investors should not place undue reliance on forward-looking statements.
Cautionary note to United States investors
Reserve and resource estimates
This Management's Discussion and Analysis has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of U.S. securities laws. Unless otherwise indicated, all resource and reserve estimates included in this Management's Discussion and Analysis have been prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy, and Petroleum Definition Standards on Mineral Resources and Mineral Reserves. NI 43-101 is a rule developed by the Canadian Securities Administrators which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. Canadian standards, including NI 43-101, differ significantly from the requirements of the SEC, and resource and reserve information contained herein may not be comparable to similar information disclosed by U.S. companies. In particular, and without limiting the generality of the foregoing, the term "resource" does not equate to the term "reserves". Under U.S. standards, mineralization may not be classified as a "reserve" unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. The SEC's disclosure standards normally do not permit the inclusion of information concerning "measured mineral resources", "indicated mineral resources" or "inferred mineral resources" or other descriptions of the amount of mineralization in mineral deposits that do not constitute "reserves" by U.S. standards in documents filed with the SEC. Investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves. U.S. investors should also understand that "inferred mineral resources" have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an "inferred mineral resource" will ever be upgraded to a higher category. Under Canadian rules, estimated "inferred mineral resources" may not form the basis of feasibility or pre-feasibility studies except in rare cases. Investors are cautioned not to assume that all or any part of an "inferred mineral resource" exists or is economically or legally mineable. Disclosure of "contained ounces" in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute "reserves" by SEC standards as in-place tonnage and grade without reference to unit measures. The requirements of NI 43-101 for identification of "reserves" are also not the same as those of the SEC, and reserves reported by the Company in compliance with NI 43-101 may not qualify as "reserves" under SEC standards. Accordingly, information concerning mineral deposits set forth herein may not be comparable with information made public by companies that report in accordance with U.S. standards.
17
General
This Management's Discussion and Analysis ("MD&A") of Trilogy Metals Inc. ("Trilogy", "Trilogy Metals", "the Company" or "we") is dated April 4, 2018 and provides an analysis of our unaudited interim financial results for the quarter ended February 28, 2018 compared to the quarter ended February 28, 2017.
The following information should be read in conjunction with our February 28, 2018 unaudited interim consolidated financial statements and related notes which were prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP"). The MD&A should also be read in conjunction with our audited consolidated financial statements and related notes for the year ended November 30, 2017. A summary of the U.S. GAAP accounting policies are outlined in note 2 of the audited consolidated financial statements. All amounts are in United States dollars unless otherwise stated. References to "Canadian dollars" and "C$" and "CDN$" are to the currency of Canada and references to "U.S. dollars", "$" or "US$" are to the currency of the United States.
Andrew W. West, P.Geo., an employee and Exploration Manager, is a Qualified Person under National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101"), and has approved the scientific and technical information in this MD&A.
Trilogy's shares are listed on the Toronto Stock Exchange ("TSX") and the NYSE American Stock Exchange ("NYSE American") under the symbol "TMQ". Additional information related to Trilogy, including our annual report on Form 10-K, is available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov .
Description of business
We are a base metals exploration company focused on exploring and developing our mineral holdings in the Ambler mining district located in Alaska, U.S.A. We conduct our operations through a wholly-owned subsidiary, NovaCopper US Inc. which is doing business as Trilogy Metals US ("Trilogy Metals US"). Our Upper Kobuk Mineral Projects, ("UKMP" or "UKMP Projects"), consist of: i) the 100% owned Ambler lands which host the Arctic copper-zinc-lead-gold-silver Project (the "Arctic Project"); and ii) the Bornite lands being explored under a collaborative long-term agreement with NANA Regional Corporation, Inc. ("NANA"), a regional Alaska Native Corporation, which host the Bornite carbonate-hosted copper Project (the "Bornite Project").
