The Quarterly

Investors Real Estate Trust (IRET) SEC Annual Report (10-K) for 2009

IRET 2010 10-K
IRET 2010 10-K


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K


R

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended April 30, 2009

or

£

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number 000-14851


Investors Real Estate Trust

(Exact name of Registrant as specified in its charter)


North Dakota

45-0311232

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)


3015 16th Street SW, Suite 100

Minot, North Dakota 58701

(Address of principal executive offices)


701-837-4738

(Registrant's telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:

Common Shares of Beneficial Interest (no par value) - NASDAQ Global Select Market

Series A Cumulative Redeemable Preferred Shares of Beneficial Interest (no par value) -

NASDAQ Global Select Market


Securities registered pursuant to Section 12(g) of the Act:

None

________________________________

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

o

Yes

No

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.

o

Yes

No

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

o

No


2009 Annual Report



Indicate by checkmark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).

o

Yes

o

No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

o Large accelerated filer

☑ Accelerated filer

o Non-accelerated filer

o Smaller reporting Company

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

o

Yes

No

The aggregate market value of the Registrant's outstanding common shares of beneficial interest held by non-affiliates (i.e., by persons other than officers and trustees of the Registrant as reflected in the table in Item 12 of this Form 10-K, incorporated by reference from the Registrant's definitive Proxy Statement for its 2009 Annual Meeting of Shareholders) was $561,436,684 based on the last reported sale price on the NASDAQ Global Select Market on October 31, 2008.

The number of common shares of beneficial interest outstanding as of June 30, 2009, was 63,460,743.

References in this Annual Report on Form 10-K to the "Company," "IRET," "we," "us," or "our" include consolidated subsidiaries, unless the context indicates otherwise.

Documents Incorporated by Reference: Portions of IRET's definitive Proxy Statement for its 2009 Annual Meeting of Shareholders to be held on September 15, 2009 are incorporated by reference into Part III (Items 10, 11, 12, 13 and 14) hereof.


2009 Annual Report



INVESTORS REAL ESTATE TRUST

INDEX

PAGE

PART I

Item 1.    Business

5

Item 1A. Risk Factors

10

Item 1B. Unresolved Staff Comments

20

Item 2.    Properties

21

Item 3.    Legal Proceedings

31

Item 4.    Submission of Matters to a Vote of Security Holders

31

PART II

Item 5.    Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

31

Item 6.    Selected Financial Data

33

Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations

34

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

55

Item 8.    Financial Statements and Supplementary Data

56

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

56

Item 9A. Controls and Procedures

56

Item 9B. Other Information

58

PART III

Item 10.  Trustees, Executive Officers and Corporate Governance

58

Item 11.  Executive Compensation

58

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

58

Item 13.  Certain Relationships and Related Transactions, and Trustee Independence

58

Item 14.  Principal Accountant Fees and Services

59

PART IV

Item 15.  Exhibits, Financial Statement Schedules

59

Exhibit Index

59

Signatures

61

Report of Independent Registered Public Accounting Firm and Financial Statements

F-1 to F-41


2009 Annual Report 3

Index

Special Note Regarding Forward Looking Statements

Certain statements included in this Annual Report on Form 10-K and the documents incorporated into this document by reference are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements include statements about our belief that we have the liquidity and capital resources necessary to meet our known obligations and to make additional real estate acquisitions and capital improvements when appropriate to enhance long term growth; and other statements preceded by, followed by or otherwise including words such as "believe," "expect," "intend," "project," "plan," "anticipate," "potential," "may," "will," "designed," "estimate," "should," "continue" and other similar expressions. These statements indicate that we have used assumptions that are subject to a number of risks and uncertainties that could cause our actual results or performance to differ materially from those projected.

Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, we can give no assurance that these expectations will prove to have been correct. Important factors that could cause actual results to differ materially from the expectations reflected in the forward-looking statements include:

the economic health of the markets in which we own and operate multi-family and commercial properties, in particular the states of Minnesota and North Dakota, or other markets in which we may invest in the future;

the economic health of our commercial tenants;

market rental conditions, including occupancy levels and rental rates, for multi-family residential and commercial properties;

our ability to identify and secure additional multi-family residential and commercial properties that meet our criteria for investment;

the level and volatility of prevailing market interest rates and the pricing of our common shares of beneficial interest;

financing risks, such as our inability to obtain debt or equity financing on favorable terms, or at all;

compliance with applicable laws, including those concerning the environment and access by persons with disabilities; and

the availability and cost of casualty insurance for losses.

Readers should carefully review our financial statements and the notes thereto, as well as the section entitled "Risk Factors" in Item 1A of this Annual Report on Form 10-K and the other documents we file from time to time with the Securities and Exchange Commission ("SEC").

In light of these uncertainties, the events anticipated by our forward-looking statements might not occur. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The foregoing review of factors that could cause our actual results to differ materially from those contemplated in any forward-looking statements included in this Annual Report on Form 10-K should not be construed as exhaustive.


2009 Annual Report 4

Index

PART I

Item 1. Business

Overview

Investors Real Estate Trust ("IRET" or the "Company") is a self-advised equity Real Estate Investment Trust ("REIT") organized under the laws of North Dakota. Since our formation in 1970, our business has consisted of owning and operating income-producing real estate properties. We are structured as an Umbrella Partnership Real Estate Investment Trust or UPREIT and we conduct our day-to-day business operations through our operating partnership, IRET Properties, a North Dakota Limited Partnership ("IRET Properties" or the "Operating Partnership"). Our investments consist of multi-family residential properties and commercial office, medical, industrial and retail properties. These properties are located primarily in the upper Midwest states of Minnesota and North Dakota. For the twelve months ended April 30, 2009, our real estate investments in these two states accounted for 68.5% of our total gross revenue. Our principal executive offices are located in Minot, North Dakota. We also have an office in Minneapolis, Minnesota, and property management offices in Omaha, Nebraska; Kansas City, Kansas; St. Louis, Missouri and Jamestown, North Dakota.

We seek to diversify our investments among multi-family residential and office, medical, industrial and retail properties. As of April 30, 2009, our real estate portfolio consisted of:

77 multi-family residential properties, containing 9,645 apartment units and having a total real estate investment amount net of accumulated depreciation of $426.8 million;

67 office properties containing approximately 5.0 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $498.6 million;

49 medical properties (including senior housing) containing approximately 2.3 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $345.9 million;

18 industrial properties containing approximately 2.9 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $95.2 million; and

33 retail properties containing approximately 1.5 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $100.2 million.

Our residential leases are generally for a one-year term. Our commercial properties are typically leased to tenants under long-term lease arrangements. As of April 30, 2009, no single tenant accounted for more than 10% of our total rental revenues.

Structure

We were organized as a REIT under the laws of North Dakota on July 31, 1970.

Since our formation, we have operated as a REIT under Sections 856-858 of the Internal Revenue Code of 1986, as amended (the "Code"), and since February 1, 1997, we have been structured as an UPREIT. Since restructuring as an UPREIT, we have conducted all of our daily business operations through IRET Properties. IRET Properties is organized under the laws of North Dakota pursuant to an Agreement of Limited Partnership dated January 31, 1997. IRET Properties is principally engaged in acquiring, owning, operating and leasing multi-family residential and commercial real estate. The sole general partner of IRET Properties is IRET, Inc., a North Dakota corporation and our wholly-owned subsidiary. All of our assets (except for qualified REIT subsidiaries) and liabilities were contributed to IRET Properties, through IRET, Inc., in exchange for the sole general partnership interest in IRET Properties. As of April 30, 2009, IRET, Inc. owned a 74.3% interest in IRET Properties. The remaining ownership of IRET Properties is held by individual limited partners.


2009 Annual Report  5

Index

Investment Strategy and Policies

Our business objective is to increase shareholder value by employing a disciplined investment strategy. This strategy is focused on growing assets in desired geographical markets, achieving diversification by property type and location, and adhering to targeted returns in acquiring properties.

We generally use available cash or short-term floating rate debt to acquire real estate. We then replace such cash or short-term floating rate debt with fixed-rate secured debt. In appropriate circumstances, we also may acquire one or more properties in exchange for our common shares of beneficial interest ("common shares") or for limited partnership units of IRET Properties ("limited partnership units" or "UPREIT Units"), which are convertible, after the expiration of a minimum holding period of one year, into cash or, at our sole discretion, into our common shares on a one-to-one basis.

Our investment strategy is to invest in multi-family residential properties, and in office, medical, industrial and retail commercial properties that are leased to single or multiple tenants, usually for five years or longer, and are located throughout the upper Midwest. We operate mainly within the states of North Dakota and Minnesota, although we also have real estate investments in South Dakota, Montana, Nebraska, Colorado, Idaho, Iowa, Kansas, Michigan, Missouri, Texas and Wisconsin.

In order to implement our investment strategy we have certain investment policies. Our significant investment policies are as follows:

Investments in the securities of, or interests in, entities primarily engaged in real estate activities and other securities. While we are permitted to invest in the securities of other entities engaged in the ownership and operation of real estate, as well as other securities, we currently have no plans to make any investments in other securities.

Any policy, as it relates to investments in other securities, may be changed by a majority of the members of our Board of Trustees at any time without notice to or a vote of our shareholders.

Investments in real estate or interests in real estate. We currently own multi-family residential properties and/or commercial properties in 13 states. We may invest in real estate, or interests in real estate, located anywhere in the United States; however, we currently plan to focus our investments in those states in which we already have property, with specific concentration in Minnesota, North Dakota, Nebraska, Iowa, Colorado, Montana, South Dakota, and Kansas. Similarly, we may invest in any type of real estate or interest in real estate including, but not limited to, office buildings, apartment buildings, shopping centers, industrial and commercial properties, special purpose buildings and undeveloped acreage. Under our Third Restated Trustees' Regulations (Bylaws), however, we may not invest more than 10.0% of our total assets in unimproved real estate, excluding property being developed or property where development will be commenced within one year.

It is not our policy to acquire assets primarily for capital gain through sale in the short term. Rather, it is our policy to acquire assets with an intention to hold such assets for at least a 10-year period. During the holding period, it is our policy to seek current income and capital appreciation through an increase in value of our real estate portfolio, as well as increased revenue as a result of higher rents.

Any policy, as it relates to investments in real estate or interests in real estate may be changed by our Board of Trustees at any time without notice to or a vote of our shareholders.

Investments in real estate mortgages. While not our primary business focus, from time to time we make loans to others that are secured by mortgages, liens or deeds of trust covering real estate. We have no restrictions on the type of property that may be used as collateral for a mortgage loan; provided, however, that except for loans insured or guaranteed by a government or a governmental agency, we may not invest in or make a mortgage loan unless an appraisal is obtained concerning the value of the underlying property.  Unless otherwise approved by our Board of Trustees, it is our policy that we will not invest in mortgage loans on any one property if in the aggregate the total indebtedness on the property, including our mortgage, exceeds 85.0% of the property's appraised value.  We can invest in junior mortgages without notice to, or the approval of, our shareholders.  As of April 30, 2008 and 2009, we had no junior mortgages outstanding.  We had two contracts for deed outstanding as of April 30, 2008, with a combined balance of


2009 Annual Report 6

Index

approximately $541,000, net of reserves, due to us. We had one contract for deed outstanding as of April 30, 2009, with a balance of approximately $160,000, net of reserves, due to us.

Our policies relating to mortgage loans, including second mortgages, may be changed by our Board of Trustees at any time, or from time to time, without notice to, or a vote of, our shareholders.

Policies With Respect to Certain of Our Activities

Our current policies as they pertain to certain of our activities are described as follows:

Cash distributions to shareholders and holders of limited partnership units. One of the requirements of the Internal Revenue Code of 1986, as amended, for a REIT is that it distribute 90% of its net taxable income, excluding net capital gains, to its shareholders. There is a separate requirement to distribute net capital gains or pay a corporate level tax in lieu thereof. We intend to continue our policy of making cash distributions to our common shareholders and the holders of limited partnership units of approximately 65.0% to 90.0% of our funds from operations and to use the remaining funds for capital improvements or the purchase of additional properties. This policy may be changed at any time by our Board of Trustees without notice to, or approval of, our shareholders. We have increased our cash distributions every year since our inception 39 years ago and every quarter since 1988.

Issuing senior securities. On April 26, 2004, we issued 1,150,000 shares of 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest (the "Series A preferred shares"). Depending on future interest rate and market conditions, we may issue additional preferred shares or other senior securities which would have dividend and liquidation preference over our common shares.

Borrowing money. We rely on borrowed funds in pursuing our investment objectives and goals. It is generally our policy to seek to borrow up to 65.0% to 75.0% of the appraised value of all new real estate acquired or developed. This policy concerning borrowed funds is vested solely with our Board of Trustees and can be changed by our Board of Trustees at any time, or from time to time, without notice to, or a vote of, our shareholders. Such policy is subject, however, to the limitation in our Bylaws, which provides that unless approved by a majority of the independent members of our Board of Trustees and disclosed to our shareholders in our next quarterly report along with justification for such excess, we may not borrow in excess of 300.0% of our total Net Assets (as such term is used in our Bylaws, which usage is not in accordance with GAAP, "Net Assets" means our total assets at cost before deducting depreciation or other non-cash reserves, less total liabilities). Our Bylaws do not impose any limitation on the amount that we may borrow against any one particular property.  As of April 30, 2009, our ratio of total real estate mortgages to total real estate assets was 72.7% while our ratio of total indebtedness as compared to our Net Assets (computed in accordance with our Bylaws) was 141.8%.

Offering securities in exchange for property. Our organizational structure allows us to issue shares and to offer limited partnership units of IRET Properties in exchange for real estate. The limited partnership units are convertible into cash, or, at our option, common shares on a one-for-one basis after a minimum one-year holding period. All limited partnership units receive the same cash distributions as those paid on common shares. Limited partners are not entitled to vote on any matters affecting us until they convert their limited partnership units to common shares.

Our Articles of Amendment and Third Restated Declaration of Trust does not contain any restrictions on our ability to offer limited partnership units of IRET Properties in exchange for property. As a result, any decision to do so is vested solely in our Board of Trustees. This policy may be changed at any time, or from time to time, without notice to, or a vote of, our shareholders. For the three most recent fiscal years ended April 30, we have issued the following limited partnership units of IRET Properties in exchange for properties:

(in thousands)

2009

2008

2007

Limited partnership units issued

362 2,309 6,705

Value at issuance

$ 3,730 $ 22,931 $ 62,427

Acquiring or repurchasing shares. As a REIT, it is our intention to invest only in real estate assets. Our Articles of Amendment and Third Restated Declaration of Trust does not prohibit the acquisition or repurchase of our common or preferred shares or other securities so long as such activity does not prohibit us from operating as a REIT under the Code. Any policy regarding the acquisition or repurchase of shares or other securities is vested solely in our


2009 Annual Report 7

Index

Board of Trustees and may be changed at any time, or from time to time, without notice to, or a vote of, our shareholders.

During fiscal year 2009, we did not repurchase any of our outstanding common shares, preferred shares or limited partnership units, except for the redemption of a nominal amount of fractional common shares held by shareholders, upon request, and except for the redemption for cash of 15,758 limited partnership units from a limited partner of the Operating Partnership.

To make loans to other persons. Our organizational structure allows us to make loans to other persons, subject to certain conditions and subject to our election to be taxed as a REIT. All loans must be secured by real property or limited partnership units of IRET Properties. Our mortgage loans receivables (including contracts for deed), net of reserves, totaled approximately $160,000 as of April 30, 2009, and $541,000 as of April 30, 2008.

To invest in the securities of other issuers for the purpose of exercising control. We have not, for the past three years, engaged in, and we are not currently engaging in, investment in the securities of other issuers for the purpose of exercising control. Our Articles of Amendment and Third Restated Declaration of Trust does not impose any limitation on our ability to invest in the securities of other issuers for the purpose of exercising control. Any decision to do so is vested solely in our Board of Trustees and may be changed at any time, or from time to time, without notice to, or a vote of, our shareholders.

Information about Segments

We currently operate in five reportable real estate segments: multi-family residential, office, medical (including senior housing), industrial and retail. For further information on these segments and other related information, see Note 11 of our consolidated financial statements, and Management's Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of this Annual Report on Form 10-K.

Our Executive Officers

Set forth below are the names, ages, titles and biographies of each of our executive officers as of July 1, 2009.

Name

Age

Title

Thomas A. Wentz, Sr.

73

President and Chief Executive Officer

Timothy P. Mihalick

50

Senior Vice President and Chief Operating Officer

Thomas A. Wentz, Jr.

43

Senior Vice President

Diane K. Bryantt

45

Senior Vice President and Chief Financial Officer

Michael A. Bosh

38

Secretary and General Counsel

Thomas A. Wentz, Sr. is a graduate of Harvard College and Harvard Law School, and has been associated with us since our formation on July 31, 1970. Mr. Wentz was a member of our Board of Trustees from 1970 to 1998, Secretary from 1970 to 1987, Vice President from 1987 to July 2000, and has been President and Chief Executive Officer since July 2000. Previously, from 1985 to 1991, Mr. Wentz was a Vice President of our former advisor, Odell-Wentz & Associates, L.L.C., and, until August 1, 1998, was a partner in the law firm of Pringle & Herigstad, P.C.

Timothy P. Mihalick joined us as a financial officer in May 1981, after graduating from Minot State University. He has served in various capacities with us over the years and was named Vice President in 1992. Mr. Mihalick has served as the Chief Operating Officer since 1997, as a Senior Vice President since 2002, and as a member of our Board of Trustees since 1999.

Thomas A. Wentz, Jr. is a graduate of Harvard College and the University of North Dakota School of Law, and joined us as General Counsel and Vice President in January 2000. He has served as a Senior Vice President of Asset Management and Finance since 2002 and as a member of our Board of Trustees since 1996. Prior to 2000, Mr. Wentz was a shareholder in the law firm of Pringle & Herigstad, P.C. from 1992 to 1999. Mr. Wentz is a member of the American Bar Association and the North Dakota Bar Association, and he is a Director of SRT Communications, Inc. Mr. Wentz is the son of Thomas A. Wentz, Sr.


2009 Annual Report 8

Index

Diane K. Bryantt is a graduate of Minot State University, joined us in June 1996, and served as our Controller and Corporate Secretary before being appointed to the positions of Senior Vice President and Chief Financial Officer in 2002. Prior to joining us, Ms. Bryantt was employed by First American Bank, Minot, North Dakota.

Michael A. Bosh joined us as Associate General Counsel and Secretary in September 2002, and was named General Counsel in September 2003. Prior to 2002, Mr. Bosh was a shareholder in the law firm of Pringle & Herigstad, P.C. Mr. Bosh graduated from Jamestown College in 1992 and from Washington & Lee University School of Law in 1995. Mr. Bosh is a member of the American Bar Association and the North Dakota Bar Association.

Employees

As of April 30, 2009, we had 81 employees.

Environmental Matters and Government Regulation

Under various federal, state and local laws, ordinances and regulations relating to the protection of the environment, a current or previous owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances released at a property, and may be held liable to a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred in connection with any contamination. In addition, some environmental laws create a lien on a contaminated site in favor of the government for damages and costs it incurs in connection with the contamination. These laws often impose liability without regard to whether the current owner was responsible for, or even knew of, the presence of such substances. It is generally our policy to obtain from independent environmental consultants a "Phase I" environmental audit (which involves visual inspection but not soil or groundwater analysis) on all properties that we seek to acquire. We do not believe that any of our properties are subject to any material environmental contamination. However, no assurances can be given that:

a prior owner, operator or occupant of the properties we own or the properties we intend to acquire did not create a material environmental condition not known to us, which might have been revealed by more in-depth study of the properties; and

future uses or conditions (including, without limitation, changes in applicable environmental laws and regulations) will not result in the imposition of environmental liability upon us.

In addition to laws and regulations relating to the protection of the environment, many other laws and governmental regulations are applicable to our properties, and changes in the laws and regulations, or in their interpretation by agencies and the courts, occur frequently. Under the Americans with Disabilities Act of 1990 (the "ADA"), all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. In addition, the Fair Housing Amendments Act of 1988 (the "FHAA") requires apartment communities first occupied after March 13, 1990, to be accessible to the handicapped. Non-compliance with the ADA or the FHAA could result in the imposition of fines or an award of damages to private litigants. We believe that those of our properties to which the ADA and/or FHAA apply are substantially in compliance with present ADA and FHAA requirements.

Competition

Investing in and operating real estate is a very competitive business. We compete with other owners and developers of multi-family and commercial properties to attract tenants to our properties. Ownership of competing properties is diversified among other REITs, financial institutions, individuals and public and private companies who are actively engaged in this business. Our multi-family properties compete directly with other rental apartments, as well as with condominiums and single-family homes that are available for rent or purchase in the areas in which our properties are located. Our commercial properties compete with other commercial properties for tenants. Additionally, we compete with other real estate investors, including other REITs, pension and investment funds, partnerships and investment companies, to acquire properties. This competition affects our ability to acquire properties we want to add to our portfolio and the price we pay in acquisitions. We do not believe we have a dominant position in any of the geographic markets in which we operate, but some of our competitors are dominant in selected markets. Many of our competitors have greater financial and management resources than we have. We believe, however, that the geographic diversity of our investments, the experience and abilities of our management, the quality of our assets and the financial strength of many of our commercial tenants affords us some competitive advantages that have in


2009 Annual Report  9

Index

the past and will in the future allow us to operate our business successfully despite the competitive nature of our business.

Corporate Governance

The Company's Board of Trustees has adopted various policies and initiatives to strengthen the Company's corporate governance and increase the transparency of financial reporting.  Each of the committees of the Company's Board of Trustees operates under written charters, and the Company's independent trustees meet regularly in executive sessions at which only the independent trustees are present.  The Board of Trustees has also adopted a Code of Conduct applicable to trustees, officers and employees, and a Code of Ethics for Senior Financial Officers, and has established processes for shareholder communications with the Board of Trustees.

Additionally, the Company's Audit Committee has established procedures for the receipt, retention and treatment of complaints regarding accounting, internal accounting controls or auditing matters, including procedures for the confidential, anonymous submission by Company employees of concerns regarding accounting or auditing matters. The Audit Committee also maintains a policy requiring Audit Committee approval of all audit and non-audit services provided to the Company by the Company's independent registered public accounting firm.

The Company will disclose any amendment to its Code of Ethics for Senior Financial officers on its website. In the event the Company waives compliance by any of its trustees or officers subject to the Code of Ethics or Code of Conduct, the Company will disclose such waiver in a Form 8-K filed within four business days.

Website and Available Information

Our internet address is www.iret.com. We make available, free of charge, through the "SEC filings" tab under the Investors/Financial Reporting section of our website, our Annual Report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and amendments to such reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after such forms are filed with or furnished to the SEC. Current copies of our Code of Conduct, Code of Ethics for Senior Financial Officers, and Charters for the Audit, Compensation, Executive and Nominating Committees of our Board of Trustees are also available on our website under the heading "Corporate Governance" in the Investors/Corporate Profile section of our website. Copies of these documents are also available to shareholders upon request addressed to the Secretary at Investors Real Estate Trust, P.O. Box 1988, Minot, North Dakota 58702-1988. Information on our internet website does not constitute part of this Annual Report on Form 10-K.

Item 1A.  Risk Factors

Risks Related to Our Properties and Business

Our performance and share value are subject to risks associated with the real estate industry.   Our results of operations and financial condition, the value of our real estate assets, and the value of an investment in us are subject to the risks normally associated with the ownership and operation of real estate properties.  These risks include, but are not limited to, the following factors which, among others, may adversely affect the income generated by our properties:

downturns in national, regional and local economic conditions (particularly increases in unemployment);

competition from other commercial and multi-family residential properties;

local real estate market conditions, such as oversupply or reduction in demand for commercial and multi-family residential space;

changes in interest rates and availability of attractive financing;

declines in the economic health and financial condition of our tenants and our ability to collect rents from our tenants;

vacancies, changes in market rental rates and the need periodically to repair, renovate and re-lease space;


2009 Annual Report 10

Index

increased operating costs, including real estate taxes, state and local taxes, insurance expense, utilities, and security costs;

significant expenditures associated with each investment, such as debt service payments, real estate taxes and insurance and maintenance costs, which are generally not reduced when circumstances cause a reduction in revenues from a property;

weather conditions, civil disturbances, natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;  and

decreases in the underlying value of our real estate.

Adverse global market and economic conditions may continue to adversely affect us and could cause us to recognize additional impairment charges or otherwise harm our performance.   Recent market and economic conditions have been challenging with tighter credit conditions through the end of 2008 and continuing in 2009.  Continued concerns about the availability and cost of credit, the U.S. mortgage market, inflation, unemployment levels, geopolitical issues and declining equity and real estate markets have contributed to increased market volatility and diminished expectations for the U.S. economy.  The commercial real estate sector in particular has been negatively affected by these recent market and economic conditions.  These conditions may result in our tenants delaying lease commencements, requesting rent reductions, declining to extend or renew leases upon expiration and/or renewing at lower rates. These conditions also have forced some weaker tenants, in some cases, to declare bankruptcy and/or vacate leased premises. We may be unable to re-lease vacated space at attractive rents or at all.  We are unable to predict whether, or to what extent or for how long, these adverse market and economic conditions will persist.  The continuation and/or intensification of these conditions may impede our ability to generate sufficient operating cash flow to pay expenses, maintain properties, pay distributions and repay debt.

The federal conservatorship of Fannie Mae and Freddie Mac and related efforts, along with any changes in laws and regulations affecting the relationship between Fannie Mae and Freddie Mac and the U.S. Government, may adversely affect our business .  We depend on the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac) for financing for the majority of our multi-family residential properties.  Fannie Mae and Freddie Mac are U.S. Government-sponsored entities, or GSEs, but their guarantees are not backed by the full faith and credit of the United States.  Since 2007, Fannie Mae and Freddie Mac have reported substantial losses and a need for substantial amounts of additional capital. In response to the deteriorating financial condition of Fannie Mae and Freddie Mac and the recent credit market disruptions, Congress and the U.S. Treasury have undertaken a series of actions to stabilize these GSEs and the financial markets generally.  In September 2008 Fannie Mae and Freddie Mac were placed in federal conservatorship.  The problems faced by Fannie Mae and Freddie Mac resulting in their being placed into federal conservatorship have stirred debate among some federal policy makers regarding the continued role of the U.S. Government in providing liquidity for the residential mortgage market.   It is possible that each of Fannie Mae and Freddie Mac could be dissolved and the U.S. Government could decide to stop providing liquidity support of any kind to the multi-family residential mortgage market.  The effect of the actions taken by the U.S. Government remains uncertain, and the scope and nature of the actions that the U.S. Government will ultimately undertake are unknown and will continue to evolve. Future legislation could further change the relationship between Fannie Mae and Freddie Mac and the U.S. Government, and could also nationalize or eliminate such GSEs entirely. Any law affecting these GSEs may create market uncertainty and have the effect of reducing the credit available for financing multi-family residential properties.  The loss or reduction of this important source of credit would be likely to result in higher loan costs for us, and could result in inability to borrow or refinance maturing debt, all of which could materially adversely affect our business, operations and financial condition.

Our property acquisition activities subject us to various risks which could adversely affect our operating results. We have acquired in the past and intend to continue to pursue the acquisition of properties and portfolios of properties, including large portfolios that could increase our size and result in alterations to our capital structure. Our acquisition activities and their success are subject to numerous risks, including, but not limited to:

even if we enter into an acquisition agreement for a property, it is subject to customary closing conditions, including completion of due diligence investigations, and we may be unable to complete that acquisition after making a non-refundable deposit and incurring other acquisition-related costs;


2009 Annual Report 11

Index

we may be unable to obtain financing for acquisitions on favorable terms or at all;

acquired properties may fail to perform as expected;

the actual costs of repositioning or redeveloping acquired properties may be greater than our estimates; and

we may be unable quickly and efficiently to integrate new acquisitions into our existing operations.

These risks could have an adverse effect on our results of operations and financial condition and the amount of cash available for payment of distributions.

Acquired properties may subject us to unknown liabilities which could adversely affect our operating results. We may acquire properties subject to liabilities and without any recourse, or with only limited recourse against prior owners or other third parties, with respect to unknown liabilities.  As a result, if liability were asserted against us based upon ownership of these properties, we might have to pay substantial sums to settle or contest it, which could adversely affect our results of operations and cash flows.  Unknown liabilities with respect to acquired properties might include liabilities for clean-up of undisclosed environmental contamination; claims by tenants, vendors or other persons against the former owners of the properties; liabilities incurred in the ordinary course of business; and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.

Our geographic concentration in Minnesota and North Dakota may result in losses due to our significant exposure to the effects of economic and real estate conditions in those markets.   For the fiscal year ended April 30, 2009, we received approximately 68.5% of our gross revenue from properties in Minnesota and North Dakota.  As a result of this concentration, we are subject to substantially greater risk than if our investments were more geographically dispersed. Specifically, we are more significantly exposed to the effects of economic and real estate conditions in those particular markets, such as building by competitors, local vacancy and rental rates and general levels of employment and economic activity.  To the extent that weak economic or real estate conditions affect Minnesota and/or North Dakota more severely than other areas of the country, our financial performance could be negatively impacted.

If we are not able to renew leases or enter into new leases on favorable terms or at all as our existing leases expire, our revenue, operating results and cash flows will be reduced.   We may be unable to renew leases with our existing tenants or enter into new leases with new tenants due to economic and other factors as our existing leases expire or are terminated prior to the expiration of their current terms.  As a result, we could lose a significant source of revenue while remaining responsible for the payment of our obligations.  In addition, even if we were able to renew existing leases or enter into new leases in a timely manner, the terms of those leases may be less favorable to us than the terms of expiring leases, because the rental rates of the renewal or new leases may be significantly lower than those of the expiring leases, or tenant installation costs, including the cost of required renovations or concessions to tenants, may be significant.  If we are unable to enter into lease renewals or new leases on favorable terms or in a timely manner for all or a substantial portion of space that is subject to expiring leases, our revenue, operating results and cash flows will be adversely affected. As a result, our ability to make distributions to the holders of our shares of beneficial interest may be adversely affected. As of April 30, 2009, approximately 1.1 million square feet, or 9.0% of our total commercial property square footage, was vacant. Approximately 688 of our 9,645 apartment units, or 7.1%, were vacant. As of April 30, 2009, leases covering approximately 7.8% of our total commercial segments net rentable square footage will expire in fiscal year 2010, 18.1% in fiscal year 2011, 11.7% in fiscal year 2012, 7.3% in fiscal year 2013, and 6.9% in fiscal year 2014.

We face potential adverse effects from commercial tenant bankruptcies or insolvencies.   The bankruptcy or insolvency of our commercial tenants may adversely affect the income produced by our properties.  If a tenant defaults, we may experience delays and incur substantial costs in enforcing our rights as landlord.  If a tenant files for bankruptcy, we cannot evict the tenant solely because of such bankruptcy.  A court, however, may authorize the tenant to reject and terminate its lease with us.  In such a case, our claim against the tenant for unpaid future rent would be subject to a statutory cap that might be substantially less than the remaining rent actually owed under the lease, and it is unlikely that a bankrupt tenant would pay in full amounts it owes us under a lease.  This shortfall could adversely affect our cash flow and results of operations.  If a tenant experiences a downturn in its business or other types of financial distress, it may be unable to make timely rental payments.  Under some circumstances, we may agree to partially or wholly terminate the lease in advance of the termination date in consideration for a lease


2009 Annual Report 12

Index

termination fee that is less than the agreed rental amount.  Additionally, without regard to the manner in which a lease termination occurs, we are likely to incur additional costs in the form of tenant improvements and leasing commissions in our efforts to lease the space to a new tenant, as well as possibly lower rental rates reflective of declines in market rents.

Because real estate investments are generally illiquid, and various factors limit our ability to dispose of assets, we may not be able to sell properties when appropriate.   Real estate investments are relatively illiquid and, therefore, we have limited ability to vary our portfolio quickly in response to changes in economic or other conditions.  In addition, the prohibitions under the federal income tax laws on REITs holding property for sale and related regulations may affect our ability to sell properties.  Our ability to dispose of assets may also be limited by constraints on our ability to utilize disposition proceeds to make acquisitions on financially attractive terms, and the requirement that we take additional impairment charges on certain assets.  More specifically, we are required to distribute or pay tax on all capital gains generated from the sale of assets, and, in addition, a significant number of our properties were acquired using limited partnership units of IRET Properties, our operating partnership, and are subject to certain agreements which restrict our ability to sell such properties in transactions that would create current taxable income to the former owners.  As a result, we are motivated to structure the sale of these assets as tax-free exchanges.  To accomplish this we must identify attractive re-investment opportunities.  These considerations impact our decisions on whether or not to dispose of certain of our assets.

Inability to manage rapid growth effectively may adversely affect our operating results. We have experienced significant growth at various times in the past; for example, we increased our total assets from approximately $1.4 billion at April 30, 2007, to $1.6 billion at April 30, 2009, principally through the acquisition of additional real estate properties. Subject to our continued ability to raise equity capital and issue limited partnership units of IRET Properties and identify suitable investment properties, we intend to continue our acquisition of real estate properties. Effective management of rapid growth presents challenges, including:

the need to expand our management team and staff;

the need to enhance internal operating systems and controls;

increased reliance on outside advisors and property managers; and

the ability to consistently achieve targeted returns on individual properties.

We may not be able to maintain similar rates of growth in the future, or manage our growth effectively.  Our failure to do so may have a material adverse effect on our financial condition and results of operations and ability to make distributions to the holders of our shares of beneficial interest.

Competition may negatively impact our earnings. We compete with many kinds of institutions, including other REITs, private partnerships, individuals, pension funds and banks, for tenants and investment opportunities. Many of these institutions are active in the markets in which we invest and have greater financial and other resources that may be used to compete against us. With respect to tenants, this competition may affect our ability to lease our properties, the price at which we are able to lease our properties and the cost of required renovations or tenant improvements. With respect to acquisition and development investment opportunities, this competition may cause us to pay higher prices for new properties than we otherwise would have paid, or may prevent us from purchasing a desired property at all.

An inability to make accretive property acquisitions may adversely affect our ability to increase our net income. From our fiscal year ended April 30, 2006, to our fiscal year ended April 30, 2009, our net income decreased from $11.6 million to $8.5 million.  The acquisition of additional real estate properties is critical to our ability to increase our net income.  If we are unable to make real estate acquisitions on terms that meet our financial and strategic objectives, whether due to market conditions, a changed competitive environment or unavailability of capital, our ability to increase our net income may be materially and adversely affected.

High leverage on our overall portfolio may result in losses. As of April 30, 2009, our ratio of total indebtedness to total Net Assets (as that term is used in our Bylaws, which usage is not in accordance with GAAP, "Net Assets" means our total assets at cost before deducting depreciation or other non-cash reserves, less total liabilities) was approximately 141.8%. As of April 30, 2008 and 2007, our percentage of total indebtedness to total Net Assets was approximately 143.8% and 149.6%, respectively. Under our Bylaws we may increase our total indebtedness up to


2009 Annual Report 13

Index

300.0% of our Net Assets, or by an additional approximately $1.2 billion. There is no limitation on the increase that may be permitted if approved by a majority of the independent members of our board of trustees and disclosed to the holders of our securities in the next quarterly report, along with justification for any excess.

This amount of leverage may expose us to cash flow problems if rental income decreases. Under those circumstances, in order to pay our debt obligations we might be required to sell properties at a loss or be unable to make distributions to the holders of our shares of beneficial interest. A failure to pay amounts due may result in a default on our obligations and the loss of the property through foreclosure.  Additionally, our degree of leverage could adversely affect our ability to obtain additional financing and may have an adverse effect on the market price of our common shares.

Our inability to renew, repay or refinance our debt may result in losses. We incur a significant amount of debt in the ordinary course of our business and in connection with acquisitions of real properties. In addition, because we have a limited ability to retain earnings as a result of the REIT distribution requirements, we will generally be required to refinance debt that matures with additional debt or equity.  We are subject to the normal risks associated with debt financing, including the risk that:

our cash flow will be insufficient to meet required payments of principal and interest;

we will not be able to renew, refinance or repay our indebtedness when due; and

the terms of any renewal or refinancing will be less favorable than the terms of our current indebtedness.

These risks increase when credit markets are tight, as they are now; in general, when the credit markets are constrained, we may encounter resistance from lenders when we seek financing or refinancing for properties or proposed acquisitions, and the terms of such financing or refinancing are likely to be less favorable to us than the terms of our current indebtedness.

We anticipate that only a small portion of the principal of our debt will be repaid prior to maturity.  Therefore, we are likely to need to refinance a significant portion of our outstanding debt as it matures.  We cannot guarantee that any refinancing of debt with other debt will be possible on terms that are favorable or acceptable to us.  If we cannot refinance, extend or pay principal payments due at maturity with the proceeds of other capital transactions, such as new equity capital, our cash flows may not be sufficient in all years to repay debt as it matures.  Additionally, if we are unable to refinance our indebtedness on acceptable terms, or at all, we may be forced to dispose of one or more of our properties on disadvantageous terms, which may result in losses to us. These losses could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Furthermore, if a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the mortgagee could foreclose upon the property, appoint a receiver and receive an assignment of rents and leases or pursue other remedies, all with a consequent loss of our revenues and asset value. Foreclosures could also create taxable income without accompanying cash proceeds, thereby hindering our ability to meet the REIT distribution requirements of the Internal Revenue Code.

As of April 30, 2009, approximately 13.1% of our mortgage debt is due for repayment in fiscal year 2010.  As of April 30, 2009, we had approximately $140.5 million of principal payments and approximately $63.9 million of interest payments due in fiscal year 2010 on fixed and variable-rate mortgages secured by our real estate.

