The Quarterly
GBX 2017 10-K

Greenbrier Companies Inc (GBX) SEC Quarterly Report (10-Q) for Q4 2017

GBX Q1 2018 10-Q
GBX 2017 10-K GBX Q1 2018 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Form 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the quarterly period ended November 30, 2017

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the transition period from to

Commission File No. 1-13146

THE GREENBRIER COMPANIES, INC.

(Exact name of registrant as specified in its charter)

Oregon 93-0816972
(State of Incorporation) (I.R.S. Employer Identification No.)

One Centerpointe Drive, Suite 200, Lake Oswego, OR 97035

(Address of principal executive offices) (Zip Code)

(503) 684-7000

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒     No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒     No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ☐    No  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

The number of shares of the registrant's common stock, without par value, outstanding on December 29, 2017 was 28,700,612 shares.

THE GREENBRIER COMPANIES, INC.

Forward-Looking Statements

From time to time, The Greenbrier Companies, Inc. and its subsidiaries (Greenbrier or the Company) or their representatives have made or may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements as to expectations, beliefs and strategies regarding the future. Such forward-looking statements may be included in, but not limited to, press releases, oral statements made with the approval of an authorized executive officer or in various filings made by us with the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Investors should not place undue reliance on forward-looking statements, which speak only as of the date they are made and are not guarantees of future performance. We undertake no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

These forward-looking statements rely on a number of assumptions concerning future events and include statements relating to:

availability of financing sources and borrowing base and loan covenant flexibility for working capital, other business development activities, capital spending and leased railcars for syndication (sale of railcars with lease attached);
ability to renew, maintain or obtain sufficient credit facilities and financial guarantees on acceptable terms including loan covenants;
ability to utilize beneficial tax strategies;
ability to grow our businesses;
ability to obtain lease and sales contracts which provide adequate protection against attempted modifications or cancellations, changes in interest rates and increased costs of materials and components;
ability to obtain adequate insurance coverage at acceptable rates;
ability to convert backlog of railcar orders and obtain and execute lease syndication commitments;
ability to obtain adequate certification and licensing of products; and
short-term and long-term revenue and earnings effects of the above items.

The following factors, among others, could cause actual results or outcomes to differ materially from the forward-looking statements:

fluctuations in demand for newly manufactured railcars or marine barges and for wheels, repair services and parts;
delays in receipt of orders, risks that contracts may be canceled or modified during their term, not renewed, unenforceable or breached by the customer and that customers may not purchase the amount of products or services under the contracts as anticipated;
our ability to maintain sufficient availability of credit facilities and to maintain compliance with or to obtain appropriate amendments to covenants under various credit agreements;
domestic and international economic conditions including such matters as embargoes, quotas, tariffs, or modifications to existing trade agreements;
domestic and international political and security conditions in the United States (U.S.), Europe, Latin America, the Gulf Cooperation Council (GCC) and other areas including such matters as terrorism, war, civil disruption and crime;
the policies and priorities of the federal government including those concerning international trade, infrastructure and corporate taxation;
sovereign risk related to international governments that includes, but is not limited to, governments stopping payments, repudiating their contracts, nationalizing private businesses and assets or altering foreign exchange regulations;

2

THE GREENBRIER COMPANIES, INC.

