Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended August 4, 2018
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to___________
Commission File Number: 001-15059
NORDSTROM, INC.
(Exact name of registrant as specified in its charter)
Washington |
| 91-0515058 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
1617 Sixth Avenue, Seattle, Washington |
| 98101 |
(Address of principal executive offices) |
| (Zip Code) |
206-628-2111
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES ☑ NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES ☑ NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filer ☑ |
| Accelerated filer ¨ |
| Non-accelerated filer ¨ (Do not check if a smaller reporting company) |
| Smaller reporting company ¨ |
|
|
| Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ¨ NO ☑
Common stock outstanding as of August 29, 2018 : 168,565,459 shares
1 of 28
Table of Contents
NORDSTROM, INC.
TABLE OF CONTENTS
|
| Page |
PART I – FINANCIAL INFORMATION |
| |
|
|
|
Item 1. | Financial Statements (Unaudited). |
|
|
|
|
| Condensed Consolidated Statements of Earnings | 3 |
|
|
|
| Condensed Consolidated Statements of Comprehensive Earnings | 3 |
|
|
|
| Condensed Consolidated Balance Sheets | 4 |
|
|
|
| Condensed Consolidated Statements of Shareholders' Equity | 5 |
|
|
|
| Condensed Consolidated Statements of Cash Flows | 6 |
|
|
|
| Notes to Condensed Consolidated Financial Statements | 7 |
|
|
|
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations. | 14 |
|
|
|
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 25 |
|
|
|
Item 4. | Controls and Procedures. | 25 |
|
| |
PART II – OTHER INFORMATION |
| |
|
|
|
Item 1. | Legal Proceedings. | 26 |
|
|
|
Item 1A. | Risk Factors. | 26 |
|
|
|
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 26 |
|
|
|
Item 6. | Exhibits. | 26 |
|
| |
Exhibit Index | 27 | |
|
| |
Signatures | 28 |
2 of 28
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited).
NORDSTROM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in millions except per share amounts)
(Unaudited)
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Net sales | | $3,980 | |
| | $3,717 | |
| | $7,450 | |
| | $6,996 | |
Credit card revenues, net | 87 | |
| 76 | |
| 179 | |
| 152 | | ||||
Total revenues | 4,067 | |
| 3,793 | |
| 7,629 | |
| 7,148 | | ||||
Cost of sales and related buying and occupancy costs | (2,589 | ) |
| (2,451 | ) |
| (4,877 | ) |
| (4,607 | ) | ||||
Selling, general and administrative expenses | (1,232 | ) |
| (1,125 | ) |
| (2,353 | ) |
| (2,173 | ) | ||||
Earnings before interest and income taxes | 246 | | | 217 | |
| 399 | | | 368 | | ||||
Interest expense, net | (28 | ) | | (29 | ) |
| (56 | ) |
| (76 | ) | ||||
Earnings before income taxes | 218 | |
| 188 | |
| 343 | |
| 292 | | ||||
Income tax expense | (56 | ) |
| (78 | ) |
| (94 | ) |
| (119 | ) | ||||
Net earnings | | $162 | |
| | $110 | |
| | $249 | |
| | $173 | |
|
|
|
|
|
|
|
| ||||||||
Earnings per share: |
|
|
|
|
|
|
| ||||||||
Basic | | $0.97 | |
| | $0.66 | |
| | $1.48 | |
| | $1.04 | |
Diluted | | $0.95 | |
| | $0.65 | |
| | $1.46 | |
| | $1.02 | |
|
|
|
|
|
|
|
| ||||||||
Weighted-average shares outstanding: |
|
|
|
|
|
|
| ||||||||
Basic | 167.8 | |
| 166.4 | |
| 167.8 | |
| 166.8 | | ||||
Diluted | 170.3 | |
| 168.5 | |
| 170.3 | |
| 168.8 | |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
NORDSTROM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(Amounts in millions)
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Net earnings | | $162 | |
| | $110 | |
| | $249 | |
| | $173 | |
Foreign currency translation adjustment | (4 | ) |
| 32 | |
| (15 | ) |
| 20 | | ||||
Post retirement plan adjustments, net of tax | 1 | |
| 1 | |
| 2 | |
| 2 | | ||||
Cumulative effect of adopted accounting standard | - | |
| - | |
| (5 | ) |
| - | | ||||
Comprehensive net earnings | | $159 | |
| | $143 | |
| | $231 | |
| | $195 | |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
3 of 28
Table of Contents
NORDSTROM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in millions)
(Unaudited)
| August 4, 2018 | |
| February 3, 2018 | |
| July 29, 2017 | | |||
Assets |
|
|
|
|
| ||||||
Current assets: |
|
|
|
|
| ||||||
Cash and cash equivalents | | $1,343 | |
| | $1,181 | |
| | $919 | |
Accounts receivable, net | 200 | |
| 145 | |
| 320 | | |||
Merchandise inventories | 2,065 | |
| 2,027 | |
| 2,077 | | |||
Prepaid expenses and other | 439 | |
| 150 | |
| 157 | | |||
Total current assets | 4,047 | |
| 3,503 | |
| 3,473 | | |||
|
|
|
|
|
| ||||||
Land, property and equipment (net of accumulated depreciation of $6,393, $6,105 and $5,866) | 3,860 | |
| 3,939 | |
| 3,930 | | |||
Goodwill | 249 | |
| 238 | |
| 238 | | |||
Other assets | 334 | |
| 435 | |
| 520 | | |||
Total assets | | $8,490 | |
| | $8,115 | |
| | $8,161 | |
|
|
|
|
|
| ||||||
Liabilities and Shareholders' Equity |
|
|
|
|
| ||||||
Current liabilities: |
|
|
|
|
| ||||||
Accounts payable | | $1,840 | |
| | $1,409 | |
| | $1,704 | |
Accrued salaries, wages and related benefits | 394 | |
| 578 | |
| 397 | | |||
Other current liabilities | 1,380 | |
| 1,246 | |
| 1,339 | | |||
Current portion of long-term debt | 54 | |
| 56 | |
| 11 | | |||
Total current liabilities | 3,668 | |
| 3,289 | |
| 3,451 | | |||
|
|
|
|
|
| ||||||
Long-term debt, net | 2,680 | |
| 2,681 | |
| 2,729 | | |||
Deferred property incentives, net | 480 | |
| 495 | |
| 524 | | |||
Other liabilities | 522 | |
| 673 | |
| 672 | | |||
|
|
|
|
|
| ||||||
Commitments and contingencies (Note 6) | |
| |
| | ||||||
|
|
|
|
|
| ||||||
Shareholders' equity: |
|
|
|
|
| ||||||
Common stock, no par value: 1,000 shares authorized; 167.5, 167.0 and 166.2 shares issued and outstanding | 2,899 | |
| 2,816 | |
| 2,757 | | |||
Accumulated deficit | (1,712 | ) |
| (1,810 | ) |
| (1,951 | ) | |||
Accumulated other comprehensive loss | (47 | ) |
| (29 | ) |
| (21 | ) | |||
Total shareholders' equity | 1,140 | |
| 977 | |
| 785 | | |||
Total liabilities and shareholders' equity | | $8,490 | |
| | $8,115 | |
| | $8,161 | |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
4 of 28
Table of Contents
NORDSTROM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Amounts in millions except per share amounts)
(Unaudited)
|
|
|
|
|
|
| Accumulated | |
|
| ||||||||
|
|
|
|
|
|
| Other | |
|
| ||||||||
| Common Stock |
| Accumulated | |
| Comprehensive | |
|
| |||||||||
| Shares | |
| Amount | |
| Deficit | |
| Loss | |
| Total | | ||||
Balance at February 3, 2018 | 167.0 | |
| | $2,816 | |
| | ($1,810 | ) |
| | ($29 | ) |
| | $977 | |
Cumulative effect of adopted accounting standards | - | |
| - | |
| 60 | |
| (5 | ) |
| 55 | | ||||
Net earnings | - | |
| - | |
| 249 | |
| - | |
| 249 | | ||||
Other comprehensive loss | - | |
| - | |
| - | |
| (13 | ) |
| (13 | ) | ||||
Dividends ($0.74 per share) | - | |
| - | |
| (124 | ) |
| - | |
| (124 | ) | ||||
Issuance of common stock under stock compensation plans | 1.5 | |
| 49 | |
| - | |
| - | |
| 49 | | ||||
Stock-based compensation | 0.8 | |
| 34 | |
| - | |
| - | |
| 34 | | ||||
Repurchase of common stock | (1.8 | ) |
| - | |
| (87 | ) |
| - | |
| (87 | ) | ||||
Balance at August 4, 2018 | 167.5 | |
| | $2,899 | |
| | ($1,712 | ) |
| | ($47 | ) |
| | $1,140 | |
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
| Accumulated | |
|
| ||||||||
|
|
|
|
|
|
| Other | |
|
| ||||||||
| Common Stock |
| Accumulated | |
| Comprehensive | |
|
| |||||||||
| Shares | |
| Amount | |
| Deficit | |
| Loss | |
| Total | | ||||
Balance at January 28, 2017 | 170.0 | |
| | $2,707 | |
| | ($1,794 | ) |
| | ($43 | ) |
| | $870 | |
Net earnings | - | |
| - | |
| 173 | |
| - | |
| 173 | | ||||
Other comprehensive earnings | - | |
| - | |
| - | |
| 22 | |
| 22 | | ||||
Dividends ($0.74 per share) | - | |
| - | |
| (124 | ) |
| - | |
| (124 | ) | ||||
Issuance of common stock under stock compensation plans | 0.4 | |
| 14 | |
| - | |
| - | |
| 14 | | ||||
Stock-based compensation | 0.4 | |
| 36 | |
| - | |
| - | |
| 36 | | ||||
Repurchase of common stock | (4.6 | ) |
| - | |
| (206 | ) |
| - | |
| (206 | ) | ||||
Balance at July 29, 2017 | 166.2 | |
| | $2,757 | |
| | ($1,951 | ) |
| | ($21 | ) |
| | $785 | |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
5 of 28
Table of Contents
NORDSTROM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
(Unaudited)
| Six Months Ended | ||||||
| August 4, 2018 | |
| July 29, 2017 | | ||
Operating Activities |
|
|
| ||||
Net earnings | | $249 | |
| | $173 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
| ||||
Depreciation and amortization expenses | 338 | |
| 320 | | ||
Amortization of deferred property incentives and other, net | (34 | ) |
| (48 | ) | ||
Deferred income taxes, net | (13 | ) |
| (71 | ) | ||
Stock-based compensation expense | 51 | |
| 41 | | ||
Change in operating assets and liabilities: | |