The cost of our indebtedness may increase. Portions of our fixed-rate indebtedness incurred for past property acquisitions come due on a periodic basis.  Rising interest rates could limit our ability to refinance this existing debt when it matures, and would increase our interest costs, which could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt.  In addition, we have incurred, and we expect to continue to incur, indebtedness that bears interest at a variable rate. As of April 30, 2009, $9.6 million, or approximately 0.9%, of the principal amount of our total mortgage indebtedness was subject to variable interest rate agreements.  If short-term interest rates rise, our debt service payments on adjustable rate debt would increase, which would lower our net income and could decrease our distributions to the holders of our shares of beneficial interest.  We depend on distributions and other payments from our subsidiaries that they may be prohibited from making to us, which could impair our ability to make distributions to holders of our shares of beneficial interest.   Substantially all of our assets are held through IRET Properties, our operating partnership, and other of our subsidiaries. As a


2009 Annual Report 14

Index

result, we depend on distributions and other payments from our subsidiaries in order to satisfy our financial obligations and make distributions to the holders of our shares of beneficial interest.  The ability of our subsidiaries to make such distributions and other payments depends on their earnings, and may be subject to statutory or contractual limitations.  As an equity investor in our subsidiaries, our right to receive assets upon their liquidation or reorganization effectively will be subordinated to the claims of their creditors.  To the extent that we are recognized as a creditor of such subsidiaries, our claims may still be subordinate to any security interest in or other lien on their assets and to any of their debt or other obligations that are senior to our claims.

Our current or future insurance may not protect us against possible losses. We carry comprehensive liability, fire, extended coverage and rental loss insurance with respect to our properties at levels that we believe to be adequate and comparable to coverage customarily obtained by owners of similar properties. However, the coverage limits of our current or future policies may be insufficient to cover the full cost of repair or replacement of all potential losses. Moreover, this level of coverage may not continue to be available in the future or, if available, may be available only at unacceptable cost or with unacceptable terms.  Additionally, there may be certain extraordinary losses, such as those resulting from civil unrest, terrorism or environmental contamination, that are not generally, or fully, insured against because they are either uninsurable or not economically insurable. For example, we do not currently carry insurance against losses as a result of environmental contamination. Should an uninsured or underinsured loss occur to a property, we could be required to use our own funds for restoration or lose all or part of our investment in, and anticipated revenues from, the property. In any event, we would continue to be obligated on any mortgage indebtedness on the property. Any loss could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt.  In addition, in most cases we have to renew our insurance policies on an annual basis and negotiate acceptable terms for coverage, exposing us to the volatility of the insurance markets, including the possibility of rate increases.  Any material increase in insurance rates or decrease in available coverage in the future could adversely affect our business and financial condition and results of operations, which could cause a decline in the market value of our securities.

We have significant investments in medical properties and adverse trends in healthcare provider operations may negatively affect our lease revenues from these properties. We have acquired a significant number of specialty medical properties (including senior housing) and may acquire more in the future. As of April 30, 2009, our real estate portfolio consisted of 49 medical properties, with a total real estate investment amount, net of accumulated depreciation, of $345.9 million, or approximately 23.6% of the total real estate investment amount, net of accumulated depreciation, of our entire real estate portfolio.  The healthcare industry is currently experiencing changes in the demand for, and methods of delivery of, healthcare services; changes in third-party reimbursement policies; significant unused capacity in certain areas, which has created substantial competition for patients among healthcare providers in those areas; continuing pressure by private and governmental payors to reduce payments to providers of services; and increased scrutiny of billing, referral and other practices by federal and state authorities. Sources of revenue for our medical property tenants may include the federal Medicare program, state Medicaid programs, private insurance carriers and health maintenance organizations, among others. Efforts by such payors to reduce healthcare costs will likely continue, which may result in reductions or slower growth in reimbursement for certain services provided by some of our tenants.  These factors may adversely affect the economic performance of some or all of our medical services tenants and, in turn, our lease revenues.  The American Reinvestment and Recovery Act of 2009, which was signed into law on February 17, 2009, provides $87 billion in additional federal Medicaid funding for states' Medicaid expenditures between October 1, 2008 and December 31, 2010. Under this Act, states meeting certain eligibility requirements will temporarily receive additional money in the form of an increase in the federal medical assistance percentage (FMAP). Thus, for a limited period of time, the share of Medicaid costs that are paid for by the federal government will go up, and each state's share will go down. We cannot predict whether states are, or will remain, eligible to receive the additional federal Medicaid funding, or whether the states will have sufficient funds for their Medicaid programs. We also cannot predict the impact that this broad-based, far-reaching legislation will have on the U.S. economy or our business. In addition, if we or our tenants terminate the leases for these properties, or our tenants lose their regulatory authority to operate such properties, we may not be able to locate suitable replacement tenants to lease the properties for their specialized uses. Alternatively, we may be required to spend substantial amounts to adapt the properties to other uses. Any loss of revenues and/or additional capital expenditures occurring as a result could hinder our ability to make distributions to the holders of our shares of beneficial interest. 

Adverse changes in applicable laws may affect our potential liabilities relating to our properties and operations. Increases in real estate taxes and income, service and transfer taxes cannot always be passed through to all tenants in the form of higher rents. As a result, any increase may adversely affect our cash available for distribution, our ability


2009 Annual Report 15

Index

to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Similarly, changes in laws that increase the potential liability for environmental conditions existing on properties, that increase the restrictions on discharges or other conditions or that affect development, construction and safety requirements may result in significant unanticipated expenditures that could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. In addition, future enactment of rent control or rent stabilization laws or other laws regulating multi-family residential properties may reduce rental revenues or increase operating costs.

Complying with laws benefiting disabled persons or other safety regulations and requirements may affect our costs and investment strategies. Federal, state and local laws and regulations designed to improve disabled persons' access to and use of buildings, including the Americans with Disabilities Act of 1990, may require modifications to, or restrict renovations of, existing buildings. Additionally, these laws and regulations may require that structural features be added to buildings under construction.  Legislation or regulations that may be adopted in the future may impose further burdens or restrictions on us with respect to improved access to, and use of these buildings by, disabled persons. Noncompliance could result in the imposition of fines by government authorities or the award of damages to private litigants.  The costs of complying with these laws and regulations may be substantial, and limits or restrictions on construction, or the completion of required renovations, may limit the implementation of our investment strategy or reduce overall returns on our investments. This could have an adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt.  Our properties are also subject to various other federal, state and local regulatory requirements, such as state and local fire and life safety requirements.  If we fail to comply with these requirements, we could incur fines or private damage awards.  Additionally, in the event that existing requirements change, compliance with future requirements may require significant unanticipated expenditures that may adversely affect our cash flow and results of operations.

We may be responsible for potential liabilities under environmental laws. Under various federal, state and local laws, ordinances and regulations, we, as a current or previous owner or operator of real estate may be liable for the costs of removal of, or remediation of, hazardous or toxic substances in, on, around or under that property. These laws may impose liability without regard to whether we knew of, or were responsible for, the presence of the hazardous or toxic substances. The presence of these substances, or the failure to properly remediate any property containing these substances, may adversely affect our ability to sell or rent the affected property or to borrow funds using the property as collateral. In arranging for the disposal or treatment of hazardous or toxic substances, we may also be liable for the costs of removal of, or remediation of, these substances at that disposal or treatment facility, whether or not we own or operate the facility. In connection with our current or former ownership (direct or indirect), operation, management, development and/or control of real properties, we may be potentially liable for removal or remediation costs with respect to hazardous or toxic substances at those properties, as well as certain other costs, including governmental fines and claims for injuries to persons and property. A finding of liability for an environmental condition as to any one or more properties could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt.

Environmental laws also govern the presence, maintenance and removal of asbestos, and require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos; notify and train those who may come into contact with asbestos; and undertake special precautions if asbestos would be disturbed during renovation or demolition of a building.  Indoor air quality issues may also necessitate special investigation and remediation.  These air quality issues can result from inadequate ventilation, chemical contaminants from indoor or outdoor sources, or biological contaminants such as molds, pollen, viruses and bacteria.  Such asbestos or air quality remediation programs could be costly, necessitate the temporary relocation of some or all of the property's tenants or require rehabilitation of an affected property.

It is generally our policy to obtain a Phase I environmental study on each property that we seek to acquire.  A Phase I environmental study generally includes a visual inspection of the property and the surrounding areas, an examination of current and historical uses of the property and the surrounding areas and a review of relevant state and federal documents, but does not involve invasive techniques such as soil and ground water sampling. If the Phase I indicates any possible environmental problems, our policy is to order a Phase II study, which involves testing the soil and ground water for actual hazardous substances. However, Phase I and Phase II environmental studies, or any other environmental studies undertaken with respect to any of our current or future properties, may


2009 Annual Report 16

Index

not reveal the full extent of potential environmental liabilities. We currently do not carry insurance for environmental liabilities.

We may be unable to retain or attract qualified management. We are dependent upon our senior officers for essentially all aspects of our business operations. Our senior officers have experience in the specialized business segments in which we operate, and the loss of them would likely have a material adverse effect on our operations, and could adversely impact our relationships with lenders, industry personnel and potential tenants.  We do not have employment contracts with any of our senior officers. As a result, any senior officer may terminate his or her relationship with us at any time, without providing advance notice.  If we fail to manage effectively a transition to new personnel, or if we fail to attract and retain qualified and experienced personnel on acceptable terms, our business and prospects could be harmed.  The location of our company headquarters in Minot, North Dakota, may make it more difficult and expensive to attract, relocate and retain current and future officers and employees.

Failure to comply with changing regulation of corporate governance and public disclosure could have a material adverse effect on our business, operating results and stock price, and continuing compliance will result in additional expenses.   The Sarbanes-Oxley Act of 2002, as well as new rules and standards subsequently implemented by the Securities and Exchange Commission and NASDAQ, have required changes in some of our corporate governance and accounting practices, and are creating uncertainty for us and many other public companies, due to varying interpretations of the rules and their evolving application in practice.  We expect these laws, rules and regulations to increase our legal and financial compliance costs, and to subject us to additional risks.  In particular, if we fail to maintain the adequacy of our internal controls in accordance with Section 404 of the Sarbanes-Oxley Act of 2002, as such standards may be modified, supplemented or amended from time to time, a material misstatement could go undetected, and we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal controls over financial reporting.  Failure to maintain an effective internal control environment could have a material adverse effect on our business, operating results, and stock price.  Additionally, our efforts to comply with Section 404 of the Sarbanes-Oxley Act and the related regulations have required, and we believe will continue to require, the commitment of significant financial and managerial resources.

Risks Related to Our Structure and Organization

We may incur tax liabilities as a consequence of failing to qualify as a REIT. Although our management believes that we are organized and have operated and are operating in such a manner to qualify as a "real estate investment trust," as that term is defined under the Internal Revenue Code, we may not in fact have operated, or may not be able to continue to operate, in a manner to qualify or remain so qualified. Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial or administrative interpretations.  Even a technical or inadvertent mistake could endanger our REIT status.  The determination that we qualify as a REIT requires an ongoing analysis of various factual matters and circumstances, some of which may not be within our control. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must come from certain passive sources that are itemized in the REIT tax laws, and we are prohibited from owning specified amounts of debt or equity securities of some issuers.  Thus, to the extent revenues from non-qualifying sources, such as income from third-party management services, represent more than five percent of our gross income in any taxable year, we will not satisfy the 95% income test and may fail to qualify as a REIT, unless certain relief provisions contained in the Internal Revenue Code apply. Even if relief provisions apply, however, a tax would be imposed with respect to excess net income. We are also required to make distributions to the holders of our securities of at least 90% of our REIT taxable income, excluding net capital gains.  The fact that we hold substantially all of our assets (except for qualified REIT subsidiaries) through IRET Properties, our operating partnership, and its subsidiaries, and our ongoing reliance on factual determinations, such as determinations related to the valuation of our assets, further complicates the application of the REIT requirements for us.  Additionally, if IRET Properties, our operating partnership, or one or more of our subsidiaries is determined to be taxable as a corporation, we may fail to qualify as a REIT. Either our failure to qualify as a REIT, for any reason, or the imposition of taxes on excess net income from non-qualifying sources, could have a material adverse effect on us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. Furthermore, new legislation, regulations, administrative interpretations or court decisions could change the tax laws with respect to our qualification as a REIT or the federal income tax consequences of our qualification.

If we failed to qualify as a REIT, we would be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates, which would likely have a material adverse effect on


2009 Annual Report 17

Index

us, our ability to make distributions to the holders of our shares of beneficial interest and our ability to pay amounts due on our debt. In addition, we could be subject to increased state and local taxes, and, unless entitled to relief under applicable statutory provisions, we would also be disqualified from treatment as a REIT for the four taxable years following the year during which we lost our qualification. This treatment would reduce funds available for investment or distributions to the holders of our securities because of the additional tax liability to us for the year or years involved. In addition, we would no longer be able to deduct, and would not be required to make, distributions to holders of our securities. To the extent that distributions to the holders of our securities had been made in anticipation of qualifying as a REIT, we might be required to borrow funds or to liquidate certain investments to pay the applicable tax.

Failure of our operating partnership to qualify as a partnership would have a material adverse effect on us.   We believe that IRET Properties, our operating partnership, qualifies as a partnership for federal income tax purposes.  No assurance can be given, however, that the Internal Revenue Service will not challenge its status as a partnership for federal income tax purposes, or that a court would not sustain such a challenge.  If the Internal Revenue Service were to be successful in treating IRET Properties as an entity that is taxable as a corporation (such as a publicly-traded partnership taxable as a corporation), we would cease to qualify as a REIT because the value of our ownership interest in IRET Properties would exceed 5% of our assets, and because we would be considered to hold more than 10% of the voting securities and value of the outstanding securities of another corporation.  Also, the imposition of a corporate tax on IRET Properties would reduce significantly the amount of cash available for distribution by it.

Certain provisions of our Articles of Amendment and Third Restated Declaration of Trust may limit a change in control and deter a takeover. In order to maintain our qualification as a REIT, our Third Restated Declaration of Trust provides that any transaction, other than a transaction entered into through the NASDAQ National Market, (renamed the NASDAQ Global Market), or other similar exchange, that would result in our disqualification as a REIT under Section 856 of the Internal Revenue Code, including any transaction that would result in (i) a person owning in excess of the ownership limit of 9.8%, in number or value, of our outstanding securities, (ii) less than 100 people owning our securities, (iii) our being "closely held" within the meaning of Section 856(h) of the Internal Revenue Code, or (iv) 50% or more of the fair market value of our securities being held by persons other than "United States persons," as defined in Section 7701(a)(30) of the Internal Revenue Code, will be void ab initio. If the transaction is not void ab initio, then the securities in excess of the ownership limit, that would cause us to be closely held, that would result in 50% or more of the fair market value of our securities to be held by persons other than United States persons or that otherwise would result in our disqualification as a REIT, will automatically be exchanged for an equal number of excess shares, and these excess shares will be transferred to an excess share trustee for the exclusive benefit of the charitable beneficiaries named by our board of trustees. These limitations may have the effect of preventing a change in control or takeover of us by a third party, even if the change in control or takeover would be in the best interests of the holders of our securities.

In order to maintain our REIT status, we may be forced to borrow funds during unfavorable market conditions.   In order to maintain our REIT status, we may need to borrow funds on a short-term basis to meet the REIT distribution requirements, even if the then-prevailing market conditions are not favorable for these borrowings.  To qualify as a REIT, we generally must distribute to our shareholders at least 90% of our net taxable income each year, excluding net capital gains.  In addition, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which certain distributions made by us with respect to the calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income for that year, and any undistributed taxable income from prior periods.  We intend to make distributions to our shareholders to comply with the 90% distribution requirement and to avoid the nondeductible excise tax and will rely for this purpose on distributions from our operating partnership.  However, we may need short-term debt or long-term debt or proceeds from asset sales or sales of common shares to fund required distributions as a result of differences in timing between the actual receipt of income and the recognition of income for federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments.  The inability of our cash flows to cover our distribution requirements could have an adverse impact on our ability to raise short and long-term debt or sell equity securities in order to fund distributions required to maintain our REIT status.

Complying with REIT requirements may force us to forego otherwise attractive opportunities or liquidate otherwise attractive investments.   To qualify and maintain our status as a REIT, we must satisfy certain requirements with respect to the character of our assets.  If we fail to comply with these requirements at the end of any quarter, we must correct such failure within 30 days after the end of the quarter (by, possibly, selling asses not withstanding


2009 Annual Report 18

Index

their prospects as an investment) to avoid losing our REIT status.  If we fail to comply with these requirements at the end of any quarter, and the failure exceeds a minimum threshold, we may be able to preserve our REIT status if (a) the failure was due to reasonable cause and not to willful neglect, (b) we dispose of the assets causing the failure within six months after the last day of the quarter in which we identified the failure, (c) we file a schedule with the IRS describing each asset that caused the failure, and (d) we pay an additional tax of the greater of $50,000 or the product of the highest applicable tax rate multiplied by the net income generated on those assets.  As a result, compliance with the REIT requirements may require us to liquidate or forego otherwise attractive investments.  These actions could have the effect of reducing our income and amounts available for distribution to our shareholders.

Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flow.   Even if we qualify for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income, tax on income from some activities conducted a a result of a foreclosure, and state or local income, property and transfer taxes, such as mortgage recording taxes.  Any of these taxes would decrease cash available for distribution to our shareholders.  In addition, in order to meet the REIT qualification requirements, or to avert the imposition of a 100% tax that applies to certain gains derived by a REIT from dealer property or inventory, we may in the future hold some of our assets through a taxable REIT subsidiary.

We may be subject to adverse legislative or regulatory tax changes that could reduce the market price of our common shares.   At any time, the federal income tax laws governing REITs or the administrative interpretations of those laws may be amended.  Any of those new laws or interpretations may take effect retroactively and could adversely affect us or the market price of our common shares of beneficial interest.

The U.S. federal income tax laws governing REITs are complex.   We intend to operate in a manner that will qualify us as a REIT under the U.S. federal income tax laws.  The REIT qualification requirements are extremely complex, however, and interpretations of the U.S. federal income tax laws governing qualification as a REIT are limited. Accordingly, we cannot be certain that we will be successful in operating so we can continue to qualify as a REIT.  At any time, new laws, interpretations, or court decisions may change the federal tax laws or the U.S. federal income tax consequences of our qualification as a REIT.

Our board of trustees may make changes to our major policies without approval of the holders of our shares of beneficial interest . Our operating and financial policies, including policies relating to development and acquisition of real estate, financing, growth, operations, indebtedness, capitalization and distributions, are exclusively determined by our board of trustees. Our board of trustees may amend or revoke those policies, and other policies, without advance notice to, or the approval of, the holders of our shares of beneficial interest.  Accordingly, our shareholders do not control these policies, and policy changes could adversely affect our financial condition and results of operations.

Risks Related to the Purchase of our Shares of Beneficial Interest

Our future growth depends, in part, on our ability to raise additional equity capital, which will have the effect of diluting the interests of the holders of our common shares. Our future growth depends upon, among other things, our ability to raise equity capital and issue limited partnership units of IRET Properties. The issuance of additional common shares, and of limited partnership units for which we subsequently issue common shares upon the redemption of the limited partnership units, will dilute the interests of the current holders of our common shares.  Additionally, sales of substantial amounts of our common shares or preferred shares in the public market, or issuances of our common shares upon redemption of limited partnership units in our operating partnership, or the perception that such sales or issuances might occur, could adversely affect the market price of our common shares.

We may issue additional classes or series of our shares of beneficial interest with rights and preferences that are superior to the rights and preferences of our common shares. Without the approval of the holders of our common shares, our board of trustees may establish additional classes or series of our shares of beneficial interest, and such classes or series may have dividend rights, conversion rights, voting rights, terms of redemption, redemption prices, liquidation preferences or other rights and preferences that are superior to the rights of the holders of our common shares.

Payment of distributions on our shares of beneficial interest is not guaranteed. Our board of trustees must approve our payment of distributions and may elect at any time, or from time to time, and for an indefinite duration, to


2009 Annual Report 19

Index

reduce the distributions payable on our shares of beneficial interest or to not pay distributions on our shares of beneficial interest. Our board of trustees may reduce distributions for a variety of reasons, including, but not limited to, the following:

operating and financial results below expectations that cannot support the current distribution payment;

unanticipated costs or cash requirements; or

a conclusion that the payment of distributions would cause us to breach the terms of certain agreements or contracts, such as financial ratio covenants in our debt financing documents.

Our distributions are not eligible for the lower tax rate on dividends except in limited situations.   The tax rate applicable to qualifying corporate dividends received by shareholders taxed at individual rates prior to 2010 has been reduced to a maximum rate of 15%.  This special tax rate is generally not applicable to distributions paid by a REIT, unless such distributions represent earnings on which the REIT itself had been taxed. As a result, distributions (other than capital gain distributions) paid by us to shareholders taxed at individual rates will generally be subject to the tax rates that are otherwise applicable to ordinary income which, currently, are as high as 35%.  Although the earnings of a REIT that are distributed to its shareholders are still generally subject to less federal income taxation than earnings of a non-REIT C corporation that are distributed to its shareholders net of corporate-level income tax, this law change may make an investment in our securities comparatively less attractive relative to an investment in the shares of other entities which pay dividends but are not formed as REITs.

Changes in market conditions could adversely affect the price of our securities . As is the case with any publicly-traded securities, certain factors outside of our control could influence the value of our common shares, Series A preferred shares and any other securities to be issued in the future. These conditions include, but are not limited to:

market perception of REITs in general;

market perception of REITs relative to other investment opportunities;

market perception of our financial condition, performance, distributions and growth potential;

prevailing interest rates;

general economic and business conditions;

government action or regulation, including changes in the tax laws; and

relatively low trading volumes in securities of REITS.

Higher market interest rates may adversely affect the market price of our securities, and low trading volume on the NASDAQ Global Select Market may prevent the timely resale of our securities . One of the factors that investors may consider important in deciding whether to buy or sell shares of a REIT is the distribution with respect to such REIT's shares as a percentage of the price of those shares, relative to market interest rates.  If market interest rates rise, prospective purchasers of REIT shares may expect a higher distribution rate in order to maintain their investment.  Higher market interest rates would likely increase our borrowing costs and might decrease funds available for distribution.  Thus, higher market interest rates could cause the market price of our common shares to decline.  In addition, although our common shares of beneficial interest are listed on the NASDAQ Global Select Market, the daily trading volume of our shares may be lower than the trading volume for other companies.  The average daily trading volume for the period of May 1, 2008, through April 30, 2009, was 243,304 shares and the average monthly trading volume for the period of May 1, 2008 through April 30, 2009 was 5,105,451 shares.  As a result of this trading volume, an owner of our common shares may encounter difficulty in selling our shares in a timely manner and may incur a substantial loss.

Item 1B.  Unresolved Staff Comments

None.


2009 Annual Report 20

Index

Item 2. Properties

IRET is organized as a REIT under Section 856-858 of the Code, and is in the business of owning, leasing, developing and acquiring real estate properties. These real estate investments are managed by our own employees and by third-party professional real estate management companies on our behalf.

Certain financial information from fiscal 2008 and 2007 was adjusted to reflect the effects of discontinued operations. See the Property Dispositions section in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, and the discussion in Note 12 to our Consolidated Financial Statements.

Total Real Estate Rental Revenue

As of April 30, 2009, our real estate portfolio consisted of 77 multi-family residential properties and 167 commercial properties, consisting of office, medical, industrial and retail properties, comprising 29.1%, 34.0%, 23.6%, 6.5%, and 6.8%, respectively, of our total real estate portfolio, based on the dollar amount of our original investment plus capital improvements, net of accumulated depreciation, through April 30, 2009. Gross annual rental revenue and percentages of total annual real estate rental revenue by property type for each of the three most recent fiscal years ended April 30, are as follows:

Fiscal Year Ended April 30,

(in thousands)

Multi-Family Residential

Gross Revenue

%

Commercial Office Gross Revenue

%

Commercial Medical Gross Revenue

%

Commercial Industrial Gross Revenue

%

Commercial Retail Gross Revenue

%

Total Revenue

2009

$ 76,716 31.9 % $ 83,446 34.8 % $ 52,564 21.9 % $ 12,711 5.3 % $ 14,568 6.1 % $ 240,005

2008

$ 72,827 32.9 % $ 84,042 38.0 % $ 38,412 17.4 % $ 11,691 5.3 % $ 14,198 6.4 % $ 221,170

2007

$ 66,972 33.9 % $ 73,603 37.3 % $ 34,783 17.6 % $ 8,091 4.1 % $ 14,089 7.1 % $ 197,538

Economic Occupancy Rates

Economic occupancy levels on a stabilized property and all-property basis are shown below for each property type in each of the three most recent fiscal years ended April 30. Economic occupancy represents actual rental revenues recognized for the period indicated as a percentage of scheduled rental revenues for the period.  Percentage rents, tenant concessions, straightline adjustments and expense reimbursements are not considered in computing either actual revenues or scheduled rent revenues.  Scheduled rent revenue is determined by valuing occupied units or square footage at contract rates and vacant units or square footage at market rates. Stabilized properties are those properties owned for the entirety of both periods being compared.  While results presented on a stabilized property basis are not determined in accordance with GAAP, management believes that measuring performance on a stabilized property basis is useful to investors and to management because it enables evaluation of how the Company's properties are performing year over year. In the case of multi-family residential properties, lease arrangements with individual tenants vary from month-to-month to one-year leases. Leases on commercial properties generally vary from month-to-month to 20 years.

Segments

Stabilized Properties

All Properties

Fiscal Year Ended April 30,

Fiscal Year Ended April 30,

2009

2008

2007

2009

2008

2007

Multi - Family Residential

93.9 % 93.4 % 93.2 % 93.5 % 92.7 % 93.2 %

Commercial - Office

88.9 % 92.1 % 90.8 % 89.1 % 92.1 % 91.9 %

Commercial - Medical

96.0 % 95.6 % 96.7 % 95.7 % 95.8 % 96.7 %

Commercial - Industrial

97.3 % 96.8 % 94.8 % 97.8 % 96.3 % 95.1 %

Commercial - Retail

87.1 % 87.4 % 89.3 % 87.1 % 87.4 % 89.6 %

Certain Lending Requirements

In certain instances, in connection with the acquisition of investment properties, the lender financing such properties may require, as a condition of the loan, that the properties be owned by a "single asset entity." Accordingly, we have organized a number of wholly-owned subsidiary corporations, and IRET Properties has organized several limited partnerships, for the purpose of holding title in an entity that complies with such lending conditions. All financial statements of these subsidiaries are consolidated into our financial statements.


2009 Annual Report 21

Index

Management and Leasing of Our Real Estate Assets

We conduct our operations from offices in Minot, North Dakota and Minneapolis, Minnesota.  We also have property management offices in Omaha, Nebraska; Kansas City, Kansas; St. Louis, Missouri and  Jamestown, North Dakota. The day-to-day management of our commercial properties is carried out by our own employees and by third-party property management companies. The management and leasing of our multi-family residential properties are generally handled by locally-based, third-party management companies.

In markets where the amount of rentable square footage we own does not justify self-management, when properties acquired have effective pre-existing property management in place, or when for other reasons particular properties are in our judgment not attractive candidates for self-management, we utilize third-party professional management companies for day-to-day management.  However, all decisions relating to purchase, sale, insurance coverage, capital improvements, approval of commercial leases, annual operating budgets and major renovations are made exclusively by our employees and implemented by the third-party management companies.  As of April 30, 2009, we have under internal management 103 commercial properties.  Our remaining 64 commercial properties are managed by third parties.  We also internally manage two of our multi-family residential properties.  We plan to continue evaluating our portfolio to identify other commercial properties and multi-family properties that may be candidates for management by our own employees.

As of April 30, 2009, we had property management contracts and/or leasing agreements with the following companies:

Residential Management

Commercial Management and Leasing

•            Builder's Management & Investment Co., Inc.

•    A & L Management Services, LLC

•            ConAm Management Corporation

•    AJB, Inc. dba Points West Realty Management

•            Investors Management & Marketing, Inc.

•    Balke Brown Associates, Inc.

•            Illies Nohava Heinen Property Management, Inc.

•    Bayport Properties US, Inc.

•            Kahler Property Management

•    BTO Development Corporation

•            Paramark Corp.

•    CB Richard Ellis, Inc.

•    Cushman & Wakefield of Minnesota, Inc.

•    Dakota Commercial and Development Co.

•    Davis Real Estate Services Group

•    DESCO Commercial, LLC., dba NAI Desco

•    Duemelands Commercial LLLP

•    Frauenshuh Companies

•    Ferguson Property Management Services, L.C.

•    Illies Nohava Heinen Property Management, Inc.

•    Inland Companies, Inc.

•    Northco Real Estate Services, LLC

•    NorthMarq Real Estate Brokerage LLC

•    Pacific Realty Commercial LLC dba Grubb & Ellis/Pacific Realty

•    Paramount Real Estate Corporation

•    Red Brokerage LLC

•    Thornton Oliver Keller, Commercial, LLC

    •    Turley Martin Tucker Company, Inc. dba Colliers Turley Martin Tucker Company

•    United Properties, LLC

•    Vector Property Services, LLC

•    Welsh Companies, LLC

•    Winbury Realty of K.C.

Generally, our management contracts provide for compensation ranging from 1.5% to 5.0% of gross rent collections and, typically, we may terminate these contracts in 60 days or less or upon the property manager's failure to meet certain specified financial performance goals.

With respect to multi-tenant commercial properties, we rely almost exclusively on third-party brokers to locate potential tenants. As compensation, brokers may receive a commission that is generally calculated as a percentage of the net rent to be paid over the term of the lease. We believe that the broker commissions paid by us conform to market and industry standards, and accordingly are commercially reasonable.


2009 Annual Report 22

Index

Summary of Real Estate Investment Portfolio

As of April 30, (in thousands)

2009

%

2008

%

2007

%

Real estate investments

Property owned

$ 1,729,585 $ 1,648,259 $ 1,489,287

Less accumulated depreciation

(262,871 ) (219,379 ) (180,544 )
$ 1,466,714 99.6 % $ 1,428,880 98.1 % $ 1,308,743 99.4 %

Development in progress

0 0.0 % 22,856 1.6 % 3,498 0.3 %

Unimproved land

5,701 0.4 % 3,901 0.3 % 3,894 0.3 %

Mortgage loans receivable

160 0.0 % 541 0.0 % 399 0.0 %

Total real estate investments

$ 1,472,575 100.0 % $ 1,456,178 100.0 % $ 1,316,534 100.0 %

Summary of Individual Properties Owned as of April 30, 2009

The following table presents information regarding our 244 properties owned as of April 30, 2009. We own the following interests in real estate either through our wholly-owned subsidiaries or by ownership of a controlling interest in an entity owning the real estate. We account for these interests on a consolidated basis. Occupancy rates given are the average economic occupancy rates for the fiscal year ended April 30, 2009:

* = Real estate not owned in fee; all or a portion is leased under a ground or air rights lease .

Property Name and Location

Units

(in thousands) Investment (initial cost plus improvements)

Fiscal 2009 Economic Occupancy

MULTI-FAMILY RESIDENTIAL

17 South Main Apartments - Minot, ND

4 $ 222 99.5 %

401 South Main Apartments - Minot, ND

10 1,283 60.6 %

Arbors Apartments - S Sioux City, NE

192 7,552 90.9 %

Boulder Court - Eagan, MN

115 7,946 95.8 %

Brookfield Village Apartments - Topeka, KS

160 7,981 95.4 %

Candlelight Apartments - Fargo, ND

66 1,863 93.7 %

Canyon Lake Apartments - Rapid City, SD

109 4,584 91.6 %

Castle Rock - Billings, MT

165 6,828 93.9 %

Chateau Apartments - Minot, ND

64 3,438 99.5 %

Cimarron Hills - Omaha, NE

234 13,214 85.4 %

Colonial Villa - Burnsville, MN

240 16,059 88.1 %

Colton Heights Properties - Minot, ND

18 999 99.0 %

Cottonwood Community - Bismarck, ND

268 20,614 93.5 %

Country Meadows Community - Billings, MT

134 9,022 95.3 %

Crestview Apartments - Bismarck, ND

152 5,331 97.9 %

Crown Colony Apartments - Topeka, KS

220 12,028 92.6 %

Dakota Hill At Valley Ranch - Irving, TX

504 39,707 91.7 %

East Park Apartments - Sioux Falls, SD

84 3,047 90.7 %

Evergreen Apartments - Isanti, MN

36 3,150 93.8 %

Forest Park Estates - Grand Forks, ND

270 10,107 89.6 %

Greenfield Apartments - Omaha, NE

96 4,931 97.5 %

Heritage Manor - Rochester, MN

182 8,823 98.4 %

Indian Hills Apartments - Sioux City, IA

120 5,639 80.5 %

IRET Corporate Plaza Apartments - Minot, ND

71 16,955 54.2 %

Jenner Properties - Grand Forks, ND

90 2,468 93.3 %

Kirkwood Manor - Bismarck, ND

108 4,406 95.7 %

Lancaster Place - St. Cloud, MN

84 3,909 78.8 %

Legacy Community - Grand Forks, ND

358 27,671 97.1 %

Magic City Apartments - Minot, ND

200 5,748 98.8 %

Meadows Community - Jamestown, ND

81 6,084 99.7 %


2009 Annual Report 23

Index


Property Name and Location

Units

(in thousands) Investment (initial cost plus improvements)

Fiscal 2009 Economic Occupancy

MULTI-FAMILY RESIDENTIAL - continued

Minot 4th Street Apartments - Minot, ND

4 $ 89 100.0 %

Minot 11th Street Apartments - Minot, ND

3 65 100.0 %

Minot Fairmont Apartments - Minot, ND

12 367 100.0 %

Minot Westridge Apartments - Minot, ND

33 1,971 99.4 %

Miramont Apartments - Fort Collins, CO

210 15,442 95.4 %

Monticello Apartments - Monticello, MN

60 4,533 94.1 %

Neighborhood Apartments - Colorado Springs, CO

192 13,716 91.6 %

North Pointe - Bismarck, ND

49 2,542 99.7 %

Oakmont Apartments - Sioux Falls, SD

80 5,446 97.4 %

Oakwood - Sioux Falls, SD

160 6,637 93.8 %

Olympic Village - Billings, MT

274 13,149 97.9 %

Olympik Village Apartments - Rochester, MN

140 7,571 95.2 %

Oxbow - Sioux Falls, SD

120 5,682 96.5 %

Park Meadows Community - Waite Park, MN

360 14,444 88.3 %

Pebble Springs - Bismarck, ND

16 834 98.1 %

Pinecone Apartments - Fort Collins, CO

195 14,376 94.2 %

Pinehurst Apartments - Billings, MT

21 850 97.4 %

Pointe West - Rapid City, SD

90 4,885 96.9 %

Prairie Winds Apartments - Sioux Falls, SD

48 2,299 89.5 %

Prairiewood Meadows - Fargo, ND

85 3,621 88.0 %

Quarry Ridge Apartments - Rochester, MN

154 14,828 96.6 %

Ridge Oaks - Sioux City, IA

132 5,752 91.1 %

Rimrock Apartments - Billings, MT

78 4,262 98.1 %

Rocky Meadows - Billings, MT

98 7,097 95.8 %

Rum River Apartments - Isanti, MN

72 5,676 96.5 %

SCSH Campus Center Apartments - St. Cloud, MN

90 2,677 90.7 %

SCSH Campus Heights Apartments - St. Cloud, MN

49 753 62.6 %

SCSH Campus Knoll I Apartments - St. Cloud, MN

71 1,811 86.0 %

SCSH Campus Plaza Apartments - St. Cloud, MN

24 371 72.0 %

SCSH Campus Side Apartments - St. Cloud, MN

48 744 86.2 %

SCSH Campus View Apartments - St. Cloud, MN

48 735 87.3 %

SCSH Cornerstone Apartments - St. Cloud, MN

24 377 90.3 %

SCSH University Park Place Apartments - St. Cloud, MN

35 540 89.5 %

Sherwood Apartments - Topeka, KS

300 17,744 98.4 %

Southbrook & Mariposa - Topeka, KS

54 5,735 96.0 %

South Pointe - Minot, ND

195 11,804 99.7 %

Southview Apartments - Minot, ND

24 911 99.0 %

Southwind Apartments - Grand Forks, ND

164 7,298 94.8 %

Sunset Trail - Rochester, MN

146 14,991 97.1 %

Sweetwater Properties - Grafton, ND

42 952 63.8 %

Sycamore Village Apartments - Sioux Falls, SD

48 1,777 86.3 %

Terrace On The Green - Moorhead, MN

116 3,287 92.7 %

Thomasbrook Apartments - Lincoln, NE

240 10,611 89.1 %

Valley Park Manor - Grand Forks, ND

168 6,242 91.3 %

Village Green - Rochester, MN

36 2,883 95.6 %

West Stonehill - Waite Park, MN

313 14,687 94.4 %

Westwood Park - Bismarck, ND

64 2,817 96.8 %

Winchester - Rochester, MN

115 7,328 95.3 %

Woodridge Apartments - Rochester, MN

110 7,729 97.1 %

TOTAL MULTI-FAMILY RESIDENTIAL

9,645 $ 542,547 93.5 %


2009 Annual Report 24

Index


Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment (initial cost plus improvements)