growth or reduction in the surface transportation industry, the enactment of policies favoring other types of surface transportation over rail transportation or the impact from technological advances;
our ability to maintain good relationships with our labor force, third party labor providers and collective bargaining units representing our direct and indirect labor force;
our ability to maintain good relationships with our customers and suppliers;
our ability to renew or replace expiring customer contracts on satisfactory terms;
our ability to obtain and execute suitable lease contracts for leased railcars for syndication;
steel and specialty component price fluctuations and availability, scrap surcharges, steel scrap prices and other commodity price fluctuations and availability and their impact on product demand and margin;
the delay or failure of acquired businesses or joint ventures, assets, start-up operations, or new products or services to compete successfully;
changes in product mix and the mix of revenue levels among reporting segments;
labor disputes, energy shortages or operating difficulties that might disrupt operations or the flow of cargo;
production difficulties and product delivery delays as a result of, among other matters, costs or inefficiencies associated with expansion, start-up, or changing of production lines or changes in production rates, equipment failures, changing technologies, transfer of production between facilities or non-performance of alliance partners, subcontractors or suppliers;
lower than anticipated lease renewal rates, earnings on utilization-based leases or residual values for owned or managed leased equipment;
discovery of defects in railcars or services resulting in increased warranty costs or litigation;
physical damage, business interruption or product or service liability claims that exceed our insurance coverage;
commencement of and ultimate resolution or outcome of pending or future litigation and investigations;
natural disasters or severe or unusual weather patterns that may affect either us, our suppliers or our customers;
loss of business from, or a decline in the financial condition of, any of the principal customers that represent a significant portion of our total revenues;
competitive factors, including introduction of competitive products, new entrants into certain of our markets, price pressures, limited customer base, and competitiveness of our manufacturing facilities and products;
industry overcapacity and our manufacturing capacity utilization;
decreases or write-downs in carrying value of inventory, goodwill, intangibles or other assets due to impairment;
severance or other costs or charges associated with layoffs, shutdowns, or reducing the size and scope of operations;
changes in future maintenance or warranty requirements;
our ability to adjust to the cyclical nature of the industries in which we operate;
changes in interest rates and financial impacts from interest rates;
our ability and cost to maintain and renew operating permits;
actions or failures to act by various regulatory agencies including changing tank car or other rail car regulations;
potential environmental remediation obligations;
changes in commodity prices, including oil and gas;
risks associated with our intellectual property rights or those of third parties, including infringement, maintenance, protection, validity, enforcement and continued use of such rights;
expansion of warranty and product support terms beyond those which have traditionally prevailed in the rail supply industry;
availability of a trained work force at a reasonable cost and with reasonable terms of employment;
availability and/or price of essential raw materials, specialties or components, including steel castings, to permit manufacture of units on order;
our failure to successfully integrate joint ventures or acquired businesses or complete previously announced transactions;
discovery of previously unknown liabilities associated with acquired businesses;

3

THE GREENBRIER COMPANIES, INC.

the failure of, or our delay in implementing and using, new software or other technologies;
the impact of cybersecurity risks and the costs of mitigating and responding to a data security breach;
our ability to replace maturing lease and management services revenue and earnings from equipment sold from our lease fleet with revenue and earnings from new commercial transactions, including new railcar leases, additions to the lease fleet and new management services contracts;
credit limitations upon our ability to maintain effective hedging programs;
financial impacts from currency fluctuations and currency hedging activities in our worldwide operations;
increased costs or other impacts on us or our customers due to changes in legislation, taxes, regulations or accounting pronouncements;
our ability to effectively execute our business and operating strategies if we become the target of shareholder activism; and
fraud, misconduct by employees and potential exposure to liabilities under the Foreign Corrupt Practices Act and other anti-corruption laws and regulations.

Any forward-looking statements should be considered in light of these factors. Words such as "anticipates," "believes," "forecast," "potential," "goal," "contemplates," "expects," "intends," "plans," "projects," "hopes," "seeks," "estimates," "strategy," "could," "would," "should," "likely," "will," "may," "can," "designed to," "future," "foreseeable future" and similar expressions identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward-looking statements. Many of the important factors that will determine these results and values are beyond our ability to control or predict. You are cautioned not to place undue reliance on any forward-looking statements, which reflect management's opinions only as of the date hereof. Except as otherwise required by law, we do not assume any obligation to update any forward-looking statements.

All references to years refer to the fiscal years ended August 31 st unless otherwise noted.

4

THE GREENBRIER COMPANIES, INC.

PART I. FINANCIAL INFORMATION

Item 1. Condensed Financial Statements

Consolidated Balance Sheets

(In thousands, unaudited)

November 30,
2017
August 31,
2017

Assets

Cash and cash equivalents

$ 591,406 $ 611,466

Restricted cash

8,839 8,892

Accounts receivable, net

315,393 279,964

Inventories

411,371 400,127

Leased railcars for syndication

130,991 91,272

Equipment on operating leases, net

274,598 315,941

Property, plant and equipment, net

426,961 428,021

Investment in unconsolidated affiliates

101,529 108,255

Intangibles and other assets, net

83,819 85,177

Goodwill

67,783 68,590

$ 2,412,690 $ 2,397,705

Liabilities and Equity

Revolving notes

$ 6,885 $ 4,324

Accounts payable and accrued liabilities

441,373 415,061

Deferred income taxes

69,984 75,791

Deferred revenue

120,044 129,260

Notes payable, net

558,987 558,228

Commitments and contingencies (Note 13)

Contingently redeemable noncontrolling interest

35,209 36,148

Equity:

Greenbrier

Preferred stock - without par value; 25,000 shares authorized; none outstanding

-   -  

Common stock - without par value; 50,000 shares authorized; 28,701 and 28,503 shares outstanding at November 30, 2017 and August 31, 2017

-   -  

Additional paid-in capital

312,789 315,306

Retained earnings

728,755 709,103

Accumulated other comprehensive loss

(8,987 (6,279

Total equity – Greenbrier

1,032,557 1,018,130

Noncontrolling interest

147,651 160,763

Total equity

1,180,208 1,178,893

$ 2,412,690 $ 2,397,705

The accompanying notes are an integral part of these financial statements

5

THE GREENBRIER COMPANIES, INC.