|
| ||||
Accounts receivable | (55 | ) |
| (120 | ) | ||
Merchandise inventories | (122 | ) |
| (141 | ) | ||
Prepaid expenses and other assets | (149 | ) |
| (24 | ) | ||
Accounts payable | 404 | |
| 319 | | ||
Accrued salaries, wages and related benefits | (183 | ) |
| (58 | ) | ||
Other current liabilities | 76 | |
| 117 | | ||
Deferred property incentives | 29 | |
| 46 | | ||
Other liabilities | 3 | |
| 20 | | ||
Net cash provided by operating activities | 594 | | | 574 | | ||
|
|
|
| ||||
Investing Activities |
|
|
| ||||
Capital expenditures | (269 | ) |
| (341 | ) | ||
Other, net | (21 | ) |
| 33 | | ||
Net cash used in investing activities | (290 | ) |
| (308 | ) | ||
|
|
|
| ||||
Financing Activities |
|
|
| ||||
Proceeds from long-term borrowings, net of discounts | - | |
| 635 | | ||
Principal payments on long-term borrowings | (5 | ) |
| (655 | ) | ||
Increase in cash book overdrafts | 63 | |
| 6 | | ||
Cash dividends paid | (124 | ) |
| (124 | ) | ||
Payments for repurchase of common stock | (82 | ) |
| (211 | ) | ||
Proceeds from issuances under stock compensation plans | 49 | |
| 14 | | ||
Tax withholding on share-based awards | (17 | ) |
| (6 | ) | ||
Other, net | (26 | ) |
| (13 | ) | ||
Net cash used in financing activities | (142 | ) |
| (354 | ) | ||
|
|
|
| ||||
Net increase (decrease) in cash and cash equivalents | 162 | |
| (88 | ) | ||
Cash and cash equivalents at beginning of period | 1,181 | |
| 1,007 | | ||
Cash and cash equivalents at end of period | | $1,343 | |
| | $919 | |
|
|
|
| ||||
Supplemental Cash Flow Information |
|
|
| ||||
Cash paid during the period for: |
|
|
| ||||
Income taxes, net | | $181 | |
| | $188 | |
Interest, net of capitalized interest | 61 | |
| 84 | |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
6 of 28
Table of Contents
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
NOTE 1: BASIS OF PRESENTATION
The accompanying Condensed Consolidated Financial Statements include the balances of Nordstrom, Inc. and its subsidiaries (the "Company"). All intercompany transactions and balances are eliminated in consolidation. The interim Condensed Consolidated Financial Statements have been prepared on a basis consistent in all material respects with the accounting policies described and applied in our 2017 Annual Report on Form 10-K ("Annual Report"), except as described in Note 2: Revenue , and reflect all adjustments of a normal recurring nature that are, in management's opinion, necessary for the fair presentation of the results of operations, financial position and cash flows for the periods presented.
The Condensed Consolidated Financial Statements as of and for the periods ended August 4, 2018 and July 29, 2017 are unaudited. The Condensed Consolidated Balance Sheet as of February 3, 2018 has been derived from the audited Consolidated Financial Statements included in our 2017 Annual Report. The interim Condensed Consolidated Financial Statements should be read together with the Consolidated Financial Statements and related footnote disclosures contained in our 2017 Annual Report.
The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates and assumptions.
Our business, like that of other retailers, is subject to seasonal fluctuations. Our sales are typically higher during our Anniversary Sale in July and the holidays in the fourth quarter. Our Anniversary Sale shifted to the second quarter in 2018 compared with the second and third quarters in 2017. Results for any one quarter are not indicative of the results that may be achieved for a full fiscal year.
Goodwill
We continue to make investments in evolving the customer experience, with a strong emphasis on integrating technology across our business. To support these efforts, we have acquired two retail technology companies. During the first quarter of 2018, we recorded $11 of goodwill as a result of these acquisitions.
Recent Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, Leases , which was subsequently amended in July 2018 by ASU No. 2018-10, Codification Improvements to Topic 842, Leases and ASU No. 2018-11, Leases (Topic 842): Targeted Improvements ("ASU 2018-11"). This ASU increases transparency and comparability by recognizing a lessee's rights and obligations resulting from leases by recording them on the balance sheet as right-of-use assets and lease liabilities. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification dictates whether lease expense is to be recognized based on an effective interest method or on a straight-line basis over the term of the lease. Additional qualitative and quantitative disclosures will be required to give financial statement users information on the amount, timing and judgments related to a reporting entity's cash flows arising from leases. We plan to adopt this ASU in the first quarter of 2019 and we anticipate using the additional (and optional) transition method provided in ASU 2018-11, which would allow for application of the guidance at the beginning of the period in which it is adopted by recognizing a cumulative-effect adjustment to the opening balance of retained earnings. We expect adoption of this standard will have a material impact on our Consolidated Financial Statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other: Simplifying the Test for Goodwill Impairment , which simplifies the accounting for goodwill impairment by eliminating step two from the goodwill impairment test. Under this new guidance, if the carrying amount of a reporting unit exceeds its estimated fair value, an impairment charge shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. This guidance is effective prospectively for fiscal years and interim periods within those years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently evaluating the impact this guidance would have on our Consolidated Financial Statements.
In February 2018, the FASB issued ASU No. 2018-02, Income Statement - Reporting Comprehensive Income: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This new guidance allows a reclassification from accumulated other comprehensive loss to accumulated deficit for certain tax effects resulting from the 2017 Tax Cuts and Jobs Act ("Tax Act"), which could not be recorded under prior guidance. We elected to early adopt this standard in the first quarter of 2018 and reclassified $ 5 of tax impacts resulting from the change in the federal corporate tax rate, decreasing the beginning accumulated deficit for the six months ended August 4, 2018 .
7 of 28
Table of Contents
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
NOTE 2: REVENUE
| August 4, 2018 | ||||||||||
| As Reported | |
| Revenue Standard Adjustment | |
| Excluding Impact of Revenue Standard | | |||
Assets |
|
|
|
|
| ||||||
Merchandise inventories | | $2,065 | |
| | $72 | |
| | $2,137 | |
Prepaid expenses and other | 439 | |
| (268 | ) |
| 171 | | |||
Other assets | 334 | |
| 87 | |
| 421 | | |||
|
|
| |
|
| ||||||
Liabilities and Shareholders' Equity |
|
|
|
|
| ||||||
Other current liabilities | 1,380 | |
| (182 | ) |
| 1,198 | | |||
Other liabilities | 522 | |
| 150 | |
| 672 | | |||
Accumulated deficit | (1,712 | ) |
| (77 | ) |
| (1,789 | ) |
Revenue Recognition
NET SALES
We recognize sales revenue net of estimated returns and excluding sales taxes. Revenue from sales to customers shipped from our fulfillment centers, stores and directly from our vendors ("shipped revenues"), which includes shipping revenue when applicable, is recognized at shipping point, the point in time where control has transferred to the customer. Costs to ship orders to customers are expensed as a fulfillment activity at shipping point and commissions from sales at our full-line stores are expensed at the point of sale and both are recorded in selling, general and administrative expenses. Prior to 2018, shipped revenues were recognized upon estimated receipt by the customer and we recorded an estimated in-transit reserve for orders shipped prior to a period's end, but not yet received by the customer.
We reduce sales and cost of sales by an estimate of customer merchandise returns, which is calculated based on historical return patterns, and record a sales return reserve and an estimated returns asset. Our sales return reserve is classified in other current liabilities and our estimated returns asset, calculated based on the cost of merchandise sold, is classified in prepaid expenses and other on the Condensed Consolidated Balance Sheet. Due to the seasonality of our business, these balances typically increase with higher sales occurring in the last month of a period, such as the Anniversary Sale, and decrease in the following period. Prior to 2018, the estimated cost of merchandise returned was netted with our sales return reserve in other current liabilities.