Fiscal 2009 Economic Occupancy

OFFICE BUILDINGS

1st Avenue Building - Minot, ND

15,446 $ 694 35.5 %

12 South Main - Minot, ND

10,126 393 0.0 %

610 Business Center IV - Brooklyn Park, MN

78,190 9,403 100.0 %

2030 Cliff Road - Eagan, MN

13,374 983 100.0 %

7800 West Brown Deer Road - Milwaukee, WI

175,610 11,477 100.0 %

American Corporate Center - Mendota Heights, MN

138,959 20,870 92.1 %

Ameritrade - Omaha, NE

73,742 8,349 100.0 %

Benton Business Park - Sauk Rapids, MN

30,464 1,527 100.0 %

Bismarck 715 East Broadway - Minot, ND

22,500 1,672 100.0 %

Bloomington Business Plaza - Bloomington, MN

121,064 8,050 63.4 %

Brenwood - Minnetonka, MN

176,789 16,793 78.4 %

Brook Valley I - La Vista, NE

30,000 2,055 68.2 %

Burnsville Bluffs II - Burnsville, MN

45,158 3,352 83.8 %

Cold Spring Center - St. Cloud, MN

77,634 9,146 91.2 %

Corporate Center West - Omaha, NE

141,724 21,405 100.0 %

Crosstown Centre - Eden Prairie, MN

185,000 17,933 100.0 %

Dewey Hill Business Center - Edina, MN

73,338 5,341 29.6 %

Farnam Executive Center - Omaha, NE

94,832 13,592 100.0 %

Flagship - Eden Prairie, MN

138,825 24,127 100.0 %

Gateway Corporate Center - Woodbury, MN

59,827 9,489 100.0 %

Golden Hills Office Center - Golden Valley, MN

190,758 24,202 97.6 %

Great Plains - Fargo, ND

122,040 15,375 100.0 %

Highlands Ranch - Highlands Ranch, CO

81,173 11,912 95.2 %

Highlands Ranch I - Highlands Ranch, CO

71,430 10,630 100.0 %

Interlachen Corporate Center - Edina, MN

105,084 16,819 10.7 %

Intertech Building - Fenton, MO

64,607 6,099 90.9 %

IRET Corporate Plaza - Minot, ND

50,360 6,317 0.0 %

Mendota Office Center I - Mendota Heights, MN

59,852 7,337 89.0 %

Mendota Office Center II - Mendota Heights, MN

88,398 12,472 72.8 %

Mendota Office Center III - Mendota Heights, MN

60,776 6,813 90.2 %

Mendota Office Center IV - Mendota Heights, MN

72,231 9,283 100.0 %

Minnesota National Bank - Duluth, MN

17,108 1,745 100.0 %

Miracle Hills One - Omaha, NE

83,448 12,665 95.9 %

Nicollett VII - Burnsville, MN

118,125 7,444 79.6 %

Northgate I - Maple Grove, MN

79,297 8,242 100.0 %

Northgate II - Maple Grove, MN

26,000 2,445 100.0 %

Northpark Corporate Center - Arden Hills, MN

146,087 17,551 83.8 %

Pacific Hills - Omaha, NE

143,075 16,952 93.6 %

Pillsbury Business Center - Bloomington, MN

42,220 1,906 49.2 %

Plaza VII - Boise, ID

28,994 3,769 79.7 %

Plymouth 5095 Nathan Lane - Plymouth, MN

20,528 1,897 100.0 %

Plymouth I - Plymouth, MN

26,186 1,690 92.8 %

Plymouth II - Plymouth, MN

26,186 1,671 100.0 %

Plymouth III - Plymouth, MN

26,186 2,352 54.4 %

Plymouth IV & V - Plymouth, MN

126,930 15,292 95.2 %

Prairie Oak Business Center - Eden Prairie, MN

36,421 5,896 100.0 %

Rapid City 900 Concourse Drive - Rapid City, SD

75,815 7,088 100.0 %

Riverport - Maryland Heights, MO

122,567 20,885 100.0 %

Southeast Tech Center - Eagan, MN

58,300 6,358 100.0 %

Spring Valley IV - Omaha, NE

15,700 1,154 100.0 %

Spring Valley V - Omaha, NE

24,171 1,558 62.5 %

2009 Annual Report 25

Index

Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment (initial cost plus improvements)

Fiscal 2009 Economic Occupancy

OFFICE BUILDINGS - continued

Spring Valley X - Omaha, NE

24,000 $ 1,232 75.3 %

Spring Valley XI - Omaha, NE

24,000 1,265 100.0 %

Superior Office Building - Duluth, MN

20,000 2,539 100.0 %

TCA Building - Eagan, MN

103,640 9,928 86.3 %

Three Paramount Plaza - Bloomington, MN

75,526 8,450 83.8 %

Thresher Square - Minneapolis, MN

117,144 12,659 44.8 %

Timberlands - Leawood, KS

90,388 14,859 78.2 %

UHC Office - International Falls, MN

30,000 2,505 100.0 %

US Bank Financial Center - Bloomington, MN

153,947 16,809 95.7 %

Viromed - Eden Prairie, MN

48,700 4,864 100.0 %

Wells Fargo Center - St Cloud, MN

86,192 10,052 94.8 %

West River Business Park - Waite Park, MN

24,075 1,476 74.1 %

Westgate - Boise, ID

103,342 12,237 100.0 %

Whitewater Plaza - Minnetonka, MN

61,138 5,664 48.4 %

Wirth Corporate Center - Golden Valley, MN

74,568 9,054 96.4 %

Woodlands Plaza IV

61,820 5,502 79.9 %

TOTAL OFFICE BUILDINGS

5,011,135 $ 571,565 89.1 %

Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment (initial cost plus improvements)

Fiscal 2009 Economic Occupancy

MEDICAL

2800 Medical Building - Minneapolis, MN

54,490 $ 8,676 92.3 %

2828 Chicago Avenue - Minneapolis, MN

56,239 16,506 71.9 %

Abbott Northwest - Sartell, MN*

59,760 12,653 95.7 %

Airport Medical - Bloomington, MN*

24,218 4,678 100.0 %

Barry Pointe Office Park - Kansas City, MO

18,502 2,845 87.8 %

Burnsville 303 Nicollet Medical (Ridgeview) - Burnsville, MN

53,466 8,609 100.0 %

Burnsville 305 Nicollet Medical (Ridgeview South) - Burnsville, MN

36,199 5,850 100.0 %

Denfeld Clinic - Duluth, MN

20,512 3,099 100.0 %

Eagan 1440 Duckwood Medical - Eagan, MN

17,640 2,587 100.0 %

Edgewood Vista - Belgrade, MT

5,192 814 100.0 %

Edgewood Vista - Billings, MT

11,800 1,882 100.0 %

Edgewood Vista - Bismarck, ND

74,112 9,740 100.0 %

Edgewood Vista - Brainerd, MN

82,535 9,620 100.0 %

Edgewood Vista - Columbus, NE

5,194 867 100.0 %

Edgewood Vista - East Grand Forks, MN

18,488 1,642 100.0 %

Edgewood Vista - Fargo, ND

168,801 21,843 100.0 %

Edgewood Vista - Fremont, NE

6,042 588 100.0 %

Edgewood Vista - Grand Island, NE

5,185 807 100.0 %

Edgewood Vista - Hastings, NE

6,042 606 100.0 %

Edgewood Vista - Hermantown I, MN

119,349 11,660 100.0 %

Edgewood Vista - Hermantown II, MN

160,485 11,269 100.0 %

Edgewood Vista - Kalispell, MT

5,895 624 100.0 %

Edgewood Vista - Missoula, MT

10,150 999 100.0 %

Edgewood Vista - Norfolk, NE

5,135 764 100.0 %

Edgewood Vista - Omaha, NE

6,042 676 100.0 %

Edgewood Vista - Sioux Falls, SD

11,800 1,289 100.0 %

Edgewood Vista - Spearfish, SD

60,161 6,156 100.0 %

Edgewood Vista - Virginia, MN

147,183 12,146 100.0 %

2009 Annual Report 26

Index

Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment (initial cost plus improvements)

Fiscal 2009 Economic Occupancy

MEDICAL - continued

Edina 6363 France Medical - Edina, MN*

70,934 $ 12,695 82.0 %

Edina 6405 France Medical - Edina, MN*

55,478 12,201 100.0 %

Edina 6517 Drew Avenue - Edina, MN

12,140 1,537 100.0 %

Edina 6525 France SMC II - Edina, MN

67,409 14,633 96.8 %

Edina 6545 France SMC I - Edina, MN*

227,626 44,324 84.4 %

Fox River Cottages - Grand Chute, WI

26,336 3,808 100.0 %

Fresenius - Duluth, MN

9,052 1,572 100.0 %

Garden View - St. Paul, MN*

43,404 7,870 100.0 %

Gateway Clinic - Sandstone, MN*

12,444 1,765 100.0 %

Health East St John & Woodwinds - Maplewood & Woodbury, MN

114,316 21,602 100.0 %

High Pointe Health Campus - Lake Elmo, MN

60,294 12,180 94.3 %

Mariner Clinic - Superior, WI*

28,928 3,788 100.0 %

Minneapolis 701 25th Avenue Medical (Riverside) - Minneapolis, MN*

57,212 7,873 98.3 %

Nebraska Orthopaedic Hospital - Omaha, NE*

61,758 20,512 100.0 %

Park Dental - Brooklyn Center, MN

9,998 2,952 100.0 %

Pavilion I - Duluth, MN*

45,081 10,174 100.0 %

Pavilion II - Duluth, MN

73,000 19,325 100.0 %

Ritchie Medical Plaza - St Paul, MN

52,328 9,576 67.1 %

St Michael Clinic - St Michael, MN

10,796 2,851 100.0 %

Stevens Point - Stevens Point, WI

47,950 14,825 100.0 %

Wells Clinic - Hibbing, MN

18,810 2,661 100.0 %

TOTAL MEDICAL

2,355,911 $ 388,219 95.7 %

Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment (initial cost plus improvements)

Fiscal 2009 Economic Occupancy

INDUSTRIAL

API Building - Duluth, MN

35,000 $ 1,723 100.0 %

Bloomington 2000 West 94th Street - Bloomington, MN

100,850 6,229 100.0 %

Bodycote Industrial Building - Eden Prairie, MN

41,880 2,152 100.0 %

Cedar Lake Business Center - St. Louis Park, MN

50,400 3,711 97.4 %

Dixon Avenue Industrial Park - Des Moines, IA

604,886 13,181 91.6 %

Eagan 2785 & 2795 Highway 55 - Eagan, MN

198,600 5,628 100.0 %

Lexington Commerce Center - Eagan, MN

90,260 6,480 100.0 %

Lighthouse - Duluth, MN

59,292 1,885 81.6 %

Metal Improvement Company - New Brighton, MN

49,620 2,507 100.0 %

Minnetonka 13600 County Road 62 - Minnetonka, MN

69,984 3,702 100.0 %

Roseville 2929 Long Lake Road - Roseville, MN

172,057 10,712 100.0 %

Stone Container - Fargo, ND

195,075 7,141 100.0 %

Stone Container - Roseville, MN

229,072 8,250 100.0 %

Urbandale 3900 106th Street - Urbandale, IA

528,353 14,124 100.0 %

Waconia Industrial Building - Waconia, MN

29,440 2,040 100.0 %

Wilson's Leather - Brooklyn Park, MN

353,049 13,875 100.0 %

Winsted Industrial Building - Winsted, MN

41,685 1,007 46.7 %

Woodbury 1865 Woodland - Woodbury, MN

69,600 3,756 100.0 %

TOTAL INDUSTRIAL

2,919,103 $ 108,103 97.8 %


2009 Annual Report 27

Index


Property Name and Location

Approximate Net Rentable Square Footage

(in thousands) Investment (initial cost plus improvements)

Fiscal 2009 Economic Occupancy

RETAIL

17 South Main - Minot, ND

2,454 $ 287 100.0 %

Anoka Strip Center - Anoka, MN

10,625 744 50.0 %

Burnsville 1 Strip Center - Burnsville, MN

8,526 1,181 100.0 %

Burnsville 2 Strip Center - Burnsville, MN

8,400 962 84.2 %

Champlin South Pond - Champlin, MN

26,020 3,593 85.2 %

Chan West Village – Chanhassen, MN

137,572 21,423 99.0 %

Dakota West Plaza - Minot , ND

16,921 611 90.3 %

Duluth Denfeld Retail - Duluth, MN

37,617 4,990 94.5 %

Duluth NAPA - Duluth, MN

15,582 1,933 97.7 %

Eagan Community - Eagan, MN

23,187 3,143 90.0 %

East Grand Station - East Grand Forks, MN

16,103 1,694 100.0 %

Fargo Express Community - Fargo, ND

34,226 1,813 81.2 %

Forest Lake Auto - Forest Lake, MN

6,836 509 100.0 %

Forest Lake Westlake Center - Forest Lake, MN

100,570 8,205 100.0 %

Grand Forks Carmike - Grand Forks, ND

28,528 2,546 100.0 %

Grand Forks Medpark Mall - Grand Forks, ND

59,117 5,721 99.2 %

Jamestown Buffalo Mall - Jamestown, ND

213,271 6,183 81.0 %

Jamestown Business Center - Jamestown, ND

100,249 2,492 92.1 %

Kalispell Retail Center - Kalispell, MT

52,000 3,473 100.0 %

Kentwood Thomasville Furniture - Kentwood, MI

16,080 2,123 100.0 %

Ladysmith Pamida - Ladysmith, WI

41,000 1,500 100.0 %

Lakeville Strip Center - Lakeville, MN

9,488 1,971 97.2 %

Livingston Pamida - Livingston, MT

41,200 1,800 100.0 %

Minot Arrowhead - Minot, ND

77,912 8,268 99.2 %

Minot Plaza - Minot, ND

10,843 608 100.0 %

Monticello C Store - Monticello, MN

3,575 893 100.0 %

Omaha Barnes & Noble - Omaha, NE

26,985 3,699 100.0 %

Pine City C Store - Pine City, MN

4,800 442 100.0 %

Pine City Evergreen Square - Pine City, MN

63,225 3,356 67.5 %

Rochester Maplewood Square - Rochester, MN

118,398 12,011 51.8 %

St. Cloud Westgate - St. Cloud, MN

104,928 6,841 60.2 %

Weston Retail - Weston, WI

25,644 1,681 75.0 %

Weston Walgreens - Weston, WI

14,820 2,455 100.0 %

TOTAL RETAIL

1,456,702 $ 119,151 87.1 %

SUBTOTAL

$ 1,729,585


2009 Annual Report 25

Index


Property Name and Location

(in thousands) Investment (initial cost plus improvements)

UNIMPROVED LAND

Bismarck 2130 South 12th Street - Bismarck, ND

$ 587

Bismarck 700 East Main - Bismarck, ND

827

Eagan Unimproved Land - Eagan, MN

423

IRET Corporate Plaza Out-lot - Minot, ND

323

Kalispell Unimproved Land - Kalispell, MT

1,424

Monticello Unimproved Land - Monticello, MN

97

Quarry Ridge Unimproved Land - Rochester, MN

942

River Falls Unimproved Land - River Falls, WI

205

Thomasbrook 24 Units - Lincoln, NE

56

Urbandale Unimproved Land - Urbandale, IA

5

Weston Unimproved Land - Weston, WI

812

TOTAL UNIMPROVED LAND

$ 5,701

TOTAL UNITS – RESIDENTIAL SEGMENT

9,645

TOTAL SQUARE FOOTAGE – COMMERCIAL SEGMENTS

11,742,851

TOTAL INVESTMENTS

$ 1,735,286

Mortgages Payable

As of April 30, 2009, individual first mortgage loans on the above properties totaled $1.1 billion. Of the $1.1 billion of mortgage indebtedness on April 30, 2009, $9.6 million or 0.9% is represented by variable rate mortgages on which the future interest rate will vary based on changes in the interest rate index for each respective loan. Principal payments due on our mortgage indebtedness are as follows:

Year Ended April 30,

Mortgage Principal

(in thousands)

2010

$ 140,456

2011

104,089

2012

113,381

2013

48,682

2014

57,537

Thereafter

606,013

Total

$ 1,070,158

Future Minimum Lease Receipts

The future minimum lease receipts to be received under leases for commercial properties in place as of April 30, 2009, assuming that no options to renew or buy out the leases are exercised, are as follows:

Year Ended April 30,

Lease Payments

(in thousands)

2010

$ 111,786

2011

99,833

2012

84,440

2013

72,039

2014

61,911

Thereafter

267,961

Total

$ 697,970



2009 Annual Report 29

Index

Capital Expenditures

Each year we review the physical condition of each property we own. In order for our properties to remain competitive, attract new tenants, and retain existing tenants, we plan for a reasonable amount of capital improvements. For the year ended April 30, 2009, we spent approximately $28.0 million on capital improvements.

Contracts or Options to Purchase

We have granted options to purchase certain of our properties to tenants in these properties, under lease agreements with the tenant. In general, these options grant the tenant the right to purchase the property at the greater of such property's appraised value or an annual compounded increase of a specified percentage of the initial cost to us. As of April 30, 2009, our properties subject to purchase options, the cost, plus improvements, of each such property and its gross rental revenue are as follows:

(in thousands)

Gross Rental Revenue

Property

Investment Cost

2009

2008

2007

Abbott Northwest-Sartell, MN

$ 12,653 $ 1,292 $ 1,292 $ 1,252

Edgewood Vista-Belgrade, MT

2,135 196 31 0

Edgewood Vista-Billings, MT

4,274 396 66 0

Edgewood Vista-Bismarck, ND

10,903 1,008 985 980

Edgewood Vista-Brainerd, MN

10,667 988 971 968

Edgewood Vista-Columbus, NE

1,481 136 21 0

Edgewood Vista-East Grand Forks, MN

5,012 464 78 0

Edgewood Vista-Fargo, ND

26,322 2,065 310 0

Edgewood Vista-Fremont, NE

588 72 69 68

Edgewood Vista-Grand Island, NE

1,431 132 20 0

Edgewood Vista-Hastings, NE

606 76 69 68

Edgewood Vista-Hermantown I, MN

21,510 2,040 1,557 1,472

Edgewood Vista-Hermantown II, MN

12,359 1,144 1,127 1,124

Edgewood Vista-Kalispell, MT

624 76 72 72

Edgewood Vista-Missoula, MT

999 96 132 132

Edgewood Vista-Norfolk, NE

1,332 124 19 0

Edgewood Vista-Omaha, NE

676 80 77 76

Edgewood Vista-Sioux Falls, SD

3,357 312 52 0

Edgewood Vista-Spearfish, SD

6,792 628 612 608

Edgewood Vista-Virginia, MN

17,132 1,736 1,381 1,320

Fox River Cottages - Grand Chute, WI

3,956 388 387 260

Healtheast St John & Woodwinds- Maplewood & Woodbury, MN

21,601 2,052 2,032 2,032

Great Plains - Fargo, ND

15,375 1,876 1,876 1,876

Minnesota National Bank - Duluth, MN

2,104 211 205 135

St. Michael Clinic - St. Michael, MN

2,851 240 229 35

Stevens Point - Stevens Point, WI

15,020 1,356 1,279 630

Total

$ 201,760 $ 19,184 $ 14,949 $ 13,108

Properties by State

The following table presents, as of April 30, 2009, the total real estate investment amount, net of accumulated depreciation, by state of each of the five major segments of properties owned by us - multi-family residential, office, medical, industrial and retail:


2009 Annual Report 30

Index


(in thousands)

State

Multi-Family

 Residential

Commercial

 Office

Commercial

 Medical

Commercial

 Industrial

Commercial

 Retail

Total

% of Total

Minnesota

$ 118,503 $ 310,178 $ 259,500 $ 65,319 $ 64,374 $ 817,874 55.8 %

North Dakota

114,440 20,203 30,155 5,204 22,023 192,025 13.1 %

Nebraska

30,309 74,017 21,886 0 2,653 128,865 8.8 %

Colorado

30,598 20,702 0 0 0 51,300 3.5 %

Kansas

35,123 13,914 0 0 0 49,037 3.3 %

Montana

31,539 0 3,869 0 4,583 39,991 2.7 %

South Dakota

25,067 5,595 6,888 0 0 37,550 2.6 %

Wisconsin

0 9,639 20,852 0 4,996 35,487 2.4 %

Iowa

9,895 0 0 24,733 0 34,628 2.4 %

Missouri

0 30,740 2,724 0 0 33,464 2.3 %

Texas

31,344 0 0 0 0 31,344 2.1 %

All Other States*

0 13,617 0 0 1,532 15,149 1.0 %

Total

$ 426,818 $ 498,605 $ 345,874 $ 95,256 $ 100,161 $ 1,466,714 100.0 %

*

Idaho and Michigan

Item 3. Legal Proceedings

In the ordinary course of our operations, we become involved in litigation. At this time, we know of no material pending or threatened legal proceedings, or other proceedings contemplated by governmental authorities, that would have a material impact upon us.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to our shareholders during the fourth quarter of the fiscal year ended April 30, 2009.

PART II

Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Quarterly Share and Distribution Data

Our common shares of beneficial interest trade on the NASDAQ Global Select Market under the symbol IRET (formerly IRETS; we changed our symbol to IRET on July 1, 2008). On June 30, 2009, the last reported sales price per share of our common shares on the NASDAQ was $8.89. The following table sets forth the quarterly high and low closing sales prices per share of our common shares as reported on the NASDAQ Global Select Market, and the distributions per common share and limited partnership unit declared with respect to each period.

Quarter Ended

High

Low

Distributions Declared

(per share and unit)

Fiscal Year 2009

April 30, 2009

$ 10.43 $ 8.60 $ 0.1700

January 31, 2009

10.71 7.43 0.1695

October 31, 2008

11.19 7.66 0.1690

July 31, 2008

10.68 9.54 0.1685

Quarter Ended

High

Low

Distributions Declared

(per share and unit)

Fiscal Year 2008

April 30, 2008

$ 10.47 $ 8.95 $ 0.1680

January 31, 2008

10.55 8.84 0.1675

October 31, 2007

11.59 9.35 0.1670

July 31, 2007

10.86 9.40 0.1665



2009 Annual Report 31

Index

It is IRET's policy to pay quarterly distributions to our common shareholders and unitholders, at the discretion of our Board of Trustees, based on our funds from operations, financial condition and capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code and such other factors as our Board of Trustees deems relevant. Since July 1, 1971, IRET has paid quarterly cash distributions in the months of January, April, July and October.

Shareholders

As of June 30, 2009, the Company had 3,908 common shareholders of record, and 63,460,743 common shares of beneficial interest (plus 20,836,972 limited partnership units potentially convertible into 20,836,972 common shares) were outstanding.

Unregistered Sales of Shares

Sales of Unregistered Securities. During the fiscal years ended April 30, 2009, 2008 and 2007, respectively, we issued an aggregate of 338,286, and 389,670 and 219,587 unregistered common shares to holders of limited partnership units of IRET Properties upon redemption and conversion of an aggregate of 338,286, and 389,670 and 219,587 limited partnership units of IRET Properties on a one-for-one basis. All such issuances of our common shares were exempt from registration as private placements under Section 4(2) of the Securities Act, including Regulation D promulgated thereunder. We have registered the re-sale of such common shares under the Securities Act.

Issuer Purchases of Equity Securities. The Company did not repurchase any of its equity securities during fiscal year 2009, except for repurchases of nominal amounts of fractional shares, at shareholder request.

Comparative Stock Performance


The information contained in this Comparative Stock Performance Graph section shall not be deemed to be "soliciting material" or "filed" or incorporated by reference in future filings with the SEC, or subject to the liabilities of Section 18 of the Securities Exchange Act of 1934, except to the extent that we specifically incorporate it by reference into a document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934.


Set forth below is a graph that compares, for the five fiscal years commencing May 1, 2004, and ending April 30, 2009, the cumulative total returns for the Company's common shares with the comparable cumulative total return of two indexes, the Standard & Poor's 500 Index ("S&P 500"), and the FTSE NAREIT Equity REITs Index, which is an index prepared by the FTSE Group for the National Association of Real Estate Investment Trusts, which includes all tax-qualified equity REITs listed on the New York Stock Exchange, the American Stock Exchange and the NASDAQ Market.


The performance graph assumes that at the close of trading on April 30, 2004, the last trading day of fiscal year 2004, $100 was invested in the Company's common shares and in each of the indexes.  The comparison assumes the reinvestment of all distributions.  Cumulative total shareholder returns for the Company's common shares, the S&P 500 and the FTSE NAREIT Equity REITs Index are based on the Company's fiscal year ending April 30.



2009 Annual Report 32

Index


FY04

FY05

FY06

FY07

FY08

FY09

Investors Real Estate Trust

100.00 100.61 112.75 134.28 138.55 134.27

S&P 500

100.00 106.34 122.73 141.43 134.82 87.21

FTSE NAREIT Equity REITs

100.00 134.62 170.40 215.49 188.52 97.63

Source:  Research Data Group, Inc.


Item 6. Selected Financial Data

Set forth below is selected financial data on a historical basis for the Company for the five most recent fiscal years ended April 30. This information should be read in conjunction with the consolidated financial statements and notes appearing elsewhere in this Annual Report on Form 10-K.

(in thousands, except per share data)

2009

2008

2007

2006

2005

Consolidated Income Statement Data

Revenue

$ 240,005 $ 221,170 $ 197,538 $ 170,171 $ 152,759

Income before minority interest and discontinued operations and gain on sale of other investments

$ 10,659 $ 15,021 $ 14,255 $ 11,119 $ 9,871

Gain on sale of real estate, land, and other investments

$ 54 $ 556 $ 4,602 $ 3,293 $ 8,605

Minority interest portion of operating partnership income

$ (2,227 ) $ (3,524 ) $ (3,217 ) $ (1,892 ) $ (1,727 )

Income from continuing operations

$ 8,526 $ 11,675 $ 11,026 $ 8,766 $ 7,768

Income from discontinued operations

$ 0 $ 413 $ 3,084 $ 2,801 $ 7,308

Net income

$ 8,526 $ 12,088 $ 14,110 $ 11,567 $ 15,076

Consolidated Balance Sheet Data

Total real estate investments

$ 1,472,575 $ 1,456,178 $ 1,316,534 $ 1,126,400 $ 1,067,345

Total assets

$ 1,605,091 $ 1,618,026 $ 1,435,389 $ 1,207,315 $ 1,151,158

Mortgages payable

$ 1,070,158 $ 1,063,858 $ 951,139 $ 765,890 $ 708,558

Shareholders' equity

$ 333,935 $ 345,006 $ 284,969 $ 289,560 $ 295,172

Consolidated Per Common Share Data

(basic and diluted)

Income from continuing operations

$ .11 $ .17 $ .18 $ .14 $ .13

Income from discontinued operations

$ .00 $ .01 $ .06 $ .06 $ .17

Net income

$ .11 $ .18 $ .24 $ .20 $ .30

Distributions

$ .68 $ .67 $ .66 $ .65 $ .65

2009 Annual Report 33

Index

CALENDAR YEAR

2008

2007

2006

2005

2004

Tax status of distributions

Capital gain

0.00 % 1.49 % 1.22 % 16.05 % 0.00 %

Ordinary income

53.43 % 51.69 % 42.01 % 41.48 % 44.65 %

Return of capital

46.57 % 46.82 % 56.77 % 42.47 % 55.35 %

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following information is provided in connection with, and should be read in conjunction with, the consolidated financial statements included in this Annual Report on Form 10-K. We operate on a fiscal year ending on April 30. The following discussion and analysis is for the fiscal year ended April 30, 2009.

Overview

We are a self-advised equity real estate investment trust engaged in owning and operating income-producing real properties. Our investments include multi-family residential properties and commercial properties located primarily in the upper Midwest states of Minnesota and North Dakota. Our properties are diversified in property type and location. As of April 30, 2009, our real estate portfolio consisted of 77 multi-family residential properties containing 9,645 apartment units and having a total real estate investment amount net of accumulated depreciation of $426.8 million, and 167 commercial properties containing approximately 11.7 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $1.0 billion. Our commercial properties consist of:

67 office properties containing approximately 5.0 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $498.6 million;

49 medical properties (including senior housing) containing approximately 2.3 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $345.9 million;

18 industrial properties containing approximately 2.9 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $95.2 million; and

33 retail properties containing approximately 1.5 million square feet of leasable space and having a total real estate investment amount net of accumulated depreciation of $100.2 million.

Our primary source of income and cash is rents associated with multi-family residential and commercial leases.  Our business objective is to increase shareholder value by employing a disciplined investment strategy.  This strategy is focused on growing assets in desired geographical markets, achieving diversification by property type and location, and adhering to targeted returns in acquiring properties.

In April 2009, the Company commenced the sale of up to $50 million of Common Shares pursuant to a continuous offering program. Through April 30, 2009, the Company sold 632,712 common shares as part of this program. The net proceeds (before offering expenses but after underwriting discounts and commissions) from the offering of $6.0 million through April 30, 2009 were used for general corporate purposes. Through April 30, 2009, the Company paid Robert W. Baird & Co. Incorporated, its agent under this program, $122,000 in fees with respect to the common shares sold through this program.

Total revenues of IRET Properties, our operating partnership, increased by $18.8 million to $240.0 million in fiscal year 2009, compared to $221.2 million in fiscal year 2008.  This increase was primarily attributable to the addition of new real estate properties.  We estimate that rent concessions offered to tenants during the twelve months ended April 30, 2009 lowered our operating revenues by approximately $3.4 million, compared to $3.0 million for fiscal year 2008.  Expenses increased during fiscal year 2009 as well, with real estate taxes, maintenance, utilities and property management expense all increasing from year-earlier levels.  While some of this increase was due to existing real estate, the majority was due to the addition of new real estate properties to our portfolio.


2009 Annual Report 34

Index

On an all-property basis, economic occupancy levels in our total commercial property segments decreased to 91.8% in fiscal year 2009 from 93.0% in fiscal year 2008.  Economic occupancy rates in our commercial industrial segment increased; the economic occupancy rates in our commercial office, medical and retail segments decreased.  Economic occupancy in our multi-family residential segment increased to 93.5% in fiscal year 2009 on an all-property basis, from 92.7% in fiscal year 2008.

We have written off or recorded as past due a total of approximately $570,000 at IRET's Fox River project (Grand Chute, WI) and approximately $874,000 at the Stevens Point project (Stevens Point, WI) as of April 30, 2009.  The Fox River project was acquired by IRET in fiscal year 2006 as a partially-completed eight-unit senior housing project with adjoining vacant land, and IRET subsequently funded the completion of the eight senior living villas and the construction of ten new senior living patio homes, which were completed in September 2007.  The Stevens Point project was acquired by IRET in fiscal year 2006, and at acquisition consisted of an existing senior housing complex and an adjoining vacant parcel of land.  IRET subsequently funded the construction of an expansion to the existing facility on the adjoining parcel, which was completed in June 2007.  The tenants in these two properties, affiliates of Sunwest Management, Inc., have filed for bankruptcy under Chapter 11 of the Bankruptcy Code, and have been unable to finance their portion of the construction cost for the ten new Fox River patio homes and have been unable to fund the shortfall between the Stevens Point project's cash flow and the lease payments due to IRET.  IRET's investment in the Fox River and Stevens Point properties leased to Sunwest is approximately $3.8 million and $14.8 million, respectively, or approximately 0.2% and 0.9% of IRET's property owned as of April 30, 2009.

IRET is currently receiving all of the cash flow generated by the Stevens Point project (approximately $85,000 per month, or approximately 58.3% of the Scheduled Rent and other obligations due under the lease). IRET is currently receiving no payments from the Fox River project, and its exercise of its rights under the lease to remove Sunwest as the tenant and manager at the project and to pursue collection of amounts owed under guarantees provided in conjunction with the lease agreement has been suspended following the tenant's bankruptcy filing. IRET is evaluating its options in respect of this project; at this time IRET considers that, subject to its analysis of market values in Appleton, Wisconsin, IRET would proceed to market the patio homes and senior living villas and the balance of the vacant parcel (approximately 12 acres) in an attempt to recover its investment and provide some return on investment.

Additional information and more detailed discussions of our fiscal year 2009 operating results are found in the following sections of this Management's Discussion and Analysis of Financial Condition and Results of Operations.

Critical Accounting Policies

Set forth below is a summary of the accounting policies that management believes are critical to the preparation of the consolidated financial statements included in this Annual Report on Form 10-K.

Real Estate . Real estate is carried at cost, net of accumulated depreciation, less an adjustment for impairment, if any. Depreciation requires an estimate by management of the useful life of each property as well as an allocation of the costs associated with a property to its various components. As described further below, the process of allocating property costs to its components involves a considerable amount of subjective judgments to be made by Company management. If the Company does not allocate these costs appropriately or incorrectly estimates the useful lives of its real estate, depreciation expense may be misstated. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. The Company uses a 20-40 year estimated life for buildings and improvements and a 5-12 year estimated life for furniture, fixtures and equipment. Maintenance and repairs are charged to operations as incurred. Renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to ten years.

Upon acquisitions of real estate, the Company assesses the fair value of acquired tangible assets (including land, buildings and personal property), which is determined by valuing the property as if it were vacant, and considers whether there were significant intangible assets acquired (for example, above-and below-market leases, the value of acquired in-place leases, and tenant relationships) and acquired liabilities, and allocates the purchase price based on these assessments. The as-if-vacant value is allocated to land, buildings, and personal property based on management's determination of the relative fair value of these assets. The estimated fair value of the property is the amount that would be recoverable upon the disposition of the property. Techniques used to estimate fair value include discounted cash flow analysis and reference to recent sales of comparable properties. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and


2009 Annual Report 35

Index

market/economic conditions that may affect the property. Land value is assigned based on the purchase price if land is acquired separately, or based on estimated market value if acquired in a merger or in a portfolio acquisition.

Above-market and below-market in-place lease values for acquired properties are estimated based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The Company performs this analysis on a lease-by-lease basis. The capitalized above-market or below-market intangible is amortized to rental income over the remaining non-cancelable terms of the respective leases.

Other intangible assets acquired include amounts for in-place lease values that are based upon the Company's evaluation of the specific characteristics of the leases. Factors considered in these analyses include an estimate of carrying costs during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. The Company also considers information about each property obtained during its pre-acquisition due diligence and marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.

Property sales or dispositions are recorded when title transfers and sufficient consideration is received by the Company and the Company has no significant continuing involvement with the property sold. The Company's properties are reviewed for impairment if events or circumstances change indicating that the carrying amount of the assets may not be recoverable. This review requires management to exercise judgment, including making estimates about the future performance of the properties being reviewed. If the Company incorrectly estimates the values at acquisition or the undiscounted cash flows, initial allocations of purchase price and future impairment charges may be different. The impact of the Company's estimates in connection with acquisitions and future impairment analysis could be material to the Company's financial statements.

Allowance for Doubtful Accounts. The Company periodically evaluates the collectibility of amounts due from tenants and maintains an allowance for doubtful accounts (approximately $286,000 as of April 30, 2009) for estimated losses resulting from the inability of tenants to make required payments under their respective lease agreements. The Company also maintains an allowance for receivables arising from the straight-lining of rents (approximately $842,000 as of April 30, 2009) and from mortgage loans (approximately $3,000 as of April 30, 2009). The straight-lining of rents receivable arises from earnings recognized in excess of amounts currently due under lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. If estimates differ from actual results this would impact reported results.

Revenue Recognition - The Company has the following revenue sources and revenue recognition policies:

Base Rents - income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis, which includes the effects of rent increases and abated rent under the leases.  Certain leases provide for tenant occupancy during periods for which no rent is due or where minimum rent payments increase during the term of the lease. Rental revenue is recorded for the full term of each lease on a straight-line basis. Accordingly, the Company records a receivable from tenants for rents that it expects to collect over the remaining lease term as deferred rents receivable. When the Company acquires a property, the term of the existing leases is considered to commence as of the acquisition date for the purposes of this calculation. Revenue recognition is considered to be critical because the evaluation of the reliability of such deferred rents receivable involves management's assumptions relating to such tenant's viability.

Percentage Rents - income arising from retail tenant leases which are contingent upon the sales of the tenant exceeding a defined threshold. These rents are recognized only after the contingency has been removed (i.e., sales thresholds have been achieved).

Expense Reimbursement Income – revenue arising from tenant leases, which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.

Income Taxes. The Company operates in a manner intended to enable it to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a distribution to its shareholders each year and which meets


2009 Annual Report 36

Index

certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. The Company intends to distribute to its shareholders 100% of its taxable income. Therefore, no provision for Federal income taxes is required. If the Company fails to distribute the required amount of income to its shareholders, it would fail to qualify as a REIT and substantial adverse tax consequences may result.

The Company's taxable income is affected by a number of factors, including, but not limited to, the following:  that the Company's tenants perform their obligations under their leases with the Company; that the Company's tax and accounting positions do not change; and that the number of issued and outstanding shares of the Company's common stock remain relatively unchanged.  These factors, which impact the Company's taxable income, are subject to change, and many are outside the control of the Company.  If actual results vary, the Company's taxable income may change.

Recent Accounting Pronouncements

For disclosure regarding recent accounting pronouncements and the anticipated impact they will have on our operations, please refer to Note 2 to our Consolidated Financial Statements.

RESULTS OF OPERATIONS

Revenues

Total revenues for fiscal year 2009 were $240.0 million, compared to $221.2 million in fiscal year 2008 and $197.5 million in fiscal year 2007. Revenues during fiscal year 2009 were $18.8 million greater than revenues in fiscal year 2008 and revenues during fiscal year 2008 were $23.7 million greater than in fiscal year 2007.