Consolidated Statements of Income

(In thousands, except per share amounts, unaudited)

Three Months Ended
November 30,
2017 2016

Revenue

Manufacturing

$ 451,485 $ 454,033

Wheels & Parts

78,011 69,635

Leasing & Services

30,039 28,646

559,535 552,314

Cost of revenue

Manufacturing

380,850 356,555

Wheels & Parts

72,506 64,978

Leasing & Services

16,865 18,030

470,221 439,563

Margin

89,314 112,751

Selling and administrative expense

47,043 41,213

Net gain on disposition of equipment

(19,171 (1,122

Earnings from operations

61,442 72,660

Other costs

Interest and foreign exchange

7,020 1,724

Earnings before income taxes and loss from unconsolidated affiliates

54,422 70,936

Income tax expense

(18,135 (20,386

Earnings before loss from unconsolidated affiliates

36,287 50,550

Loss from unconsolidated affiliates

(2,910 (2,584

Net earnings

33,377 47,966

Net earnings attributable to noncontrolling interest

(7,124 (23,004

Net earnings attributable to Greenbrier

$ 26,253 $ 24,962

Basic earnings per common share:

$ 0.90 $ 0.86

Diluted earnings per common share:

$ 0.83 $ 0.79

Weighted average common shares:

Basic

29,332 29,097

Diluted

32,696 32,412

Dividends declared per common share

$ 0.23 $ 0.21

The accompanying notes are an integral part of these financial statements

6

THE GREENBRIER COMPANIES, INC.

Consolidated Statements of Comprehensive Income

(In thousands, unaudited)

Three Months Ended
November 30,
2017 2016

Net earnings

$ 33,377 $ 47,966

Other comprehensive income

Translation adjustment

(3,187 (6,720

Reclassification of derivative financial instruments recognized in net earnings 1

(328 323

Unrealized gain (loss) on derivative financial instruments 2

822 (4,904

Other (net of tax effect)

(19 (1

(2,712 (11,302

Comprehensive income

30,665 36,664

Comprehensive income attributable to noncontrolling interest

(7,120 (23,004

Comprehensive income attributable to Greenbrier

$ 23,545 $ 13,660

1 Net of tax effect of $0.02 million and $0.2 million for the three months ended November 30, 2017 and 2016.
2 Net of tax effect of $0.3 million and $1.0 million for the three months ended November 30, 2017 and 2016.

The accompanying notes are an integral part of these financial statements

7

THE GREENBRIER COMPANIES, INC.

Consolidated Statements of Equity

(In thousands, unaudited)

Attributable to Greenbrier
Common
Stock
Shares
Additional
Paid-in Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Attributable to
Greenbrier
Attributable to
Noncontrolling
Interest
Total Equity Contingently
Redeemable
Noncontrolling
Interest

Balance September 1, 2017

28,503 $ 315,306 $ 709,103 $ (6,279 $ 1,018,130 $ 160,763 $ 1,178,893 $ 36,148

Net earnings

-   -   26,253 -   26,253 8,063 34,316 (939

Other comprehensive loss, net

-   -   -   (2,708 (2,708 (4 (2,712 -  

Noncontrolling interest adjustments

-   -   -   -   -   (882 (882 -  

Joint venture partner distribution declared

-   -   -   -   -   (26,789 (26,789 -  

Investment by joint venture partner

-   -   -   -   -   6,500 6,500

Restricted stock awards (net of cancellations)

198 (5,061 -   -   (5,061 -   (5,061 -  

Restricted stock amortization

-   2,544 -   -   2,544 -   2,544 -  

Cash dividends

-   -   (6,601 -   (6,601 -   (6,601 -  

Balance November 30, 2017

28,701 $ 312,789 $ 728,755 $ (8,987 $ 1,032,557 $ 147,651 $ 1,180,208 $ 35,209

Attributable to Greenbrier
Common
Stock
Shares
Additional
Paid-in Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Attributable to
Greenbrier
Attributable to
Noncontrolling
Interest
Total Equity