CREDIT CARD REVENUES, NET
Credit program revenues, net include our portion of the ongoing credit card revenue, net of credit losses, pursuant to the program agreement with TD Bank N.A. ("TD").
Upon adoption of the new Revenue Standard, the remaining unamortized balances of the investment in contract asset and deferred revenue associated with the sale of the credit card receivables to TD in 2015 and 2017 were eliminated as part of a cumulative-effect adjustment, reducing the opening balance of accumulated deficit for 2018. As a result, the asset amortization and deferred revenue recognition are no longer recorded in credit card revenues, net. Prior to 2018, the investment in contract asset was classified in prepaid expenses and other and other assets, while the deferred revenue was classified in other current liabilities and other liabilities on the Condensed Consolidated Balance Sheet.
8 of 28
Table of Contents
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
LOYALTY PROGRAM
The Nordstrom Rewards loyalty program allows customers to accumulate points based on their level of spending, regardless of how they choose to pay. Upon reaching certain point thresholds, customers receive Nordstrom Notes ("Notes"), which can be redeemed for goods or services offered at Nordstrom full-line stores, Nordstrom.com, Nordstrom Rack and Nordstromrack.com/HauteLook. Nordstrom cardholders can also earn rewards at Trunk Club. Customers who participate in our loyalty program through our credit and debit cards receive additional benefits, including Notes or reimbursements for alterations, Personal Triple Points days, shopping and fashion events and early access to the Anniversary Sale.
As our customers earn points and Notes in the loyalty program, a portion of underlying sales revenue is deferred. We recognize the revenue and related cost of sale when the Notes are ultimately redeemed. The amount of revenue deferred is based on an estimated stand-alone selling price of the points and other loyalty benefits, such as alternations, and included in other current liabilities on the Condensed Consolidated Balance Sheet. Other benefits of the loyalty program, including shopping and fashion events, are recorded in selling, general and administrative expenses as these are not a material right of the program.
Our outstanding performance obligation for the Nordstrom Rewards loyalty program consists of unredeemed points and Notes and was $149 as of August 4, 2018 . Almost all Notes are redeemed within six months of issuance. We record breakage revenue of unused points and unredeemed Notes based on expected customer redemption. We estimate, based on historical usage, that 6% of Notes will be unredeemed and recognized as revenue. Prior to 2018, we estimated the net cost of Notes that will be issued and redeemed and recorded this cost as rewards points were accumulated. These costs, as well as reimbursed alterations, were recorded in cost of sales as we provided customers with products and services for these rewards.
GIFT CARDS
We record deferred revenue from the sale of gift cards at the time of purchase. As gift cards are redeemed, we recognize revenue and reduce our contract liability. Though our gift cards do not have an expiration date, we include this deferred revenue in other current liabilities on the Condensed Consolidated Balance Sheet as customers can redeem gift cards at any time.
As of August 4, 2018 , our outstanding performance obligation for unredeemed gift cards was $296 . Almost all gift cards are redeemed within two years of issuance. We record breakage revenue on unused gift cards based on expected customer redemption. We estimate, based on historical usage, that 2% will be unredeemed and recognized as revenue. Prior to 2018, gift card breakage was recorded in selling, general and administrative expenses and was estimated based on when redemption was considered remote.
Contract Liabilities
Under the new Revenue Standard, contract liabilities represent our obligation to transfer goods or services to customers and include deferred revenue for our loyalty program (including points and Notes) and gift cards. Our contract liabilities are classified as current on the Condensed Consolidated Balance Sheet. Our contract liabilities are as follows:
| Contract Liabilities | | |
Opening balance as of February 4, 2018 | | $498 | |
Balance as of May 5, 2018 | 460 | | |
Ending balance as of August 4, 2018 | 445 | |
The amount of revenue recognized from our beginning contract liability balance was $77 in the second quarter ended 2018 and $228 for the six months ended August 4, 2018 .
9 of 28
Table of Contents
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
Disaggregation of Revenue
The following table summarizes our disaggregated net sales:
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Full-Price 1 | | $2,707 | |
| | $2,850 | |
| | $4,948 | |
| | $5,006 | |
Off-Price 1 | 1,273 | |
| 1,189 | |
| 2,502 | |
| 2,341 | | ||||
Other 1 | - | |
| (322 | ) |
| - | |
| (351 | ) | ||||
Total net sales | | $3,980 | |
| | $3,717 | |
| | $7,450 | |
| | $6,996 | |
|
|
|
|
|
|
|
| ||||||||
Digital sales as % of total net sales 2 | 34 | % |
| 29 | % |
| 31 | % |
| 27 | % |
1 We present our sales with how management views our results internally, including presenting 2018 under the new Revenue Standard and allocating our sales return reserve and the loyalty related adjustments to Full-Price and Off-Price. Amounts in 2018 related to adoption of the new Revenue Standard have not been recast for any prior periods due to the modified retrospective method of adoption. For 2017, Other primarily included unallocated sales return, in-transit and loyalty related adjustments necessary to reconcile sales by business to total net sales. If we applied the sales return reserve allocation and the loyalty related adjustments to the second quarter and six months ended July 29, 2017 , Full-Price net sales would decrease $254 and $271 , Off-Price net sales would decrease $11 and $28 and Other net sales would increase $265 and $299 . This activity is typically higher at the end of the second quarter primarily due to the seasonal timing of the Anniversary Sale.
2 Digital sales are online sales and digitally assisted store sales which include Buy Online, Pickup in Store ("BOPUS"), Reserve Online, Try on in Store (Store Reserve) and Style Boards, a digital selling tool.
The following table summarizes the percent of net sales by merchandise category:
| August 4, 2018 | ||||
| Quarter Ended | |
| Six Months Ended | |
Women's Apparel | 32 | % |
| 33 | % |
Shoes | 23 | % |
| 24 | % |
Men's Apparel | 17 | % |
| 16 | % |
Women's Accessories | 11 | % |
| 11 | % |
Beauty | 11 | % |
| 11 | % |
Kids' Apparel | 4 | % |
| 3 | % |
Other | 2 | % |
| 2 | % |
Total | 100 | % |
| 100 | % |
NOTE 3: SEGMENT REPORTING
We continually monitor and review our segment reporting structure in accordance with authoritative guidance to determine whether any changes have occurred that would impact our reportable segments. In the first quarter of 2018, as a result of the evolution of our operations, our reportable segments have become progressively more integrated such that we have changed to one reportable "Retail" segment to align with how management operates, evaluates and views the results of our operations. Our principal executive officer, who is our chief operating decision maker ("CODM"), reviews results on a total company, Full-Price and Off-Price basis and uses earnings before interest and taxes as a measure of profitability. We completed the reporting and budgeting in the first quarter of 2018 to better align with how the CODM allocates resources and assesses business performance. As part of this evolution, we now allocate our previous Credit segment results across our other businesses while credit assets are included in Corporate/Other.
Our Retail segment aggregates our two operating segments, Full-Price and Off-Price. Full-Price consists of Nordstrom U.S. full-line stores, Nordstrom.com, Canada, Trunk Club, Jeffrey and Nordstrom Local. Off-Price consists of Nordstrom U.S. Rack stores, Nordstromrack.com/HauteLook and Last Chance clearance stores .
Our Full-Price and Off-Price operating segments both generate revenue by offering customers an extensive selection of high-quality, brand-name and private label merchandise, which includes apparel, shoes, cosmetics and accessories for women, men, young adults and children. We continue to focus on omni-channel initiatives by integrating the operations, merchandising and technology necessary to be consistent with our customers' expectations of a seamless shopping experience regardless of channel or business. Full-Price and Off-Price have historically had similar economic characteristics and are expected to have similar economic characteristics and long-term financial performance in future periods. They also have other similar qualitative characteristics, including suppliers, method of distribution, type of customer and regulatory environment. Due to their similar qualitative and economic characteristics, we have aggregated our Full-Price and Off-Price operating segments into a single reportable segment.
10 of 28
Table of Contents
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Retail segment earnings before interest and income taxes 1 | | $313 | |
| | $359 | |
| | $530 | |
| | $545 | |
Corporate/Other loss before interest and income taxes 1 | (67 | ) |
| (142 | ) |
| (131 | ) |
| (177 | ) | ||||
Interest expense, net | (28 | ) |
| (29 | ) |
| (56 | ) |
| (76 | ) | ||||
Earnings before income taxes | | $218 | |
| | $188 | |
| | $343 | |
| | $292 | |
1 We present our segment results with how management views our results internally, including allocating our sales return reserve and the loyalty related adjustments to Full-Price and Off-Price in 2018. Amounts in 2018 reflect the adoption of the new Revenue Standard, whereas 2017 amounts have not been recast due to the modified retrospective method of adoption described in Note 2: Revenue . If we applied the sales return reserve allocation and the loyalty related adjustments to the second quarter ended 2017 and six months ended July 29, 2017 , Retail segment earnings before interest and income taxes would decrease $74 and $68 and Corporate/Other loss before interest and income taxes would decrease $74 and $68 . This activity is typically higher at the end of the second quarter primarily due to the seasonal timing of the Anniversary Sale.