For fiscal 2009, the increase in revenue of $18.8 million resulted from:

(in thousands)

Rent from 24 properties acquired in fiscal year 2008 in excess of that received

in 2008 from the same 24 properties

$ 15,431

Rent from 8 properties acquired in fiscal year 2009

2,093

Increase in rental income on existing properties

1,311
$ 18,835

For fiscal 2008, the increase in revenue of $23.7 million resulted from:

(in thousands)

Rent from 29 properties acquired in fiscal year 2007 in excess of that received

in 2007 from the same 29 properties

$ 14,345

Rent from 24 properties acquired in fiscal year 2008

5,759

Increase in rental income on existing properties

3,528
$ 23,632

As illustrated above, the substantial majority (93.0% in fiscal year 2009 and 85.1% in fiscal year 2008) of the increase in our gross revenue for fiscal years 2009 and 2008 resulted from the addition of new real estate properties to the IRET Properties' portfolio, with 7.0%  and 14.9%, respectively, resulting from rental increases on existing properties. For the next 12 months, we expect acquisitions to continue to be the most significant factor in any increases in our revenues and ultimately our net income. However, domestic financial markets continue to experience unusual volatility and uncertainty. Although this occurred initially most visibly within the single-family mortgage lending sector of the credit market, liquidity has since tightened in overall domestic financial markets, including the equity capital markets. Consequently, there is greater uncertainty regarding our ability to access the credit markets in order to attract financing on reasonable terms, and our ability to make acquisitions could be adversely affected. 

Gain on Sale of Real Estate

The Company realized a gain on sale of real estate, land and other investments for fiscal year 2009 of approximately $54,000. This compares to approximately $556,000 of gain on sale of real estate recognized in fiscal 2008 and $4.6


2009 Annual Report 37

Index

million recognized in fiscal 2007. A list of the properties sold during fiscal year 2008, showing sales price, depreciated cost plus sales costs and net gain is included in this Item 7 under the caption "Property Dispositions."

Net Operating Income


The following tables report segment financial information.  We measure the performance of our segments based on net operating income ("NOI"), which we define as total real estate revenues less real estate expenses and real estate taxes.  We believe that NOI is an important supplemental measure of operating performance for a REIT's operating real estate because it provides a measure of core operations that is unaffected by depreciation, amortization, financing and general and administrative expense.  NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance.


The following tables show revenues, operating expenses and NOI by reportable operating segment for fiscal years 2009, 2008 and 2007.  For a reconciliation of net operating income of reportable segments to operating income as reported, see Note 11 of the Notes to Consolidated Financial Statements in this report.


The tables also show net operating income by reportable operating segment on a stabilized property and non-stabilized property basis.  Stabilized properties are properties owned and in operation for the entirety of the periods being compared (including properties that were redeveloped or expanded during the periods being compared, with properties purchased or sold during the periods being compared excluded from the stabilized property category).  This comparison allows the Company to evaluate the performance of existing properties and their contribution to net income.  Management believes that measuring performance on a stabilized property basis is useful to investors because it enables evaluation of how the Company's properties are performing year over year.  Management uses this measure to assess whether or not it has been successful in increasing net operating income, renewing the leases of existing tenants, controlling operating costs and appropriately handling capital improvements.


(in thousands)

Year Ended April 30, 2009

Multi-Family Residential

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Total

Real estate revenue

$ 76,716 $ 83,446 $ 52,564 $ 12,711 $ 14,568 $ 240,005

Real estate expenses

Utilities

7,724 7,851 2,859 93 448 18,975

Maintenance

10,240 11,287 4,046 582 1,448 27,603

Real estate taxes

7,972 13,850 4,515 1,926 2,180 30,443

Insurance

1,272 1,003 419 175 182 3,051

Property management

8,954 3,653 4,207 446 819 18,079

Total real estate expenses

$ 36,162 $ 37,644 $ 16,046 $ 3,222 $ 5,077 $ 98,151

Net operating income

$ 40,554 $ 45,802 $ 36,518 $ 9,489 $ 9,491 $ 141,854

Stabilized net operating income

$ 38,644 $ 43,969 $ 26,732 $ 6,882 $ 9,491 $ 125,718

Non-stabilized net operating income

1,910 1,833 9,786 2,607 0 16,136

Total net operating income

$ 40,554 $ 45,802 $ 36,518 $ 9,489 $ 9,491 $ 141,854


2009 Annual Report 38

Index


(in thousands)

Year Ended April 30, 2008

Multi-Family Residential

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Total

Real estate revenue

$ 72,827 $ 84,042 $ 38,412 $ 11,691 $ 14,198 $ 221,170

Real estate expenses

Utilities

7,388 7,743 2,111 131 420 17,793

Maintenance

9,637 10,522 2,757 558 1,108 24,582

Real estate taxes

7,528 13,140 2,977 1,346 2,142 27,133

Insurance

1,162 901 257 135 169 2,624

Property management

8,922 3,900 1,654 359 438 15,273

Total real estate expenses

$ 34,637 $ 36,206 $ 9,756 $ 2,529 $ 4,277 $ 87,405

Net operating income

$ 38,190 $ 47,836 $ 28,656 $ 9,162 $ 9,921 $ 133,765

Stabilized net operating income

$ 37,332 $ 47,536 $ 26,909 $ 7,576 $ 9,921 $ 129,274

Non-stabilized net operating income

858 300 1,747 1,586 0 4,491

Total net operating income

$ 38,190 $ 47,836 $ 28,656 $ 9,162 $ 9,921 $ 133,765

(in thousands)

Year Ended April 30, 2007

Multi-Family Residential

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Total

Real estate revenue

$ 66,972 $ 73,603 $ 34,783 $ 8,091 $ 14,089 $ 197,538

Real estate expenses

Utilities

6,666 6,286 1,771 57 377 15,157

Maintenance

8,619 9,243 2,611 218 1,000 21,691

Real estate taxes

7,294 10,831 2,322 755 2,079 23,281

Insurance

1,090 772 274 75 166 2,377

Property management

7,785 3,343 1,697 148 853 13,826

Total real estate expenses

$ 31,454 $ 30,475 $ 8,675 $ 1,253 $ 4,475 $ 76,332

Net operating income

$ 35,518 $ 43,128 $ 26,108 $ 6,838 $ 9,614 $ 121,206

Stabilized net operating income

$ 34,318 $ 34,675 $ 25,823 $ 6,317 $ 9,229 $ 110,362

Non-stabilized net operating income

1,200 8,453 285 521 385 10,844

Total net operating income

$ 35,518 $ 43,128 $ 26,108 $ 6,838 $ 9,614 $ 121,206

Changes in Expenses and Net Income

Net income available to common shareholders for fiscal year 2009 was $6.2 million, compared to $9.7 million in fiscal year 2008 and $11.7 million in fiscal year 2007. On a per common share basis, net income was $.11 per common share in fiscal year 2009, compared to $.18 per common share in fiscal year 2008 and $.24 in fiscal year 2007.


2009 Annual Report 39

Index

These changes in net income result from the changes in revenues and expenses detailed below:

Changes in net income available to common shareholders for fiscal year 2009 resulted from:

(in thousands)

An increase in net operating income primarily due to new acquisitions

$ 8,089

A decrease in minority interest of operating partnership income

1,297

A decrease in other expenses, administrative, advisory & trustee services

225

An increase in gain on sale of other investments

12

These increases were offset by :

An increase in interest expense primarily due to debt placed on new acquisitions

(5,304 )

An increase in depreciation/amortization expense related to real estate investments

(4,604 )

A decrease in interest income

(1,487 )

An increase in amortization related to non-real estate investments

(592 )

A decrease in income from discontinued operations, net

(413 )

A decrease in other income

(351 )

An increase in impairment of real estate investment

(338 )

A decrease in minority interest of other partnership's loss

(96 )

Total decrease in fiscal 2009 net income available to common shareholders

$ (3,562 )

Changes in net income available to common shareholders for fiscal year 2008 resulted from:

(in thousands)

An increase in net operating income primarily due to new acquisitions

$ 12,559

An increase in interest income

151

An increase in minority interest of other partnership's loss

110

An increase in gain on sale of other investments

80

These increases were offset by :

An increase in depreciation/amortization expense related to real estate investments

(5,623 )

An increase in interest expense primarily due to debt placed on new acquisitions

(5,015 )

A decrease in income from discontinued operations, net

(2,671 )

An increase in other expenses, administrative, advisory & trustee services

(856 )

An increase in amortization related to non-real estate investments

(394 )

An increase in minority interest of operating partnership income

(307 )

A decrease in other income

(56 )

Total decrease in fiscal 2008 net income available to common shareholders

$ (2,022 )

Factors Impacting Net Income During Fiscal Year 2009 as Compared to Fiscal Year 2008

Economic occupancy rates in three of our five segments increased slightly compared to the year-earlier period, and real estate revenue increased in four of our five segments in fiscal year 2009 compared to fiscal year 2008.  Net income available to common shareholders decreased to $6.2 million in fiscal year 2009, compared to $9.7 million in fiscal year 2008.  Revenue increases during fiscal year 2009 were offset by increases in maintenance, utilities, mortgage interest due to increased borrowing, real estate taxes, property management, insurance and amortization expense.


Economic Occupancy .  During fiscal year 2009, economic occupancy levels at our properties increased slightly over year-earlier levels in three of our five reportable segments (multi-family, medical and industrial), and declined in our commercial office and retail segments.  Economic occupancy represents actual rental revenues recognized for the period indicated as a percentage of scheduled rental revenues for the period. Percentage rents, tenant concessions, straightline adjustments and expense reimbursements are not considered in computing either actual revenues or scheduled rent revenues.   Economic occupancy rates on a stabilized property basis for the fiscal year ended April 30, 2009 compared to the fiscal year ended April 30, 2008 are shown below:



2009 Annual Report 40

Index



Fiscal Year Ended April 30,

2009

2008

Multi-Family Residential

93.9 % 93.4 %

Commercial Office

88.9 % 92.1 %

Commercial Medical

96.0 % 95.6 %

Commercial Industrial

97.3 % 96.8 %

Commercial Retail

87.1 % 87.4 %

Concessions .  Our overall level of tenant concessions increased for the fiscal year ended April 30, 2009 compared to the year-earlier period. To maintain or increase physical occupancy levels at our properties, we may offer tenant incentives, generally in the form of lower or abated rents, which results in decreased revenues and income from operations at our properties.  Rent concessions offered during the fiscal year ended April 30, 2009 lowered our operating revenues by approximately $3.4 million, as compared to an approximately $3.0 million reduction in operating revenues attributable to rent concessions offered in fiscal year 2008.

The following table shows the approximate reduction in our operating revenues due to rent concessions, by segment, for the fiscal years ended April 30, 2009 and 2008:


(in thousands)

Fiscal Year Ended April 30,

2009

2008

Change

Multi-Family Residential

$ 2,083 $ 2,254 $ (171 )

Commercial Office

1,036 692 344

Commercial Medical

34 34 0

Commercial Industrial

220 0 220

Commercial Retail

44 31 13

Total

$ 3,417 $ 3,011 $ 406

Increased Maintenance Expense .  Maintenance expenses totaled $27.6 million in fiscal year 2009, compared to $24.6 million in fiscal year 2008.  Maintenance expenses at properties newly acquired in fiscal years 2009 and 2008 added $1.4 million to the maintenance expense category during fiscal year 2009 (with our commercial medical segment accounting for $1.2 million), while maintenance expenses at existing properties increased by approximately $1.6 million, primarily for snow removal at our multi-family residential and commercial retail segments and building maintenance costs at our commercial office, medical and industrial segments, resulting in a net increase of $3.0 million or 12.3% in maintenance expenses in fiscal year 2009 compared to fiscal year 2008.  Under the terms of most of our commercial leases, the full cost of maintenance is paid by the tenant as additional rent. For our noncommercial real estate properties, any increase in our maintenance costs must be collected from tenants in the form of general rent increases.

Maintenance expenses by reportable segment for the fiscal years ended April 30, 2009 and 2008 are as follows:


(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2009

$ 10,240 $ 11,287 $ 4,046 $ 582 $ 1,448 $ 27,603

2008

$ 9,637 $ 10,522 $ 2,757 $ 558 $ 1,108 $ 24,582

% change (200 9 vs. 200 8 )

6.3 % 7.3 % 46.8 % 4.3 % 30.7 % 12.3 %

Increased Utility Expense .  Utility expense totaled $19.0 million in fiscal year 2009, compared to $17.8 million in fiscal year 2008.  Utility expenses at properties newly acquired in fiscal years 2009 and 2008 added $787,000 to the utility expense category during fiscal year 2009 (with our commercial medical segment accounting for $646,000), while utility expenses at existing properties increased by $395,000, primarily due to increased heating costs due to unseasonably cold temperatures and, to a lesser degree, increased rates from



2009 Annual Report 41

Index

higher fuel costs, (notably in our multi-family residential segment with an increase of $224,000), for a total increase of $1.2 million or 6.6% in utility expenses in fiscal year 2009 compared to fiscal year 2008.

Utility expenses by reportable segment for the fiscal years ended April 30, 2009 and 2008 are as follows:


(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2009

$ 7,724 $ 7,851 $ 2,859 $ 93 $ 448 $ 18,975

2008

$ 7,388 $ 7,743 $ 2,111 $ 131 $ 420 $ 17,793

% change (200 9 vs. 200 8 )

4.5 % 1.4 % 35.4 % (29.0 %) 6.7 % 6.6 %

Increased Mortgage Interest Expense .  Our mortgage interest expense increased approximately $5.3 million, or 8.4%, to approximately $68.0 million during fiscal year 2009, compared to $62.7 million in fiscal year 2008. Mortgage interest expense for properties newly acquired in fiscal years 2009 and 2008 added $5.2 million to our total mortgage interest expense in fiscal year 2009, while mortgage interest expense on existing properties increased $107,000.  Our overall weighted average interest rate on all outstanding mortgage debt was 6.30% as of April 30, 2009, compared to 6.37% as of April 30, 2008.  Our mortgage debt increased approximately $6.3 million, or 0.6%, to approximately $1.1 billion as of April 30, 2009, compared to April 30, 2008.

Mortgage interest expense by reportable segment for the fiscal years ended April 30, 2009 and 2008 is as follows:


(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2009

$ 19,696 $ 23,658 $ 16,870 $ 3,803 $ 3,939 $ 67,966

2008

$ 19,602 $ 23,131 $ 12,351 $ 3,481 $ 4,137 $ 62,702

% change (200 9 vs. 200 8 )

0.5 % 2.3 % 36.6 % 9.3 % (4.8 %) 8.4 %

Increased Amortization Expense. In accordance with SFAS No. 141, Business Combinations , which establishes standards for valuing in-place leases in purchase transactions, the Company allocates a portion of the purchase price paid for properties to in-place lease intangible assets.  The amortization period of these intangible assets is the term of the lease, rather than the estimated life of the buildings and improvements.  The Company accordingly initially records additional amortization expense due to this shorter amortization period, which has the effect in the short term of decreasing the Company's net income available to common shareholders, as computed in accordance with GAAP.  Amortization expense related to in-places leases totaled $10.2 million in fiscal year 2009, compared to $10.0 million in fiscal year 2008. The increase in amortization expense in fiscal year 2009 compared to fiscal year 2008 was primarily due to property acquisitions completed by the Company in fiscal year 2009.


Increased Real Estate Tax Expense.   Real estate taxes on properties newly acquired in fiscal years 2009 and 2008 added $2.3 million to real estate tax expense (with our commercial medical segment accounting for $1.3 million), while real estate taxes on existing properties increased by approximately $1.0 million, for a total increase of $3.3 million or 12.2% in real estate tax expense in fiscal year 2009 compared to fiscal year 2008, from $27.1 million to $30.4 million.  The increase in real estate taxes was primarily due to higher value assessments or increased tax levies on our stabilized properties.

Real estate tax expense by reportable segment for the fiscal years ended April 30, 2009 and 2008 is as follows:


(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2009

$ 7,972 $ 13,850 $ 4,515 $ 1,926 $ 2,180 $ 30,443

2008

$ 7,528 $ 13,140 $ 2,977 $ 1,346 $ 2,142 $ 27,133

% change (200 9 vs. 200 8 )

5.9 % 5.4 % 51.7 % 43.1 % 1.8 % 12.2 %

2009 Annual Report 42

Index

Increased Insurance Expense.   Insurance expense increased in fiscal year 2009 compared to fiscal year 2008, from $2.6 million to $3.1 million, an increase of approximately 16.3%.  Insurance expense at properties newly-acquired in fiscal years 2009 and 2008 added approximately $179,000 to insurance expense, while insurance expense at existing properties increased by approximately $248,000, for an increase of approximately $427,000 in insurance expense in fiscal year 2009 compared to fiscal year 2008.  The increase in insurance expense at stabilized properties is due to an increase in premiums.

Insurance expense by reportable segment for the fiscal years ended April 30, 2009 and 2008 is as follows:


(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2009

$ 1,272 $ 1,003 $ 419 $ 175 $ 182 $ 3,051

2008

$ 1,162 $ 901 $ 257 $ 135 $ 169 $ 2,624

% change (200 9 vs. 200 8 )

9.5 % 11.3 % 63.0 % 29.6 % 7.7 % 16.3 %

Increased Property Management Expense.   Property management expense increased in fiscal year 2009 compared to fiscal year 2008, from $15.3 million to $18.1 million, an increase of $2.8 million or approximately 18.4%.  Of this increase, approximately $1.6 million is attributable to existing properties, while $1.2 million is due to properties acquired in fiscal years 2009 and 2008 (with our commercial medical segment accounting for $826,000).  The increase at existing properties is primarily due to the increase in bad debt write-offs at our Fox River and Stevens Point projects in our commercial medical segment of $1.4 million and in our commercial retail segment of $279,000, offset by recoveries and decreased write-offs in our multi-family residential and commercial office segments compared to fiscal year 2008.

Property management expense by reportable segment for the fiscal years ended April 30, 2009 and 2008 is as follows:

(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2009

$ 8,954 $ 3,653 $ 4,207 $ 446 $ 819 $ 18,079

2008

$ 8,922 $ 3,900 $ 1,654 $ 359 $ 438 $ 15,273

% change (200 9 vs. 200 8 )

0.4 % (6.3 %) 154.4 % 24.2 % 87.0 % 18.4 %

Factors Impacting Net Income During Fiscal Year 2008 as Compared to Fiscal Year 2007

Economic occupancy rates in three of our five segments increased slightly compared to the year-earlier period, and real estate revenue increased in fiscal year 2008 compared to fiscal year 2007 in all of our reportable segments.  Net income available to common shareholders decreased to $9.7 million in fiscal year 2008, compared to $11.7 million in fiscal year 2007.  Revenue increases during fiscal year 2008 were offset somewhat by increases in maintenance, utilities, mortgage interest due to increased borrowing, real estate taxes, property management, insurance and amortization expense.


Economic Occupancy .  During fiscal year 2008, economic occupancy levels at our properties increased slightly over year-earlier levels in three of our five reportable segments, and declined in our commercial medical and retail segments.  Economic occupancy represents actual rental revenues recognized for the period indicated as a percentage of scheduled rental revenues for the period. Percentage rents, tenant concessions, straightline adjustments and expense reimbursements are not considered in computing either actual revenues or scheduled rent revenues.   Economic occupancy rates on a stabilized property basis for the fiscal year ended April 30, 2008 compared to the fiscal year ended April 30, 2007 are shown below:



2009 Annual Report 43

Index



Fiscal Year Ended April 30,

2008

2007

Multi-Family Residential

93.3 % 93.2 %

Commercial Office

91.0 % 90.8 %

Commercial Medical

95.5 % 96.7 %

Commercial Industrial

96.2 % 94.8 %

Commercial Retail

87.1 % 89.3 %

Concessions .  Our overall level of tenant concessions declined for the fiscal year ended April 30, 2008 compared to the year-earlier period. To maintain or increase physical occupancy levels at our properties, we may offer tenant incentives, generally in the form of lower or abated rents, which results in decreased revenues and income from operations at our properties.  Rent concessions offered during the fiscal year ended April 30, 2008 lowered our operating revenues by approximately $3.0 million, as compared to an approximately $5.0 million reduction in operating revenues attributable to rent concessions offered in fiscal year 2007.

The following table shows the approximate reduction in our operating revenues due to rent concessions, by segment, for the fiscal years ended April 30, 2008 and 2007:


(in thousands)

Fiscal Year Ended April 30,

2008

2007

Change

Multi-Family Residential

$ 2,254 $ 3,147 (893 )

Commercial Office

692 1,769 (1,077 )

Commercial Medical

34 70 (36 )

Commercial Industrial

0 14 (14 )

Commercial Retail

31 22 9

Total

$ 3,011 $ 5,022 (2,011 )

Increased Maintenance Expense .  Maintenance expenses totaled $24.6 million in fiscal year 2008, compared to $21.7 million in fiscal year 2007.  Maintenance expenses at properties newly acquired in fiscal years 2008 and 2007 added $2.3 million to the maintenance expense category during fiscal year 2008, while maintenance expenses at existing properties increased by approximately $568,000 primarily for snow removal and janitorial contract services, resulting in a net increase of $2.9 million or 13.3% in maintenance expenses in fiscal year 2008 compared to fiscal year 2007.  Under the terms of most of our commercial leases, the full cost of maintenance is paid by the tenant as additional rent. For our noncommercial real estate properties, any increase in our maintenance costs must be collected from tenants in the form of general rent increases.

Maintenance expenses by reportable segment for the fiscal years ended April 30, 2008 and 2007 were as follows:


(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2008

$ 9,637 $ 10,522 $ 2,757 $ 558 $ 1,108 $ 24,582

2007

$ 8,619 $ 9,243 $ 2,611 $ 218 $ 1,000 $ 21,691

% change (200 8 vs. 200 7 )

11.8 % 13.8 % 5.6 % 156.0 % 10.8 % 13.3 %

Increased Utility Expense .  Utility expense totaled $17.8 million in fiscal year 2008, compared to $15.2 million in fiscal year 2007.  Utility expenses at properties newly acquired in fiscal years 2008 and 2007 added $1.5 million to the utility expense category during fiscal year 2008, while utility expenses at existing properties increased by $1.1 million, primarily due to unusually warm weather in certain of IRET's markets, resulting in increased cooling costs, for a total increase of $2.6 million or 17.4% in utility expenses in fiscal year 2008 compared to fiscal year 2007.



2009 Annual Report 44

Index

Utility expenses by reportable segment for the fiscal years ended April 30, 2008 and 2007 were as follows:


(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2008

$ 7,388 $ 7,743 $ 2,111 $ 131 $ 420 $ 17,793

2007

$ 6,666 $ 6,286 $ 1,771 $ 57 $ 377 $ 15,157

% change (200 8 vs. 200 7 )

10.8 % 23.2 % 19.2 % 129.8 % 11.4 % 17.4 %

Increased Mortgage Interest Expense .  Our mortgage interest expense increased approximately $6.1 million, or 10.8%, to approximately $62.7 million during fiscal year 2008, compared to $56.6 million in fiscal year 2007. Mortgage interest expense for properties newly acquired in fiscal years 2008 and 2007 added $6.1 million to our total mortgage interest expense in fiscal year 2008, while mortgage interest expense on existing properties increased $24,000.  Our overall weighted average interest rate on all outstanding mortgage debt was 6.37% as of April 30, 2008, compared to 6.43% as of April 30, 2007.  Our mortgage debt increased approximately $112.8 million, or 11.9%, to approximately $1.1 billion as of April 30, 2008, compared to $951.1 million on April 30, 2007.

Mortgage interest expense by reportable segment for the fiscal years ended April 30, 2008 and 2007 were as follows:

(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2008

$ 19,602 $ 23,131 $ 12,351 $ 3,481 $ 4,137 $ 62,702

2007

$ 18,723 $ 20,157 $ 11,291 $ 2,325 $ 4,070 $ 56,566

% change (200 8 vs. 200 7 )

4.7 % 14.8 % 9.4 % 49.7 % 1.6 % 10.8 %

Increased Amortization Expense. In accordance with SFAS No. 141, Business Combinations , which establishes standards for valuing in-place leases in purchase transactions, the Company allocates a portion of the purchase price paid for properties to in-place lease intangible assets.  The amortization period of these intangible assets is the term of the lease, rather than the estimated life of the buildings and improvements.  The Company accordingly initially records additional amortization expense due to this shorter amortization period, which has the effect in the short term of decreasing the Company's net income available to common shareholders, as computed in accordance with GAAP.  Amortization expense related to in-place leases totaled $10.0 million in fiscal year 2008, compared to $9.2 million in fiscal year 2007. The increase in amortization expense in fiscal year 2008 compared to fiscal year 2007 was primarily due to property acquisitions completed by the Company in fiscal year 2008.


Increased Real Estate Tax Expense.   Real estate taxes on properties newly acquired in fiscal years 2008 and 2007 added $3.1 million to real estate tax expense, while real estate taxes on existing properties increased by approximately $738,000, for a total increase of $3.8 million or 16.5% in real estate tax expense in fiscal year 2008 compared to fiscal year 2007, from $23.3  million to $27.1 million.

Real estate tax expense by reportable segment for the fiscal years ended April 30, 2008 and 2007 was as follows:


(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2008

$ 7,528 $ 13,140 $ 2,977 $ 1,346 $ 2,142 $ 27,133

2007

$ 7,294 $ 10,831 $ 2,322 $ 755 $ 2,079 $ 23,281

% change (200 8 vs. 200 7 )

3.2 % 21.3 % 28.2 % 78.2 % 3.0 % 16.5 %

Increased Insurance Expense.   Insurance expense increased in fiscal year 2008 compared to fiscal year 2007, from $2.4 million to $2.6 million, an increase of approximately 10.4%.  Insurance expense at properties newly-acquired in fiscal years 2008 and 2007 added approximately $240,000 to insurance expense, while



2009 Annual Report 45

Index

insurance expense at existing properties increased by approximately $7,000, for a net increase of approximately $247,000 in insurance expense in fiscal year 2008 compared to fiscal year 2007.

Insurance expense by reportable segment for the fiscal years ended April 30, 2008 and 2007 was as follows:

(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2008

$ 1,162 $ 901 $ 257 $ 135 $ 169 $ 2,624

2007

$ 1,090 $ 772 $ 274 $ 75 $ 166 $ 2,377

% change (200 8 vs. 200 7 )

6.6 % 16.7 % (6.2 %) 80.0 % 1.8 % 10.4 %

Increased Property Management Expense.   Property management expense increased in fiscal year 2008 compared to fiscal year 2007, from $13.8 million to $15.3 million, an increase of $1.4 million or approximately 10.5%.  Of this increase, approximately $240,000 million was attributable to existing properties, while $1.2 million was due to properties acquired in fiscal years 2008 and 2007.  The increase at existing properties was primarily due to an increase in property revenue resulting in higher management fees payable (management fees are generally a percentage of rents received).

Property management expense by reportable segment for the fiscal years ended April 30, 2008 and 2007 was as follows:


(in thousands)

Multi-Family Residential

Commercial Office

Commercial Medical

Commercial Industrial

Commercial Retail

Total

2008

$ 8,922 $ 3,900 $ 1,654 $ 359 $ 438 $ 15,273

2007

$ 7,785 $ 3,343 $ 1,697 $ 148 $ 853 $ 13,826

% change (200 8 vs. 200 7 )

14.6 % 16.7 % (2.5 %) 142.6 % (48.7 %) 10.5 %

Comparison of Results from Commercial and Residential Properties

The following table presents an analysis of the relative investment in (corresponding to "Property owned" on the balance sheet, i.e., cost), and net operating income of, our commercial and multi-family residential properties over the past three fiscal years:

(in thousands)

Fiscal Years Ended April 30

2009

%

2008

%

2007

%

Real Estate Investments – (cost)

Multi-Family Residential

$ 542,547 31.4 % $ 510,697 31.0 % $ 489,644 32.9 %

Commercial Office

571,565 33.0 % 556,712 33.8 % 536,431 36.0 %

Commercial Medical

388,219 22.4 % 359,986 21.8 % 274,779 18.4 %

Commercial Industrial

108,103 6.3 % 104,060 6.3 % 75,257 5.1 %

Commercial Retail

119,151 6.9 % 116,804 7.1 % 113,176 7.6 %

Total

$ 1,729,585 100 % $ 1,648,259 100 % $ 1,489,287 100.0 %

Net Operating Income

Multi-Family Residential

$ 40,554 28.6 % $ 38,190 28.6 % $ 35,518 29.4 %

Commercial Office

45,802 32.3 % 47,836 35.8 % 43,128 35.6 %

Commercial Medical

36,518 25.7 % 28,656 21.4 % 26,108 21.5 %

Commercial Industrial

9,489 6.7 % 9,162 6.8 % 6,838 5.6 %

Commercial Retail

9,491 6.7 % 9,921 7.4 % 9,614 7.9 %

Total

$ 141,854 100.0 % $ 133,765 100.0 % $ 121,206 100.0 %


2009 Annual Report 46

Index

Analysis of Lease Expirations and Credit Risk

The following table shows the annual lease expiration percentages and base rent of expiring leases for the total commercial segments properties owned by us as of April 30, 2009, for fiscal years 2010 through 2019, and the leases that will expire during fiscal year 2019 and beyond. Our multi-family residential properties are excluded from this table, since residential leases are generally for a one-year term.

Fiscal Year of Lease Expiration

Square Footage of Expiring Leases

Percentage of Total Commercial Segments Leased Square Footage

Annualized Base

Rent of Expiring

Leases at Expiration

Percentage of Total Commercial Segments Annualized Base Rent

2010

915,355 9.1 % $ 7,724,008 6.8 %

2011

2,125,056 21.2 % 16,808,994 14.8 %

2012

1,368,366 13.6 % 15,339,409 13.5 %

2013

858,447 8.6 % 9,202,739 8.1 %

2014

808,845 8.1 % 11,355,964 10.0 %

2015

507,268 5.1 % 5,561,416 4.9 %

2016

755,725 7.5 % 6,347,956 5.6 %

2017

631,238 6.3 % 8,981,845 7.9 %

2018

270,955 2.7 % 5,806,846 5.1 %

2019

434,156 4.3 % 5,439,379 4.8 %

Thereafter

1,353,412 13.5 % 20,968,934 18.5 %

Totals

10,028,823 100.0 % $ 113,537,490 100.0 %

The following table lists our top ten commercial tenants on April 30, 2009, for the total commercial segments properties owned by us as of April 30, 2009, based upon minimum rents in place as of April 30, 2009:


(in thousands)

Lessee

% of Total Commercial Segments Minimum Rents as of April 30, 2009

Affiliates of Edgewood Vista

9.9 %

St. Lukes Hospital of Duluth, Inc.

3.5 %

Fairview Health

2.4 %

Applied Underwriters

2.2 %

Best Buy Co., Inc. (NYSE: BBY)

2.0 %

HealthEast Care System

1.7 %

UGS Corp.

1.6 %

Microsoft (Nasdaq: MSFT)

1.5 %

Smurfit - Stone Container (Nasdaq: SSCC) (1)

1.5 %

Arcadis Corporate Services (Nasdaq: ARCAF)

1.4 %

All Others

72.3 %

Total Monthly Rent as of April 30, 2009

100.0 %

(1)  

Smurfit-Stone Container has filed bankruptcy under Chapter 11 of the Bankruptcy Code. As of April 30, 2009, Smurfit was current on all base rent payment under its leases with us. We have not yet been notified of the debtor's intentions with respect to these leases.


2009 Annual Report 47

Index

Property Acquisitions

IRET Properties paid approximately $33.8 million for real estate properties added to its portfolio during fiscal year 2009, compared to $154.7 million in fiscal year 2008. The fiscal year 2009 and 2008 additions are detailed below.

Fiscal 2009 ( May 1, 2008 to April 30, 2009 )


(in thousands)

Acquisitions and Development Projects Placed in Service

Land

Building

Intangible Assets

Acquisition Cost

Multi-Family Residential

33-unit Minot Westridge Apartments – Minot, ND

$ 67 $ 1,887 $ 0 $ 1,954

12-unit Minot Fairmont Apartments – Minot, ND

28 337 0 365

4-unit Minot 4 th Street Apartments – Minot, ND

15 74 0 89

3-unit Minot 11 th Street Apartments – Minot, ND

11 53 0 64

36-unit Evergreen Apartments – Isanti, MN

380 2,720 0 3,100

10-unit 401 S. Main Apartments – Minot, ND 1

0 905 0 905

71-unit IRET Corporate Plaza Apartments – Minot, ND 2

0 10,824 0 10,824
501 16,800 0 17,301

Commercial Property - Office

22,500 sq. ft. Bismarck 715 E. Bdwy – Bismarck, ND

389 1,267 255 1,911

50,360 sq. ft. IRET Corporate Plaza – Minot, ND 2

0 3,896 0 3,896
389 5,163 255 5,807

Commercial Property - Medical

56,239 sq. ft. 2828 Chicago Avenue – Minneapolis, MN 3

0 5,052 0 5,052

31,643 sq. ft. Southdale Medical Expansion

(6545 France) –  Edina, MN 4

0 779 0 779
0 5,831 0 5,831

Commercial Property - Industrial

69,984 sq. ft. Minnetonka 13600 Cty Rd 62

– Minnetonka, MN

809 2,881 310 4,000
809 2,881 310 4,000

Unimproved Land

Bismarck 2130 S. 12 th Street – Bismarck, ND

576 0 0 576

Bismarck 700 E. Main – Bismarck, ND

314 0 0 314
890 0 0 890

Total Property Acquisitions

$ 2,589 $ 30,675 $ 565 $ 33,829

(1)  

Development property placed in service November 10, 2008. Approximately $145,000 of this cost was incurred in the three months ended April 30, 2009.  Additional costs incurred in fiscal year 2008 totaled approximately $14,000 for a total project cost at April 30, 2009 of approximately $919,000.

(2)  

Development property placed in service January 19, 2009.  Approximately $1.8 million of the residential cost and $563,000 of the commercial office cost was incurred in the three months ended April 30, 2009. Additional costs incurred in fiscal years 2008 and 2007 totaled $8.6 million for a total project cost at April 30, 2009 of $23.3 million.

(3)  

Development property placed in service September 16, 2008. Approximately $800,000 of this cost was incurred in the three months ended January 31, 2009. Additional costs incurred in fiscal years 2008 and 2007 totaled $7.8 million for a total project cost at April 30, 2009 of $12.9 million.

(4)  

Development property placed in service September 17, 2008. Approximately $364,000 of this cost was incurred in the three months ended January 31, 2009. Additional costs incurred in fiscal year 2008 totaled $5.4 million for a total project cost at April 30, 2009 of $6.2 million.



2009 Annual Report 48

Index

Fiscal 2008 ( May 1, 2007 to April 30, 2008 )


(in thousands)

Acquisitions and Development Projects Placed in Service

Land

Building

Intangible Assets

Acquisition Cost

Multi-Family Residential

96 – unit Greenfield Apartments – Omaha, NE

$ 578 $ 4,122 $ 0 $ 4,700

67 – unit Cottonwood Lake IV – Bismarck, ND 1

267 5,924 0 6,191
845 10,046 0 10,891

Commercial Property – Office

20,528 sq. ft. Plymouth 5095 Nathan Lane Office Building – Plymouth, MN

604 1,236 160 2,000

78,560 sq. ft. 610 Business Center IV – Brooklyn Park, MN

975 5,525 0 6,500

64,607 sq. ft. Intertech Office Building – Fenton, MO

2,130 3,951 919 7,000
3,709 10,712 1,079 15,500

Commercial Property-Medical (including Senior Housing)

18,502 sq. ft. Barry Pointe Medical Building – Kansas City, MO

384 2,355 461 3,200

11,800 sq. ft./28 beds Edgewood Vista – Billings, MT

115 1,743 2,392 4,250

18,488 sq. ft./36 beds Edgewood Vista – East Grand Forks, MN

290 1,346 3,354 4,990

11,800 sq. ft./28 beds Edgewood Vista – Sioux Falls, SD

314 971 2,065 3,350

55,478 sq. ft. Edina 6405 France Medical – Edina, MN 2

0 12,179 1,436 13,615

70,934 sq. ft. Edina 6363 France Medical – Edina, MN 2

0 12,651 709 13,360

57,212 sq. ft. Minneapolis 701 25 th Ave Medical (Riverside) – Minneapolis, MN 2

0 7,225 775 8,000

53,466 sq. ft. Burnsville 303 Nicollet Medical (Ridgeview) – Burnsville, MN

1,071 6,842 887 8,800

36,199 sq. ft. Burnsville 305 Nicollet Medical (Ridgeview South) – Burnsville, MN

189 5,127 584 5,900

17,640 sq. ft. Eagan 1440 Duckwood Medical – Eagan, MN

521 1,547 257 2,325

5,192 sq. ft./13 beds Edgewood Vista – Belgrade, MT

35 744 1,321 2,100

5,194 sq. ft./13 beds Edgewood Vista – Columbus, NE

43 793 614 1,450

168,801 sq. ft./185 beds Edgewood Vista – Fargo, ND

792 20,578 4,480 25,850

5,185 sq. ft./13 beds Edgewood Vista – Grand Island, NE

34 742 624 1,400

5,135 sq. ft./13 beds Edgewood Vista – Norfolk, NE

42 691 567 1,300
3,830 75,534 20,526 99,890

Commercial Property – Industrial

50,400 sq. ft. Cedar Lake Business Center – St. Louis Park, MN

896 2,802 342 4,040

528,353 sq. ft. Urbandale Warehouse Building – Urbandale, IA

3,679 9,840 481 14,000

69,600 sq. ft. Woodbury 1865 Woodlane – Woodbury, MN

1,108 2,613 279 4,000

198,600 sq. ft. Eagan 2785 & 2795 Highway 55-Eagan, MN

3,058 2,557 785 6,400
8,741 17,812 1,887 28,440

Total Property Acquisitions

$ 17,125 $ 114,104 $ 23,492 $ 154,721

(1)  

Development property placed in service January 2, 2008.