Project activities
Arctic Project
On January 18, 2018 the Company announced additional in-fill drill results at its Arctic Project from the 2017 field program which included 785.2 meters of diamond drilling to collect representative sample material to conduct bulk ore sorting studies for the Arctic deposit. An additional 273.8 meters of sonic drilling was completed to collect geotechnical, hydrological, geothermal, and hydrogeological information for the tailings management facilities and waste rock dump for the project in support of the Pre-Feasibility Study ("PFS").
In a press release dated February 20, 2018, the Company announced the positive results of its PFS for its Arctic Project. These results convert indicated mineral resources at Arctic to probable mineral reserves.
18
Highlights of the Arctic PFS study are as follows:
· | Pre-tax Net Present Value ("NPV") 8% of $1,935.2 million calculated at the beginning of the three-year construction period and an Internal Rate of Return ("IRR") of 38.0% for the base case. |
· | After-tax NPV 8% of $1,412.7 million and after-tax IRR of 33.4% for the base case. |
· | Initial capital expenditure of $779.6 million and sustaining capital of $65.9 million for total estimated capital expenditures of $845.5 million over the estimated 12-year mine life. In addition, closure and reclamation costs are estimated at $65.3 million. |
· | EstimatEstimated pre-tax and after-tax payback of initial capital within 2 years for the base case at $3.00/lb copper. At $2.00/lb copper, pre-tax and after-tax payback of initial capital is 3 years. |
· | Minimum 12-year mine life supporting a maximum 10,000 tonne-per-day conventional grinding mill-and-flotation circuit to produce copper, zinc and lead concentrates containing significant gold and silver by-products. |
· | Life of mine strip ratio of 6.9 to 1. |
· | Average annual payable production projected to be more than 159 million pounds of copper, 199 million pounds of zinc, 33 million pounds of lead, 30,600 ounces of gold and 3.3 million ounces of silver for life of mine. |
· | A capital intensity ratio on initial capital of approximately $6,200 per tonne of average annual copper equivalent produced. |
· | Estimated cash costs of $0.15/lb of payable copper (C1 cash costs include on-site mining and processing costs, road tolls and maintenance, transport, royalties, and is net of by-product credits). |
· | Total "all-in" cash costs (initial/sustaining capital, operating, transportation, treatment and refining charges, road toll, and by-product metal credits) estimated at $0.63/lb of payable copper. |
· | Economic indicators justify moving forward with permitting and a feasibility study. |
The PFS was prepared under National Instrument 43-101 standards by independent consultant, Ausenco Engineering Canada Inc. ("Ausenco") of Vancouver, Canada and the full technical report will be filed on SEDAR and EDGAR within 45 days of the initial news release. The Company also engaged Amec Foster Wheeler ("Amec") to complete mine planning and SRK Consulting (Canada) Inc. ("SRK") to complete tailings and waste design, hydrology and water management studies.
Bornite Project
In a press release dated December 4, 2017, the Company announced the final set of drill results at the Bornite Project from the 2017 exploration drill program and on January 10, 2018 the Company announced the results of a metallurgical test work program demonstrating that a high quality, 30% copper concentrate containing no deleterious metals can be produced at the currently defined in-pit resource at the Bornite Project.
In a press release dated December 14, 2017, the Company announced that South32 Limited ("South32") had committed to fund the second tranche of $10 million under an Option Agreement on the UKMP entered into on April 10, 2017 ("Option Agreement"). The funds were fully received during the quarter and maintain the Option Agreement in good standing.
19
Corporate developments
New director
During the quarter, the Company announced the appointment of Alaskan Native leader, William ("Willie") Iggiagruk Hensley to the Board of Directors.
New shareholder
In a press release dated December 19, 2017, the Company announced that a wholly-owned subsidiary of South32 had become a new large shareholder of the Company and concurrently, Trilogy had given South32 participation rights in future financings to participate to a minimum of 20% to a maximum of 40% in future financings, private or public, to a maximum ownership of 19.9% in the Company. The right expires if South32 does not participate for the lesser of 20%, or that number of shares that would not put them past a 19.9% ownership interest in the Company, in any particular financing.
