The Quarterly
NBN Q3 2016 10-Q

Northeast Bancorp (NBN) SEC Quarterly Report (10-Q) for Q4 2016

NBN Q1 2017 10-Q
NBN Q3 2016 10-Q NBN Q1 2017 10-Q
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the quarterly period ended December 31, 2016

Commission File Number: 1-14588

Northeast Bancorp

(Exact name of registrant as specified in its charter)

Maine

01-0425066

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

500 Canal Street, Lewiston, Maine

04240

(Address of Principal executive offices)

(Zip Code)

(207) 786-3245

Registrant's telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subjected to such filing requirements for the past 90 days. Yes  ☑ No ___

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  ☑  No ___

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of "accelerated filer", "large accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (check one): Large accelerated filer __ Accelerated filer ☑ Non-accelerated filer __ Smaller Reporting Company __ 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes_ No ☑

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. As of February 2, 2017, the registrant had outstanding 7,518,705 shares of voting common stock, $1.00 par value per share and 1,312,530 shares of non-voting common stock, $1.00 par value per share.

1

Table of Contents

Part I.

Financial Information

3

Item 1.

Financial Statements (unaudited)

 3

Consolidated Balance Sheets December 31, 2016 and June 30, 2016

 3

Consolidated Statements of Income  Three Months Ended December 31, 2016 and 2015 Six Months Ended December 31, 2016 and 2015

4

Consolidated Statements of Comprehensive Income  Three Months Ended December 31, 2016 and 2015 Six Months Ended December 31, 2016 and 2015

 5

Consolidated Statements of Changes in S hare holders' Equity Six Months Ended December 31, 2016 and 2015

 6

Consolidated Statements of Cash Flows Six Months Ended December 31, 2016 and 2015

 7

Notes to Consolidated Financial Statements

 8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

29

Item 3.

Quantitative and Qualitative Disclosure about Market Risk

44

Item 4.

Controls and Procedures

45

Part II.

Other Information

 45

Item 1.

Legal Proceedings

 45

Item 1 A .

Risk Factors

 45

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

46 

Item 3.

Defaults Upon Senior Securities

 46

Item 4.

Mine Safety Disclosures

 46

Item 5.

Other Information

 46

Item 6.

Exhibits

 46

2

Table of Contents

PART 1 - FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

NORTHEAST BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands, except share and per share data)

December 31, 2016

June 30, 2016

Assets

Cash and due from banks

$ 2,586 $ 2,459

Short-term investments

109,610 148,698

Total cash and cash equivalents

112,196 151,157

Available-for-sale securities, at fair value

90,533 100,572

Residential real estate loans held for sale

5,217 6,449

SBA loans held for sale

3,762 1,070

Total loans held for sale

8,979 7,519

Loans

Commercial real estate

503,448 426,568

Residential real estate

106,949 113,962

Commercial and industrial

151,228 145,956

Consumer

5,313 5,950

Total loans

766,938 692,436

Less: Allowance for loan losses

3,107 2,350

Loans, net

763,831 690,086

Premises and equipment, net

7,179 7,801

Real estate owned and other repossessed collateral, net

3,145 1,652

Federal Home Loan Bank stock, at cost

1,938 2,408

Intangible assets, net

1,514 1,732

Bank owned life insurance

15,953 15,725

Other assets

7,391 7,501

Total assets

$ 1,012,659 $ 986,153

Liabilities and Shareholders' Equity

Liabilities

Deposits

Demand

$ 76,721 $ 66,686

Savings and interest checking

107,386 107,218

Money market

319,933 275,437

Time

335,531 351,091

Total deposits

839,571 800,432

Federal Home Loan Bank advances

20,024 30,075

Subordinated debt

23,469 23,331

Capital lease obligation

1,003 1,128

Other liabilities

13,650 14,596

Total liabilities

897,717 869,562

Commitments and contingencies

- -

Shareholders' equity

Preferred stock, $1.00 par value, 1,000,000 shares authorized; no shares issued and outstanding at December 31, 2016 and June 30, 2016

- -

Voting common stock, $1.00 par value, 25,000,000 shares authorized; 7,487,552 and 8,089,790 shares issued and outstanding at December 31, 2016 and June 30, 2016, respectively

7,487 8,089

Non-voting common stock, $1.00 par value, 3,000,000 shares authorized; 1,343,683 and 1,227,683 shares issued and outstanding at December 31, 2016 and June 30, 2016, respectively