NOTE 4: DEBT AND CREDIT FACILITIES
Debt
A summary of our long-term debt, including capital leases, is as follows:
| August 4, 2018 | | | February 3, 2018 | | | July 29, 2017 | | |||
Secured |
|
|
|
|
| ||||||
Mortgage payable, 7.68%, due April 2020 | | $14 | |
| | $17 | |
| | $22 | |
Other | - | |
| 1 | |
| 1 | | |||
Total secured debt | 14 | |
| 18 | |
| 23 | | |||
|
|
|
|
|
| ||||||
Unsecured |
|
|
|
|
| ||||||
Net of unamortized discount: |
|
|
|
|
| ||||||
Senior notes, 4.75%, due May 2020 | 500 | |
| 500 | |
| 499 | | |||
Senior notes, 4.00%, due October 2021 | 500 | |
| 500 | |
| 500 | | |||
Senior notes, 4.00%, due March 2027 | 349 | |
| 349 | |
| 349 | | |||
Senior debentures, 6.95%, due March 2028 | 300 | |
| 300 | |
| 300 | | |||
Senior notes, 7.00%, due January 2038 | 146 | |
| 146 | |
| 146 | | |||
Senior notes, 5.00%, due January 2044 | 893 | |
| 892 | |
| 890 | | |||
Other 1 | 32 | |
| 32 | |
| 33 | | |||
Total unsecured debt | 2,720 | |
| 2,719 | |
| 2,717 | | |||
|
|
|
|
|
| ||||||
Total long-term debt | 2,734 | |
| 2,737 | |
| 2,740 | | |||
Less: current portion | (54 | ) |
| (56 | ) |
| (11 | ) | |||
Total due beyond one year | | $2,680 | |
| | $2,681 | |
| | $2,729 | |
1 Other unsecured debt includes our Puerto Rico unsecured borrowing facility partially offset by deferred bond issue costs.
During the first quarter of 2017 , we issued $350 aggregate principal amount of 4.00% senior unsecured notes due March 2027 and $300 aggregate principal amount of 5.00% senior unsecured notes due January 2044 . With the proceeds of these new notes, we retired our $650 senior unsecured notes that were due January 2018. We incurred $18 of net interest expense related to the refinancing, which included the write-off of unamortized balances associated with the debt discount, issue costs and fair value hedge adjustment resulting from the sale of our interest rate swap agreements in 2012. It also included a one-time payment of $24 to 2018 Senior Note holders under a make-whole provision, which represents the net present value of expected coupon payments had the notes been outstanding through the original maturity date.
11 of 28
Table of Contents
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
Credit Facilities
As of August 4, 2018 , we had total short-term borrowing capacity of $800 under our senior unsecured revolving credit facility ("revolver") that expires in April 2020 . Under the terms of our revolver, we pay a variable rate of interest and a commitment fee based on our debt rating. The revolver is available for working capital, capital expenditures and general corporate purposes. We have the option to increase the revolving commitment by up to $200 , to a total of $1,000 , provided that we obtain written consent from the lenders.
The revolver requires that we maintain an adjusted debt to earnings before interest, income taxes, depreciation, amortization and rent ("EBITDAR") leverage ratio of no more than four times. As of August 4, 2018 , we were in compliance with this covenant.
Our $800 commercial paper program allows us to use the proceeds to fund operating cash requirements. Under the terms of the commercial paper agreement, we pay a rate of interest based on, among other factors, the maturity of the issuance and market conditions. The issuance of commercial paper has the effect, while it is outstanding, of reducing available liquidity under the revolver by an amount equal to the principal amount of commercial paper.
As of August 4, 2018 , we had no issuances outstanding under our commercial paper program and no borrowings outstanding under our revolver.
Our wholly owned subsidiary in Puerto Rico maintains a $52 unsecured borrowing facility to support our expansion into that market. The facility expires in Fall 2018 and borrowings on this facility incur interest based upon the LIBOR plus 1.275% per annum and also incur a fee based on any unused commitment. As of August 4, 2018, we had $47 outstanding on this facility, which is included in the current portion of long-term debt.
NOTE 5: FAIR VALUE MEASUREMENTS
We disclose our financial assets and liabilities that are measured at fair value in our Condensed Consolidated Balance Sheets by level within the fair value hierarchy as defined by applicable accounting standards:
Level 1: Quoted market prices in active markets for identical assets or liabilities
Level 2: Other observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs that cannot be corroborated by market data that reflect the reporting entity's own assumptions
Financial Instruments Not Measured at Fair Value
Financial instruments not measured at fair value on a recurring basis include cash and cash equivalents, accounts receivable, and accounts payable, which approximate fair value due to their short-term nature, and long-term debt.
| August 4, 2018 | |
| February 3, 2018 | |
| July 29, 2017 | | |||
Carrying value of long-term debt | | $2,734 | |
| | $2,737 | |
| | $2,740 | |
Fair value of long-term debt | 2,797 | |
| 2,827 | |
| 2,908 | |
Non-financial Assets Measured at Fair Value on a Nonrecurring Basis
We also measure certain non-financial assets at fair value on a nonrecurring basis, primarily goodwill and long-lived tangible and intangible assets, in connection with periodic evaluations for potential impairment. We estimate the fair value of these assets using primarily unobservable inputs and, as such, these are considered Level 3 fair value measurements. There were no material impairment charges for these assets for the six months ended August 4, 2018 and July 29, 2017 .
NOTE 6: COMMITMENTS AND CONTINGENCIES
Plans for our Nordstrom NYC store, which we currently expect to open in 2019, ultimately include owning a condominium interest in a mixed-use tower and leasing certain nearby properties. As of August 4, 2018 , we had approximately $289 of fee interest in land, which is expected to convert to the condominium interest once the store is constructed. We have committed to make future installment payments based on the developer meeting pre-established construction and development milestones. In the event that this project is not completed, the opening may be delayed and we may be subject to future losses or capital commitments in order to complete construction or to monetize our investment.
12 of 28
Table of Contents
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share, per option and per unit amounts)
(Unaudited)
NOTE 7: SHAREHOLDERS' EQUITY
In February 2017 , our Board of Directors authorized a program to repurchase up to $500 of our outstanding common stock through August 31, 2018 . During the six months ended August 4, 2018 , we repurchased 1.8 shares of our common stock for an aggregate purchase price of $87 and had $327 remaining in share repurchase capacity as of August 4, 2018 . There was $319 of unused capacity upon program expiration on August 31, 2018 .
In August 2018 , subsequent to quarter end, our Board of Directors authorized an additional program to repurchase up to $1,500 of our outstanding common stock, with no expiration date, and we declared a quarterly dividend of $0.37 per share, which will be paid on September 19, 2018 to holders of record as of September 4, 2018 . The actual timing, price, manner and amounts of future share repurchases, if any, will be subject to market and economic conditions and applicable Securities and Exchange Commission ("SEC") rules.