Long-term incentives
During the quarter ended February 28, 2018, the Board of Directors approved the granting of 2,125,000 stock options to employees, consultants and directors with various vesting terms. As part of the annual incentive payout for the 2017 fiscal year, 300,000 restricted share units ("RSUs") were granted to officers vesting immediately. In addition, 300,000 RSUs were granted to officers vesting one third immediately, one third on the first anniversary of the grant date, and one third on the second anniversary.
Outlook
The 2018 program and budget at the Bornite Project of $10 million was approved by a Technical Committee jointly represented by Trilogy and South32, and will include in-fill and off-set drilling to better define and expand the high grade copper resources at Bornite. We are currently planning for the field season which we anticipate to start in May 2018.
For the Arctic Project, we will continue the ore sorting program that has been initiated in FY2017. With the release of the Arctic PFS results during the quarter and the filing of the National Instrument 43-101 Technical Report subsequent to quarter end, the Company will evaluate the timing of next steps for the Arctic Project which will be getting prepared for feasibility and permitting.
We will be continuing to work closely with The Alaska Industrial Development and Export Authority ("AIDEA") (the proponent for the Ambler Mining District Industrial Access Project ("AMDIAP")) to advance the permitting process on the AMDIAP throughout 2018. The Bureau of Land Management ("BLM"), as the lead federal agency for the Environmental Impact Statement ("EIS"), will be moving the project through the EIS process. BLM has reached the end of the scoping process and according to the notice of intent, will be delivering a draft EIS by March 29, 2019 with the final EIS due December 30, 2019. A record of decision is due within one month of the final EIS. BLM will be developing preliminary alternatives based on the project purpose and need over the next few months, taking into account the input received from the public and agency comments during the scoping phase that was recently completed on January 31, 2018.
Property review
Our principal assets, the UKMP Projects, are located in the Ambler mining district in Northwest Alaska. Our UKMP Projects comprise approximately 355,323 acres (143,794 hectares) consisting of the Ambler and Bornite lands.
Arctic Project
The Ambler lands, which host a number of deposits, including the high-grade copper-zinc-lead-gold-silver Arctic Project, and other mineralized targets within a 100 kilometer long volcanogenic massive sulfide ("VMS") belt, are owned by NovaCopper US. The Ambler lands are located in Northwestern Alaska and consist of 114,500 acres (46,337 hectares) of Federal patented mining claims and State of Alaska mining claims, within which VMS mineralization has been found.
We have recorded the Ambler lands as a mineral property with acquisition costs capitalized and exploration costs expensed in accordance with our accounting policies.
20
Bornite Project
On October 19, 2011, Trilogy Metals US and NANA signed a collaborative agreement to explore and develop the Ambler mining district. Under the Exploration Agreement and Option to Lease (the "NANA Agreement"), we acquired, in exchange for, among other things, a $4.0 million cash payment to NANA, the exclusive right to explore the Bornite property and lands deeded to NANA through the Alaska Native Claims Settlement Act ("ANCSA"), located adjacent to the Arctic Project, and the non-exclusive right to access and entry onto NANA's lands. The agreement establishes a framework for any future development of either the Bornite Project or the Arctic Project. Both projects are included as part of a larger area of interest set forth in the NANA Agreement. The agreement with NANA created a total land package incorporating our Ambler lands with the adjacent Bornite and ANCSA lands with a total area of approximately 355,323 acres (143,794 hectares).
Upon the decision to proceed with development of a mine within the area of interest, NANA maintains the right to purchase an ownership interest in the mine equal to between 16%-25% or retain a 15% net proceeds royalty which is payable after we have recovered certain historical costs, including capital and cost of capital. Should NANA elect to purchase an ownership interest in the mine, consideration will be payable based on the elected percentage purchased and all the costs incurred on the properties less $40.0 million, not to be less than zero. The parties would form a joint venture and be responsible for all future costs incurred in connection with the mine, including capital costs of the mine, based on each party's pro-rata share.