(2)  

Acquisition of leasehold interests only (air rights lease and ground leases).


2009 Annual Report 49

Index

Property Dispositions

During fiscal year 2009, the Company had no material dispositions, compared to two properties and two buildings of an apartment community sold  for an aggregate sale price of $1.4 million during fiscal 2008. Real estate assets sold by IRET during fiscal year 2008 were as follows:

(in thousands)

Fiscal 2008 Dispositions

Sales Price

Book Value

and Sales Cost

Gain/Loss

Multi-Family Residential

405 Grant Ave (Lonetree) Apartments – Harvey, ND

$ 185 $ 184 $ 1

Sweetwater Apartments – Devils Lake, ND

940 430 510
1,125 614 511

Commercial Property – Office

Minnetonka Office Buildings – Minnetonka, MN

310 307 3
310 307 3

Total Fiscal 2008 Property Dispositions

$ 1,435 $ 921 $ 514

Funds From Operations

IRET considers Funds from Operations ("FFO") a useful measure of performance for an equity REIT. IRET uses the definition of FFO adopted by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") in 1991, as clarified in 1995, 1999 and 2002. NAREIT defines FFO to mean "net income (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis."  Because of limitations of the FFO definition adopted by NAREIT, IRET has made certain interpretations in applying the definition.  IRET believes all such interpretations not specifically provided for in the NAREIT definition are consistent with the definition.

IRET management considers that FFO, by excluding depreciation costs, the gains or losses from the sale of operating real estate properties and extraordinary items as defined by GAAP, is useful to investors in providing an additional perspective on IRET's operating results.   Historical cost accounting for real estate assets in accordance with GAAP assumes, through depreciation, that the value of real estate assets decreases predictably over time.  However, real estate asset values have historically risen or fallen with market conditions.  NAREIT's definition of FFO, by excluding depreciation costs, reflects the fact that depreciation charges required by GAAP may not reflect underlying economic realities.  Additionally, the exclusion, in NAREIT's definition of FFO, of gains and losses from the sales of previously depreciated operating real estate assets, allows IRET management and investors to better identify the operating results of the long-term assets that form the core of IRET's investments, and assists in comparing those operating results between periods.  FFO is used by IRET's management and investors to identify trends in occupancy rates, rental rates and operating costs.

While FFO is widely used by REITs as a primary performance metric, not all real estate companies use the same definition of FFO or calculate FFO in the same way. Accordingly, FFO presented here is not necessarily comparable to FFO presented by other real estate companies.

FFO should not be considered as an alternative to net income as determined in accordance with GAAP as a measure of IRET's performance, but rather should be considered as an additional, supplemental measure, and should be viewed in conjunction with net income as presented in the consolidated financial statements included in this report. FFO does not represent cash generated from operating activities in accordance with GAAP, and is not necessarily indicative of sufficient cash flow to fund all of IRET's needs or its ability to service indebtedness or make distributions.

FFO applicable to common shares and limited partnership units for the fiscal year ended April 30, 2009 increased to $64.6 million, compared to $64.2 million and $57.0 million for the fiscal years ended April 30, 2008 and 2007, respectively.


2009 Annual Report 50

Index

Reconciliation of Net Income to Funds From Operations

For the years ended April 30, 2009, 2008 and 2007:

(in thousands, except per share and unit amounts)

Fiscal Years Ended April 30,

2009

2008

2007

Amount

Weighted Avg

 Shares and

 Units (2)

Per

 Share

 and

 Unit (3)

Amount

Weighted Avg

 Shares and

 Units (2)

Per

 Share

 and

 Unit (3)

Amount

Weighted Avg

 Shares and

 Units (2)

Per

Share

and

Unit (3)

Net income

$ 8,526 $ $ 12,088 $ $ 14,110 $

Less dividends to preferred shareholders

(2,372 ) (2,372 ) (2,372 )

Net income available to common shareholders

6,154 58,603 0.11 9,716 53,060 0.18 11,738 47,672 0.24

Adjustments:

Minority interest in earnings of unitholders

2,227 21,217 3,677 20,417 4,299 17,017

Depreciation and amortization(1)

56,295 51,303 45,559

Gains on depreciable property sales

(54 ) (514 ) (4,602 )

Funds from operations applicable to common shares and Units (4)

$ 64,622 79,820 $ 0.81 $ 64,182 73,477 $ 0.87 $ 56,994 64,689 $ 0.88

(1)

Real estate depreciation and amortization consists of the sum of depreciation/amortization related to real estate investments and amortization related to non-real estate investments from the Consolidated Statements of Operations, totaling $56,714, $51,518 and $45,501 and depreciation/amortization from Discontinued Operations of $0, $47 and $ 299, less corporate-related depreciation and amortization on office equipment and other assets of $419, $262 and $241 for the fiscal year ended April 30, 2009, 2008 and 2007.

(2)

UPREIT Units of the Operating Partnership are exchangeable for common shares of beneficial interest on a one-for-one basis.

(3)

Net income is calculated on a per share basis. FFO is calculated on a per share and unit basis.

(4)

In accordance with SEC and NAREIT guidance, IRET does not exclude impairment write-downs from FFO (that is, impairment charges are not added back to GAAP net income in calculating FFO). IRET recorded impairment charges of $338, $0 and $640 for the fiscal years ended April 30, 2009, 2008 and 2007, respectively. If these impairment charges are excluded from the Company's calculation of FFO, the Company's FFO per share and unit would be unchanged for fiscal year 2009 and 2008, and would increase by one cent per share and unit of fiscal year 2007, to $.89 per share and unit.

Cash Distributions

The following cash distributions were paid to our common shareholders and UPREIT unitholders during fiscal years 2009, 2008 and 2007:

Fiscal Years

Quarters

2009

2008

2007

First

$ .1685 $ .1665 $ .1645

Second

.1690 .1670 .1650

Third

.1695 .1675 .1655

Fourth

.1700 .1680 .1660
$ .6770 $ .6690 $ .6610

The fiscal year 2009 cash distributions increased 1.2% over the cash distributions paid during fiscal year 2008, and fiscal year 2008 cash distributions increased 1.2% over the cash distributions paid during fiscal year 2007, respectively.

Liquidity and Capital Resources

Overview

Management expects that the Company's principal liquidity demands will continue to be distributions to holders of the Company's preferred and common shares of beneficial interest and UPREIT Units, capital improvements and repairs and maintenance to the Company's properties, acquisition of additional properties, property development, debt repayments and tenant improvements.

The Company expects to meet its short-term liquidity requirements through net cash flows provided by its operating activities, and through draws from time to time on its unsecured lines of credit. Management considers the


2009 Annual Report 51

Index

Company's ability to generate cash to be adequate to meet all operating requirements and to make distributions to its shareholders in accordance with the REIT provisions of the Internal Revenue Code. Budgeted expenditures for ongoing maintenance and capital improvements and renovations to our real estate portfolio are expected to be funded from cash flow generated from operations of current properties.

To the extent the Company does not satisfy its long-term liquidity requirements, which consist primarily of maturities under the Company's long-term debt, construction and development activities and potential acquisition opportunities, through net cash flows provided by operating activities and its credit facilities, the Company intends to satisfy such requirements through a combination of funding sources which the Company believes will be available to it, including the issuance of UPREIT Units, additional common or preferred equity, proceeds from the sale of properties, and additional long-term secured or unsecured indebtedness.  However, our ability to raise funds through the sale of equity securities, the sale of properties, and additional long-term secured or unsecured borrowings is dependent on, among other things, general economic conditions, general market conditions for REITs, our operating performance, and the current trading price of our common shares, and the capital and debt markets may not consistently be available on terms that we consider attractive. In particular, as a result of the current economic downturn and turmoil in the capital markets, the availability of secured and unsecured loans has been sharply curtailed, and long-term credit has become significantly more costly. We cannot predict how long these conditions will continue.

We believe that we will generate sufficient cash flow from operations and have access to the capital resources necessary to fund our requirements. However, as a result of general economic conditions in our markets, economic downturns affecting the ability to attract and retain tenants, unfavorable fluctuations in interest rates or our share price, unfavorable changes in the supply of competing properties, or our properties not performing as expected, we may not generate sufficient cash flow from operations or otherwise have access to capital on favorable terms, or at all. If we are unable to obtain capital from other sources, we may not be able to pay the distribution required to maintain our status as a REIT, make required principal and interest payments, make strategic acquisitions or make necessary routine capital improvements or undertake re-development opportunities with respect to our existing portfolio of operating assets. In addition, if a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the holder of the mortgage could foreclose on the property, resulting in loss of income and asset values.

Sources and Uses of Cash

As of April 30, 2009, the Company had three unsecured lines of credit, in the amounts of $10.0 million, $12.0 million and $14.0 million, respectively, from (1) Bremer Bank, Minot, ND; (2) First Western Bank and Trust, Minot, ND; and (3) First International Bank and Trust, Watford City, ND. As of April 30, 2009, the Company had an outstanding balance of $4.0 million at First International Bank and Trust. Borrowings under the lines of credit bear interest based on the following, respectively: (1) Bremer Financial Corporation Reference Rate with a floor of 4.00%, (2) 175 basis points below the Wall Street Journal Prime Rate with a floor of 5.25% and a ceiling of 8.25%, and (3) 50 basis points above the Wall Street Journal Prime Rate. Increases in interest rates will increase the Company's interest expense on any borrowings under its lines of credit, and as a result will affect the Company's results of operations and cash flows. The Company's lines of credit with Bremer Bank, First Western Bank and First International Bank and Trust expire in September 2009, December 2011 and December 2009, respectively.  The Company expects to renew these lines of credit prior to their expiration.  In addition to these three lines of credit, the Company also has a fully-drawn $5.0 million line of credit maturing in November 2009 with Dacotah Bank in Minot, North Dakota. Of this $5.0 million, the Company includes $3.5 million in mortgages payable on the Company's balance sheet, as secured by six small apartment properties owned by the Company, with the remaining $1.5 million included in revolving lines of credit.

In September 2008, the Company filed a shelf registration statement on Form S-3 to offer for sale from time to time common shares and preferred shares. This registration statement was declared effective in October 2008. We may sell any combination of common shares and preferred shares up to an aggregate initial offering price of $150.0 million during the period that the registration statement remains effective. This registration statement replaced the Company's previous shelf registration statement on Form S-3, which would have expired in December 2008; the remaining securities available for issuance under the previous registration statement (in an aggregate amount of approximately $30.7 million) were transferred to the current registration statement. The Company did not issue any common or preferred shares under the previous registration statement in fiscal year 2007. The Company issued 6.9 million common shares under the previous registration statement in fiscal year 2008, for net proceeds of $66.4


2009 Annual Report 52

Index

million. As of April 30, 2009, the Company had available securities under the current registration statement in the aggregate amount of approximately $143.9 million.

Continued uncertainty in the credit markets and declines and weakness in the general economy negatively impacted IRET during fiscal year 2009.  The credit markets have become considerably less favorable than in the recent past, and IRET accordingly has shifted its financing strategy to include more equity sales in order to address its financing needs.  Uncertainty about the pricing of commercial real estate and the curtailment of available financing to facilitate transactions has significantly reduced IRET's ability to rely on cash-out refinancings and proceeds from the sale of real estate to provide funds for investment opportunities.  Additionally, current market conditions are not favorable for acquisitions and development, and consequently the potential for growth in net income from acquisitions and development is anticipated to be limited in fiscal year 2010.

Despite these market uncertainties, and a tightening in credit standards by lenders during the latter half of fiscal year 2009 in particular, IRET during fiscal year 2009 acquired or placed in service properties with an investment cost totaling $33.8 million. The Company had no material dispositions during fiscal year 2009.

The Company has a Distribution Reinvestment and Share Purchase Plan ("DRIP"). The DRIP provides shareholders of the Company an opportunity to invest their cash distributions in common shares of the Company at a discount (currently 5%) from the market price, and to purchase additional common shares of the Company with voluntary cash contributions, also at a discount to the market price. During fiscal year 2009, approximately 1.3 million common shares were issued under this plan, with an additional 1.2 million common shares issued during fiscal year 2008, and 1.2 million common shares issued during fiscal year 2007.

The issuance of UPREIT Units for property acquisitions continues to be a source of capital for the Company.  Approximately 362,000 units were issued in connection with property acquisitions during fiscal year 2009, and approximately 2.3 million units and 6.7 million units, respectively, were issued in connection with property acquisitions during fiscal years 2008 and 2007.

Primarily as a result of the conversion of UPREIT units and the issuance of common shares pursuant to our shelf registration statement and distribution reinvestment plan, net of fractional shares repurchased, the Company's equity capital increased during fiscal 2009 by $22.4 million. Additionally, the equity capital of the Company was increased by $3.7 million as a result of contributions of real estate in exchange for UPREIT units, as summarized above, resulting in a total increase in equity capital for the Company during fiscal year 2009 of $26.1 million. The Company's equity capital increased by $108.6 million and $66.5 million in fiscal years 2008 and 2007, respectively.

Cash and cash equivalents on April 30, 2009 totaled $33.2 million, compared to $53.5 million and $44.5 million on the same date in 2008 and 2007, respectively. Net cash provided by operating activities decreased to $60.1 million in fiscal year 2009 from $61.9 million in fiscal year 2008, due primarily to decreased net income as a result of higher maintenance costs. Net cash provided by operating activities increased to $61.9 million in fiscal year 2008 from $58.4 million in fiscal year 2007, due primarily to increased net income as a result of less cash concessions given to tenants.

Net cash used in investing activities decreased to $54.4 million in fiscal year 2009, from $145.3 million in fiscal year 2008. Net cash used in investing activities was $161.4 million in fiscal year 2007. The decrease in net cash used in investing activities in fiscal year 2009 compared to fiscal year 2008 was primarily a result of fewer acquisitions of property. Net cash used by financing activities during fiscal year 2009 was $26.0 million, compared to $92.3 million provided by financing activities during fiscal year 2008. The difference was due primarily to a decrease in proceeds received from mortgage borrowings and refinancings. Net cash provided from financing activities decreased to $92.3 million during fiscal year 2008, from $130.0 million during fiscal year 2007, also due primarily to a decrease in proceeds received from mortgage borrowings and refinancings.

Financial Condition

Mortgage Loan Indebtedness. Mortgage loan indebtedness was $1.1 billion on April 30, 2009 and 2008, and $951.1 million on April 30, 2007. Approximately 99.1% of such mortgage debt is at fixed rates of interest, with staggered maturities. This limits the Company's exposure to changes in interest rates, which minimizes the effect of interest rate fluctuations on the Company's results of operations and cash flows. As of April 30, 2009, the weighted average rate of interest on the Company's mortgage debt was 6.30%, compared to 6.37% on April 30, 2008 and 6.43% on April 30, 2007.


2009 Annual Report 53

Index

Revolving lines of credit. As of April 30, 2009, the Company had an outstanding balance of $4.0 million under its unsecured credit line with First International Bank and Trust and no amounts outstanding under its unsecured credit lines at Bremer Bank and First Western Bank and Trust. In addition to these three lines of credit, the Company also has a fully-drawn $5.0 million line of credit with Dacotah Bank. Of this $5.0 million, the Company includes $3.5 million in mortgages payable on the Company's balance sheet, as secured by six small apartment properties owned by the Company, with the remaining $1.5 million included in revolving lines of credit. The Company had no amounts outstanding under these credit lines as of April 30, 2008 and 2007.

Mortgage Loans Receivable. Mortgage loans receivable net of allowance decreased to approximately $160,000 at April 30, 2009, from approximately $541,000 at April 30, 2008 and approximately $399,000 at April 30, 2007.

Property Owned. Property owned increased to $1.7 billion at April 30, 2009, from $1.6 billion at April 30, 2008. The increases resulted primarily from the acquisition of the additional investment properties net of dispositions as described in the "Property Acquisitions" and "Property Dispositions" subsections of this Management's Discussion and Analysis of Financial Condition and Results of Operations.

Cash and Cash Equivalents. Cash and cash equivalents on April 30, 2009, totaled $33.2 million, compared to $53.5 million on April 30, 2008 and $44.5 million on April 30, 2007. The decrease in cash on hand on April 30, 2009, as compared to April 30, 2008, was due primarily to a decrease in mortgage loan borrowings.

Marketable Securities. During fiscal year 2009, IRET's investment in marketable securities classified as available-for-sale remained at approximately $420,000 on April 30, 2009 and 2008, a decrease from $2.0 million on April 30, 2007. Marketable securities are held available for sale and, from time to time, the Company invests excess funds in such securities or uses the funds so invested for operational purposes.

Operating Partnership Units. Outstanding limited partnership units in the Operating Partnership decreased to 20.8 million units on April 30, 2009, compared to 21.2 million units on April 30, 2008 and 20.0 million units on April 30, 2007. The decrease in units outstanding at April 30, 2009 as compared to April 30, 2008, resulted primarily from the conversion of units to shares.

Common and Preferred Shares of Beneficial Interest. Common shares of beneficial interest outstanding on April 30, 2009 totaled 60.3 million compared to 57.7 million common shares outstanding on April 30, 2008 and 48.6 million common shares outstanding on April 30, 2007. This increase in common shares outstanding from April 30, 2008 and 2007, to April 30, 2009, was due to the issuance of common shares pursuant to our shelf registration statement and distribution reinvestment plan. Preferred shares of beneficial interest outstanding on April 30, 2009, 2008 and 2007 totaled 1.2 million.

Contractual Obligations and Other Commitments

The primary contractual obligations of the Company relate to its borrowings under its four lines of credit and mortgage notes payable. The Company had $5.5 million outstanding under its lines of credit at April 30, 2009. The principal and interest payments on the mortgage notes payable for the years subsequent to April 30, 2009, are included in the table below as "Long-term debt." Interest due on variable rate mortgage notes is calculated using rates in effect on April 30, 2009. The "Other Debt" category consists of an unsecured promissory note issued by the Company to the sellers of an office/warehouse property located in Minnesota.  The Company acquired this property for a purchase price of $4.0 million, consisting of $3.0 million in cash and the $1.0 million balance payable under a promissory note with a ten-year term.  If the tenant defaults in the initial term of the lease, the then-current balance of the promissory note is forfeited to the Company.

As of April 30, 2009, the Company is a tenant under operating ground or air rights leases on eleven of its properties. The Company pays a total of approximately $503,000 per year in rent under these leases, which have remaining terms ranging from 4 to 92 years, and expiration dates ranging from July 2012 to October 2100.

Purchase obligations of the Company represent those costs that the Company is contractually obligated to pay in the future. The Company's significant purchase obligations as of April 30, 2009, which the Company expects to finance through debt and operating cash, are summarized in the following table. The significant components in this purchase obligation category are costs for construction and expansion projects and capital improvements at the Company's properties. Purchase obligations that are contingent upon the achievement of certain milestones are not included in the table below, nor are service orders or contracts for the provision of routine maintenance services at our


2009 Annual Report 54

Index

properties, such as landscaping and grounds maintenance, since these arrangements are generally based on current needs, are filled by our service providers within short time horizons, and may be cancelled without penalty. The expected timing of payment of the obligations discussed below is estimated based on current information.

(in thousands)

Total

Less Than

1 Year

1-3 Years

3-5 Years

More than

5 Years

Long-term debt (principal and interest)

$ 1,445,283 $ 204,380 $ 319,759 $ 186,032 $ 735,112

Other Debt (principal and interest)

$ 1,516 $ 60 $ 170 $ 211 $ 1,075

Operating Lease Obligations

$ 26,080 $ 503 $ 1,006 $ 1,006 $ 23,565

Purchase Obligations

$ 7,138 $ 7,138 $ 0 $ 0 $ 0

Off-Balance-Sheet Arrangements

As of April 30, 2009, the Company had no significant off-balance-sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.

Recent Developments

Common and Preferred Share Distributions. On June 30, 2009, the Company paid a distribution of 51.56 cents per share on the Company's Series A Cumulative Redeemable Preferred Shares, to preferred shareholders of record on June 15, 2009. On July 1, 2009, the Company paid a distribution of 17.05 cents per share on the Company's common shares of beneficial interest, to common shareholders and UPREIT unitholders of record on June 15, 2009. This distribution represented an increase of .05 cents or .3% over the previous regular quarterly distribution of 17.00 cents per common share/unit paid April 1, 2009.

Pending Acquisition.   The Company currently has no material pending acquisitions. In the fourth quarter of fiscal year 2009, IRET signed a purchase agreement to acquire a portfolio of office and retail properties located in the Minneapolis-St. Paul metropolitan area for a total of $29.7 million.  The Company subsequently terminated this purchase agreement. Subsequent to its April 30, 2009 fiscal year end, the Company signed a purchase agreement to acquire an approximately 42,180 square foot, single-tenant office showroom/warehouse building located in Iowa for $350,000 in cash and the issuance of limited partnership units of IRET Properties valued at $3.0 million, for a total purchase price of $3.4 million.  This pending acquisition is subject to various closing conditions and contingencies, and no assurances can be given that this transaction will be completed.

Common Share Offering.   Subsequent to its April 30, 2009 fiscal year end, in June 2009, the Company completed a public offering of 3,000,000 common shares of beneficial interest at $8.70 per share (before underwriting discounts and commissions).  Proceeds to the Company were $24,795,000 after deducting underwriting discounts and commissions but before deducting offering expenses.  The shares were sold pursuant to an Underwriting Agreement with Robert W. Baird & Co., Incorporated, D.A. Davidson & Co. and J.J.B. Hilliard, W.L. Lyons, Inc., and were issued pursuant to IRET's registration statement on Form S-3 filed with and declared effective by the Securities and Exchange Commission.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Our exposure to market risk is limited primarily to fluctuations in the general level of interest rates on our current and future fixed and variable rate debt obligations, and secondarily to our deposits with and investments in certain products issued by various financial institutions.

Variable interest rates. Because approximately 99.1% of our debt, as of April 30, 2009 (98.9% and 97.7% respectively, as of April 30, 2008 and 2007), is at fixed interest rates, we have little exposure to interest rate fluctuation risk on our existing debt. However, even though our goal is to maintain a fairly low exposure to interest rate risk, we are still vulnerable to significant fluctuations in interest rates on any future repricing or refinancing of our fixed or variable rate debt and on future debt. We primarily use long-term (more than nine years) and medium term (five to seven years) debt as a source of capital. We do not currently use derivative securities, interest-rate swaps or any other type of hedging activity to manage our interest rate risk. As of April 30, 2009, we had the following amount of future principal and interest payments due on mortgages secured by our real estate.


2009 Annual Report 55

Index


Future Principal Payments (in thousands)

Long Term Debt

2010

2011

2012

2013

2014

Thereafter

Total

Fair Value

Fixed Rate

$ 133,105 $ 103,811 $ 113,087 $ 48,370 $ 56,853 $ 605,355 $ 1,060,581 $ 1,291,494

Variable Rate

7,351 278 294 312 684 658 9,577 9,577
$ 1,070,158 $ 1,301,071

Future Interest Payments (in thousands)

Long Term Debt

2010

2011

2012

2013

2014

Thereafter

Total

Fixed Rate

$ 63,680 $ 55,481 $ 46,586 $ 41,412 $ 38,257 $ 128,883 $ 374,299

Variable Rate

244 119 103 84 60 216 826
$ 375,125

The weighted average interest rate on all of our debt as of April 30, 2009, was 6.30%. Any fluctuations in variable interest rates could increase or decrease our interest expenses. For example, an increase of one percent per annum on our $9.6 million of variable rate indebtedness would increase our annual interest expense by $96,000.

Marketable Securities. IRET's investments in securities are classified as "available-for-sale." The securities classified as "available-for-sale" represent investments in debt and equity securities which the Company intends to hold for an indefinite period of time. As of April 30, 2009 and 2008, IRET had approximately $420,000 of marketable securities classified as "available-for-sale," consisting of bank certificates of deposit. IRET had approximately $2.0 million of securities classified as "available-for-sale" as of April 30, 2007. The values of these securities will fluctuate with changes in market interest rates. As of April 30, 2007, IRET recorded in other comprehensive income an unrealized loss of $16,000 on these securities. During the fourth quarter of fiscal year 2008, IRET sold the securities in its deposit account with Merrill Lynch for a gain of approximately $42,000, recorded in other comprehensive income and in net income as of April 30, 2008.

Investments with Certain Financial Institutions . IRET has entered into a cash management arrangement with First Western Bank with respect to deposit accounts with First Western Bank that exceed FDIC Insurance coverage. On a daily basis, account balances are invested in U.S. Government securities sold to IRET by First Western Bank. IRET can require First Western Bank to repurchase such securities at any time, at a purchase price equal to what IRET paid for the securities, plus interest. First Western Bank automatically repurchases obligations when collected amounts on deposit in IRET's deposit accounts fall below the maximum insurance amount, with the proceeds of such repurchases being transferred to IRET's deposit accounts to bring the amount on deposit back up to the threshold amount. The amounts invested by IRET pursuant to the repurchase agreement are not insured by FDIC.

Deposits exceeding FDIC insurance. The Company is potentially exposed to off-balance-sheet risk in respect of cash deposited with FDIC-insured financial institutions in accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.

Item 8. Financial Statements and Supplementary Data

Financial statements required by this item appear with an Index to Financial Statements and Schedules, starting on page F-1 of this report, and are incorporated herein by reference

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A. Controls and Procedures

Disclosure Controls and Procedures:  As of April 30, 2009, the end of the period covered by this Annual Report on Form 10-K, our management carried out an evaluation, under the supervision and with the participation of the Company's Chief Executive Officer, Chief Operating Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange act of 1934, as amended).  Based upon that evaluation, the Company's Chief Executive Officer, Chief Operating Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by IRET in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the


2009 Annual Report 56

Index

commission's rule and forms, and is accumulated and communicated to management, including the Company's principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

Internal Control Over Financial Reporting:  There have been no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the fourth quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.


MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management of Investors Real Estate Trust (together with its consolidated subsidiaries, the "Company"), is responsible for establishing and maintaining adequate internal control over financial reporting.  The Company's internal control over financial reporting is a process designed under the supervision of the Company's principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company's financial statements for external reporting purposes in accordance with United States generally accepted accounting principles.

As of April 30, 2009, management conducted an assessment of the effectiveness of the Company's internal control over financial reporting, based on the framework established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Based on this assessment, management has determined that the Company's internal control over financial reporting as of April 30, 2009, was effective.

The Company's internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and acquisitions and dispositions of assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with United States generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the trustees of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of Company assets that could have a material effect on the Company's financial statements.

The Company's internal control over financial reporting as of April 30, 2009, has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report on page F-2 hereof, which expresses an unqualified opinion on the effectiveness of the Company's internal control over financial reporting as of April 30, 2009.





(The remainder of this page has been intentionally left blank.)


2009 Annual Report 57

Index

Item 9B.  Other Information

During the fourth quarter of fiscal year 2009, the Compensation Committee of the Company's Board of Trustees rescinded its previous decision to award 1,000 shares of IRET common shares of beneficial interest to each trustee for fiscal year 2009 under IRET's 2008 Incentive Award Plan, and accordingly no shares were awarded or issued to the Company's trustees for fiscal year 2009.

PART III

Item 10. Trustees, Executive Officers and Corporate Governance

Information regarding executive officers required by this Item is set forth in Part I, Item 1 of this Annual Report on Form 10-K pursuant to Instruction 3 to Item 401(b) of Regulation S-K. Other information required by this Item will be included in our definitive Proxy Statement for our 2009 Annual Meeting of Shareholders and such information is incorporated herein by reference. IRET has adopted a Code of Ethics applicable to, among others, IRET's principal executive officer and principal financial and accounting officer. This Code is available on our website at www.iret.com.

Item 11. Executive Compensation

The information required by this Item will be contained in our definitive Proxy Statement for our 2009 Annual Meeting of Shareholders and such information is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this Item will be contained in our definitive Proxy Statement for our 2009 Annual Meeting of Shareholders and such information is incorporated herein by reference.

The following table provides information as of April 30, 2009 regarding compensation plans (including individual compensation arrangements) under which our common shares of beneficial interest are available for issuance:

Equity Compensation Plan Information

Plan category

Number of securities to be issued upon exercise of outstanding options, warrants and rights

(a)

Weighted-average exercise price of outstanding options, warrants and rights

(b)

Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))

(c)

Equity compensation plans approved by security holders (1)

0 0 2,000,000 (2)

Equity compensation plans not approved by security holders

0 0 0

Total

0 0 2,000,000

(1)  

The 2008 Incentive Award Plan of Investors Real Estate Trust and IRET Properties approved by shareholders on September 16, 2008.

(2)  

All of the shares available for future issuance under the 2008 Incentive Award Plan approved by shareholders may be issued as restricted shares or performance shares.

Item 13. Certain Relationships and Related Transactions, and Trustee Independence

The information required by this Item will be contained in our definitive Proxy Statement for our 2009 Annual Meeting of Shareholders and such information is incorporated herein by reference.


2009 Annual Report 58

Index

Item 14. Principal Accountant Fees and Services

The information required by this Item will be contained in our definitive Proxy Statement for our 2009 Annual Meeting of Shareholders and such information is incorporated herein by reference.

PART IV

Item 15. Exhibits, Financial Statement Schedules

(a)

The following documents are filed as part of this report :

1.

Financial Statements

The response to this portion of Item 15 is submitted as a separate section of this report. See the table of contents to Financial Statements and Supplemental Data.

2. Financial Statement Schedules

The response to this portion of Item 15 is submitted as a separate section of this report. The following financial statement schedules should be read in conjunction with the financial statements referenced in Part II, Item 8 of this Annual Report on Form 10-K:

II Valuation and Qualifying Accounts

III Real Estate Owned and Accumulated Depreciation

IV Investments in Mortgage Loans on Real Estate

3. Exhibits

See the list of exhibits set forth in part (b) below.

(b)

The following is a list of Exhibits to this Annual Report on Form 10-K. We will furnish a copy of any exhibit listed below to any security holder who requests it upon payment of a fee of 15 cents per page. All Exhibits are either contained in this Annual Report on Form 10-K or are incorporated by reference as indicated below.

3.1

Articles of Amendment and Third Restated Declaration of Trust of Investors Real Estate Trust , dated September 23, 2003, and incorporated herein by reference to Exhibit A to the Company's Definitive Proxy Statement on Schedule 14A for the 2003 Annual Meeting of Shareholders, filed with the SEC on August 13, 2003.

3.2

Third Restated Trustees' Regulations (Bylaws), dated May 16, 2007, and incorporated herein by reference to the Company's Current Report on Form 8-K , filed with the SEC on May 16, 2007.

3.3

Agreement of Limited Partnership of IRET Properties, A North Dakota Limited Partnership, dated January 31, 1997, filed as Exhibit 3(ii) to the Registration Statement on Form S-11, effective March 14, 1997 (SEC File No. 333-21945) filed for the Registrant on February 18, 1997 (File No. 0-14851), and incorporated herein by reference.

3.4

Articles Supplementary classifying and designating 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, filed as Exhibit 3.2 to the Company's Form 8-A filed on April 22, 2004, and incorporated herein by reference.

10.1

Member Control and Operating Agreement dated September 30, 2002, filed as Exhibit 10 to the Company's Form 8-K filed October 15, 2003, and incorporated herein by reference.

10.2

Letter Agreement dated January 31, 2003, filed as Exhibit 10(i) to the Company's Form 8-K filed February 27, 2003, and incorporated herein by reference.


2009 Annual Report 59

Index

10.3

Option Agreement dated January 31, 2003, filed as Exhibit 10(ii) to the Company's Form 8-K filed February 27, 2003, and incorporated herein by reference.

10.4

Financial Statements of T.F. James Company filed as Exhibit 10 to the Company's Form 8-K filed January 31, 2003, and incorporated herein by reference.

10.5

Agreement for Purchase and Sale of Property dated February 13, 2004, by and between IRET Properties and the Sellers specified therein, filed as Exhibit 10.5 to the Company's Form 10-K filed July 20, 2004, and incorporated herein by reference.

10.6*

Description of Compensation of Executive Officers, filed as Exhibit 10 to the Company's Form 10-Q filed March 11, 2005, and incorporated herein by reference.

10.7*

Description of Compensation of Executive Officers, filed as Exhibit 10 to the Company's Form 10-Q filed December 12, 2005, and incorporated herein by reference.

10.8

Contribution Agreement, filed as Exhibit 10.1 to the Company's Form 8-K filed May 17, 2006, and incorporated herein by reference.

10.9*

Description of Compensation of Trustees, filed as Exhibit 10 to the Company's Form 10-Q filed September 11, 2006, and incorporated herein by reference.

10.10

Loan and Security Agreement, filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed September 18, 2006, and incorporated herein by reference.

10.11*

Description of Compensation of Executive Officers, filed as Exhibit 10 to the Company's Form 10-Q filed March 12, 2007, and incorporated herein by reference.

10.12*

Description of Compensation of Executive Officers, filed as Exhibit 10 to the Company's Form 10-Q filed March 11, 2008, and incorporated herein by reference.

10.13*

Description of Compensation of Executive Officers, filed as Exhibit 10 to the Company's Form 10-Q filed March 12, 2009, and incorporated herein by reference.

10.14*

Description of Compensation of Trustees, filed as Exhibit 10 to the Company's Form 10-Q filed December 10, 2007, and incorporated herein by reference.

12.1

Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Share Dividends, filed herewith.

21.1

Subsidiaries of Investors Real Estate Trust, filed herewith.

23.1

Consent of Deloitte & Touche LLP, filed herewith.

31.1

Section 302 Certification of President and Chief Executive Officer, filed herewith.

31.2

Section 302 Certification of Senior Vice President and Chief Financial Officer, filed herewith.

32.1

Section 906 Certification of the President and Chief Executive Officer, filed herewith.

32.2

Section 906 Certification of the Senior Vice President and Chief Financial Officer, filed herewith.

________________________

*      Indicates management compensatory plan, contract or arrangement.


2009 Annual Report 60

Index

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: July 8, 2009

Investors Real Estate Trust

By:

/s/ Thomas A. Wentz, Sr.

Thomas A. Wentz, Sr.

President & Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

Signature

Title

Date

/s/ Jeffrey L. Miller

Jeffrey L. Miller

Trustee & Chairman

July 8, 2009

/s/ Stephen L. Stenehjem

Stephen L. Stenehjem

Trustee & Vice Chairman

July 8, 2009

/s/ Thomas A. Wentz. Sr.

Thomas A. Wentz, Sr.

President & Chief Executive Officer

(Principal Executive Officer)

July 8, 2009

/s/ Timothy P. Mihalick

Timothy P. Mihalick

Trustee, Senior Vice President & Chief

Operating Officer

July 8, 2009

/s/ Thomas A. Wentz, Jr.

Thomas A. Wentz, Jr.

Trustee & Senior Vice President

July 8, 2009

/s/ Diane K. Bryantt

Diane K. Bryantt

Senior Vice President & Chief Financial Officer (Principal Financial and Accounting Officer)

July 8, 2009

/s/ John D. Stewart

John D. Stewart

Trustee

July 8, 2009

/s/ Patrick G. Jones

Patrick G. Jones

Trustee

July 8, 2009

/s/ C.W. "Chip" Morgan

C.W. "Chip" Morgan

Trustee

July 8, 2009

/s/ John T. Reed

John T. Reed

Trustee

July 8, 2009

/s/ W. David Scott

W. David Scott

Trustee

July 8, 2009



2009 Annual Report 61

Index





INVESTORS REAL ESTATE TRUST

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS AS OF April 30, 2009 AND 2008,

AND THE RELATED CONSOLIDATED STATEMENTS OF OPERATIONS,

SHAREHOLDERS' EQUITY AND CASH FLOWS FOR EACH OF

THE FISCAL YEARS IN THE PERIOD ENDED April 30, 2009.

ADDITIONAL INFORMATION

FOR THE YEAR ENDED

April 30, 2009

and

REPORT OF INDEPENDENT REGISTERED

PUBLIC ACCOUNTING FIRM

PO Box 1988

3015 16th Street SW, Suite 100

Minot, ND 58702-1988

701-837-4738

fax: 701-838-7785

[email protected]

www.iret.com



2009 Annual Report



INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

TABLE OF CONTENTS

PAGE

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

F-2

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheets

F-4

Consolidated Statements of Operations

F-5

Consolidated Statements of Shareholders' Equity

F-6

Consolidated Statements of Cash Flows

F-7 – F-8

Notes to Consolidated Financial Statements

F-9 – F-29

ADDITIONAL INFORMATION

Schedule II - Valuation and Qualifying Accounts

F-30

Schedule III - Real Estate and Accumulated Depreciation

F-31-40

Schedule IV - Investments in Mortgage Loans on Real Estate

F-41

Schedules other than those listed above are omitted since they are not required or are not applicable, or the required information is shown in the consolidated financial statements or notes thereon.



2009 Annual Report F-1

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM




To the Board of Trustees and Shareholders of

Investors Real Estate Trust

Minot, North Dakota


We have audited the accompanying consolidated balance sheets of Investors Real Estate Trust and subsidiaries (the "Company") as of April 30, 2009 and 2008, and the related consolidated statements of operations, stockholders' equity, and cash flows for each of the three years in the period ended April 30, 2009.  Our audits also included the consolidated financial statement schedules listed in the Index at Item 15.  We also have audited the Company's internal control over financial reporting as of April 30, 2009, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  The Company's management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting.  Our responsibility is to express an opinion on these financial statements and financial statement schedules and an opinion on the Company's internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects.  Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation.  Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audits also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audits provide a reasonable basis for our opinions.