NOTE 8: STOCK-BASED COMPENSATION
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Restricted stock units | | $22 | |
| | $15 | |
| | $40 | |
| | $28 | |
Stock options | 3 | |
| 5 | |
| 6 | |
| 8 | | ||||
Other | 3 | |
| 4 | |
| 5 | |
| 5 | | ||||
Total stock-based compensation expense, before income tax benefit | 28 | |
| 24 | |
| 51 | |
| 41 | | ||||
Income tax benefit | (7 | ) |
| (9 | ) |
| (13 | ) |
| (16 | ) | ||||
Total stock-based compensation expense, net of income tax benefit | | $21 | |
| | $15 | |
| | $38 | |
| | $25 | |
| Six Months Ended | ||||||||||||
| August 4, 2018 |
| July 29, 2017 | ||||||||||
| Granted | |
| Weighted-average grant-date fair value per unit | |
| Granted | |
| Weighted-average grant-date fair value per unit | | ||
Restricted stock units | 2.1 | |
| | $49 | |
| 1.8 | |
| | $43 | |
Stock options | - | | | - | |
| 0.3 | |
| | $16 | | |
Performance share units | - | |
| - | |
| 0.1 | |
| | $40 | |
NOTE 9: EARNINGS PER SHARE
The computation of earnings per share is as follows:
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Net earnings | | $162 | |
| | $110 | |
| | $249 | |
| | $173 | |
|
|
|
|
|
|
|
| ||||||||
Basic shares | 167.8 | |
| 166.4 | |
| 167.8 | |
| 166.8 | | ||||
Dilutive effect of common stock equivalents | 2.5 | |
| 2.1 | |
| 2.5 | |
| 2.0 | | ||||
Diluted shares | 170.3 | |
| 168.5 | |
| 170.3 | |
| 168.8 | | ||||
|
|
|
|
|
|
|
| ||||||||
Earnings per basic share | | $0.97 | |
| | $0.66 | |
| | $1.48 | |
| | $1.04 | |
Earnings per diluted share | | $0.95 | |
| | $0.65 | |
| | $1.46 | |
| | $1.02 | |
|
|
|
|
|
|
|
| ||||||||
Anti-dilutive common stock equivalents | 5.2 | |
| 10.3 | |
| 7.4 | |
| 11.2 | |
13 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Dollar and share amounts in millions except per share and per square foot amounts)
CAUTIONARY STATEMENT
Certain statements in this Quarterly Report on Form 10-Q contain or may suggest "forward-looking" information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties including, but not limited to, our anticipated financial outlook for the fiscal year ending February 2, 2019 , our anticipated annual total and comparable sales rates, our anticipated new store openings in existing, new and international markets, our anticipated Return on Invested Capital and trends in our operations. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. Our actual future results may differ materially from historical results or current expectations depending upon factors including, but not limited to:
Strategic and Operational
• | successful execution of our customer strategy to provide a differentiated and seamless experience across all Nordstrom channels, |
• | timely and effective implementation of our plans to evolve our business model, including development of applications for electronic devices, improvement of customer-facing technology, timely delivery of products purchased digitally, enhancement of inventory management systems, greater and more fluid inventory availability between our digital channels and retail store locations, increased reliance on third parties and greater consistency in marketing and pricing strategies, as well as our ability to manage the costs associated with this evolving business model, |
• | our ability to evolve our business model as necessary to respond to the business and retail environment, as well as fashion trends and consumer preferences, including changing expectations of service and experience in stores and online, |
• | our ability to properly balance our investments in existing and new store locations, especially our investments in our Nordstrom Men's Store NYC and Nordstrom NYC and our Los Angeles market integration, |
• | successful execution of our information technology strategy, including engagement with third-party service providers, |
• | our ability to effectively utilize internal and third-party data in strategic planning and decision making, |
• | our ability to maintain or expand our presence, including timely completion of construction associated with new, relocated and remodeled stores and fulfillment and distribution centers, all of which may be impacted by third parties and consumer demand, |
• | efficient and proper allocation of our capital resources, |
• | effective inventory management processes and systems, fulfillment and supply chain processes and systems, disruptions in our supply chain and our ability to control costs, |
• | the impact of any systems or network failures, cybersecurity and/or security breaches, including any security breach of our systems or those of a third-party provider that results in the theft, transfer or unauthorized disclosure of customer, employee or Company information or compliance with information security and privacy laws and regulations in the event of such an incident, |
• | our ability to safeguard our reputation and maintain relationships with our vendors and third-party service providers, |
• | our ability to maintain relationships with and motivate our employees and to effectively attract, develop and retain our future leaders, |
• | our ability to realize the expected benefits, respond to potential risks and appropriately manage costs associated with our program agreement with TD, |
• | the effectiveness of planned advertising, marketing and promotional campaigns in the highly competitive and promotional retail industry, |
• | market fluctuations, increases in operating costs, exit costs and overall liabilities and losses associated with owning and leasing real estate, |
• | potential goodwill impairment charges, future impairment charges and fluctuations in the fair values of reporting units or of assets in the event projected financial results are not achieved within expected time frames, |
• | compliance with debt and operating covenants, availability and cost of credit, changes in our credit rating and changes in interest rates, |
• | the timing, price, manner and amounts of future share repurchases by us, if any, or any share issuances by us, |
Economic and External
• | the impact of the seasonal nature of our business and cyclical customer spending, |
• | the impact of economic and market conditions and the resultant impact on consumer spending and credit patterns, |
• | the impact of economic, environmental or political conditions in the U.S. and countries where our third-party vendors operate, |
• | weather conditions, natural disasters, health hazards, national security or other market and supply chain disruptions, including the effects of tariffs, or the prospects of these events and the resulting impact on consumer spending patterns or information technology systems and communications, |
Legal and Regulatory
• | our compliance with applicable domestic and international laws, regulations and ethical standards, including those related to employment and tax, and the outcome of claims and litigation and resolution of such matters, |
• | the impact of the current regulatory environment and financial system, health care, and tax reforms, |
• | the impact of changes in accounting rules and regulations, changes in our interpretation of the rules or regulations, or changes in underlying assumptions, estimates or judgments. |
14 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Dollar and share amounts in millions except per share and per square foot amounts)
These and other factors, including those factors described in Part I, "Item 1A. Risk Factors" in our 2017 Annual Report on Form 10-K and Part II, "Item 1A. Risk Factors" in this Quarterly Report on Form 10-Q could affect our financial results and cause actual results to differ materially from any forward-looking information we may provide. We undertake no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances, except as may be required by law.
OVERVIEW
We strive to be the best fashion retailer in a digital world with our customer strategy centered on three strategic pillars: providing a compelling product offering, delivering outstanding services and experiences, and leveraging the strength of the Nordstrom brand. We are targeting higher shareholder returns through three key deliverables: growing market share, improving profitability and returns, and continuing our disciplined capital allocation approach.
Our second quarter results demonstrated our continued progress in executing our strategy and delivering on our long-term financial commitments:
• | Net earnings of $162, or $0.95 per diluted share for the second quarter reflected a 7.1% net sales increase with growth across Full-Price and Off-Price. |
• | Through our market-leading presence, digital sales increased by 23% in the second quarter, compared with 20% for the same period last year. |
• | During the first day of our Anniversary Sale, we achieved record digital demand, surpassing our previous peak by 80% at 10 times our average daily demand. Digital sales accounted for more than 40% of our event. |
• | Our strategic brands enable us to provide customers with a compelling product offering. In the second quarter, strategic brand sales grew 13%, making up approximately 45% of Full-Price. |
We continue to execute our local market strategy to drive increased customer engagement and gain market share.
• | Starting in Los Angeles, our largest market, we are bringing our digital and physical assets together in a seamless ecosystem to deliver outstanding services and experiences. |
• | This includes investments in our supply chain capabilities, which are a critical enabler to better serve customers, improve our efficiencies, and better leverage inventory in our local markets. We have identified sites for our West Coast fulfillment center and local omni-channel hub, which are scheduled to open in late 2019. |
• | Our Nordstrom Local concepts are another component of our local market strategy to engage with customers through more convenient access to product and services, such as buy online pick up in store, alterations, store reserve, and personal styling. This fall, we plan to open two additional locations in the Los Angeles market. |
We are encouraged with our progress and we plan 2018 to be an inflection point for long-term profitable growth. We are confident in our path forward and are well-positioned to achieve our financial plans for the year and over the long-term.
15 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
RESULTS OF OPERATIONS
In our ongoing effort to enhance the customer experience, we are focused on providing customers with a seamless experience across our channels. We invested early in our omni-channel capabilities, integrating our operations, merchandising and technology across our stores and online, in both our Full-Price and Off-Price businesses. While our customers may engage with us through multiple channels, we know they value the overall Nordstrom brand experience and view us simply as Nordstrom, which is ultimately how we view our business. We have one Retail reportable segment in 2018 and analyze our results on a total Company basis.
We may not calculate certain metrics used to evaluate our business in a consistent manner among industry peers. Provided below are definitions of metrics we present within our analysis:
• | Comparable Sales – sales from stores that have been open at least one full year at the beginning of the year |
• | Comparable sales include sales from our online channels |
• | Due to the 53rd week in 2017, our 2018 comparable sales are reported on a like-for-like basis with no impact from event shifts or revenue recognition |
• | Digital Sales – online sales and digitally assisted store sales which include Buy Online, Pickup in Store ("BOPUS"), Reserve Online, Try on in Store (Store Reserve) and Style Board, a digital selling tool |
• | Gross Profit – net sales less cost of sales and related buying and occupancy costs |
• | Inventory Turnover Rate – trailing 12-months cost of sales and related buying and occupancy costs divided by the trailing 4-quarter average inventory |
Net Sales
During the first quarter of 2018, we adopted the new revenue recognition standard using the modified retrospective adoption method. Results beginning in the first quarter of 2018 are presented under the new Revenue Standard, while prior period amounts are not adjusted. Also beginning in 2018, we aligned our sales presentation with how we view the results of our operations internally and how our customers shop with us, by our Full-Price and Off-Price businesses.
• | Full-Price – Nordstrom U.S. full-line stores, Nordstrom.com, Canada, Trunk Club, Jeffrey and Nordstrom Local. |
• | Off-Price – Nordstrom U.S. Rack stores, Nordstromrack.com/HauteLook and Last Chance clearance stores |
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Net sales by business 1 : |
|
|
|
|
|
|
| ||||||||
Full-Price | | $2,707 | |
| | $2,850 | |
| | $4,948 | |
| | $5,006 | |
Off-Price | 1,273 | |
| 1,189 | |
| 2,502 | |
| 2,341 | | ||||
Other | - | |
| (322 | ) |
| - | |
| (351 | ) | ||||
Total net sales | | $3,980 | |
| | $3,717 | |
| | $7,450 | |
| | $6,996 | |
|
|
|
|
|
|
|
| ||||||||
Comparable sales increase (decrease) by business: |
|
|
|
|
|
|
| ||||||||
Full-Price | 4.1 | % |
| 1.4 | % |
| 2.6 | % |
| (0.4 | %) | ||||
Off-Price | 4.0 | % |
| 3.1 | % |
| 2.2 | % |
| 2.7 | % | ||||
Total Company | 4.0 | % |
| 1.7 | % |
| 2.4 | % |
| 0.6 | % | ||||
|
|
|
|
|
|
|
| ||||||||
Digital sales as % of total net sales | 34 | % |
| 29 | % |
| 31 | % |
| 27 | % |
1 We present our sales with how management views our results internally, including presenting 2018 under the new Revenue Standard and allocating our sales return reserve to Full-Price and Off-Price. For 2017, Other primarily included unallocated sales return, in-transit and loyalty related adjustments necessary to reconcile sales by business to total net sales.