1,344 1,228

Additional paid-in capital

77,046 83,020

Retained earnings

30,830 26,160

Accumulated other comprehensive loss

(1,765 ) (1,906 )

Total shareholders' equity

114,942 116,591

Total liabilities and shareholders' equity

$ 1,012,659 $ 986,153

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

Table of Contents

NORTHEAST BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except share and per share data)

Three Months Ended December 31,

Six Months Ended December 31,

2016

2015

2016

2015

Interest and dividend income:

Interest and fees on loans

$ 13,913 $ 11,719 $ 25,716 $ 22,509

Interest on available-for-sale securities

247 236 486 464

Other interest and dividend income

172 80 387 176

Total interest and dividend income

14,332 12,035 26,589 23,149

Interest expense:

Deposits

1,798 1,425 3,553 2,789

Federal Home Loan Bank advances

220 259 475 519

Wholesale repurchase agreements

- - - 67

Short-term borrowings

- 5 - 13

Junior subordinated debentures issued to affiliated trusts

468 158 927 312

Obligation under capital lease agreements

13 16 27 33

Total interest expense

2,499 1,863 4,982 3,733

Net interest and dividend income before provision for loan losses

11,833 10,172 21,607 19,416

Provision for loan losses

628 896 820 1,065

Net interest and dividend income after provision for loan losses

11,205 9,276 20,787 18,351

Noninterest income:

Fees for other services to customers

481 428 889 836

Gain on sales of residential loans held for sale

337 398 878 957

Gain on sales of portfolio loans

1,734 679 2,476 1,354

Loss recognized on real estate owned and other repossessed collateral, net

3 (14 ) (11 ) (74 )

Bank-owned life insurance income

114 112 228 224

Other noninterest income

21 21 38 29

Total noninterest income

2,690 1,624 4,498 3,326

Noninterest expense:

Salaries and employee benefits

5,161 4,854 10,475 9,110

Occupancy and equipment expense

1,252 1,320 2,481 2,610

Professional fees

399 264 895 694

Data processing fees

410 366 832 714

Marketing expense

97 66 184 136

Loan acquisition and collection expense

547 219 774 663

FDIC insurance premiums

22 116 146 229

Intangible asset amortization

109 131 218 262

Other noninterest expense

959 860 1,577 1,589

Total noninterest expense

8,956 8,196 17,582 16,007

Income before income tax expense

4,939 2,704 7,703 5,670

Income tax expense

1,839 960 2,852 2,059

Net income

3,100 1,744 4,851 3,611

Weighted-average shares outstanding:

Basic

8,831,235 9,559,369 8,968,690 9,560,913

Diluted

8,864,618 9,569,585 8,999,062 9,567,138

Earnings per common share:

Basic

$ 0.35 $ 0.18 $ 0.54 $ 0.38

Diluted

0.35 0.18 0.54 0.38

Cash dividends declared per common share

$ 0.01 $ 0.01 $ 0.02 $ 0.02

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

Table of Contents

NORTHEAST BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands)

Three Months Ended December 31,

Six Months Ended December 31,

2016

2015

2016

2015

Net income

$ 3,100 $ 1,744 $ 4,851 $ 3,611

Other comprehensive income, before tax:

Available-for-sale securities:

Change in net unrealized loss on available-for-sale securities

(1,336 ) (692 ) (1,414 ) (226 )

Derivatives and hedging activities:

Change in accumulated gain (loss) on effective cash flow hedges

1,486 284 1,633 (554 )

Reclassification adjustments included in net income

8 - 14 -

Total derivatives and hedging activities

1,494 284 1,647 (554 )

Total other comprehensive income (loss), before tax

158 (408 ) 233 (780 )

Income tax expense (benefit) related to other comprehensive (loss) income

62 (155 ) 92 (296 )

Other comprehensive income (loss), net of tax

96 (253 ) 141 (484 )

Comprehensive income

$ 3,196 $ 1,491 $ 4,992 $ 3,127

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

Table of Contents

NORTHEAST BANCORP AND SUBSIDIARY

CONSOLID ATED STATEMENTS OF CHANGES IN SHARE HOLDERS' EQUITY

(Unaudited)

(Dollars in thousands, except share and per share data)

Preferred Stock

Voting Common Stock

Non-voting Common Stock

Additional

Paid-in

Retained

Accumulated

Other

Comprehensive