NANA would also be granted a net smelter return royalty between 1% and 2.5% upon the execution of a mining lease or a surface use agreement, the amount of which is determined by the particular area of land from which production originates.
We have accounted for the Bornite property as a mineral property with acquisition costs capitalized and exploration costs expensed in accordance with our accounting policies.
Summary of results
in thousands of dollars,
except for per share amounts
Three months ended | ||||||||
Selected expenses | February 28, 2018 $ | February 28, 2017 $ | ||||||
General and administrative | 345 | 370 | ||||||
Mineral properties expense | 1,131 | 639 | ||||||
Professional fees | 159 | 125 | ||||||
Salaries | 229 | 239 | ||||||
Salaries – stock-based compensation | 922 | 395 | ||||||
Total expenses | 2,828 | 1,771 | ||||||
Unrealized (gain) loss on held for trading investments | (639 | ) | 1,239 | |||||
Loss (gain) on sale of investments | 774 | (3 | ) | |||||
Loss and comprehensive loss for the period | 2,946 | 2,996 | ||||||
Basic and diluted loss per common share | $ | 0.03 | $ | 0.03 |
For the three months ended February 28, 2018, Trilogy reported a net loss of $2.9 million (or $0.03 basic and diluted loss per common share) which was comparable to a net loss of $3.0 million for the corresponding period in 2017 (or $0.03 basic and diluted loss per common share). However, there were notable variances in the following expenses.
Both realized and unrealized loss (gain) on held for trading investments had significant movements period-to-period. The investments consist of common shares and warrants in GoldMining Inc. ("GMI") acquired as consideration for the sale of Sunward Investments Limited ("Sunward") and its Titiribi gold-copper exploration project in Colombia. During the period ended February 28, 2018, the Company sold 1,360,000 (2017 – 410,000) common shares of GMI for proceeds of $1.4 million (2017 – $0.6 million) and realized a loss on sale of $0.8 million (2017 - $Nil). During the period, the Company recorded an unrealized gain on the common shares of GMI of $0.6 million (2017 - loss of $1.2 million).
21
Adjusting for the realized and unrealized loss (gain) on held for trading investments, total expenses increased to $2.8 million for Q1 2018 compared to $1.8 million in Q1 2017. The increase is due to an increase in mineral properties expenses and stock-based compensation.
We incurred $1.1 million in mineral properties expense in Q1 2018 compared to $0.6 million in Q1 2017. The increase in mineral property expenses in 2018 was a result of the engineering, environmental and other consulting costs incurred in preparation of the Arctic PFS.
The increase in stock-based compensation is due to a higher share price contributing to an overall greater fair value for option grants and an increase in units granted in the period compared to the prior period.
Selected financial data
Quarterly information
in thousands of dollars,
except per share amounts
Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | |||||||||||||||||||||||||
02/28/17 $ | 11/30/17 $ | 08/31/17 $ | 05/31/17 $ | 02/28/17 $ | 11/30/16 $ | 08/31/16 $ | 05/31/16 $ | |||||||||||||||||||||||||
Interest and other income | 17 | 13 | 23 | 12 | 11 | 10 | 16 | 18 | ||||||||||||||||||||||||
Mineral property expenses | 1,131 | 4,693 | 8,471 | 1,297 | 639 | 970 | 3,077 | 458 | ||||||||||||||||||||||||
Income (loss) from discontinued operations for the period | - | - | - | - | - | 4,561 | (352 | ) | (187 | ) | ||||||||||||||||||||||
Earnings (loss) for the period | (2,946 | ) | (6,726 | ) | (8,992 | ) | (2,390 | ) | (2,996 | ) | 2,736 | (4,255 | ) | (1,648 | ) | |||||||||||||||||
Earnings (loss) per common share – basic and diluted | (0.03 | ) | (0.06 | ) | (0.09 | ) | (0.02 | ) | (0.03 | ) | 0.03 | (0.04 | ) | (0.02 | ) |
Factors that can cause fluctuations in our quarterly results include the length of the exploration field season at the properties, the type of program conducted, stock option vesting, and issuance of shares. Other factors that have caused fluctuations in the quarterly results that would not be expected to re-occur include the acquisition and disposition of Sunward and financing activities.