16 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
Total Company net sales increased 7.1% and 6.5% for the second quarter ended 2018 and six months ended August 4, 2018 , compared with the same periods in 2017 . This included an increase of approximately 100 basis points in the second quarter and 200 basis points for the six months ended August 4, 2018, primarily due to the impact of the new Revenue Standard as it relates to the timing of the Anniversary Sale. We expect a corresponding decrease of approximately 100 basis points in the third quarter of 2018. We do not expect the impact of adopting the new Revenue Standard to be material for the year ended February 2, 2019. We do expect the impact of the 53rd week in 2017 to result in a decrease of approximately 100 basis points in 2018 compared with 2017. Digital sales increased 23% in the second quarter ended 2018 and 21% in the six months ended August 4, 2018 compared with the same periods in 2017. To date in fiscal 2018, we opened our Nordstrom Men's Store NYC and seven Nordstrom Rack stores and closed one full-line store and one Trunk Club clubhouse.
Full-Price net sales decreased 5.0% and 1.2% for the second quarter ended 2018 and six months ended August 4, 2018 , compared with the same periods in 2017 . This included a decrease of approximately 900 basis points for the second quarter and 400 basis points for the six months ended August 4, 2018, due primarily to the sales return reserve allocation and to a lesser extent the new Revenue Standard. We expect a corresponding increase of approximately 800 basis points in the third quarter of 2018 primarily related to the sales return reserve allocation. Full-Price sales reflected an increase in the average selling price per item sold and the number of items sold. The top-ranking merchandise categories were Kids' Apparel and Beauty for the quarter and six months ended August 4, 2018 .
Off-Price net sales increased 7.0% and 6.9% for the second quarter ended 2018 and six months ended August 4, 2018 , compared with the same periods in 2017 . This reflected an increase in the number of items sold, partially offset by a decrease in the average selling price per item sold. The increase in sales included a decrease of approximately 150 basis points for the second quarter and 50 basis points for the six months ended August 4, 2018, primarily due to the new Revenue Standard. Shoes was the top-performing merchandise category for the quarter and six months ended August 4, 2018 .
Credit Card Revenue, Net
Credit program revenues, net includes our portion of the credit card revenue, net of credit losses, from credit card receivables pursuant to our program agreement with TD.
Credit card revenue, net was $87 for the quarter ended August 4, 2018 , compared with $76 for the same period in 2017 and $179 for the six months ended August 4, 2018 , compared with $152 for the same period in 2017 . The increase s of $11 and $27 for the quarter and six months ended August 4, 2018 were a result of our strategic partnership with TD to responsibly grow our receivables and associated revenues as well as efforts to drive new account growth.
Gross Profit
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Gross profit | | $1,391 | |
| | $1,266 | |
| | $2,573 | |
| | $2,389 | |
Gross profit as a % of net sales | 35.0 | % |
| 34.0 | % |
| 34.5 | % |
| 34.2 | % | ||||
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
| August 4, 2018 | |
| July 29, 2017 | | ||||||
Inventory turnover rate |
|
|
|
| 4.74 | |
| 4.53 | |
Our gross profit rate increased 91 basis points for the second quarter ended 2018 and 39 basis points for the six months ended August 4, 2018 , compared with the same periods in 2017 . This increase included a favorable shift of $30 million due to the impact of the new Revenue Standard as it relates to the timing of the Anniversary Sale, which is expected to fully reverse in the third quarter. In addition, the increase was driven by higher product margins from favorable regular price selling trends and leverage on occupancy expenses. Continued inventory execution led to improvements in inventory turnover rate as of August 4, 2018 . For additional information on the impacts of the new Revenue Standard, see Note 2: Revenue in Item 1 .
17 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
Selling, General and Administrative Expenses
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | | | July 29, 2017 | | ||||
Selling, general and administrative expenses | | $1,232 | |
| | $1,125 | |
| | $2,353 | |
| | $2,173 | |
Selling, general and administrative expenses as a % of net sales | 31.0 | % |
| 30.3 | % |
| 31.6 | % |
| 31.1 | % |
SG&A increased $107 and 71 basis points for the second quarter ended 2018 and $180 and 53 basis points for the six months ended August 4, 2018 , primarily due to higher supply chain expenses related to planned growth and the Anniversary Sale.
Earnings Before Interest and Income Taxes
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Earnings before interest and income taxes | | $246 | |
| | $217 | |
| | $399 | |
| | $368 | |
Earnings before interest and income taxes as a % of net sales | 6.2 | % |
| 5.8 | % |
| 5.4 | % |
| 5.3 | % |
EBIT increased $29 and 33 basis points for the second quarter ended 2018 and $31 and 10 basis points for the six months ended August 4, 2018 . The increase in EBIT included a favorable shift of $30 primarily due to the impact of the new Revenue Standard as it relates to the timing of the Anniversary Sale, which is expected to fully reverse in the third quarter.
Interest Expense, net
Interest expense, net was $28 for the second quarter ended 2018 , compared with $29 for the same period in 2017, and $56 for the six months ended August 4, 2018 , compared with $76 for the same period in 2017 . The decrease for the six months ended August 4, 2018 , is due to a net interest expense charge of $18 related to the $650 debt refinancing completed in the first quarter of 2017 (see Note 4: Debt and Credit Facilities in Item 1 ).
Income Tax Expense
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Income tax expense | | $56 | |
| | $78 | |
| | $94 | |
| | $119 | |
Effective tax rate | 25.7 | % |
| 41.8 | % |
| 27.4 | % |
| 40.7 | % |
The effective tax rate decreased for the second quarter ended 2018 and six months ended August 4, 2018 , compared with the same periods in 2017 , primarily due to the lower statutory tax rate enacted under the Tax Act.
Earnings Per Share
| Quarter Ended |
| Six Months Ended | ||||||||||||
| August 4, 2018 | |
| July 29, 2017 | |
| August 4, 2018 | |
| July 29, 2017 | | ||||
Basic | | $0.97 | |
| | $0.66 | |
| | $1.48 | |
| | $1.04 | |
Diluted | | $0.95 | |
| | $0.65 | |
| | $1.46 | |
| | $1.02 | |
Earnings per diluted share increased $0.30 for the second quarter ended 2018 and increased $0.44 for the six months ended August 4, 2018 , compared with the same periods in 2017 due to higher sales volume, a lower tax rate and the impact of the new Revenue Standard as it relates to the timing of the Anniversary Sale.
18 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
Fiscal Year 2018 Outlook
We raised our annual outlook expectations for sales and earnings per diluted share to incorporate our first half results. Our current expectations for fiscal 2018 are as follows:
| Prior Outlook | Current Outlook |
Net sales | $15.2 to $15.4 billion | $15.4 to $15.5 billion |
Credit card revenues | Mid-teens growth | Mid-teens growth |
Comparable sales (percent) | 0.5 to 1.5 | 1.5 to 2 |
EBIT | $895 to $940 million | $925 to $960 million |
Earnings per diluted share (excluding the impact of any future share repurchases) | $3.35 to $3.55 | $3.50 to $3.65 |
Our updated full year outlook incorporated the following assumptions:
• | For the second half of fiscal 2018, we expect the third quarter to contribute approximately 30 percent of EBIT and the fourth quarter to contribute approximately 70 percent of EBIT. |
• | Third quarter EBIT margin is expected to deleverage on fixed expenses and reflect an unfavorable shift of $30. This represents the reversal of the second quarter benefit of the new Revenue Standard as it relates to the timing of the Anniversary Sale. |
• | Fourth quarter EBIT is expected to leverage from higher sales volume and reflect a favorable comparison of $16 from a one-time employee investment in 2017 associated with last year's tax reform. When normalizing for this one-time impact, we anticipate the fourth quarter's EBIT contribution to the second half will be generally consistent with historical trends. |
19 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
Adjusted Return on Invested Capital ("Adjusted ROIC") (Non-GAAP financial measure)
We believe that Adjusted ROIC is a useful financial measure for investors in evaluating the efficiency and effectiveness of the capital we have invested in our business to generate returns. Adjusted ROIC adjusts our operating leases as if they met the criteria for capital leases or we had purchased the properties. This provides additional supplemental information that reflects the investment in our off-balance sheet operating leases, controls for differences in capital structure between us and our competitors and provides investors and credit agencies with another way to comparably evaluate the efficiency and effectiveness of our capital investments over time. In addition, we incorporate Adjusted ROIC into our executive incentive measures and it is an important indicator of shareholders' return over the long term.
We define Adjusted ROIC as our adjusted net operating profit after tax divided by our average invested capital using the trailing 12-month average. Adjusted ROIC is not a measure of financial performance under generally accepted accounting principles ("GAAP") and should be considered in addition to, and not as a substitute for , return on assets, net earnings, total assets or other financial measures prepared in accordance with GAAP. Our method of determining non-GAAP financial measures may differ from other companies' methods and therefore may not be comparable to those used by other companies. Estimated depreciation on capitalized operating leases and average estimated asset base of capitalized operating leases are not calculated in accordance with, or an alternative for, GAAP and should not be considered in isolation or as a substitution of our results as reported under GAAP. The financial measure calculated under GAAP which is most directly comparable to Adjusted ROIC is return on assets.