A company's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis.  Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


2009 Annual Report F-2

Table of Contents

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Investors Real Estate Trust and subsidiaries as of April 30, 2009 and 2008, and the results of their operations and their cash flows for each of the three years in the period ended April 30, 2009, in conformity with accounting principles generally accepted in the United States of America.  Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.  Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of April 30, 2009, based on the criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission .

DELOITTE & TOUCHE LLP

Minneapolis, Minnesota

July 13, 2009


2009 Annual Report F-3

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

April 30, 2009 and 2008


(in thousands)

April 30, 2009

April 30, 2008

ASSETS

Real estate investments

Property owned

$ 1,729,585 $ 1,648,259

Less accumulated depreciation

(262,871 ) (219,379 )
1,466,714 1,428,880

Development in progress

0 22,856

Unimproved land

5,701 3,901

Mortgage loans receivable, net of allowance of $3 and $11, respectively

160 541

Total real estate investments

1,472,575 1,456,178

Other assets

Cash and cash equivalents

33,244 53,481

Marketable securities – available-for-sale

420 420

Receivable arising from straight-lining of rents, net of allowance of $842 and $992, respectively

16,012 14,113

Accounts receivable, net of allowance of $286 and $261, respectively

2,738 4,163

Real estate deposits

88 1,379

Prepaid and other assets

1,051 349

Intangible assets, net of accumulated amortization of $44,887 and $34,493, respectively

52,173 61,649

Tax, insurance, and other escrow

7,261 8,642

Property and equipment, net of accumulated depreciation of $957 and $1,328, respectively

1,015 1,467

Goodwill

1,392 1,392

Deferred charges and leasing costs, net of accumulated amortization of $11,010 and $7,265, respectively

17,122 14,793

TOTAL ASSETS

$ 1,605,091 $ 1,618,026

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES

Accounts payable and accrued expenses

$ 32,773 $ 33,757

Revolving lines of credit

5,500 0

Mortgages payable

1,070,158 1,063,858

Other

1,516 978

TOTAL LIABILITIES

1,109,947 1,098,593

COMMITMENTS AND CONTINGENCIES (NOTE 15)

MINORITY INTEREST IN PARTNERSHIPS

13,010 12,609

MINORITY INTEREST OF UNITHOLDERS IN OPERATING PARTNERSHIP

148,199 161,818

(20,838,197 units at April 30, 2009 and 21,238,342  units at April 30, 2008)

SHAREHOLDERS' EQUITY

Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 1,150,000 shares issued and outstanding at April 30, 2009 and April 30, 2008, aggregate liquidation preference of $28,750,000)

27,317 27,317

Common Shares of Beneficial Interest (Unlimited authorization, no par value, 60,304,154 shares issued and outstanding at April 30, 2009, and 57,731,863 shares issued and outstanding at April 30, 2008)

462,574 440,187

Accumulated distributions in excess of net income

(155,956 ) (122,498 )

Total shareholders' equity

333,935 345,006

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$ 1,605,091 $ 1,618,026

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


2009 Annual Report F-4

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

for the years ended April 30, 2009, 2008, and 2007


( in thousands, except per share data)

2009

2008

2007

REVENUE

Real estate rentals

$ 194,758 $ 179,965 $ 162,410

Tenant reimbursement

45,247 41,205 35,128

TOTAL REVENUE

240,005 221,170 197,538

EXPENSES

Interest

68,743 63,439 58,424

Depreciation/amortization related to real estate investments

54,646 50,042 44,419

Utilities

18,975 17,793 15,157

Maintenance

27,603 24,582 21,691

Real estate taxes

30,443 27,133 23,281

Insurance

3,051 2,624 2,377

Property management expenses

18,079 15,273 13,826

Administrative expenses

4,430 4,745 4,162

Advisory and trustee services

452 458 289

Other expenses

1,440 1,344 1,240

Amortization related to non-real estate investments

2,068 1,476 1,082

Impairment of real estate investment

338 0 0

TOTAL EXPENSES

230,268 208,909 185,948

Interest income

608 2,095 1,944

Other income

314 665 721

Income before gain (loss) on sale of other investments and minority interest and discontinued operations

10,659 15,021 14,255

Gain (loss) on sale of other investments

54 42 (38 )

Minority interest portion of operating partnership income

(2,227 ) (3,524 ) (3,217 )

Minority interest portion of other partnerships' loss

40 136 26

Income from continuing operations

8,526 11,675 11,026

Discontinued operations, net of minority interest

0 413 3,084

NET INCOME

8,526 12,088 14,110

Dividends to preferred shareholders

(2,372 ) (2,372 ) (2,372 )

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$ 6,154 $ 9,716 $ 11,738

Earnings per common share from continuing operations

$ .11 $ .17 $ .18

Earnings per common share from discontinued operations

.00 .01 .06

NET INCOME PER COMMON SHARE – BASIC & DILUTED

$ .11 $ .18 $ .24

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


2009 Annual Report F-5

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

for the years ended April 30, 2009, 2008, and 2007


(in thousands)

NUMBER OF PREFERRED SHARES

PREFERRED SHARES

NUMBER OF COMMON SHARES

COMMON SHARES

ACCUMULATED

DISTRIBUTIONS

IN EXCESS OF

NET INCOME

ACCUMULATED

OTHER

COMPRE-HENSIVE

(LOSS)

TOTAL

SHARE-

HOLDERS'

EQUITY

BALANCE APRIL 30, 2006

1,150 $ 27,317 46,915 $ 339,384 $ (77,093 ) $ (48 ) $ 289,560

Comprehensive Income

Net income

14,110 14,110

Unrealized gain for the period on securities available-for-sale

32 32

Total comprehensive income

14,142

Distributions - common shares

(31,472 ) (31,472 )

Distributions - preferred shares

(2,372 ) (2,372 )

Distribution reinvestment plan

1,215 11,412 11,412

Sale of shares

32 303 303

Redemption of units for common shares

410 3,411 3,411

Fractional shares repurchased

(2 ) (15 ) (15 )

BALANCE APRIL 30, 2007

1,150 $ 27,317 48,570 $ 354,495 $ (96,827 ) $ (16 ) $ 284,969

Comprehensive Income

Net income

12,088 12,088

Unrealized gain for the period on securities available-for-sale

16 16

Total comprehensive income

12,104

Distributions - common shares

(35,387 ) (35,387 )

Distributions - preferred shares

(2,372 ) (2,372 )

Distribution reinvestment plan

1,177 11,274 11,274

Sale of shares

6,934 66,679 66,679

Redemption of units for common shares

1,052 7,753 7,753

Fractional shares repurchased

(1 ) (14 ) (14 )

BALANCE APRIL 30, 2008

1,150 $ 27,317 57,732 $ 440,187 $ (122,498 ) $ 0 $ 345,006

Net income

8,526 8,526

Distributions - common shares

(39,612 ) (39,612 )

Distributions - preferred shares

(2,372 ) (2,372 )

Distribution reinvestment plan

1,186 11,385 11,385

Sale of shares

641 5,978 5,978

Redemption of units for common shares

746 5,034 5,034

Fractional shares repurchased

(1 ) (10 ) (10 )

BALANCE APRIL 30, 2009

1,150 $ 27,317 60,304 $ 462,574 $ (155,956 ) $ 0 $ 333,935

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


2009 Annual Report F-6

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

for the years ended April 30, 2009, 2008, and 2007


(in thousands)

2009

2008

2007

CASH FLOWS FROM OPERATING ACTIVITIES

Net Income

$ 8,526 $ 12,088 $ 14,110

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

57,832 52,423 46,695

Minority interest portion of income

2,187 3,541 4,273

Gain on sale of real estate, land and other investments

(54 ) (556 ) (4,602 )

Impairment of real estate investments

338 0 640

Bad debt expense

2,472 1,060 507

Changes in other assets and liabilities:

Increase in receivable arising from straight-lining of rents

(2,403 ) (1,921 ) (3,247 )

Decrease (increase) in accounts receivable

(603 ) (1,754 ) (1,007 )

(Increase) decrease in prepaid and other assets

(702 ) 219 (132 )

Decrease (increase) in tax, insurance and other escrow

1,381 (1,420 ) 1,671

Increase in deferred charges and leasing costs

(5,686 ) (5,468 ) (4,801 )

(Decrease) increase in accounts payable, accrued expenses and other liabilities

(3,153 ) 3,667 4,334

Net cash provided by operating activities

60,135 61,879 58,441

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of marketable securities - available-for-sale

0 1,740 525

Net proceeds (payments) of real estate deposits

1,291 (644 ) 442

Principal proceeds on mortgage loans receivable

389 25 23

Investment in mortgage loans receivable

0 (167 ) 0

Purchase of marketable securities - available-for-sale

0 (54 ) (132 )

Proceeds from sale of real estate and other investments

68 1,374 22,375

Insurance proceeds received

2,962 837 0

Payments for acquisitions and improvements of real estate investments

(59,077 ) (148,364 ) (184,613 )

Net cash used by investing activities

(54,367 ) (145,253 ) (161,380 )

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from sale of common shares, net of issue costs

5,978 66,679 303

Proceeds from mortgages payable

73,530 111,684 257,664

Proceeds from minority partner

717 0 54

Proceeds from revolving lines of credit and other debt

20,500 0 20,500

Repurchase of fractional shares and minority interest units

(10 ) (14 ) (15 )

Distributions paid to common shareholders, net of reinvestment of $10,603, $10,518 and $10,607, respectively

(29,009 ) (24,869 ) (20,865 )

Distributions paid to preferred shareholders

(2,372 ) (2,372 ) (2,372 )

Distributions paid to unitholders of operating partnership, net reinvestment of $782, $756 and $805, respectively

(13,601 ) (12,747 ) (10,258 )

Distributions paid to other minority partners

(277 ) (179 ) (170 )

Redemption of partnership units

(158 ) 0 0

Redemption of investment certificates

0 (11 ) (2,440 )

Principal payments on mortgages payable

(67,230 ) (45,759 ) (88,345 )

Principal payments on revolving lines of credit and other debt

(14,073 ) (73 ) (24,086 )

Net cash (used) provided by financing activities

(26,005 ) 92,339 129,970

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

(20,237 ) 8,965 27,031

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

53,481 44,516 17,485

CASH AND CASH EQUIVALENTS AT END OF YEAR

$ 33,244 $ 53,481 $ 44,516

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


2009 Annual Report F-7

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

for the years ended April 30, 2009, 2008, and 2007


(in thousands)

2009

2008

2007

SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

Distribution reinvestment plan

$ 10,603 $ 10,518 $ 10,607

Operating partnership distribution reinvestment plan

782 756 805

Real estate investment acquired through assumption of indebtedness and accrued costs

0 46,794 16,838

Assets acquired through the issuance of minority interest units in the operating partnership

3,730 22,931 62,427

Operating partnership units converted to shares

5,034 7,753 3,411

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash paid during the year for:

Interest on mortgages

$ 67,947 $ 62,110 $ 56,918

Interest on investment certificates

0 2 164

Interest on margin account and other

421 98 812
$ 68,368 $ 62,210 $ 57,894

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


2009 Annual Report F-8

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

April 30, 2009, 2008, and 2007

NOTE 1 • ORGANIZATION

Investors Real Estate Trust ("IRET" or the "Company") is a self-advised real estate investment trust engaged in acquiring, owning and leasing multi-family and commercial real estate. IRET has elected to be taxed as a Real Estate Investment Trust ("REIT") under Sections 856-860 of the Internal Revenue Code of 1986, as amended. REITs are subject to a number of organizational and operational requirements, including a requirement to distribute 90% of ordinary taxable income to shareholders, and, generally, are not subject to federal income tax on net income. IRET's multi-family residential properties and commercial properties are located mainly in the states of North Dakota and Minnesota, but also in the states of Colorado, Idaho, Iowa, Kansas, Montana, Missouri, Nebraska, South Dakota, Texas, Michigan and Wisconsin. As of April 30, 2009, IRET owned 77 multi-family residential properties with approximately 9,645 apartment units and 167 commercial properties, consisting of office, medical, industrial and retail properties, totaling approximately 11.7 million net rentable square feet. IRET conducts a majority of its business activities through its consolidated operating partnership, IRET Properties, a North Dakota Limited Partnership (the "Operating Partnership"), as well as through a number of other subsidiary entities.

All references to IRET or the Company refer to Investors Real Estate Trust and its consolidated subsidiaries.

NOTE 2 • BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying consolidated financial statements include the accounts of IRET and all subsidiaries in which it maintains a controlling interest. All intercompany balances and transactions are eliminated in consolidation. The Company's fiscal year ends April 30th.

The accompanying consolidated financial statements include the accounts of IRET and its general partnership interest in the Operating Partnership. The Company's interest in the Operating Partnership was 74.3% and 73.1% as of April 30, 2009 and 2008, which includes 100% of the general partnership interest. The limited partners have a redemption option that they may exercise. Upon exercise of the redemption option by the limited partners, IRET has the option of redeeming the limited partners' interests ("Units") for IRET common shares of beneficial interest, on a one-for-one basis, or for cash payment to the unitholder. The redemption generally may be exercised by the limited partners at any time after the first anniversary of the date of the acquisition of the Units (provided, however, that not more than two redemptions by a limited partner may occur during each calendar year, and each limited partner may not exercise the redemption for less than 1,000 Units, or, if such limited partner holds less than 1,000 Units, for all of the Units held by such limited partner). Some limited partners have contractually agreed to a holding period of greater than one year.

The consolidated financial statements also reflect the ownership by the Operating Partnership of certain joint venture entities in which the Operating Partnership has a general partner or controlling interest. These entities are consolidated into IRET's other operations with minority interests reflecting the minority partners' share of ownership and income and expenses.

RECENT ACCOUNTING PRONOUNCEMENTS

In May 2009, the Financial Accounting Standards Board ("FASB") issued FAS No. 165, Subsequent Events ("FAS 165"). FAS 165 is intended to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. FAS 165 is effective for interim periods or fiscal years ending after June 15, 2009. The Company does not expect this Statement to have a material impact on the Company's consolidated financial statements.

In June 2008, the FASB issued FASB Staff Position ("FSP") on Emerging Issues Task Force Issue 03-6, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities ("FSP EITF 03-6-1"). FSP EITF 03-6-1 states that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included


2009 Annual Report F-9

Table of Contents

NOTE 2 • continued

in the computation of earnings per share ("EPS") pursuant to the two-class method. FSP EITF 03-6-1 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. All prior-period EPS data presented shall be adjusted retrospectively (including interim financial statements, summaries of earnings, and selected financial data) to conform with the provisions of FSP EITF 03-6-1. Early application is not permitted. The Company currently has no unvested share-based payment awards outstanding, but expects that in the future some may be granted under its 2008 Incentive Award Plan approved by shareholders in September 2008.  The Company's adoption of this staff position on May 1, 2009 did not impact the Company's EPS calculations.

In April 2008, the FASB issued FSP No. FAS 142-3, Determination of the Useful Life of Intangible Assets ("FSP 142-3"). FSP 142-3 removes the requirement under Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other Intangible Assets, to consider whether an intangible asset can be renewed without substantial cost or material modifications to the existing terms and conditions and replaces it with a requirement that an entity consider its own historical experience in renewing similar arrangements, or a consideration of market participant assumptions in the absence of historical experience. FSP 142-3 also requires entities to disclose information that enables users of financial statements to assess the extent to which the expected future cash flows associated with the asset are affected by the entity's intent and/or ability to renew or extend the arrangement. FSP 142-3 is effective for fiscal years beginning on or after December 15, 2008.  Earlier adoption is prohibited. The adoption of FSP 142-3 did not have a material impact on the Company's financial position and results of operations.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB 51 ("SFAS 160"). SFAS 160 changes the accounting and reporting for minority interests. Minority interests are recharacterized as noncontrolling interests and are reported as a component of equity separate from the parent's equity, and purchases or sales of equity interests that do not result in a change in control are accounted for as equity transactions. In addition, net income attributable to the noncontrolling interest are included in consolidated net income on the face of the income statement and upon a loss of control, the interest sold, as well as any interest retained, is recorded at fair value with any gain or loss recognized in earnings. SFAS 160 was effective for the Company on May 1, 2009. The adoption of this statement did not have a material effect on the Company's financial position or results of operations.

In December 2007, the FASB issued SFAS No. 141(R), Business Combinations ("SFAS 141(R)"). This new standard significantly changes the accounting for and reporting of business combination transactions in consolidated financial statements. SFAS 141(R) requires an acquiring entity to recognize acquired assets and liabilities assumed in a transaction at fair value as of the acquisition date, changes the disclosure requirements for business combination transactions, and changes the accounting treatment for certain items, including contingent consideration agreements, which will be required to be recorded at acquisition date fair value, and acquisition costs which will be required to be expensed as incurred. SFAS 141(R) is effective for fiscal years beginning after December 15, 2008, and accordingly we adopted the standard on May 1, 2009; the new standard impacted the accounting for acquisitions we made after our adoption. Upon adoption of this pronouncement, we wrote off to general and administrative expense approximately $32,000 of previously capitalized pre-acquisition costs.  The impact of this pronouncement on our financial statements is dependent on the volume of our acquisition activity in fiscal year 2010 and beyond. We currently expect the most significant impact of this statement to be the treatment of transaction costs, which are expensed as a period cost due to the adoption of this statement.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities ("SFAS 159").  SFAS 159 permits entities to irrevocably elect fair value on a contract-by-contract basis as the initial and subsequent measurement attribute for many financial assets and liabilities and certain other items including property and casualty insurance contracts. SFAS 159 was effective for the Company on May 1, 2008, and it did not elect the fair value option for any of its eligible financial instruments.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements , ("SFAS 157"), which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 was effective for the Company on May 1, 2008; however, FASB Staff Position No. 157-2 deferred the effective date for certain non-financial assets and liabilities not re-


2009 Annual Report F-10

Table of Contents

NOTE 2 • continued

measured at fair value on a recurring basis to fiscal years beginning after November 15, 2008 (for the Company, May 1, 2009).  SFAS 157 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based upon the Company's own assumptions used to measure assets and liabilities at fair value. A financial asset or liability's classification within the hierarchy is determined based on the lowest level of input that is significant to the fair value measurement.  At April 30, 2009, the Company's marketable securities are carried at fair value measured on a recurring basis. Fair values are determined through the use of unadjusted quoted prices in active markets, which are inputs that are classified as Level 1 in the valuation hierarchy. The adoption of this statement did not have a material effect on the Company's consolidated financial statements.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

REAL ESTATE INVESTMENTS

Real estate investments are recorded at cost less accumulated depreciation and an adjustment for impairment, if any. Acquisitions of real estate investments are recorded based upon preliminary allocations of the purchase price which are subject to adjustment as additional information is obtained, but in no case more than one year after the date of acquisition. The Company allocates the purchase price to the fair value of the tangible and intangible assets of an acquired property (which includes the land, building, and personal property) which are determined by valuing the property as if it were vacant and to fair value of the intangible assets (which include in-place leases.) The as-if-vacant value is allocated to land, buildings, and personal property based on management's determination of the relative fair values of these assets. The estimated fair value of the property is the amount that would be recoverable upon the disposition of the property. Techniques used to estimate fair value include discounted cash flow analysis and reference to recent sales of comparables. A land value is assigned based on the purchase price if land is acquired separately or based on estimated fair value if acquired in a merger or in a single or portfolio acquisition.

Above-market and below-market in-place lease intangibles for acquired properties are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease.

Other intangible assets acquired include amounts for in-place lease values that are based upon the Company's evaluation of the specific characteristics of the leases. Factors considered in these analyses include an estimate of carrying costs and foregone rental income during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. The Company also considers information about each property obtained during its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.

Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. The Company uses a 20-40 year estimated life for buildings and improvements and a 5-12 year estimated life for furniture, fixtures and equipment.

Expenditures for ordinary maintenance and repairs are expensed to operations as incurred. Renovations and improvements that improve and/or extend the useful life of the asset are capitalized and depreciated over their estimated useful life, generally five to ten years. Property sales or dispositions are recorded when title transfers and sufficient consideration has been received by the Company and the Company has no significant involvement with the property sold.


2009 Annual Report F-11

Table of Contents

NOTE 2 • continued

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long Lived Assets, the Company periodically evaluates its long-lived assets, including its investments in real estate, for impairment indicators. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset and legal and environmental concerns. If indicators exist, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount of the asset. If our anticipated holding period for properties, the estimated fair value of properties or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses. An impairment loss of $640,000 was recorded in fiscal year 2007. No impairment losses were recorded in fiscal year 2008. An impairment loss of $338,000 was recorded in fiscal year 2009.

REAL ESTATE HELD FOR SALE

Real estate held for sale is stated at the lower of its carrying amount or estimated fair value less disposal costs. Depreciation is not recorded on assets classified as held for sale.

The application of current accounting principles that govern the classification of any of our properties as held-for-sale on the balance sheet requires management to make certain significant judgments. In evaluating whether a property meets the criteria set forth in SFAS No. 144, Accounting for the Impairment and Disposal of Long-Lived Assets ("SFAS 144"), the Company makes a determination as to the point in time that it is probable that a sale will be consummated. It is not unusual for real estate sales contracts to allow potential buyers a period of time to evaluate the property prior to formal acceptance of the contract. In addition, certain other matters critical to the final sale, such as financing arrangements, often remain pending even upon contract acceptance. As a result, properties under contract may not close within the expected time period, or may not close at all. Due to these uncertainties, it is not likely that the Company can meet the criteria of SFAS 144 prior to the sale formally closing. Therefore, any properties categorized as held-for-sale represent only those properties that management has determined are probable to close within the requirements set forth in SFAS 144.

The Company reports, in discontinued operations, the results of operations of a property that has either been disposed of or is classified as held for sale and the related gains or losses, and as a result of discontinued operations, reclassifications of prior year revenues and expenses have been made.

IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES AND GOODWILL

Upon acquisition of real estate, the Company records the intangible assets and liabilities acquired (for example, if the leases in place for the real estate property acquired carry rents above the market rent, the difference is classified as an intangible asset) at their estimated fair value separate and apart from goodwill.  The Company amortizes identified intangible assets and liabilities that are determined to have finite lives based on the period over which the assets and liabilities are expected to affect, directly or indirectly, the future cash flows of the real estate property acquired (generally the life of the lease).  In fiscal years 2009 and 2008, respectively, the Company added approximately $565,000 and $38.0 million of new intangible assets, net of intangible liabilities, all of which were classified as in-place leases. The weighted average lives of these intangibles are 1.8 years for fiscal 2009 and 7.0 years for fiscal year 2008. Amortization of intangibles related to above or below-market leases is recorded in real estate rentals in the consolidated statements of operations. Amortization of other intangibles is recorded in depreciation/amortization related to real estate investments in the consolidated statements of operations. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.  An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.


2009 Annual Report F-12

Table of Contents

NOTE 2 • continued

As of April 30, 2009 and 2008, respectively, the net carrying amounts of the Company's identified intangible assets and liabilities were $51.7 million and $60.7 million (net of accumulated amortization of $42.8 million and $32.8 million), respectively. The estimated annual amortization of the Company's identified intangible assets for each of the five succeeding fiscal years is as follows:

Year Ended April 30,

(in thousands)

2010

$ 8,484

2011

6,372

2012

4,353

2013

3,361

2014

2,956

The excess of the cost of an acquired business over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill.  The Company's goodwill has an indeterminate life in accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets . Goodwill is not amortized, but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Goodwill book values as of April 30, 2009 and 2008 were $1.4 million. The annual reviews for these same periods indicated no impairment.

PROPERTY AND EQUIPMENT

Property and equipment consists of the equipment contained at IRET's headquarters in Minot, North Dakota, and other locations in Minneapolis, Minnesota; Omaha, Nebraska; Kansas City, Kansas; St. Louis, Missouri and Jamestown, North Dakota. The balance sheet reflects these assets at cost, net of accumulated depreciation. As of April 30, 2009 and 2008, the cost was $2.0 million and $2.8 million, respectively. Accumulated depreciation was $1.0 million and $1.3 million as of April 30, 2009 and 2008, respectively.

MORTGAGE LOANS RECEIVABLE

The mortgage loans receivable (which include contracts for deed) are stated at the outstanding principal balance, net of an allowance for uncollectibility. Interest income is accrued and reflected in the balance sheet. Non-performing loans are recognized as impaired in conformity with SFAS No. 114, Accounting by Creditors for Impairment of a Loan . The Company evaluates the collectibility of both interest and principal of each of its loans, if circumstances warrant, to determine whether the loan is impaired. A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. An allowance is recorded to reduce impaired loans to their estimated fair value. Interest on impaired loans is recognized on a cash basis.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include all cash and highly liquid investments purchased with maturities of three months or less. Cash and cash equivalents consist of the Company's bank deposits and short-term investment certificates acquired subject to repurchase agreements, and the Company's deposits in a money market mutual fund.

MARKETABLE SECURITIES

IRET's investments in marketable securities are classified as "available-for-sale." The securities classified as "available-for-sale" represent investments in debt and equity securities which the Company intends to hold for an indefinite period of time. These securities are valued at current fair value with the resulting unrealized gains and losses excluded from earnings and reported as a separate component of shareholders' equity until realized. Gains or losses on these securities are computed based on the amortized cost of the specific securities when sold.

All securities with unrealized losses are subjected to the Company's process for identifying other-than-temporary impairments. The Company records a charge to earnings to write down to fair value securities that it deems to be other-than-temporarily impaired in the period the securities are deemed to be other-than-temporarily impaired. The assessment of whether such impairment has occurred is based on management's case-by-case evaluation of the


2009 Annual Report F-13

Table of Contents

NOTE 2 • continued

underlying reasons for the decline in fair value. Management considers a wide range of factors in making this assessment. Those factors include, but are not limited to, the length and severity of the decline in value and changes in the credit quality of the issuer or underlying assets. The Company does not engage in trading activities.

ALLOWANCE FOR DOUBTFUL ACCOUNTS

Management evaluates the appropriate amount of the allowance for doubtful accounts by assessing the recoverability of individual real estate mortgage loans and rent receivables, through a comparison of their carrying amount with their estimated realizable value. Management considers tenant financial condition, credit history and current economic conditions in establishing these allowances. Receivable balances are written off when deemed uncollectible. Recoveries of receivables previously written off, if any, are recorded when received. A summary of the changes in the allowance for doubtful accounts for fiscal years ended April 30, 2009, 2008 and 2007 is as follows:

(in thousands)

2009

2008

2007

Balance at beginning of year

$ 1,264 $ 910 $ 725

Provision

2,472 1,060 507

Write-off

(2,605 ) (706 ) (322 )

Balance at close of year

$ 1,131 $ 1,264 $ 910

TAX, INSURANCE, AND OTHER ESCROW

Tax, insurance, and other escrow includes funds deposited with a lender for payment of real estate tax and insurance, and reserves for funds to be used for replacement of structural elements and mechanical equipment of certain projects. The funds are under the control of the lender. Disbursements are made after supplying written documentation to the lender.

REAL ESTATE DEPOSITS

Real estate deposits include funds held by escrow agents to be applied toward the purchase of real estate or the payment of loan costs associated with loan placement or refinancing.

DEFERRED LEASING AND LOAN ACQUISITION COSTS

Costs and commissions incurred in obtaining tenant leases are amortized on the straight-line method over the terms of the related leases. Costs incurred in obtaining long-term financing are amortized to interest expense over the life of the loan using the straight-line method, which approximates the effective interest method.

MINORITY INTERESTS

Interests in the Operating Partnership held by limited partners are represented by Units. The Operating Partnership's income is allocated to holders of Units based upon the ratio of their holdings to the total Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to minority interests in accordance with the terms of the Operating Partnership agreement.

IRET reflects minority interests in Mendota Properties LLC, IRET–BD LLC, IRET-Candlelight LLC, IRET-Golden Jack LLC, and IRET-1715 YDR LLC on the balance sheet for the portion of properties consolidated by IRET that are not wholly owned by IRET. The earnings or losses from these properties attributable to the minority interests are reflected as minority interest portion of other partnerships' income in the consolidated statements of operations.

INCOME TAXES

IRET operates in a manner intended to enable it to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended.  Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to shareholders. The Company intends to


2009 Annual Report F-14

Table of Contents

NOTE 2 • continued

distribute all of its taxable income and realized capital gains from property dispositions within the prescribed time limits and, accordingly, there is no provision or liability for income taxes shown on the accompanying consolidated financial statements.

IRET conducts its business activity as an Umbrella Partnership Real Estate Investment Trust ("UPREIT") through its Operating Partnership. UPREIT status allows IRET to accept the contribution of real estate in exchange for Units. Generally, such a contribution to a limited partnership allows for the deferral of gain by an owner of appreciated real estate.

On May 1, 2008, IRET adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes ("FIN 48"). The adoption of FIN 48 did not have a material impact on the Company's consolidated financial statements.

REVENUE RECOGNITION

Residential rental properties are leased under operating leases with terms generally of one year or less. Commercial properties are leased under operating leases to tenants for various terms generally exceeding one year. Lease terms often include renewal options. Rental revenue is recognized on the straight-line basis, which averages minimum required rents over the terms of the leases. Rents recognized in advance of collection are reflected as receivable arising from straight-lining of rents, net of allowance for doubtful accounts.  Rent concessions, including free rent, are amortized on a straight-line basis over the terms of the related leases. This treatment of rent concessions is supported in SFAS No. 13, Accounting for Leases , which provides that if rentals vary from a straight-line basis, the income shall be recognized on a straight-line basis.

Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as revenue in the period the applicable expenditures are incurred. IRET receives payments for these reimbursements from substantially all of its multi-tenant commercial tenants throughout the year.

A number of the commercial leases provide for a base rent plus a percentage rent based on gross sales in excess of a stipulated amount. These percentage rents are recorded once the required sales level is achieved.

Interest on mortgage loans receivable is recognized in income as it accrues during the period the loan is outstanding. In the case of non-performing loans, income is recognized as discussed above in the Mortgage Loans Receivable section of this Note 2.

NET INCOME PER SHARE

Basic net income per share is computed as net income available to common shareholders divided by the weighted average number of common shares outstanding for the period. The Company has no potentially dilutive financial interests; the potential exchange of Units for common shares will have no effect on net income per share because Unitholders and common shareholders effectively share equally in the net income of the Operating Partnership.

NOTE 3 • CREDIT RISK

The Company is potentially exposed to credit risk for cash deposited with FDIC-insured financial institutions in accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.

IRET has entered into a cash management arrangement with First Western Bank with respect to deposit accounts that exceed FDIC Insurance coverage. On a daily basis, account balances are invested in United States government securities sold to IRET by First Western Bank. IRET can require First Western Bank to repurchase such securities at any time, at a purchase price equal to what IRET paid for the securities plus interest. First Western Bank automatically repurchases securities when collected amounts on deposit in IRET's deposit accounts fall below the maximum insurance amount, with the proceeds of such repurchases being transferred to IRET's deposit accounts to bring the amount on deposit back up to the threshold amount. The amounts invested by IRET pursuant to the repurchase agreement are not insured by FDIC.


2009 Annual Report F-14

Table of Contents

NOTE 4 • PROPERTY OWNED

Property, consisting principally of real estate, is stated at cost less accumulated depreciation and totaled $1.5 billion and $1.4 billion as of April 30, 2009, and April 30, 2008, respectively.

Construction period interest of approximately, $912,000, $505,000, and $69,000, has been capitalized for the years ended April 30, 2009, 2008, and 2007, respectively.

The future minimum lease receipts to be received under non-cancellable leases for commercial properties as of April 30, 2009, assuming that no options to renew or buy out the lease are exercised, are as follows:

Year Ended April 30,

(in thousands)

2010

$ 111,786

2011

99,833

2012

84,440

2013

72,039

2014

61,911

Thereafter

267,961
$ 697,970

During fiscal 2009, the Company incurred a loss of approximately $338,000 due to impairment of the property formerly used as IRET's Minot headquarters. During fiscal 2008, the Company incurred no losses due to impairment. For the year ended April 30, 2007, the Company incurred a loss of approximately $640,000 due to impairment of three properties and one parcel of unimproved land. The 2007 impairment losses were related to properties which were subsequently sold; accordingly such losses are included in discontinued operations (Note 12).

NOTE 5 • MORTGAGE LOANS RECEIVABLE - NET

The mortgage loans receivable consists of one contract for deed that is collateralized by real estate. The interest rate on this loan is 7.0% and it matures in fiscal 2013. Future principal payments due under this mortgage loan as of April 30, 2009, are as follows:

Year Ended April 30,

(in thousands)

2010

$ 2

2011

2

2012

2

2013

157
163

Less allowance for doubtful accounts

(3 )
$ 160

There were no non-performing mortgage loans receivable as of April 30, 2009, and 2008.

NOTE 6 • MARKETABLE SECURITIES

The amortized cost and fair value of marketable securities available-for-sale at April 30, 2009 and 2008 are as follows.

(in thousands)

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

Bank certificates of deposit

$ 420 $ 0 $ 0 $ 420
$ 420 $ 0 $ 0 $ 420

As of April 30, 2009, the investment in bank certificates of deposit will mature in less than one year.

There were no realized gains or losses on sales of securities available-for-sale for the fiscal year ended April 30, 2009. There was a realized gain on sale of securities available-for-sale of $42,000 for the fiscal year ended April 30, 2008. There were no realized gains or losses on sales of securities available-for-sale for the fiscal year ended April 30, 2007.


2009 Annual Report F-16

Table of Contents

NOTE 7 • REVOLVING LINES OF CREDIT

IRET has lines of credit with four financial institutions as of April 30, 2009. Interest payments on outstanding borrowings are due monthly. These credit facilities are summarized in the following table:

(in thousands)

Financial Institution

Amount Available

Amount Outstanding as of April 30, 2009

Amount Outstanding as of April 30, 2008

Applicable Interest Rate as of April 30, 2009

Maturity Date

Weighted Average Int. Rate on Borrowings during fiscal year 2009

Lines of Credit

(1) Bremer Bank

$ 10,000 $ 0 $ 0 4.00 %

09/01/09

4.6 %

(2) First Western Bank & Trust

12,000 0 0 5.25 %

12/10/11

4.5 %

(3) First International Bank

& Trust

14,000 4,000 0 3.75 %

12/19/09

4.8 %

(4) Dacotah Bank

1,500 1,500 0 3.25 %

11/4/09

3.3 %

Total

$ 37,500 $ 5,500 $ 0

Borrowings under the lines of credit bear interest based on the following: (1) Bremer Financial Corporation Reference Rate with a floor of 4.00%, (2) 175 basis points below the Wall Street Journal Prime Rate with a floor of 5.25% and a ceiling of 8.25% and (3) 50 basis points above the Wall Street Journal Prime Rate.  In addition to these three lines of credit, the Company also has a fully-drawn $5.0 million line of credit maturing in November 2009 with Dacotah Bank in Minot, North Dakota. Of this $5.0 million, the Company includes $3.5 million in mortgages payable on the Company's balance sheet, as secured by six small apartment properties owned by the Company, with the remaining $1.5 million included in revolving lines of credit. Borrowings under the Dacotah Bank line of credit bear interest based on the Wall Street Journal Prime Rate.

NOTE 8 • MORTGAGES PAYABLE

The Company's mortgages payable are collateralized by substantially all of its properties owned. The majority of the Company's mortgages payable are secured by individual properties or groups of properties, and are non-recourse to the Company, other than for standard carve-out obligations such as fraud, waste, failure to insure, environmental conditions and failure to pay real estate taxes. Interest rates on mortgages payable range from 2.75% to 9.75%, and the mortgages have varying maturity dates from August 1, 2009, through April 1, 2040.

Of the mortgages payable, the balance of fixed rate mortgages totaled $1.1 billion at April 30, 2009 and 2008, and the balances of variable rate mortgages totaled $9.6 million and $11.7 million as of April 30, 2009, and 2008, respectively. The Company does not utilize derivative financial instruments to mitigate its exposure to changes in market interest rates. Most of the fixed rate mortgages have substantial pre-payment penalties. As of April 30, 2009, the weighted average rate of interest on the Company's mortgage debt was 6.30%, compared to 6.37% on April 30, 2008. The aggregate amount of required future principal payments on mortgages payable as of April 30, 2009, is as follows:

Year Ended April 30,

(in thousands)

2010

$ 140,456

2011

104,089

2012

113,381

2013

48,682

2014

57,537

Thereafter

606,013

Total payments

$ 1,070,158


2009 Annual Report F-17

Table of Contents

NOTE 9 • TRANSACTIONS WITH RELATED PARTIES

PROPERTY ACQUISITION

During fiscal year 2008, the Company acquired a two-story office building consisting of approximately 65,000 rentable square feet, located in Fenton, Missouri, for a purchase price of $7.0 million.  The Company purchased the property from entities controlled by W. David Scott, a trustee of the Company.  In accordance with the requirements of the Company's Declaration of Trust, the transaction was approved by a majority of the trustees and by a majority of the independent trustees not otherwise interested in the transaction.

BANKING SERVICES

The Company maintains an unsecured line of credit with First International Bank and Trust, Watford City, North Dakota (First International). During fiscal years 200 9 , 200 8 and 200 7 , respectively, the Company's interest charges were approximately $ 91,000 , $ 0 , and $ 71 , 000 , for borrowings under the First International line of credit.   During fiscal year 2007, the Company entered into two mortgage loans with First International in the amounts of $450,000 and $2.4 million, respectively, paying a total of approximately $34,000 in origination fees and loan closing costs for these two loans, and paying interest on the loans of approximately $26,000 and $69,000, respectively, during fiscal year 2007, and interest of approximately $34,000 and $174,000, respectively, on the loans in fiscal year 2008, and interest of approximately $33,000 and $171,000, respectively, during fiscal year 2009.  The Company also maintains a number of checking accounts with First International.   In each of fiscal years 2009, 2008 and 2007, respectively, IRET paid less than $500 in total in various wire transfer and other fees charged on these checking accounts.  Stephen L. Stenehjem, a member of the Company's Board of Trustees and Audit Committee, is the President and Chief Executive Officer of First International, and the bank is owned by Mr. Stenehjem and members of his family.