Our loss for the first quarter ended February 28, 2017 of $3.0 million is significantly increased compared to prior quarterly periods due to an unrealized loss on held for trading investments of $1.2 million. The investments are classified as held for trading and changes in the fair value of the investments are recorded through the statement of loss. Our loss for the second quarter ended May 31, 2017 of $2.4 million is significantly increased from the comparable period due to a significant increase is the size of our field program resulting in increased mineral property expenses of $1.3 million. Similarly, our loss for the third quarter ended August 31, 2017 of $9.0 million is significantly increased from the comparable loss of $4.3 million in the third quarter ended August 31, 2016 due to the size of the 2017 field program which is more than double the 2016 field program. The loss of $6.7 million for the fourth quarter ended November 30, 2017 is significantly increased compared to the earnings of $2.7 million recognized for the fourth quarter ended November 30, 2016. In 2016, a gain of $4.4 million was recognized on the sale of Sunward Investments. The loss for the fourth quarter ended November 30, 2017 of $6.7 million is significantly increased due to the length of the field program undertaken in 2017 which operated during the majority of the fourth quarter. In 2016, the field program did not extend into the fourth quarter and as such, mineral property expenses of $1.0 million incurred were related to engineering and other desktop studies undertaken during the comparable period.
Our loss for the first quarter ended February 28, 2018 of $2.9 million has decreased compared to two prior quarterly periods and is a reflection of the seasonality of the mineral property expenses which are mostly incurred during the summer and fall season.
Liquidity and capital resources
At February 28, 2018, we had $12.1 million in cash and cash equivalents and a working capital of $12.6 million. The increase in cash and working capital was a result of fully receiving the $10.0 million Year 2 funding from South32.
22
We expended $4.3 million on operating activities during the three months ended February 28, 2018 compared with $1.4 million for operating activities for the same period in 2017. A majority of cash spent on operating activities during all periods was expended on mineral property expenses, general and administrative, salaries and professional fees.
The Company continues to fund its cash expenditures through the sale of investments, funding from South32, and its working capital. The Company will need to raise additional funds to support its operations and administration expenses in the future. Future sources of liquidity may include debt financing, equity financing, convertible debt, exercise of options, or other means. The continued operations of the Company are dependent on its ability to obtain additional financing or to generate future cash flows.
During the three months ended February 28, 2018, we generated $1.4 million (2017- $0.6 million) in proceeds from the sale of investments. The proceeds were used for general operating activities. In total, we have sold to the end of March 2018, 4,240,000 GMI shares for gross proceeds of C$6.8 million and have a further 760,000 GMI shares which we will continue to sell.
Contractual obligations
Contractual obligated undiscounted cash flow requirements as at February 28, 2017 are as follows.
in thousands of dollars
Total $ | <1 Year $ | 1–2 Years $ | 2–5 Years $ | Thereafter $ | ||||||||||||||||
Accounts payable and accrued liabilities | 1,460 | 1,460 | - | - | - | |||||||||||||||
Office lease | 1,237 | 131 | 180 | 591 | 335 | |||||||||||||||
2,697 | 1,591 | 180 | 591 | 335 |
Off-balance sheet arrangements
We have no material off-balance sheet arrangements. The Company has lease commitments for office spaces with a remaining total commitment of $1.2 million.
Outstanding share data
At April 4, 2018, we had 106,535,276 common shares issued and outstanding. At April 4, 2018, we had outstanding 6,521,740 warrants with an exercise price of $1.60 each, 9,130,738 stock options with a weighted-average exercise price of $0.57, 1,136,629 deferred share units ("DSUs"), and 400,002 RSUs. Upon exercise of all of the foregoing convertible securities, the Company would be required to issue aggregate of 17,189,109 common shares.