For the 12 fiscal months ended August 4, 2018 , our Adjusted ROIC increased to 10.8% compared with 8.9% for the 12 fiscal months ended July 29, 2017 . Results for the prior period were negatively impacted by approximately 310 basis points due to the Trunk Club non-cash goodwill impairment charge in the third quarter of 2016 .
The following is a reconciliation of the components of Adjusted ROIC and return on assets:
| 12 Fiscal Months Ended | ||||||
| August 4, 2018 | | | July 29, 2017 | | ||
Net earnings | | $513 | |
| | $364 | |
Add: income tax expense 1 | 329 | |
| 346 | | ||
Add: interest expense | 124 | |
| 139 | | ||
Earnings before interest and income tax expense | 966 | |
| 849 | | ||
|
|
|
| ||||
Add: rent expense, net | 249 | |
| 230 | | ||
Less: estimated depreciation on capitalized operating leases 2 | (133 | ) |
| (123 | ) | ||
Adjusted net operating profit | 1,082 | |
| 956 | | ||
|
|
|
| ||||
Less: estimated income tax expense | (422 | ) |
| (438 | ) | ||
Adjusted net operating profit after tax | | $660 | |
| | $518 | |
|
|
|
| ||||
Average total assets | | $8,175 | |
| | $8,018 | |
Less: average non-interest-bearing current liabilities 3 | (3,371 | ) |
| (3,173 | ) | ||
Less: average deferred property incentives and deferred rent liability 3 | (635 | ) |
| (646 | ) | ||
Add: average estimated asset base of capitalized operating leases 2 | 1,962 | |
| 1,636 | | ||
Average invested capital | | $6,131 | |
| | $5,835 | |
|
|
|
| ||||
Return on assets 4 | 6.3 | % |
| 4.5 | % | ||
Adjusted ROIC 4 | 10.8 | % |
| 8.9 | % |
1 Results for the 12 fiscal months ended August 4, 2018 include a $42 unfavorable impact related to the Tax Act.
2 Capitalized operating leases is our best estimate of the asset base we would record for our leases that are classified as operating if they had met the criteria for a capital lease or we had purchased the property. The asset base is calculated based upon the trailing 12-month average of the monthly asset base. The asset base for each month is calculated as the trailing 12 months of rent expense multiplied by eight. The multiple of eight times rent expense is a commonly used method of estimating the asset base we would record for our capitalized operating leases.
3 Balances associated with our deferred rent liability have been classified as long-term liabilities as of January 28, 2017 .
4 Results for the 12 fiscal months ended July 29, 2017 include the $197 impact of the Trunk Club non-cash goodwill impairment charge in the third quarter of 2016, which negatively impacted the prior period return on assets by approximately 230 basis points and Adjusted ROIC by approximately 310 basis points.
20 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
LIQUIDITY AND CAPITAL RESOURCES
We strive to maintain a level of liquidity sufficient to allow us to cover our seasonal cash needs and to maintain appropriate levels of short-term borrowings. We believe that our operating cash flows, available credit facility and potential future borrowings are sufficient to meet our cash requirements for the next 12 months and beyond.
Over the long term, we manage our cash and capital structure to maximize shareholder return, maintain our financial position, manage refinancing risk and allow flexibility for strategic initiatives. We regularly assess our debt and leverage levels, capital expenditure requirements, debt service payments, dividend payouts, potential share repurchases and other future investments. We believe that as of August 4, 2018 , our existing cash and cash equivalents on-hand of $1,343 , available credit facility of $800 and potential future operating cash flows and borrowings will be sufficient to fund these scheduled future payments and potential long-term initiatives.
| Six Months Ended | ||||||
Fiscal year | August 4, 2018 | |
| July 29, 2017 | | ||
Net cash provided by operating activities | | $594 | |
| | $574 | |
Net cash used in investing activities | (290 | ) |
| (308 | ) | ||
Net cash used in financing activities | (142 | ) |
| (354 | ) |
Operating Activities
Net cash provided by operating activities increased $20 for the period ended August 4, 2018 , compared with the same period in 2017 , primarily due to the timing of the payments for inventory purchases and higher net earnings, partially offset by the timing of payroll and increased incentive compensation payouts, which included $16 for our one-time investment in employees paid in 2018 in response to the Tax Act.
Investing Activities
Net cash used in investing activities decreased $18 for the period ended August 4, 2018 , compared with the same period in 2017 , primarily due to planned reductions in capital expenditures, partially offset by the acquisitions of two retail technology companies, which were classified in other investing activities, net (see Note 1: Basis of Presentation in Item 1 ).
Financing Activities
Net cash used in financing activities decreased $212 for the period ended August 4, 2018 , compared with the same period in 2017 , primarily due to decreased share repurchase activity.
Borrowing Activity
During the first quarter of 2017 , we issued $350 aggregate principal amount of 4.00% senior unsecured notes due March 2027 and $300 aggregate principal amount of 5.00% senior unsecured notes due January 2044 . We recorded debt issuance costs incurred as a result of the issuance in other financing activities, net in the Condensed Consolidated Statements of Cash Flows in Item 1. With the proceeds of these new notes, we retired our $650 senior unsecured notes that were due January 2018.
21 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
Free Cash Flow (Non-GAAP financial measure)
Free Cash Flow is one of our key liquidity measures, and when used in conjunction with GAAP measures, provides investors with a meaningful analysis of our ability to generate cash from our business. For the six months ended August 4, 2018 , we had Free Cash Flow of $388 compared with $239 for the six months ended July 29, 2017 .
Beginning in the first quarter of fiscal 2018, we no longer adjust free cash flow for cash dividends paid. We believe this presentation is more reflective of our operating performance and more consistent with the way we manage our business, how our peers calculate free cash flows and prevailing industry practice. Prior period Free Cash Flow financial measures have been recast to conform with current period presentation.
Free Cash Flow is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, operating cash flows or other financial measures prepared in accordance with GAAP. Our method of determining non-GAAP financial measures may differ from other companies' methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Free Cash Flow is net cash provided by operating activities. The following is a reconciliation of net cash provided by operating activities to Free Cash Flow:
| Six Months Ended | ||||||
| August 4, 2018 | |
| July 29, 2017 | | ||
Net cash provided by operating activities | | $594 | |
| | $574 | |
Less: capital expenditures | (269 | ) |
| (341 | ) | ||
Add: change in cash book overdrafts | 63 | |
| 6 | | ||
Free Cash Flow | | $388 | | | | $239 | |
Adjusted EBITDA (Non-GAAP financial measure)
Adjusted earnings before interest, income taxes, depreciation and amortization ("EBITDA") is our key financial metric to reflect our view of cash flow from net earnings. Adjusted EBITDA excludes significant items which are non-operating in nature in order to evaluate our core operating performance against prior periods. The financial measure calculated under GAAP which is most directly comparable to Adjusted EBITDA is net earnings. As of August 4, 2018 and July 29, 2017 , Adjusted EBITDA was $697 and $650 .
Adjusted EBITDA is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for net earnings, overall change in cash or liquidity of the business as a whole. Our method of determining non-GAAP financial measures may differ from other companies' methods and therefore may not be comparable to those used by other companies. The following is a reconciliation of net earnings to Adjusted EBITDA:
| Six Months Ended | ||||||
| August 4, 2018 | |
| July 29, 2017 | | ||
Net earnings | | $249 | |
| | $173 | |
Add: income tax expense | 94 | |
| 119 | | ||
Add: interest expense, net | 56 | |
| 76 | | ||
Earnings before interest and income taxes | 399 | | | 368 | | ||
| | | | | | ||
Add: depreciation and amortization expenses | 338 | | | 320 | | ||
Less: amortization of deferred property incentives | (40 | ) | | (38 | ) | ||
Adjusted EBITDA | | $697 | | | | $650 | |
22 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
Credit Capacity and Commitments
As of August 4, 2018 , we had total short-term borrowing capacity of $800 under our senior unsecured revolving credit facility ("revolver") that expires in April 2020 . Under the terms of our revolver, we pay a variable rate of interest and a commitment fee based on our debt rating. The revolver is available for working capital, capital expenditures and general corporate purposes. We have the option to increase the revolving commitment by up to $200 , to a total of $1,000 , provided that we obtain written consent from the lenders.
Our wholly owned subsidiary in Puerto Rico maintains a $52 unsecured borrowing facility to support our expansion into that market. The facility expires in Fall 2018 and borrowings on this facility incur interest based upon the LIBOR plus 1.275% per annum and also incur a fee based on any unused commitment. As of August 4, 2018 , we had $47 outstanding on this facility.
As of August 4, 2018 , we had no issuances outstanding under our commercial paper program and no borrowings outstanding under our revolver.
Impact of Credit Ratings
Under the terms of our revolver, any borrowings we may enter into will accrue interest for Euro-Dollar Rate Loans at a floating base rate tied to LIBOR, for Canadian Dealer Offer Rate Loans at a floating rate tied to CDOR, and for Base Rate Loans at the highest of: (i) the Euro-Dollar rate plus 100 basis points, (ii) the federal funds rate plus 50 basis points and (iii) the prime rate.