NOTE 10 • ACQUISITIONS AND DISPOSITIONS IN FISCAL YEARS 2009 AND 2008

PROPERTY ACQUISITIONS

IRET Properties paid approximately $33.8 million for real estate properties added to its portfolio during fiscal year 2009, compared to $154.7 million in fiscal year 2008. Of the $33.8 million paid for real estate properties added to the Company's portfolio in fiscal year 2009, approximately $3.7 million was paid in the form of limited partnership units of the Operating Partnership, with the remainder paid in cash.  Of the $154.7 million paid in fiscal year 2008, approximately $22.9 million consisted of the value of limited partnership units of the Operating Partnership and approximately $46.8 million consisted of the assumption of mortgage debt, with the remainder paid in cash. The fiscal year 2009 and 2008 additions are detailed below.


2009 Annual Report F-18

Table of Contents

NOTE 10 • continued

Fiscal 2009 ( May 1, 2008 to April 30, 2009 )


(in thousands)

Acquisitions and Development Projects Placed in Service

Land

Building

Intangible Assets

Acquisition Cost

Multi-Family Residential

33-unit Minot Westridge Apartments – Minot, ND

$ 67 $ 1,887 $ 0 $ 1,954

12-unit Minot Fairmont Apartments – Minot, ND

28 337 0 365

4-unit Minot 4 th Street Apartments – Minot, ND

15 74 0 89

3-unit Minot 11 th Street Apartments – Minot, ND

11 53 0 64

36-unit Evergreen Apartments – Isanti, MN

380 2,720 0 3,100

10-unit 401 S. Main Apartments – Minot, ND 1

0 905 0 905

71-unit IRET Corporate Plaza Apartments – Minot, ND 2

0 10,824 0 10,824
501 16,800 0 17,301

Commercial Property - Office

22,500 sq. ft. Bismarck 715 E. Bdwy – Bismarck, ND

389 1,267 255 1,911

50,360 sq. ft. IRET Corporate Plaza – Minot, ND 2

0 3,896 0 3,896
389 5,163 255 5,807

Commercial Property - Medical

56,239 sq. ft. 2828 Chicago Avenue – Minneapolis, MN 3

0 5,052 0 5,052

31,643 sq. ft. Southdale Medical Expansion

(6545 France) –  Edina, MN 4

0 779 0 779
0 5,831 0 5,831

Commercial Property - Industrial

69,984 sq. ft. Minnetonka 13600 Cty Rd 62

– Minnetonka, MN

809 2,881 310 4,000
809 2,881 310 4,000

Unimproved Land

Bismarck 2130 S. 12 th Street – Bismarck, ND

576 0 0 576

Bismarck 700 E. Main – Bismarck, ND

314 0 0 314
890 0 0 890

Total Property Acquisitions

$ 2,589 $ 30,675 $ 565 $ 33,829

(1)  

Development property placed in service November 10, 2008. Approximately $145,000 of this cost was incurred in the three months ended April 30, 2009.  Additional costs incurred in fiscal year 2008 totaled approximately $14,000 for a total project cost at April 30, 2009 of approximately $919,000.

(2)  

Development property placed in service January 19, 2009.  Approximately $1.8 million of the residential cost and $563,000 of the commercial office cost was incurred in the three months ended April 30, 2009. Additional costs incurred in fiscal years 2008 and 2007 totaled $8.6 million for a total project cost at April 30, 2009 of $23.3 million.

(3)  

Development property placed in service September 16, 2008. Approximately $800,000 of this cost was incurred in the three months ended January 31, 2009. Additional costs incurred in fiscal years 2008 and 2007 totaled $7.8 million for a total project cost at April 30, 2009 of $12.9 million.

(4)  

Development property placed in service September 17, 2008. Approximately $364,000 of this cost was incurred in the three months ended January 31, 2009. Additional costs incurred in fiscal year 2008 totaled $5.4 million for a total project cost at April 30, 2009 of $6.2 million.



2009 Annual Report F-19

Table of Contents

NOTE 10 • continued

Fiscal 2008 ( May 1, 2007 to April 30, 2008 )


(in thousands)

Acquisitions and Development Projects Placed in Service

Land

Building

Intangible Assets

Acquisition Cost

Multi-Family Residential

96 – unit Greenfield Apartments – Omaha, NE

$ 578 $ 4,122 $ 0 $ 4,700

67 – unit Cottonwood Lake IV – Bismarck, ND 1

267 5,924 0 6,191
845 10,046 0 10,891

Commercial Property – Office

20,528 sq. ft. Plymouth 5095 Nathan Lane Office Building – Plymouth, MN

604 1,236 160 2,000

78,560 sq. ft. 610 Business Center IV – Brooklyn Park, MN

975 5,525 0 6,500

64,607 sq. ft. Intertech Office Building – Fenton, MO

2,130 3,951 919 7,000
3,709 10,712 1,079 15,500

Commercial Property-Medical (including Senior Housing)

18,502 sq. ft. Barry Pointe Medical Building – Kansas City, MO

384 2,355 461 3,200

11,800 sq. ft./28 beds Edgewood Vista – Billings, MT

115 1,743 2,392 4,250

18,488 sq. ft./36 beds Edgewood Vista – East Grand Forks, MN

290 1,346 3,354 4,990

11,800 sq. ft./28 beds Edgewood Vista – Sioux Falls, SD

314 971 2,065 3,350

55,478 sq. ft. Edina 6405 France Medical – Edina, MN 2

0 12,179 1,436 13,615

70,934 sq. ft. Edina 6363 France Medical – Edina, MN 2

0 12,651 709 13,360

57,212 sq. ft. Minneapolis 701 25 th Ave Medical (Riverside) – Minneapolis, MN 2

0 7,225 775 8,000

53,466 sq. ft. Burnsville 303 Nicollet Medical (Ridgeview) – Burnsville, MN

1,071 6,842 887 8,800

36,199 sq. ft. Burnsville 305 Nicollet Medical (Ridgeview South) – Burnsville, MN

189 5,127 584 5,900

17,640 sq. ft. Eagan 1440 Duckwood Medical – Eagan, MN

521 1,547 257 2,325

5,192 sq. ft./13 beds Edgewood Vista – Belgrade, MT

35 744 1,321 2,100

5,194 sq. ft./13 beds Edgewood Vista – Columbus, NE

43 793 614 1,450

168,801 sq. ft./185 beds Edgewood Vista – Fargo, ND

792 20,578 4,480 25,850

5,185 sq. ft./13 beds Edgewood Vista – Grand Island, NE

34 742 624 1,400

5,135 sq. ft./13 beds Edgewood Vista – Norfolk, NE

42 691 567 1,300
3,830 75,534 20,526 99,890

Commercial Property – Industrial

50,400 sq. ft. Cedar Lake Business Center – St. Louis Park, MN

896 2,802 342 4,040

528,353 sq. ft. Urbandale Warehouse Building – Urbandale, IA

3,679 9,840 481 14,000

69,600 sq. ft. Woodbury 1865 Woodlane – Woodbury, MN

1,108 2,613 279 4,000

198,600 sq. ft. Eagan 2785 & 2795 Highway 55-Eagan, MN

3,058 2,557 785 6,400
8,741 17,812 1,887 28,440

Total Property Acquisitions

$ 17,125 $ 114,104 $ 23,492 $ 154,721

(1)  

Development property placed in service January 2, 2008.

(2)  

Acquisition of leasehold interests only (air rights lease and ground leases).


2009 Annual Report F-20

Table of Contents

NOTE 10 • continued

PROPERTY DISPOSITIONS

During fiscal year 2009, the Company had no material dispositions, compared to two properties and two buildings of an apartment community sold  for an aggregate sale price of $1.4 million during fiscal 2008. Real estate assets sold by IRET during fiscal year 2008 were as follows:


(in thousands)

Fiscal 2008 Dispositions

Sales Price

Book Value

and Sales Cost

Gain/Loss

Multi-Family Residential

405 Grant Ave (Lonetree) Apartments – Harvey, ND

$ 185 $ 184 $ 1

Sweetwater Apartments – Devils Lake, ND

940 430 510
1,125 614 511

Commercial Property – Office

Minnetonka Office Buildings – Minnetonka, MN

310 307 3
310 307 3

Total Fiscal 2008 Property Dispositions

$ 1,435 $ 921 $ 514

NOTE 11 • OPERATING SEGMENTS

IRET reports its results in five reportable segments: multi-family residential properties, and commercial office, medical (including senior housing), industrial and retail properties.  Our reportable segments are aggregations of similar properties.  The accounting policies of each of these segments are the same as those described in Note 2. We disclose segment information in accordance with SFAS 131, Disclosures about Segments of an Enterprise and Related Disclosures ("SFAS 131").  SFAS 131 requires that segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing segment performance.


Segment information in this report is presented based on net operating income, which we define as total revenues less property operating expenses and real estate taxes.  The following tables present revenues and net operating income for the fiscal years ended April 30, 2009, 2008 and 2007 from our five reportable segments, and reconcile net operating income of reportable segments to income before gain (loss) on sale of other investments and minority interest and discontinued operations as reported. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements.


(in thousands)

Year Ended April 30, 2009

Multi-Family Residential

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Total

Real estate revenue

$ 76,716 $ 83,446 $ 52,564 $ 12,711 $ 14,568 $ 240,005

Real estate expenses

36,162 37,644 16,046 3,222 5,077 98,151

Net operating income

$ 40,554 $ 45,802 $ 36,518 $ 9,489 $ 9,491 141,854

Interest

(68,743 )

Depreciation/amortization

(56,714 )

Administrative, advisory and trustee fees

(4,882 )

Other expenses

(1,440 )

Impairment of real estate investment

(338 )

Other income

922

Income before gain (loss) on sale of other investments and minority interest and discontinued operations

$ 10,659


2009 Annual Report F-21

Table of Contents

NOTE 11 • continued

(in thousands)

Year Ended April 30, 2008

Multi-Family Residential

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Total

Real estate revenue

$ 72,827 $ 84,042 $ 38,412 $ 11,691 $ 14,198 $ 221,170

Real estate expenses

34,637 36,206 9,756 2,529 4,277 87,405

Net operating income

$ 38,190 $ 47,836 $ 28,656 $ 9,162 $ 9,921 133,765

Interest

(63,439 )

Depreciation/amortization

(51,518 )

Administrative, advisory and trustee fees

(5,203 )

Other expenses

(1,344 )

Other income

2,760

Income before gain (loss) on sale of other investments and minority interest and discontinued operations

$ 15,021

(in thousands)

Year Ended April 30, 2007

Multi-Family Residential

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Total

Real estate revenue

$ 66,972 $ 73,603 $ 34,783 $ 8,091 $ 14,089 $ 197,538

Real estate expenses

31,454 30,475 8,675 1,253 4,475 76,332

Net operating income

$ 35,518 $ 43,128 $ 26,108 $ 6,838 $ 9,614 121,206

Interest

(58,424 )

Depreciation/amortization

(45,501 )

Administrative, advisory and trustee fees

(4,451 )

Other expenses

(1,240 )

Other income

2,665

Income before gain (loss) on sale of other investments and minority interest and discontinued operations

$ 14,255

Segment Assets and Accumulated Depreciation

(in thousands)

As of April 30, 2009

Multi-Family Residential

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Total

Segment assets

Property owned

$ 542,547 $ 571,565 $ 388,219 $ 108,103 $ 119,151 $ 1,729,585

Less accumulated depreciation

(115,729 ) (72,960 ) (42,345 ) (12,847 ) (18,990 ) (262,871 )

Total property owned

$ 426,818 $ 498,605 $ 345,874 $ 95,256 $ 100,161 $ 1,466,714

Cash and cash equivalents

33,244

Marketable securities – available-for-sale

420

Receivables and other assets

98,852

Unimproved land

5,701

Mortgage receivables, net of allowance

160

Total Assets

$ 1,605,091


2009 Annual Report F-22

Table of Contents

NOTE 11 • continued

(in thousands)

As of April 30, 2008

Multi-Family Residential

Commercial-Office

Commercial-Medical

Commercial-Industrial

Commercial-Retail

Total

Segment assets

Property owned

$ 510,697 $ 556,712 $ 359,986 $ 104,060 $ 116,804 $ 1,648,259

Less accumulated depreciation

(101,964 ) (58,095 ) (32,466 ) (10,520 ) (16,334 ) (219,379 )

Total property owned

$ 408,733 $ 498,617 $ 327,520 $ 93,540 $ 100,470 $ 1,428,880

Cash and cash equivalents

53,481

Marketable securities – available-for-sale

420

Receivables and other assets

107,947

Development in progress

22,856

Unimproved land

3,901

Mortgage receivables, net of allowance

541

Total Assets

$ 1,618,026

NOTE 12 • DISCONTINUED OPERATIONS

SFAS No. 144, Accounting for the Impairment or Disposal of Long Lived Assets, requires the Company to report in discontinued operations the results of operations of a property that has either been disposed of or is classified as held for sale. It also requires that any gains or losses from the sale of a property be reported in discontinued operations. There were no properties classified as held for sale as of April 30, 2009, 2008 and 2007. The following information shows the effect on net income, net of minority interest, and the gains or losses from the sale of properties classified as discontinued operations for the fiscal years ended April 30, 2008 and 2007. There were no sales of property classified as discontinued operations for the fiscal year ended April 30, 2009.

(in thousands)

2008

2007

REVENUE

Real estate rentals

$ 208 $ 1,609

Tenant reimbursement

2 66

TOTAL REVENUE

210 1,675

EXPENSES

Interest

0 415

Depreciation/amortization related to real estate investments

47 299

Utilities

35 205

Maintenance

22 214

Real estate taxes

28 202

Insurance

4 31

Property management expenses

22 132

Administrative expenses

0 2

Other expenses

0 9

Impairment of real estate investment

0 640

TOTAL EXPENSES

158 2,149

Income before minority interest and gain on sale of discontinued operations

52 (474 )

Minority interest portion of operating partnership income

(153 ) (1,082 )

Gain on sale of discontinued operations

514 4,640

DISCONTINUED OPERATIONS, NET OF MINORITY INTEREST

$ 413 $ 3,084

Segment Data

Multi-Family Residential

$ 415 $ 1,783

Commercial - Office

(2 ) 392

Commercial - Medical

0 605

Commercial - Industrial

0 0

Commercial - Retail

0 170

Unimproved Land

0 134

Total

$ 413 $ 3,084


2009 Annual Report F-23

Table of Contents

NOTE 12 • continued

(in thousands)

2008

2007

Property Sale Data

Sales price

$ 1,435 $ 22,543

Net book value and sales costs

921 17,903

Gain on sale of discontinued operations

$ 514 $ 4,640

NOTE 13 • EARNINGS PER SHARE

Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. The Company has no outstanding options, warrants, convertible stock or other contractual obligations requiring issuance of additional common shares that would result in a dilution of earnings. While Units can be exchanged for shares on a one-for-one basis after a minimum holding period of one year, the exchange of Units for common shares has no effect on diluted earnings per share, as Unitholders and common shareholders effectively share equally in the net income of the Operating Partnership. The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the consolidated financial statements for the fiscal years ended April 30, 2009, 2008 and 2007:

For Years Ended April 30,

(in thousands, except per share data)

2009

2008

2007

NUMERATOR

Income from continuing operations

$ 8,526 $ 11,675 $ 11,026

Discontinued operations

0 413 3,084

Net income

8,526 12,088 14,110

Dividends to preferred shareholders

(2,372 ) (2,372 ) (2,372 )

Numerator for basic earnings per share – net income available to

common shareholders

6,154 9,716 11,738

Minority interest portion of operating partnership income

2,227 3,677 4,299

Numerator for diluted earnings per share

$ 8,381 $ 13,393 $ 16,037

DENOMINATOR

Denominator for basic earnings per share weighted average shares

58,603 53,060 47,672

Effect of dilutive securities convertible operating partnership units

21,217 20,417 17,017

Denominator for diluted earnings per share

79,820 73,477 64,689

Earnings per common share from continuing operations – basic and diluted

$ .11 $ .17 $ .18

Earnings per common share from discontinued operations –

basic and diluted

.00 .01 .06

NET INCOME PER COMMON SHARE – BASIC & DILUTED

$ .11 $ .18 $ .24

NOTE 14 • RETIREMENT PLANS

IRET sponsors a defined contribution profit sharing retirement plan and a defined contribution 401(k) plan.  IRET's defined contribution profit sharing retirement plan is available to employees over the age of 21 who have completed one year of service.  Participation in IRET's defined contribution 401(k) plan is available to all employees over the age of 21 immediately upon their employment with the Company, and employees participating in the 401(k) plan may contribute up to maximum levels established by the IRS.  Employer contributions to the profit sharing and 401(k) plans are at the discretion of the Company's management.  IRET currently contributes 4.5% of the salary of each employee participating in the profit sharing plan, and 3% of the salary of each employee participating in the 401(k) plan, for a total contribution of 7.5% of the salary of each of the employees participating in both plans. Contributions by IRET to these plans on behalf of employees totaled approximately $356,000 in fiscal year 2009, $305,000 in fiscal year 2008 and $258,000 in fiscal year 2007.


2009 Annual Report F-24

Table of Contents

NOTE 15 • COMMITMENTS AND CONTINGENCIES

Ground Leases. As of April 30, 2009, the Company is a tenant under operating ground or air rights leases on eleven of its properties. The Company pays a total of approximately $503,000 per year in rent under these ground leases, which have remaining terms ranging from 4 to 92 years, and expiration dates ranging from July 2012 to October 2100. The Company has renewal options for five of the eleven ground leases, and rights of first offer or first refusal for the remainder.

The expected timing of ground and air rights lease payments as of April 30, 2009 is as follows:

(in thousands)

Year Ended April 30,

Lease Payments

2010

$ 503

2011

503

2012

503

2013

503

2014

503

Thereafter

23,565

Total

$ 26,080

Legal Proceedings . IRET is involved in various lawsuits arising in the normal course of business. Management believes that such matters will not have a material effect on the Company's financial statements.

Environmental Matters . It is generally IRET's policy to obtain a Phase I environmental assessment of each property that the Company seeks to acquire.  Such assessments have not revealed, nor is the Company aware of, any environmental liabilities that IRET believes would have a material adverse effect on IRET's financial position or results of operations. IRET owns properties that contain or potentially contain (based on the age of the property) asbestos or lead, or have underground fuel storage tanks. For certain of these properties, the Company estimated the fair value of the conditional asset retirement obligation in accordance with FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations , or FIN 47, and chose not to book a liability, because the amounts involved were immaterial. With respect to certain other properties, the Company has not recorded any related asset retirement obligation, as the fair value of the liability cannot be reasonably estimated, due to uncertainties in the timing and manner of settlement of these obligations.

Tenant Improvements .  In entering into leases with tenants, IRET may commit itself to fund improvements or build-outs of the rented space to suit tenant requirements.  These tenant improvements are typically funded at the beginning of the lease term, and IRET is accordingly exposed to some risk of loss if a tenant defaults prior to the expiration of the lease term, and the rental income that was expected to cover the cost of the tenant improvements is not received.  As of April 30, 2009, the Company is committed to fund approximately $7.1 million in tenant improvements, within approximately the next 12 months.

Purchase Options . The Company has granted options to purchase certain IRET properties to tenants in these properties, under lease agreements.  In general, the options grant the tenant the right to purchase the property at the greater of such property's appraised value or an annual compounded increase of a specified percentage of the initial cost of the property to IRET. The property cost and gross rental revenue of these properties are as follows:


2009 Annual Report F-25

Table of Contents

NOTE 15 • continued

(in thousands)

Gross Rental Revenue

Property

Investment Cost

2009

2008

2007

Abbott Northwest-Sartell, MN

$ 12,653 $ 1,292 $ 1,292 $ 1,252

Edgewood Vista-Belgrade, MT

2,135 196 31 0

Edgewood Vista-Billings, MT

4,274 396 66 0

Edgewood Vista-Bismarck, ND

10,903 1,008 985 980

Edgewood Vista-Brainerd, MN

10,667 988 971 968

Edgewood Vista-Columbus, NE

1,481 136 21 0

Edgewood Vista-East Grand Forks, MN

5,012 464 78 0

Edgewood Vista-Fargo, ND

26,322 2,065 310 0

Edgewood Vista-Fremont, NE

588 72 69 68

Edgewood Vista-Grand Island, NE

1,431 132 20 0

Edgewood Vista-Hastings, NE

606 76 69 68

Edgewood Vista-Hermantown I, MN

21,510 2,040 1,557 1,472

Edgewood Vista-Hermantown II, MN

12,359 1,144 1,127 1,124

Edgewood Vista-Kalispell, MT

624 76 72 72

Edgewood Vista-Missoula, MT

999 96 132 132

Edgewood Vista-Norfolk, NE

1,332 124 19 0

Edgewood Vista-Omaha, NE

676 80 77 76

Edgewood Vista-Sioux Falls, SD

3,357 312 52 0

Edgewood Vista-Spearfish, SD

6,792 628 612 608

Edgewood Vista-Virginia, MN

17,132 1,736 1,381 1,320

Fox River Cottages - Grand Chute, WI

3,956 388 387 260

Healtheast St John & Woodwinds- Maplewood & Woodbury, MN

21,601 2,052 2,032 2,032

Great Plains - Fargo, ND

15,375 1,876 1,876 1,876

Minnesota National Bank - Duluth, MN

2,104 211 205 135

St. Michael Clinic - St. Michael, MN

2,851 240 229 35

Stevens Point - Stevens Point, WI

15,020 1,356 1,279 630

Total

$ 201,760 $ 19,184 $ 14,949 $ 13,108

Income Guarantees. In connection with its acquisition in April 2004 of a portfolio of properties located in and near Duluth, Minnesota, the Company received from the seller of the properties a guarantee, for five years from the closing date of the acquisition, of a specified minimum amount of annual net operating income, before debt service (principal and interest payments), from two of the properties included in the portfolio. As of April 30, 2009, the Company has recorded a receivable for payment of approximately $215,000 under this guarantee.

Restrictions on Taxable Dispositions.   Approximately 131 of the Company's properties, consisting of approximately 7.3 million square feet of our combined commercial segment's properties and 4,101 apartment units, are subject to restrictions on taxable dispositions under agreements entered into with some of the sellers or contributors of the properties.  The real estate investment amount of these properties (net of accumulated depreciation) was approximately $862.3 million at April 30, 2009.  The restrictions on taxable dispositions are effective for varying periods.  The terms of these agreements generally prevent us from selling the properties in taxable transactions.  The Company does not believe that the agreements materially affect the conduct of its business or its decisions whether to dispose of restricted properties during the restriction period because the Company generally holds these and its other properties for investment purposes, rather than for sale.  Historically, however, where the Company has deemed it to be in its shareholders' best interests to dispose of restricted properties, the Company has done so through transactions structured as tax-deferred transactions under Section 1031 of the Internal Revenue Code.

Redemption Value of UPREIT Units .  The limited partnership units ("UPREIT Units") of the Company's operating partnership, IRET Properties, are redeemable at the option of the holder for cash, or, at our option, for the Company's common shares of beneficial interest on a one-for-one basis, after a minimum one-year holding period.  All UPREIT Units receive the same cash distributions as those paid on common shares.  UPREIT Units are redeemable for an amount of cash per Unit equal to the average of the daily market price of an IRET common share


2009 Annual Report F-26

Table of Contents

NOTE 15 • continued

for the ten consecutive trading days immediately preceding the date of valuation of the Unit.  As of April 30, 2009 and 2008, the aggregate redemption value of the then-outstanding UPREIT Units of the operating partnership owned by limited partners was approximately $198.2 million and $218.3 million, respectively.

Joint Venture Buy/Sell Options.   Certain of our joint venture agreements contain buy/sell options in which each party under certain circumstances has the option to acquire the interest of the other party, but do not generally require that we buy our partners' interests.  We have one joint venture which allows our unaffiliated partner, at its election, to require that we buy its interest at a purchase price to be determined by an appraisal conducted in accordance with the terms of the agreement, or at a negotiated price.  In accordance with Statement of Accounting Standards No. 5, Accounting for Contingencies , we have not recorded a liability or the related asset that would result from the acquisition in connection with the above potential obligation because the probability of our unaffiliated partner requiring us to buy their interest is not currently determinable, and we are unable to estimate the amount of the payment required for that purpose.

Development Projects.   The Company completed several development or renovation projects during fiscal year 2009; these projects are included in the Acquisitions and Development Projects Placed in Service table in Note 10 above.  IRET currently is constructing a 24-unit apartment building in Lincoln, NE, to replace the building in its Thomasbrook apartment complex destroyed by fire in July 2008.  The construction of this apartment building is expected to cost approximately $2.2 million, of which $2.1 million will be covered by insurance.  The remaining cost not covered by insurance is due to various property upgrades incorporated in the project by IRET to modernize and enhance the marketability of the units being constructed.

Crosstown Circle Office Building, Eden Prairie, MN. The Company's Crosstown Circle Office Building in Eden Prairie, Minnesota was acquired in October 2004 from Best Buy Company, which is leasing all but 7,500 square feet of the 185,000 square foot building under a master lease expiring September 30, 2010. Under the terms of the financing obtained by the Company for this building, the Company is obligated to fund a leasing reserve account in the event that a specified occupancy level is not met at the time the Best Buy master lease expires. The amount to be deposited in the leasing reserve account would be calculated by multiplying a specified amount per square foot by the difference between the specified occupancy level and the building's actual occupied square feet. The maximum amount the Company would be required to deposit in such leasing reserve account is $4,625,000. Funds in the leasing reserve account would be released as leases for vacant space in the building are executed.

Pending Acquisition. Subsequent to its April 30, 2009 fiscal year end, the Company signed a purchase agreement to acquire an approximately 42,180 square foot, single-tenant office showroom/warehouse building located in Iowa for $350,000 in cash and the issuance of limited partnership units of IRET Properties valued at $3.0 million, for a total purchase price of $3.4 million.  This pending acquisition is subject to various closing conditions and contingencies, and no assurances can be given that this transaction will be completed.

NOTE 16 • FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments.

Mortgage Loans Receivable. Fair values are based on the discounted value of future cash flows expected to be received for a loan using current rates at which similar loans would be made to borrowers with similar credit risk and the same remaining maturities. Terms are short term in nature and carrying value approximates the estimated fair value.

Cash and Cash Equivalents. The carrying amount approximates fair value because of the short maturity.

Marketable Securities. The fair values of these instruments are estimated based on quoted market prices for the security.

Other Debt. The fair value of other debt is estimated based on the discounted cash flows of the loan using current market rates.

Mortgages Payable. For variable rate loans that re-price frequently, fair values are based on carrying values. The fair value of fixed rate loans is estimated based on the discounted cash flows of the loans using current market rates.


2009 Annual Report F-27

Table of Contents

NOTE 16 • continued

The estimated fair values of the Company's financial instruments as of April 30, 2009 and 2008, are as follows:

(in thousands)

2009

2008

Carrying Amount

Fair Value

Carrying Amount

Fair Value

FINANCIAL ASSETS

Mortgage loans receivable

$ 160 $ 160 $ 541 $ 541

Cash and cash equivalents

33,244 33,244 53,481 53,481

Marketable securities - available-for-sale

420 420 420 420

FINANCIAL LIABILITIES

Other debt

1,000 1,129 73 74

Mortgages payable

1,070,158 1,301,071 1,063,858 1,079,986

NOTE 17 • COMMON AND PREFERRED SHARES OF BENEFICIAL INTEREST AND SHAREHOLDERS' EQUITY

Distribution Reinvestment and Share Purchase Plan.   During fiscal years 2009 and 2008, IRET issued 1.3 million and 1.2 million common shares, respectively, pursuant to its distribution reinvestment and share purchase plan, at a total value at issuance of $12.4 million and $11.4 million, respectively. The shares issued under the distribution reinvestment and share purchase plan during fiscal year 2009 consisted of 1.2 million shares valued at issuance at $11.4 million that were issued for reinvested distributions and approximately 108,000 shares valued at $1.0 million at issuance that were sold for  voluntary cash contributions. All the shares issued under the distribution reinvestment plan during fiscal year 2008 were issued for reinvested distributions. IRET's distribution reinvestment plan is available to common shareholders of IRET and all limited partners of IRET Properties. Under the distribution reinvestment plan, shareholders or limited partners may elect to have all or a portion of their distributions used to purchase additional IRET common shares, and may elect to make voluntary cash contributions for the  purchase of IRET common shares, at a discount (currently 5%) from the market price.

Conversion of Units to Common Shares.   During fiscal years 2009 and 2008, respectively, approximately 746,000 and 1.1 million Units were converted to common shares, with a total value of $5.0 million and $7.8 million included in shareholders' equity.

Issuance of Common Shares .  In April 2009, the Company commenced the sale of up to $50 million of common shares pursuant to a continuous offering program. Through April 30, 2009, the Company sold 632,712 common shares as part of this program. The net proceeds (before offering expenses but after underwriting discounts and commissions) from the offering of $6.0 million through April 30, 2009 will be used for general corporate purposes. Through April 30, 2009, the Company paid Robert W. Baird & Co. Incorporated, its agent under this program, $122,000 in fees with respect to the common shares sold through this program. In October 2007, the Company sold 6.9 million common shares at $10.20 per share in an underwritten public offering, for net proceeds to the Company of approximately $66.4 million, after payment of commissions and other expenses of the offering. The Company conducted no public offerings of common shares in fiscal year 2007, other than sales of common shares under its Distribution Reinvestment Plan.

Series A Cumulative Redeemable Preferred Shares of Beneficial Interest.   During fiscal year 2004, the Company issued 1,150,000 shares of 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest for total proceeds of $27.3 million, net of selling costs. Holders of the Company's Series A Cumulative Redeemable Preferred Shares of Beneficial Interest are entitled to receive dividends at an annual rate of 8.25% of the liquidation preference of $25 per share, or $2.0625 per share per annum. These dividends are cumulative and payable quarterly in arrears. The shares are not convertible into or exchangeable for any other property or any other securities of the Company at the election of the holders. However, the Company, at its option, may redeem the shares at a redemption price of $25.00 per share, plus any accrued and unpaid distributions through the date of redemption. The shares have no maturity date and will remain outstanding indefinitely unless redeemed by the Company.


2009 Annual Report F-28

Table of Contents

NOTE 18 • QUARTERLY RESULTS OF CONSOLIDATED OPERATIONS (unaudited)

(in thousands, except per share data)

QUARTER ENDED

July 31, 2008

October 31, 2008

January 31, 2009

April 30, 2009

Revenues

$ 58,846 $ 59,573 $ 60,934 $ 60,652

Net Income available to common shareholders

$ 1,765 $ 1,930 $ 785 $ 1,674

Net Income per common share - basic & diluted

$ .03 $ .03 $ .02 $ .03

(in thousands, except per share data)

QUARTER ENDED

July 31, 2007

October 31, 2007

January 31, 2008

April 30, 2008

Revenues

$ 53,573 $ 54,211 $ 54,424 $ 58,962

Net Income available to common shareholders

$ 2,388 $ 2,243 $ 2,390 $ 2,695

Net Income per common share - basic & diluted

$ .05 $ .04 $ .04 $ .05

The above financial information is unaudited. In the opinion of management, all adjustments (which are of a normal recurring nature) have been included for a fair presentation.

NOTE 19 • SUBSEQUENT EVENTS

Common and Preferred Share Distributions. On June 30, 2009, the Company paid a distribution of 51.56 cents per share on the Company's Series A Cumulative Redeemable Preferred Shares to preferred shareholders of record on June 15, 2009. On July 1, 2009, the Company paid a distribution of 17.05 cents per share on the Company's common shares and units, to common shareholders and Unitholders of record on June 15, 2009. This common share/unit distribution represented an increase of .05 cents or 0.3% over the previous regular quarterly distribution of 17.00 cents per common share/unit paid April 1, 2009.

Common Share Offering.   Subsequent to the fourth quarter of fiscal year 2009, IRET completed a public offering of 3,000,000 common shares of beneficial interest at $8.70 per share (before underwriting discounts and commissions).  Proceeds to the Company were $24,795,000 after deducting underwriting discounts and commissions but before deducting offering expenses.  The shares were sold pursuant to an Underwriting Agreement with Robert W. Baird & Co., Incorporated, D.A. Davidson & Co. and J.J.B. Hilliard, W.L. Lyons, Inc., and were issued pursuant to IRET's registration statement on Form S-3 filed with and declared effective by the Securities and Exchange Commission.

Pending Acquisition.   The Company currently has no material pending acquisitions. In the fourth quarter of fiscal year 2009, IRET signed a purchase agreement to acquire a portfolio of office and retail properties located in the Minneapolis-St. Paul metropolitan area for a total of $29.7 million.  The Company subsequently terminated this purchase agreement.  Subsequent to its April 30, 2009 fiscal year end, the Company signed a purchase agreement to acquire an approximately 42,180 square foot, single-tenant office showroom/warehouse building located in Iowa for $350,000 in cash and the issuance of limited partnership units of IRET Properties valued at $3.0 million, for a total purchase price of $3.4 million.  This pending acquisition is subject to various closing conditions and contingencies, and no assurances can be given that this transaction will be completed.