New accounting pronouncements
Certain recent accounting pronouncements have been included under note 2 in our February 28, 2018 unaudited interim consolidated financial statements
Critical accounting estimates
The most critical accounting estimates upon which our financial status depends are those requiring estimates of the recoverability of our capitalized mineral properties, impairment of long-lived assets, accounting for business combinations, income taxes and valuation of stock-based compensation.
Mineral properties and development costs
All direct costs related to the acquisition of mineral property interests are capitalized. The acquisition of title to mineral properties is a complicated and uncertain process. The Company has taken steps, in accordance with industry standards, to verify the title to mineral properties in which it has an interest. Although the Company has made efforts to ensure that legal title to its mining assets is properly recorded, there can be no assurance that such title will be secured indefinitely.
23
Impairment of long-lived assets
Management assesses the possibility of impairment in the carrying value of its long-lived assets whenever events or circumstances indicate that the carrying amounts of the asset or asset group may not be recoverable. Significant judgments are made in assessing the possibility of impairment. Management considers several factors in considering if an indicator of impairment has occurred, including but not limited to, indications of value from external sources, significant changes in the legal, business or regulatory environment, and adverse changes in the use of physical condition of the asset. These factors are subjective and require consideration at each period end. If an indicator of impairment is determined to exist, management calculates the estimated undiscounted future net cash flows relating to the asset or asset group using estimated future prices, mineral resources, and operating, capital and reclamation costs. When the carrying value of an asset exceeds the related undiscounted cash flows, the asset is written down to its estimated fair value, which is usually determined using discounted future cash flows. Management's estimates of mineral prices, mineral resources, foreign exchange rates, production levels and operating capital and reclamation costs are subject to risk and uncertainties that may affect the determination of the recoverability of the long-lived asset.
Income taxes
We must make estimates and judgments in determining the provision for income tax expense, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits including interest and penalties. We are subject to income tax law in the United States and Canada. The evaluation of tax liabilities involving uncertainties in the application of complex tax regulation is based on factors such as changes in facts or circumstances, changes in tax law, new audit activity, and effectively settled issues. The evaluation of an uncertain tax position requires significant judgment, and a change in such recognition would result in an additional charge to the income tax expense and liability.
Stock-based compensation
Compensation expense for options granted to employees, directors and certain service providers is determined based on estimated fair values of the options at the time of grant using the Black-Scholes option pricing model, which takes into account, as of the grant date, the fair market value of the shares, expected volatility, expected life, expected forfeiture rate, expected dividend yield and the risk-free interest rate over the expected life of the option. The use of the Black-Scholes option pricing model requires input estimation of the expected life of the option, volatility, and forfeiture rate which can have a significant impact on the valuation model, and resulting expense recorded.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Our financial instruments consist of cash and cash equivalents, accounts receivable, deposits, investments, and accounts payable and accrued liabilities. The fair value of the financial instruments approximates their carrying value due to the short-term nature of their maturity. Our financial instruments initially measured at fair value and then held at amortized cost include cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities. Our investments are held for trading and are marked-to-market at each period end with changes in fair value recorded to the statement of loss.
(e) | Currency risk |
Currency risk is the risk of a fluctuation in financial asset and liability settlement amounts due to a change in foreign exchange rates. The Company operates in the United States and Canada. The Company's exposure to currency risk at February 28, 2018 is limited to the Canadian dollar consisting of cash of C$2.5 million, accounts receivable of C$0.4 million, deposit amounts of C$0.1 million, investments of C$1.3 million and accounts payable of C$0.6 million. Based on a 10% change in the US-Canadian exchange rate, assuming all other variables remain constant, the Company's net loss would change by approximately $0.3 million.