The rate depends upon the type of borrowing incurred, plus in each case an applicable margin. This applicable margin varies depending upon the credit ratings assigned to our long-term unsecured debt. At the time of this report, our long-term unsecured debt ratings, outlook and resulting applicable margin were as follows:
| Credit Ratings |
| Outlook |
Moody's | Baa1 |
| Stable |
Standard & Poor's | BBB+ |
| Stable |
| Base Interest Rate |
| Applicable Margin | |
Euro-Dollar Rate Loan | LIBOR |
| 1.02 | % |
Canadian Dealer Offer Rate Loan | CDOR |
| 1.02 | % |
Base Rate Loan | various |
| - | |
Should the ratings assigned to our long-term unsecured debt improve, the applicable margin associated with any such borrowings may decrease, resulting in a lower borrowing cost under this facility. Should the ratings assigned to our long-term unsecured debt worsen, the applicable margin associated with our borrowings may increase, resulting in a higher borrowing cost under this facility.
Debt Covenants
The revolver requires that we maintain an adjusted debt to earnings before interest, income taxes, depreciation, amortization and rent ("EBITDAR") leverage ratio of no more than four times. As of August 4, 2018 , we were in compliance with this covenant.
23 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
Adjusted Debt to EBITDAR (Non-GAAP financial measure)
Adjusted Debt to EBITDAR is one of our key financial metrics, and we believe that our debt levels are best analyzed using this measure. Our goal is to manage debt levels to maintain an investment-grade credit rating and operate with an efficient capital structure. In evaluating our debt levels, this measure provides a reflection of our credit worthiness that could impact our credit rating and borrowing costs. We also have a debt covenant that requires an adjusted debt to EBITDAR leverage ratio of no more than four times. As of August 4, 2018 , our Adjusted Debt to EBITDAR was 2.5 , and as of July 29, 2017 , it was 2.4 .
Adjusted Debt to EBITDAR is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, debt to net earnings, net earnings, debt or other financial measures prepared in accordance with GAAP. Our method of determining non-GAAP financial measures may differ from other companies' methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Adjusted Debt to EBITDAR is debt to net earnings. The following is a reconciliation of the components of Adjusted Debt to EBITDAR and debt to net earnings:
| 2018 1 | |
| 2017 1 | | ||
Debt | | $2,734 | |
| | $2,740 | |
Add: estimated capitalized operating lease liability 2 | 1,993 | |
| 1,841 | | ||
Adjusted Debt | | $4,727 | |
| | $4,581 | |
|
|
|
| ||||
Net earnings | | $513 | |
| | $364 | |
Add: income tax expense 3 | 329 | |
| 346 | | ||
Add: interest expense, net | 115 | |
| 136 | | ||
Earnings before interest and income taxes | 957 | |
| 846 | | ||
|
|
|
| ||||
Add: depreciation and amortization expenses | 683 | |
| 646 | | ||
Add: rent expense, net | 249 | |
| 230 | | ||
Add: non-cash acquisition-related charges 4 | 1 | |
| 204 | | ||
Adjusted EBITDAR | | $1,890 | |
| | $1,926 | |
|
|
|
| ||||
Debt to Net Earnings 5 | 5.3 | |
| 7.5 | | ||
Adjusted Debt to EBITDAR | 2.5 | |
| 2.4 | |
1 The components of Adjusted Debt are as of August 4, 2018 and July 29, 2017 , while the components of Adjusted EBITDAR are for the 12 months ended August 4, 2018 and July 29, 2017 .
2 Based upon the estimated lease liability as of the end of the period, calculated as the trailing 12 months of rent expense multiplied by eight. The multiple of eight times rent expense is a commonly used method of estimating the debt we would record for our leases that are classified as operating if they had met the criteria for a capital lease or we had purchased the property.
3 Results for the 12 fiscal months ended August 4, 2018 include a $42 unfavorable impact related to the Tax Act.
4 Non-cash acquisition-related charges for the 12 months ended July 29, 2017 include the goodwill impairment charge of $197 related to Trunk Club.
5 Results for the period ended July 29, 2017 include the $197 impact of the Trunk Club goodwill impairment charge, which approximates 260 basis points.
24 of 28
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Continued)
(Amounts in millions except per share amounts)
CRITICAL ACCOUNTING ESTIMATES
The preparation of our financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates. We believe that the estimates, assumptions and judgments involved in the accounting policies referred to in our Annual Report on Form 10-K for the year ended February 3, 2018 have the greatest potential effect on our financial statements, so we consider these to be our critical accounting policies and estimates. Our management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our Board of Directors.
Except as disclosed in Note 2: Revenue of Item 1 , pertaining to our adoption of the new Revenue Standard, there have been no significant changes to our significant accounting policies as described in our Annual Report on Form 10-K filed with the SEC on March 19, 2018 .
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We discussed our interest rate risk and our foreign currency exchange risk in Part II, "Item 7A. Quantitative and Qualitative Disclosures About Market Risk" in our 2017 Annual Report on Form 10-K filed with the SEC on March 19, 2018 . There have been no material changes to these risks since that time.
Item 4. Controls and Procedures.
DISCLOSURE CONTROLS AND PROCEDURES
As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company performed an evaluation under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the design and effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective in the timely and accurate recording, processing, summarizing and reporting of material financial and non-financial information within the time periods specified within the SEC's rules and forms. Our principal executive officer and principal financial officer also concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25 of 28
Table of Contents
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
We are subject from time to time to various claims and lawsuits arising in the ordinary course of business, including lawsuits alleging violations of state and/or federal wage and hour and other employment laws, privacy and other consumer-based claims. Some of these lawsuits include certified classes of litigants, or purport or may be determined to be class or collective actions and seek substantial damages or injunctive relief, or both, and some may remain unresolved for several years. We believe the recorded reserves in our Condensed Consolidated Financial Statements are adequate in light of the probable and estimable liabilities. As of the date of this report, we do not believe any currently identified claim, proceeding or litigation, either alone or in the aggregate, will have a material impact on our results of operations, financial position or cash flows. Since these matters are subject to inherent uncertainties, our view of them may change in the future.
Item 1A. Risk Factors.
There have been no other material changes to the risk factors we discussed in Part I, "Item 1A. Risk Factors" of our 2017 Annual Report on Form 10-K filed with the SEC on March 19, 2018 , as updated by our subsequent quarterly report on Form 10-Q filed with the SEC on June 7, 2018 .
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(c) SHARE REPURCHASES
(Dollar and share amounts in millions, except per share amounts)
The following is a summary of our second quarter share repurchases:
| Total Number of Shares Purchased | |
| Average Price Paid Per Share | |
| Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | |
| Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | | ||
May 2018 | 0.6 | |
| | $48.26 | |
| 0.6 | |
| | $371 | |
June 2018 | 0.7 | |
| | $50.99 | |
| 0.7 | |
| | $337 | |
July 2018 | 0.2 | |
| | $50.78 | |
| 0.2 | |
| | $327 | |
Total | 1.5 | |
| | $49.81 | |
| 1.5 | |
|
|
Our February 2017 Board authorized share repurchase program, which had $327 of remaining capacity as of August 4, 2018, expired on August 31, 2018 . There was $319 of unused capacity upon program expiration. In August 2018 , our Board of Directors authorized an additional program to repurchase up to $1,500 of our outstanding common stock, with no expiration date. The actual timing, price, manner and amounts of future share repurchases, if any, will be subject to market and economic conditions and applicable SEC rules.
Item 6. Exhibits.
Exhibits are incorporated herein by reference or are filed or furnished with this report as set forth in the Exhibit Index on page 27 hereof.
26 of 28
Table of Contents
NORDSTROM, INC.
Exhibit Index
Exhibit |
| Method of Filing | ||
3.1 |
| Bylaws, as amended and restated as of May 8, 2018 |
| Filed herewith electronically |
|
|
|
|
|
10.1 |
| Nordstrom, Inc. 2002 Nonemployee Director Stock Incentive Plan (2018 Amendment) |
| Filed herewith electronically |
|
|
|
|
|
31.1 |
| Certification of Co-President required by Section 302(a) of the Sarbanes-Oxley Act of 2002 |
| Filed herewith electronically |
|
|
|
|
|
31.2 |
| Certification of Chief Financial Officer required by Section 302(a) of the Sarbanes-Oxley Act of 2002 |
| Filed herewith electronically |
|
|
|
|
|
32.1 |
| Certification of Co-President and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| Furnished herewith electronically |
|
|
|
|
|
101.INS |
| XBRL Instance Document |
| Filed herewith electronically |
|
|
|
|
|
101.SCH |
| XBRL Taxonomy Extension Schema Document |
| Filed herewith electronically |
|
|
|
|
|
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
| Filed herewith electronically |
|
|
|
|
|
101.LAB |
| XBRL Taxonomy Extension Labels Linkbase Document |
| Filed herewith electronically |
|
|
|
|
|
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
| Filed herewith electronically |
|
|
|
|
|
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document |
| Filed herewith electronically |
|
|
|
|
|
27 of 28
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NORDSTROM, INC. | |
(Registrant) | |
|
|
/s/ Anne L. Bramman | |
Anne L. Bramman | |
Chief Financial Officer | |
(Principal Financial Officer) | |
|
|
Date: | September 5, 2018 |
28 of 28