2009 Annual Report F-29

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule II

VALUATION AND QUALIFYING ACCOUNTS

(in thousands)

Column A

Column B

Column C

Column E

Description

Balance at Beginning of Year

Additions Charged Against Operations

Uncollectible Accounts Written-off

Balance at End of Year

Fiscal Year Ended April 30, 2009

Allowance for doubtful accounts

$ 1,264 $ 2,472 $ (2,605 ) $ 1,131

Fiscal Year Ended April 30, 2008

Allowance for doubtful accounts

$ 910 $ 1,060 $ (706 ) $ 1,264

Fiscal Year Ended April 30, 2007

Allowance for doubtful accounts

$ 725 $ 507 $ (322 ) $ 910


2009 Annual Report F-30

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Initial Cost to Company

Gross amount at which carried at

close of period

Description

Encumbrances

Land

Buildings & Improvements

Costs capitalized subsequent to acquisition

Land

Buildings & Improvements

Total

Accumulated Depreciation

Date of Construction or Acquisition

Life on which depreciation in latest income statement is computed

Multi-Family Residential

17 South Main Apartments - Minot, ND

$ 198 $ 0 $ 0 $ 222 $ 0 $ 222 $ 222 $ (16 )

2006

40 years

401 South Main Apartments - Minot, ND

693 158 334 791 164 1,119 1,283 (17 )

1987

24-40 years

Arbors Apartments - S Sioux City, NE

4,272 350 6,625 577 373 7,179 7,552 (556 )

2006

40 years

Boulder Court - Eagan, MN

4,075 1,067 5,498 1,381 1,272 6,674 7,946 (989 )

2003

40 years

Brookfield Village Apartments - Topeka, KS

5,667 509 6,698 774 579 7,402 7,981 (1,072 )

2003

40 years

Candlelight Apartments - Fargo, ND

1,392 80 758 1,025 216 1,647 1,863 (667 )

1992

24-40 years

Canyon Lake Apartments - Rapid City, SD

2,702 305 3,958 321 325 4,259 4,584 (808 )

2001

40 years

Castle Rock - Billings, MT

7,101 736 4,864 1,228 834 5,994 6,828 (1,623 )

1998

40 years

Chateau Apartments - Minot, ND

1,802 122 2,224 1,092 168 3,270 3,438 (847 )

1998

12-40 years

Cimarron Hills - Omaha, NE

0 706 9,588 2,920 997 12,217 13,214 (2,555 )

2001

40 years

Colonial Villa - Burnsville, MN

8,149 2,401 11,515 2,143 2,633 13,426 16,059 (2,035 )

2003

40 years

Colton Heights Properties - Minot, ND

548 80 672 247 111 888 999 (578 )

1984

40 years

Cottonwood Community - Bismarck, ND

16,460 1,056 17,372 2,186 1,255 19,359 20,614 (3,714 )

1997

40 years

Country Meadows Community - Billings, MT

5,345 491 7,809 722 518 8,504 9,022 (2,171 )

1995

33-40 years

Crestview Apartments - Bismarck, ND

4,240 235 4,290 806 449 4,882 5,331 (2,015 )

1994

24-40 years

Crown Colony Apartments - Topeka, KS

8,800 620 9,956 1,452 725 11,303 12,028 (2,720 )

1999

40 years

Dakota Hill At Valley Ranch - Irving, TX

22,730 3,650 33,810 2,247 4,139 35,568 39,707 (8,364 )

2000

40 years

East Park Apartments - Sioux Falls, SD

1,591 115 2,405 527 155 2,892 3,047 (530 )

2002

40 years

Evergreen Apartments - Isanti, MN

2,155 380 2,720 50 380 2,770 3,150 (43 )

2008

40 years

Forest Park Estates - Grand Forks, ND

6,178 810 5,579 3,718 1,081 9,026 10,107 (3,292 )

1993

24-40 years

Greenfield Apartments - Omaha, NE

3,650 578 4,122 231 616 4,315 4,931 (145 )

2007

40 years

Heritage Manor - Rochester, MN

4,714 403 6,968 1,452 442 8,381 8,823 (2,309 )

1998

40 years

Indian Hills Apartments - Sioux City, IA

0 294 2,921 2,424 314 5,325 5,639 (190 )

2007

40 years

IRET Corporate Plaza Apartments - Minot, ND

0 1,038 0 15,917 1,038 15,917 16,955 (108 )

2009

40 years

Jenner Properties - Grand Forks, ND

1,624 184 1,513 771 266 2,202 2,468 (631 )

1997

40 years

Kirkwood Manor - Bismarck, ND

1,925 449 2,725 1,232 537 3,869 4,406 (1,191 )

1997

12-40 years

Lancaster Place - St. Cloud, MN

1,172 289 2,899 721 432 3,477 3,909 (877 )

2000

40 years

Legacy Community - Grand Forks, ND

17,393 1,362 21,727 4,582 1,957 25,714 27,671 (5,732 )

1995-2004

24-40 years

Magic City Apartments - Minot, ND

2,706 370 3,875 1,503 511 5,237 5,748 (1,560 )

1997

12-40 years

Meadows Community - Jamestown, ND

2,809 590 4,519 975 629 5,455 6,084 (1,233 )

1998

40 years

Minot 4th Street Apartments - Minot, ND

99 15 74 0 15 74 89 (2 )

2008

40 years

Minot 11th Street Apartments - Minot, ND

99 11 53 1 11 54 65 (1 )

2008

40 years


2009 Annual Report F-31

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Initial Cost to Company

Gross amount at which carried at

close of period

Description

Encumbrances

Land

Buildings & Improvements

Costs capitalized subsequent to acquisition

Land

Buildings & Improvements

Total

Accumulated Depreciation

Date of Construction or Acquisition

Life on which depreciation in latest income statement is computed

Multi-Family Residential - continued

Minot Fairmont Apartments - Minot, ND

$ 396 $ 28 $ 337 $ 2 $ 28 $ 339 $ 367 $ (8 )

2008

40 years

Minot Westridge Apartments - Minot, ND

1,981 68 1,887 16 70 1,901 1,971 (46 )

2008

40 years

Miramont Apartments - Fort Collins, CO

10,944 1,470 12,765 1,207 1,580 13,862 15,442 (4,368 )

1996

40 years

Monticello Apartments - Monticello, MN

3,145 490 3,756 287 592 3,941 4,533 (537 )

2004

40 years

Neighborhood Apartments - Colorado Springs, CO

9,871 1,034 9,812 2,870 1,148 12,568 13,716 (3,882 )

1997

40 years

North Pointe - Bismarck, ND

2,108 143 2,244 155 160 2,382 2,542 (816 )

1995

24-40 years

Oakmont Apartments - Sioux Falls, SD

3,737 423 4,838 185 430 5,016 5,446 (907 )

2002

40 years

Oakwood - Sioux Falls, SD

3,480 543 2,784 3,310 757 5,880 6,637 (2,278 )

1993

40 years

Olympic Village - Billings, MT

7,656 1,164 10,441 1,544 1,400 11,749 13,149 (2,698 )

2000

40 years

Olympik Village Apartments - Rochester, MN

4,999 1,034 6,109 428 1,091 6,480 7,571 (723 )

2005

40 years

Oxbow - Sioux Falls, SD

3,793 404 3,152 2,126 474 5,208 5,682 (1,849 )

1994

24-40 years

Park Meadows Community - Waite Park, MN

9,606 1,143 9,099 4,202 1,485 12,959 14,444 (4,687 )

1997

40 years

Pebble Springs - Bismarck, ND

340 7 748 79 36 798 834 (206 )

1999

40 years

Pinecone Apartments - Fort Collins, CO

9,804 905 12,105 1,366 1,034 13,342 14,376 (4,687 )

1995

40 years

Pinehurst Apartments - Billings, MT

402 72 687 91 74 776 850 (144 )

2002

40 years

Pointe West - Rapid City, SD

2,910 240 3,538 1,107 304 4,581 4,885 (1,742 )

1994

24-40 years

Prairie Winds Apartments - Sioux Falls, SD

1,553 144 1,816 339 208 2,091 2,299 (869 )

1993

24-40 years

Prairiewood Meadows - Fargo, ND

2,564 280 2,531 810 335 3,286 3,621 (754 )

2000

40 years

Quarry Ridge Apartments - Rochester, MN

12,618 1,312 13,362 154 1,320 13,508 14,828 (892 )

2006

40 years

Ridge Oaks - Sioux City, IA

2,619 178 4,073 1,501 252 5,500 5,752 (1,306 )

2001

40 years

Rimrock Apartments - Billings, MT

2,174 330 3,489 443 390 3,872 4,262 (971 )

1999

40 years

Rocky Meadows - Billings, MT

3,089 656 5,726 715 744 6,353 7,097 (2,061 )

1995

40 years

Rum River Apartments - Isanti, MN

3,913 843 4,823 10 843 4,833 5,676 (247 )

2007

40 years

SCSH Campus Center Apartments - St. Cloud, MN

1,539 395 2,244 38 395 2,282 2,677 (127 )

2007

40 years

SCSH Campus Heights Apartments - St. Cloud, MN

0 110 628 15 110 643 753 (36 )

2007

40 years

SCSH Campus Knoll I Apartments - St. Cloud, MN

1,026 265 1,512 34 266 1,545 1,811 (87 )

2007

40 years

SCSH Campus Plaza Apartments - St. Cloud, MN

0 54 311 6 54 317 371 (18 )

2007

40 years

SCSH Campus Side Apartments - St. Cloud, MN

0 107 615 22 108 636 744 (36 )

2007

40 years

SCSH Campus View Apartments - St. Cloud, MN

0 107 615 13 107 628 735 (35 )

2007

40 years

SCSH Cornerstone Apartments - St. Cloud, MN

0 54 311 12 54 323 377 (18 )

2007

40 years

SCSH University Park Place Apartments - St. Cloud, MN

0 78 451 11 78 462 540 (26 )

2007

40 years

Sherwood Apartments - Topeka, KS

13,200 1,150 14,684 1,910 1,487 16,257 17,744 (3,983 )

1999

40 years


2009 Annual Report F-32

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Initial Cost to Company

Gross amount at which carried at

close of period

Description

Encumbrances

Land

Buildings & Improvements

Costs capitalized subsequent to acquisition

Land

Buildings & Improvements

Total

Accumulated Depreciation

Date of Construction or Acquisition

Life on which depreciation in latest income statement is computed

Multi-Family Residential - continued

Southbrook & Mariposa - Topeka, KS

$ 3,170 $ 399 $ 5,110 $ 226 $ 419 $ 5,316 $ 5,735 $ (592 )

2004

40 years

South Pointe - Minot, ND

9,521 550 9,548 1,706 1,246 10,558 11,804 (3,470 )

1995

24-40 years

Southview Apartments - Minot, ND

738 185 469 257 219 692 911 (257 )

1994

24-40 years

Southwind Apartments - Grand Forks, ND

6,079 400 5,034 1,864 689 6,609 7,298 (2,193 )

1995

24-40 years

Sunset Trail - Rochester, MN

7,767 336 12,814 1,841 479 14,512 14,991 (2,992 )

1999

40 years

Sweetwater Properties - Grafton, ND

0 50 403 499 58 894 952 (570 )

1974

5-40 years

Sycamore Village Apartments - Sioux Falls, SD

895 101 1,317 359 146 1,631 1,777 (308 )

2002

40 years

Terrace On The Green - Moorhead, MN

1,416 24 1,490 1,773 130 3,157 3,287 (2,154 )

1970

33-40 years

Thomasbrook Apartments - Lincoln, NE

5,077 544 7,847 2,220 700 9,911 10,611 (2,742 )

1999

40 years

Valley Park Manor - Grand Forks, ND

3,547 293 4,137 1,812 407 5,835 6,242 (1,555 )

1999

40 years

Village Green - Rochester, MN

1,560 234 2,296 353 326 2,557 2,883 (375 )

2003

40 years

West Stonehill - Waite Park, MN

9,338 939 10,167 3,581 1,171 13,516 14,687 (4,766 )

1995

40 years

Westwood Park - Bismarck, ND

1,006 116 1,909 792 237 2,580 2,817 (780 )

1998

40 years

Winchester - Rochester, MN

3,819 748 5,622 958 966 6,362 7,328 (959 )

2003

40 years

Woodridge Apartments - Rochester, MN

2,518 370 6,028 1,331 432 7,297 7,729 (2,381 )

1997

40 years

Total Multi-Family Residential

$ 316,207 $ 39,974 $ 403,755 $ 98,818 $ 48,181 $ 494,366 $ 542,547 $ (115,729 )

Office

1st Avenue Building - Minot, ND

$ 0 $ 30 $ 80 $ 584 $ 33 $ 661 $ 694 $ (339 )

1981

33-40 years

12 South Main - Minot, ND

0 29 0 364 29 364 393 (140 )

1987

24-40 years

610 Business Center IV - Brooklyn Park, MN

7,432 975 5,542 2,886 980 8,423 9,403 (319 )

2007

40 years

2030 Cliff Road - Eagan, MN

495 146 835 2 146 837 983 (168 )

2001

19-40 years

7800 West Brown Deer Road - Milwaukee, WI

11,360 1,455 9,267 755 1,475 10,002 11,477 (1,839 )

2003

40 years

American Corporate Center - Mendota Heights, MN

9,597 893 16,768 3,209 893 19,977 20,870 (4,240 )

2002

40 years

Ameritrade - Omaha, NE

4,140 327 7,957 65 327 8,022 8,349 (2,011 )

1999

40 years

Benton Business Park - Sauk Rapids, MN

800 188 1,261 78 188 1,339 1,527 (205 )

2003

40 years

Bismarck 715 East Broadway - Bismarck, ND

0 389 0 1,283 389 1,283 1,672 (22 )

2008

40 years

Bloomington Business Plaza - Bloomington, MN

4,297 1,300 6,106 644 1,305 6,745 8,050 (1,529 )

2001

40 years

Brenwood - Minnetonka, MN

7,640 1,762 12,138 2,893 1,770 15,023 16,793 (3,055 )

2002

40 years

Brook Valley I - La Vista, NE

1,459 347 1,671 37 347 1,708 2,055 (154 )

2005

45 years

Burnsville Bluffs II - Burnsville, MN

1,267 300 2,154 898 301 3,051 3,352 (751 )

2001

40 years

Cold Spring Center - St. Cloud, MN

4,212 588 7,808 750 592 8,554 9,146 (1,806 )

2001

40 years

2009 Annual Report F-33

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Initial Cost to Company

Gross amount at which carried at

close of period

Description

Encumbrances

Land

Buildings & Improvements

Costs capitalized subsequent to acquisition

Land

Buildings & Improvements

Total

Accumulated Depreciation

Date of Construction or Acquisition

Life on which depreciation in latest income statement is computed

Office - continued

Corporate Center West - Omaha, NE

$ 17,315 $ 3,880 $ 17,509 $ 16 $ 3,880 $ 17,525 $ 21,405 $ (1,150 )

2006

40 years

Crosstown Centre - Eden Prairie, MN

14,973 2,884 14,569 480 2,887 15,046 17,933 (1,741 )

2004

40 years

Dewey Hill Business Center - Edina, MN

2,663 985 3,507 849 995 4,346 5,341 (1,106 )

2000

40 years

Farnam Executive Center - Omaha, NE

12,160 2,188 11,404 0 2,188 11,404 13,592 (748 )

2006

40 years

Flagship - Eden Praire, MN

21,565 1,899 21,638 590 1,899 22,228 24,127 (1,548 )

2006

40 years

Gateway Corporate Center - Woodbury, MN

8,700 1,637 7,763 89 1,637 7,852 9,489 (524 )

2006

40 years

Golden Hills Office Center - Golden Valley, MN

14,537 3,018 24,482 (3,298 ) 3,018 21,184 24,202 (3,797 )

2003

40 years

Great Plains - Fargo, ND

5,295 126 15,240 9 126 15,249 15,375 (3,701 )

1997

40 years

Highlands Ranch - Highlands Ranch, CO

8,940 1,437 9,549 926 1,437 10,475 11,912 (1,326 )

2004

40 years

Highlands Ranch I - Highlands Ranch, CO

9,014 2,268 8,362 0 2,268 8,362 10,630 (514 )

2006

40 years

Interlachen Corporate Center - Edina, MN

9,886 1,650 14,983 186 1,652 15,167 16,819 (2,931 )

2001

40 years

Intertech Building - Fenton, MO

4,820 2,130 3,969 0 2,130 3,969 6,099 (136 )

2007

40 years

IRET Corporate Plaza - Minot, ND

0 389 5,217 711 389 5,928 6,317 (46 )

2009

40 years

Mendota Office Center I - Mendota Heights, MN

3,806 835 6,169 333 835 6,502 7,337 (1,269 )

2002

40 years

Mendota Office Center II - Mendota Heights, MN

6,094 1,121 10,085 1,266 1,121 11,351 12,472 (2,436 )

2002

40 years

Mendota Office Center III - Mendota Heights, MN

3,554 970 5,734 109 970 5,843 6,813 (1,101 )

2002

40 years

Mendota Office Center IV - Mendota Heights, MN

4,615 1,070 7,635 578 1,070 8,213 9,283 (1,437 )

2002

40 years

Minnesota National Bank - Duluth, MN

1,038 287 1,454 4 288 1,457 1,745 (184 )

2004

40 years

Miracle Hills One - Omaha, NE

8,895 1,974 10,117 574 1,974 10,691 12,665 (841 )

2006

40 years

Nicollett VII - Burnsville, MN

4,090 429 6,931 84 436 7,008 7,444 (1,418 )

2001

40 years

Northgate I - Maple Grove, MN

5,807 1,062 6,358 822 1,067 7,175 8,242 (816 )

2004

40 years

Northgate II - Maple Grove, MN

1,312 359 1,944 142 403 2,042 2,445 (521 )

1999

40 years

Northpark Corporate Center - Arden Hills, MN

13,704 2,034 14,584 933 2,034 15,517 17,551 (1,238 )

2006

40 years

Pacific Hills - Omaha, NE

16,770 4,220 11,988 744 4,220 12,732 16,952 (895 )

2006

40 years

Pillsbury Business Center - Bloomington, MN

959 284 1,556 66 284 1,622 1,906 (339 )

2001

40 years

Plaza VII - Boise, ID

1,209 300 3,058 411 351 3,418 3,769 (585 )

2003

40 years

Plymouth 5095 Nathan Lane - Plymouth, MN

1,327 604 1,253 40 604 1,293 1,897 (58 )

2007

40 years

Plymouth I - Plymouth, MN

1,302 530 1,133 27 530 1,160 1,690 (140 )

2004

40 years

Plymouth II - Plymouth, MN

1,302 367 1,264 40 367 1,304 1,671 (161 )

2004

40 years

Plymouth III - Plymouth, MN

1,602 507 1,495 350 507 1,845 2,352 (201 )

2004

40 years

Plymouth IV & V - Plymouth, MN

7,962 1,336 12,692 1,264 1,338 13,954 15,292 (2,949 )

2001

40 years

Prairie Oak Business Center - Eden Prairie, MN

3,609 531 4,069 1,296 563 5,333 5,896 (1,015 )

2003

40 years


2009 Annual Report F-34

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Initial Cost to Company

Gross amount at which carried at

close of period

Description

Encumbrances

Land

Buildings & Improvements

Costs capitalized subsequent to acquisition

Land

Buildings & Improvements

Total

Accumulated Depreciation

Date of Construction or Acquisition

Life on which depreciation in latest income statement is computed

Office - continued

Rapid City 900 Concourse Drive - Rapid City, SD

$ 2,731 $ 285 $ 6,600 $ 203 $ 321 $ 6,767 $ 7,088 $ (1,493 )

2000

40 years

Riverport - Maryland Heights, MO

19,690 1,891 18,982 12 1,903 18,982 20,885 (1,246 )

2006

40 years

Southeast Tech Center - Eagan, MN

3,549 560 5,496 302 569 5,789 6,358 (1,501 )

1999

40 years

Spring Valley IV - Omaha, NE

868 178 916 60 186 968 1,154 (98 )

2005

40 years

Spring Valley V - Omaha, NE

955 212 1,123 223 212 1,346 1,558 (112 )

2005

40 years

Spring Valley X - Omaha, NE

886 180 1,024 28 180 1,052 1,232 (98 )

2005

40 years

Spring Valley XI - Omaha, NE

868 143 1,094 28 143 1,122 1,265 (102 )

2005

40 years

Superior Office Building - Duluth, MN

1,561 336 2,200 3 336 2,203 2,539 (278 )

2004

40 years

TCA Building - Eagan, MN

8,766 627 8,571 730 684 9,244 9,928 (1,494 )

2003

40 years

Three Paramount Plaza - Bloomington, MN

3,969 1,261 6,149 1,040 1,298 7,152 8,450 (1,377 )

2002

40 years

Thresher Square - Minneapolis, MN

0 1,094 10,026 1,539 1,104 11,555 12,659 (2,057 )

2002

40 years

Timberlands - Leawood, KS

13,155 2,375 12,218 266 2,408 12,451 14,859 (945 )

2006

40 years

UHC Office - International Falls, MN

1,323 119 2,366 20 119 2,386 2,505 (308 )

2004

40 years

US Bank Financial Center - Bloomington, MN

14,547 3,117 13,350 342 3,119 13,690 16,809 (1,415 )

2005

40 years

Viromed - Eden Prairie, MN

1,415 666 4,197 1 666 4,198 4,864 (1,071 )

1999

40 years

Wells Fargo Center - St Cloud, MN

6,897 869 8,373 810 869 9,183 10,052 (956 )

2005

40 years

West River Business Park - Waite Park, MN

800 235 1,195 46 235 1,241 1,476 (187 )

2003

40 years

Westgate - Boise, ID

6,570 1,000 10,618 619 1,000 11,237 12,237 (1,803 )

2003

40 years

Whitewater Plaza - Minnetonka, MN

4,057 530 4,860 274 577 5,087 5,664 (990 )

2002

40 years

Wirth Corporate Center - Golden Valley, MN

4,258 970 7,659 425 971 8,083 9,054 (1,616 )

2002

40 years

Woodlands Plaza IV - Maryland Heights, MO

4,360 771 4,609 122 771 4,731 5,502 (363 )

2006

40 years

Total Office

$ 372,749 $ 69,459 $ 470,924 $ 31,182 $ 69,914 $ 501,651 $ 571,565 $ (72,960 )

Medical

2800 Medical Building - Minneapolis, MN

$ 6,091 $ 204 $ 7,135 $ 1,337 $ 229 $ 8,447 $ 8,676 $ (876 )

2005

40 years

2828 Chicago Avenue - Minneapolis, MN

0 726 11,319 4,461 726 15,780 16,506 (309 )

2007

40 years

Abbott Northwest - Sartell, MN

5,910 0 11,781 872 0 12,653 12,653 (2,170 )

2002

40 years

Airport Medical - Bloomington, MN

2,116 0 4,678 0 0 4,678 4,678 (1,029 )

2002

40 years

Barry Pointe Office Park - Kansas City, MO

1,544 384 2,366 95 384 2,461 2,845 (121 )

2007

40 years

Burnsville 303 Nicollet Medical (Ridgeview) - Burnsville, MN

7,867 1,071 6,842 696 1,071 7,538 8,609 (212 )

2008

40 years

Burnsville 305 Nicollet Medical (Ridgeview South) - Burnsville, MN

4,917 189 5,127 534 189 5,661 5,850 (165 )

2008

40 years


2009 Annual Report F-35

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Initial Cost to Company

Gross amount at which carried at

close of period

Description

Encumbrances

Land

Buildings & Improvements

Costs capitalized subsequent to acquisition

Land

Buildings & Improvements

Total

Accumulated Depreciation

Date of Construction or Acquisition

Life on which depreciation in latest income statement is computed

Medical - continued

Denfeld Clinic - Duluth, MN

$ 2,041 $ 501 $ 2,597 $ 1 $ 501 $ 2,598 $ 3,099 $ (328 )

2004

40 years

Eagan 1440 Duckwood Medical - Eagan, MN

1,967 521 1,547 519 521 2,066 2,587 (72 )

2008

40 years

Edgewood Vista - Belgrade, MT

0 35 779 0 35 779 814 (22 )

2008

40 years

Edgewood Vista - Billings, MT

976 115 1,782 (15 ) 115 1,767 1,882 (54 )

2008

40 years

Edgewood Vista - Bismarck, ND

6,520 511 9,193 36 511 9,229 9,740 (834 )

2005

40 years

Edgewood Vista - Brainerd, MN

6,444 587 8,999 34 587 9,033 9,620 (817 )

2005

40 years

Edgewood Vista - Columbus, NE

0 43 824 0 43 824 867 (23 )

2008

40 years

Edgewood Vista - East Grand Forks, MN

1,453 290 1,383 (31 ) 290 1,352 1,642 (41 )

2008

40 years

Edgewood Vista - Fargo, ND

14,497 792 21,050 1 792 21,051 21,843 (592 )

2008

40 years

Edgewood Vista - Fremont, NE

652 56 490 42 56 532 588 (104 )

2000

40 years

Edgewood Vista - Grand Island, NE

0 33 773 1 33 774 807 (22 )

2008

40 years

Edgewood Vista - Hastings, NE

672 49 517 40 49 557 606 (111 )

2000

40 years

Edgewood Vista - Hermantown I, MN

18,020 288 9,871 1,501 288 11,372 11,660 (2,169 )

2000

40 years

Edgewood Vista - Hermantown II, MN

7,467 719 10,517 33 719 10,550 11,269 (954 )

2005

40 years

Edgewood Vista - Kalispell, MT

674 70 502 52 70 554 624 (107 )

2001

40 years

Edgewood Vista - Missoula, MT

957 109 854 36 109 890 999 (268 )

1996

40 years

Edgewood Vista - Norfolk, NE

0 42 722 0 42 722 764 (20 )

2008

40 years

Edgewood Vista - Omaha, NE

426 89 547 40 89 587 676 (112 )

2001

40 years

Edgewood Vista - Sioux Falls, SD

975 314 1,001 (26 ) 314 975 1,289 (30 )

2008

40 years

Edgewood Vista - Spearfish, SD

4,059 315 5,807 34 315 5,841 6,156 (527 )

2005

40 years

Edgewood Vista - Virginia, MN

15,328 246 11,823 77 246 11,900 12,146 (1,867 )

2002

40 years

Edina 6363 France Medical - Edina, MN

8,159 0 12,675 20 0 12,695 12,695 (520 )

2008

40 years

Edina 6405 France Medical - Edina, MN

9,323 0 12,201 0 0 12,201 12,201 (366 )

2008

40 years

Edina 6517 Drew Avenue - Edina, MN

1,244 353 660 524 372 1,165 1,537 (223 )

2002

40 years

Edina 6525 France SMC II - Edina, MN

9,798 755 8,054 5,824 755 13,878 14,633 (2,669 )

2003

40 years

Edina 6545 France SMC I - Edina, MN

21,973 3,480 30,743 10,101 3,480 40,844 44,324 (7,672 )

2001

40 years

Fox River Cottages - Grand Chute, WI

2,308 305 2,746 757 305 3,503 3,808 (192 )

2006

40 years

Fresenius - Duluth, MN

952 50 1,520 2 50 1,522 1,572 (192 )

2004

40 years

Garden View - St. Paul, MN

3,079 0 7,408 462 0 7,870 7,870 (1,377 )

2002

40 years

Gateway Clinic - Sandstone, MN

1,182 66 1,699 0 66 1,699 1,765 (214 )

2004

40 years

Health East St John & Woodwinds - Maplewood & Woodbury, MN

14,705 3,239 18,363 0 3,239 18,363 21,602 (4,112 )

2000

40 years

High Pointe Health Campus - Lake Elmo, MN

3,605 1,305 10,528 347 1,308 10,872 12,180 (1,305 )

2004

40 years

Mariner Clinic - Superior, WI

2,586 0 3,781 7 6 3,782 3,788 (478 )

2004

40 years


2009 Annual Report F-36

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Initial Cost to Company

Gross amount at which carried at

close of period

Description

Encumbrances

Land

Buildings & Improvements

Costs capitalized subsequent to acquisition

Land

Buildings & Improvements

Total

Accumulated Depreciation

Date of Construction or Acquisition

Life on which depreciation in latest income statement is computed

Medical - continued

Minneapolis 701 25th Avenue Medical (Riverside) - Minneapolis, MN

$ 6,834 $ 0 $ 7,873 $ 0 $ 0 $ 7,873 $ 7,873 $ (221 )

2008

40 years

Nebraska Orthopaedic Hospital - Omaha, NE

13,500 0 20,272 240 0 20,512 20,512 (2,542 )

2004

40 years

Park Dental - Brooklyn Center, MN

1,213 185 2,767 0 185 2,767 2,952 (458 )

2002

40 years

Pavilion I - Duluth, MN

6,813 1,245 8,898 31 1,245 8,929 10,174 (1,090 )

2004

40 years

Pavilion II - Duluth, MN

12,537 2,715 14,673 1,937 2,715 16,610 19,325 (2,642 )

2004

40 years

Ritchie Medical Plaza - St Paul, MN

7,290 1,615 7,851 110 1,647 7,929 9,576 (772 )

2005

40 years

St Michael Clinic - St Michael, MN

2,078 328 2,259 264 328 2,523 2,851 (131 )

2007

40 years

Stevens Point - Stevens Point, WI

11,306 442 3,888 10,495 442 14,383 14,825 (899 )

2006

40 years

Wells Clinic - Hibbing, MN

1,803 162 2,497 2 162 2,499 2,661 (314 )

2004

40 years

Total Medical

$ 253,861 $ 24,544 $ 322,182 $ 41,493 24,629 $ 363,590 $ 388,219 $ (42,345 )

Industrial

API Building - Duluth, MN

$ 1,058 $ 115 $ 1,605 $ 3 $ 115 $ 1,608 $ 1,723 $ (203 )

2004

40 years

Bloomington 2000 West 94th Street

- Bloomington, MN

4,076 2,133 4,096 0 2,133 4,096 6,229 (245 )

2006

40 years

Bodycote Industrial Building - Eden Prairie, MN

1,313 198 1,154 800 198 1,954 2,152 (662 )

1992

40 years

Cedar Lake Business Center - St. Louis Park, MN

2,487 895 2,810 6 895 2,816 3,711 (133 )

2007

40 years

Dixon Avenue Industrial Park - Des Moines, IA

7,786 1,439 10,758 984 1,439 11,742 13,181 (2,073 )

2002

40 years

Eagan 2785 & 2795 Highway 55 - Eagan, MN

3,776 3,058 2,570 0 3,058 2,570 5,628 (80 )

2008

40 years

Lexington Commerce Center - Eagan, MN

2,854 453 4,352 1,675 480 6,000 6,480 (1,558 )

1999

40 years

Lighthouse - Duluth, MN

1,111 90 1,788 7 90 1,795 1,885 (227 )

2004

40 years

Metal Improvement Company - New Brighton, MN

1,217 240 2,189 78 240 2,267 2,507 (404 )

2002

40 years

Minnetonka 13600 County Road 62 - Minnetonka, MN

2,499 809 434 2,459 809 2,893 3,702 (18 )

2009

40 years

Roseville 2929 Long Lake Road - Roseville, MN

5,995 1,966 7,272 1,474 1,980 8,732 10,712 (488 )

2006

40 years

Stone Container - Fargo, ND

3,124 440 6,597 104 440 6,701 7,141 (1,938 )

1995

40 years

Stone Container - Roseville, MN

4,173 810 7,440 0 810 7,440 8,250 (1,372 )

2001

40 years

Urbandale 3900 106th Street - Urbandale, IA

10,800 3,680 10,089 355 3,721 10,403 14,124 (498 )

2007

40 years

Waconia Industrial Building - Waconia, MN

1,122 165 1,492 383 187 1,853 2,040 (479 )

2000

40 years

Wilson's Leather - Brooklyn Park, MN

7,295 1,368 11,643 864 1,368 12,507 13,875 (2,140 )

2002

40 years

Winsted Industrial Building - Winsted, MN

0 100 901 6 100 907 1,007 (212 )

2001

40 years

Woodbury 1865 Woodland - Woodbury, MN

2,926 1,108 2,628 20 1,108 2,648 3,756 (117 )

2007

40 years

Total Industrial

$ 63,612 $ 19,067 $ 79,818 $ 9,218 $ 19,171 $ 88,932 $ 108,103 $ (12,847 )

Retail

17 South Main - Minot, ND

$ 0 $ 15 $ 75 $ 197 $ 17 $ 270 $ 287 $ (103 )

2000

40 years

Anoka Strip Center - Anoka, MN

0 123 602 19 134 610 744 (95 )

2003

40 years


2009 Annual Report F-37

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Initial Cost to Company

Gross amount at which carried at

close of period

Description

Encumbrances

Land

Buildings & Improvements

Costs capitalized subsequent to acquisition

Land

Buildings & Improvements

Total

Accumulated Depreciation

Date of Construction or Acquisition

Life on which depreciation in latest income statement is computed

Retail - continued

Burnsville 1 Strip Center - Burnsville, MN

$ 578 $ 207 $ 772 $ 202 $ 208 $ 973 $ 1,181 $ (143 )

2003

40 years

Burnsville 2 Strip Center - Burnsville, MN

460 291 469 202 291 671 962 (106 )

2003

40 years

Champlin South Pond - Champlin, MN

1,957 842 2,703 48 866 2,727 3,593 (356 )

2004

40 years

Chan West Village - Chanhassen, MN

14,323 5,035 14,665 1,723 5,606 15,817 21,423 (2,533 )

2003

40 years

Dakota West Plaza - Minot , ND

421 92 493 26 106 505 611 (39 )

2006

40 years

Duluth Denfeld Retail - Duluth, MN

2,970 276 4,699 15 276 4,714 4,990 (601 )

2004

40 years

Duluth NAPA - Duluth, MN

899 130 1,800 3 130 1,803 1,933 (227 )

2004

40 years

Eagan Community - Eagan, MN

1,501 702 1,588 853 703 2,440 3,143 (315 )

2003

40 years

East Grand Station - East Grand Forks, MN

330 150 1,235 309 151 1,543 1,694 (301 )

1999

40 years

Fargo Express Community - Fargo, ND

1,132 374 1,420 19 385 1,428 1,813 (208 ) 2003-2005

40 years

Forest Lake Auto - Forest Lake, MN

0 50 446 13 50 459 509 (69 )

2003

40 years

Forest Lake Westlake Center - Forest Lake, MN

4,805 2,446 5,304 455 2,480 5,725 8,205 (891 )

2003

40 years

Grand Forks Carmike - Grand Forks, ND

1,943 184 2,360 2 184 2,362 2,546 (856 )

1994

40 years

Grand Forks Medpark Mall - Grand Forks, ND

2,907 680 4,808 233 720 5,001 5,721 (1,182 )

2000

40 years

Jamestown Buffalo Mall - Jamestown, ND

1,594 566 3,209 2,408 857 5,326 6,183 (594 )

2003

40 years

Jamestown Business Center - Jamestown, ND

699 297 1,023 1,172 326 2,166 2,492 (371 )

2003

40 years

Kalispell Retail Center - Kalispell, MT

1,543 250 2,250 973 253 3,220 3,473 (446 )

2003

40 years

Kentwood Thomasville Furniture - Kentwood, MI

529 225 1,889 9 225 1,898 2,123 (592 )

1996

40 years

Ladysmith Pamida - Ladysmith, WI

1,081 89 1,411 0 89 1,411 1,500 (219 )

2003

40 years

Lakeville Strip Center - Lakeville, MN

1,129 46 1,142 783 94 1,877 1,971 (351 )

2003

40 years

Livingston Pamida - Livingston, MT

1,284 227 1,573 0 227 1,573 1,800 (244 )

2003

40 years

Minot Arrowhead - Minot, ND

5,008 100 1,064 7,104 722 7,546 8,268 (2,934 )

1973

15 1/2-40 years

Minot Plaza - Minot, ND

634 50 453 105 72 536 608 (220 )

1993

40 years

Monticello C Store - Monticello, MN

0 86 769 38 118 775 893 (123 )

2003

40 years

Omaha Barnes & Noble - Omaha, NE

2,931 600 3,099 0 600 3,099 3,699 (1,046 )

1995

40 years

Pine City C Store - Pine City, MN

333 83 357 2 83 359 442 (56 )

2003

40 years

Pine City Evergreen Square - Pine City, MN

2,043 154 2,646 556 385 2,971 3,356 (495 )

2003

40 years

Rochester Maplewood Square - Rochester, MN

3,660 3,275 8,610 126 3,294 8,717 12,011 (2,131 )

1999

40 years

St. Cloud Westgate - St. Cloud, MN

3,691 1,219 5,535 87 1,242 5,599 6,841 (724 )

2004

40 years

Weston Retail - Weston, WI

0 79 1,575 27 80 1,601 1,681 (247 )

2003

40 years

Weston Walgreens - Weston, WI

3,344 66 1,718 671 66 2,389 2,455 (172 )

2006

40 years

Total Retail

$ 63,729 $ 19,009 $ 81,762 $ 18,380 $ 21,040 $ 98,111 $ 119,151 $ (18,990 )

Subtotal

$ 1,070,158 $ 172,053 $ 1,358,441 $ 199,091 $ 182,935 $ 1,546,650 $ 1,729,585 $ (262,871 )


2009 Annual Report F-38

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)

Initial Cost to Company

Gross amount at which carried at

close of period

Description

Encumbrances

Land

Buildings & Improvements

Costs capitalized subsequent to acquisition

Land

Buildings & Improvements

Total

Accumulated Depreciation

Date of Construction or Acquisition

Life on which depreciation in latest income statement is computed

Unimproved Land

Bismarck 2130 S 12th St - Bismarck, ND

$ 0 $ 576 $ 0 $ 11 $ 587 $ 0 $ 587 $ 0

2008

40 years

Bismarck 700 E Main - Bismarck, ND

0 314 0 513 314 513 827 0

2008

40 years

Eagan Unimproved Land - Eagan, MN

0 423 0 0 423 0 423 0

2006

40 years

IRET Corporate Plaza Out-lot - Minot, ND

0 323 0 0 323 0 323 0

2009

40 years

Kalispell Unimproved Land - Kalispell, MT

0 1,400 0 24 1,411 13 1,424 0

2003

40 years

Monticello Unimproved Land - Monticello, MN

0 95 0 2 97 0 97 0

2006

40 years

Quarry Ridge Unimproved Land - Rochester, MN

0 942 0 0 942 0 942 0

2006

40 years

River Falls Unimproved Land - River Falls, WI

0 200 0 5 203 2 205 0

2003

40 years

Thomasbrook 24 Units - Lincoln, NE

0 56 0 0 56 0 56 0

2008

40 years

Urbandale Unimproved Land - Urbandale, IA

0 5 0 0 5 0 5 0

2009

40 years

Weston Unimproved Land - Weston, WI

0 812 0 0 812 0 812 0

2006

40 years

Total Unimproved Land

$ 0 $ 5,146 $ 0 $ 555 $ 5,173 $ 528 $ 5,701 $ 0

Total

$ 1,070,158 $ 177,199 $ 1,358,441 $ 199,646 $ 188,108 $ 1,547,178 $ 1,735,286 (262,871 )



2009 Annual Report F-39

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule III

REAL ESTATE AND ACCUMULATED DEPRECIATION

Reconciliations of total real estate carrying value for the three years ended April 30, 2009, 2008, and 2007 are as follows:

(in thousands)

2009

2008

2007

Balance at beginning of year

$ 1,648,259 $ 1,489,287 $ 1,269,423

Additions during year

Multi-Family Residential

23,215 11,159 38,562

Commercial Office

8,573 14,473 147,302

Commercial Medical

19,084 82,233 5,638

Commercial Industrial

4,337 27,132 15,467

Commercial Retail

0 0 2,382

Improvements and Other

27,971 25,787 30,865
1,731,439 1,650,071 1,509,639

Deductions during year

Cost of real estate sold

(49 ) (1,812 ) (19,797 )

Impairment charge

(338 ) 0 (555 )

Other (1)

(1,467 ) 0 0

Balance at close of year (2)

$ 1,729,585 $ 1,648,259 $ 1,489,287

Reconciliations of accumulated depreciation/amortization for the three years ended April 30, 2009, 2008, and 2007, are as follows:

(in thousands)

2009

2008

2007

Balance at beginning of year

$ 219,379 $ 180,544 $ 148,607

Additions during year

Provisions for depreciation

44,227 39,806 35,143

Deductions during year

Accumulated depreciation on real estate sold

(36 ) (971 ) (3,206 )

Other (1)

(699 ) 0 0

Balance at close of year

$ 262,871 $ 219,379 $ 180,544

(1)

Consists of miscellaneous disposed assets.

(2)

The net basis of the Company's real estate investments for Federal Income Tax purposes is approximately $1.2 billion.


2009 Annual Report F-40

Table of Contents

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES

April 30, 2009

Schedule IV

INVESTMENTS IN MORTGAGE LOANS ON REAL ESTATE

(in thousands)

Interest

Rate

Final

Maturity

Date

Payment

Terms

Prior

Liens

Face Amt. of

Mortgages

Carrying

Amt. of

Mortgages

Prin. Amt

of Loans

Subject to

Delinquent

Prin. or Int.

First Mortgage

Liberty Holdings, LLC

7.00 %

11/01/12

Monthly/ Balloon

0 167 163 0
$ 0 $ 167 $ 163 $ 0

Less:

Allowance for Loan Losses

$ (3 )
$ 160

(in thousands)

2009

2008

2007

MORTGAGE LOANS RECEIVABLE, BEGINNING OF YEAR

$ 541 $ 399 $ 409

New participations in and advances on mortgage loans

0 167 0
$ 541 $ 566 $ 409

Collections

(381 ) (25 ) (22 )

Transferred to other assets

0 0 12

MORTGAGE LOANS RECEIVABLE, END OF YEAR

$ 160 $ 541 $ 399


2009 Annual Report F-41

Table of Contents