24
(f) | Credit risk |
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. We hold cash and cash equivalents with Canadian Chartered financial institutions. Our accounts receivable consists of Canadian Goods and services Tax receivable from the Federal Government of Canada and other receivables for recoverable expenses. Our exposure to credit risk is equal to the balance of cash and cash equivalents and accounts receivable as recorded in the financial statements.
(g) | Liquidity risk |
Liquidity risk is the risk that we will encounter difficulties raising funds to meet our financial obligations as they fall due. We are in the exploration stage and do not have cash inflows from operations; therefore, we manage liquidity risk through the management of the capital structure and financial leverage. Future financings may be obtained through debt financing, equity financing, sales of investments, convertible debt, exercise of options, or other means. Continued operations are dependent on our ability to obtain additional financing or to generate future cash flows. Our contractually obligated cash flow is disclosed under the section titled "Contractual Obligations."
(h) | Interest rate risk |
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. We are exposed to interest rate risk with respect to interest earned on cash and cash equivalents. Based on balances as at February 28, 2018, a 1% change in interest rates would result in a change in net loss of $0.1 million, assuming all other variables remain constant.
As we are currently in the exploration phase none of our financial instruments are exposed to commodity price risk; however, our ability to obtain long-term financing and its economic viability could be affected by commodity price volatility.
Additional information
Additional information regarding the Company, including our annual report on Form 10-K, is available on SEDAR at www.sedar.com and EDGAR at www.sec.gov and on our website at www.trilogymetals.com . Information contained on our website is not incorporated by reference.
Item 4. | Controls and Procedures |
Management, with the participation of our President and Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of February 28, 2018. On the basis of this review, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that the information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our President and Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There have not been any changes in the Company's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated by the SEC under the Exchange Act) during the Company's most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect the Company's internal control over financial reporting. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
25
2. PART II - OTHER INFORMATION
Item 1. | Legal Proceedings |
From time to time, we are a party to routine litigation and proceedings that are considered part of the ordinary course of its business. We are not aware of any material current, pending, or threatened litigation.
Item 1A. | Risk Factors |
Trilogy and its future business, operations and financial condition are subject to various risks and uncertainties due to the nature of its business and the present stage of exploration of its mineral properties. Certain of these risks and uncertainties are under the heading "Risk Factors" under Trilogy's Form 10-K dated February 2, 2018, which is available on SEDAR at www.sedar.com , EDGAR at www.sec.gov and on our website at www.trilogymetals.com .
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
These disclosures are not applicable to us.
Item 5. | Other Information. |
None.
Item 6. | Exhibits |
Exhibits
See Exhibit Index.
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: April 5, 2018 | TRILOGY METALS INC. | |
By: | /s/ Rick Van Nieuwenhuyse | |
Rick Van Nieuwenhuyse | ||
President and Chief Executive Officer | ||
By: | /s/ Elaine M. Sanders | |
Elaine M. Sanders | ||
Vice President and Chief Financial Officer |
27
EXHIBIT INDEX
Exhibit No. | Description | ||
3.1 | Certificate of Incorporation, dated April 27, 2011 (incorporated by reference Exhibit 99.2 to the Registration Statement on Form 40-F as filed on March 1, 2012, File No. 001-35447) | ||
3.2 | Articles of Trilogy Metals Inc., effective April 27, 2011, as altered March 20, 2011 (incorporated by reference to Exhibit 99.3 to Amendment No. 1 to the Registration Statement on Form 40-F as filed on April 19, 2012, File No. 001-35447) | ||
3.3 | Notice of Articles and Certificate of Change of Name, dated September 1, 2016 (incorporated by reference to Exhibit 3.1 to the Form 8-K dated September 8, 2016) | ||
31.1 | Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) | ||
31.2 | Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) | ||
32.1 | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 | ||
32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 | ||
101 | Interactive Data Files | ||
101.INS | XBRL Instance Document | ||
101.SCH | XBRL Taxonomy Extension Schema Document | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
28