Balance September 1, 2016

28,205 $ 282,886 $ 618,178 $ (26,753 $ 874,311 $ 142,516 $ 1,016,827

Net earnings

-   -   24,962 -   24,962 23,004 47,966

Other comprehensive loss, net

-   -   -   (11,302 (11,302 -   (11,302

Noncontrolling interest adjustments

-   -   -   -   -   (3,781 (3,781

Joint venture partner distribution declared

-   -   -   -   -   (10,702 (10,702

Restricted stock awards (net of cancellations)

163 (2,945 -   -   (2,945 -   (2,945

Unamortized restricted stock

-   125 -   -   125 -   125

Restricted stock amortization

-   4,152 -   -   4,152 -   4,152

Tax deficiency from restricted stock awards

-   (2,464 -   -   (2,464 -   (2,464

Cash dividends

-   -   (6,114 -   (6,114 -   (6,114

Balance November 30, 2016

28,368 $ 281,754 $ 637,026 $ (38,055 $ 880,725 $ 151,037 $ 1,031,762

The accompanying notes are an integral part of these financial statements

8

THE GREENBRIER COMPANIES, INC.

Consolidated Statements of Cash Flows

(In thousands, unaudited)

Three Months Ended
November 30,
2017 2016

Cash flows from operating activities

Net earnings

$ 33,377 $ 47,966

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

Deferred income taxes

(5,865 2,756

Depreciation and amortization

18,370 15,595

Net gain on disposition of equipment

(19,171 (1,122

Accretion of debt discount

1,024 -  

Stock based compensation expense

5,939 5,343

Noncontrolling interest adjustments

(875 (3,781

Other

477 229

Decrease (increase) in assets:

Accounts receivable, net

(35,510 (5,256

Inventories

(16,311 (39,108

Leased railcars for syndication

(35,541 34,295

Other

6,304 8,893

Increase (decrease) in liabilities:

Accounts payable and accrued liabilities

16,676 (22,873

Deferred revenue

(8,548 (11,111

Net cash provided by (used in) operating activities

(39,654 31,826

Cash flows from investing activities

Proceeds from sales of assets

75,060 9,189

Capital expenditures

(29,893 (12,584

Decrease in restricted cash

53 15,637

Cash distribution from unconsolidated affiliates

-   550

Investment in and advances to unconsolidated affiliates

-   (550

Net cash provided by investing activities

45,220 12,242

Cash flows from financing activities

Net change in revolving notes with maturities of 90 days or less

2,561 -  

Proceeds from issuance of notes payable

2,138 -  

Repayments of notes payable

(2,809 (1,750

Investment by joint venture partner

6,500 -  

Cash distribution to joint venture partner

(26,900 (11,185

Dividends

(319 (6,147

Tax payments for net share settlement of restricted stock

(5,061 (2,820

Excess tax deficiency from restricted stock awards

-   (2,464

Net cash used in financing activities

(23,890 (24,366

Effect of exchange rate changes

(1,736 (8,591

Increase (decrease) in cash and cash equivalents

(20,060 11,111

Cash and cash equivalents

Beginning of period

611,466 222,679

End of period

$ 591,406 $ 233,790

Cash paid during the period for

Interest

$ 3,662 $ 3,511

Income taxes, net

$ 385 $ 10,433

Non-cash activity

Transfer from Leased railcars for syndication to Equipment on operating leases, net

$ -   $ 6,082

Capital expenditures accrued in Accounts payable and accrued liabilities

$ 14,840 $ 5,447

Dividends declared and accrued in Accounts payable and accrued liabilities

$ 6,282 $ -  

The accompanying notes are an integral part of these financial statements

9

THE GREENBRIER COMPANIES, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1 – Interim Financial Statements

The Condensed Consolidated Financial Statements of The Greenbrier Companies, Inc. and its subsidiaries (Greenbrier or the Company) as of November 30, 2017 and for the three months ended November 30, 2017 and 2016 have been prepared without audit and reflect all adjustments (consisting of normal recurring accruals) that, in the opinion of management, are necessary for a fair presentation of the financial position, operating results and cash flows for the periods indicated. The results of operations for the three months ended November 30, 2017 are not necessarily indicative of the results to be expected for the entire year ending August 31, 2018.

Certain notes and other information have been condensed or omitted from the interim financial statements presented in this Quarterly Report on Form 10-Q. Therefore, these financial statements should be read in conjunction with the Consolidated Financial Statements contained in the Company's 2017 Annual Report on Form 10-K.

Management Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires judgment on the part of management to arrive at estimates and assumptions on matters that are inherently uncertain. These estimates may affect the amount of assets, liabilities, revenue and expenses reported in the financial statements and accompanying notes and disclosure of contingent assets and liabilities within the financial statements. Estimates and assumptions are periodically evaluated and may be adjusted in future periods. Actual results could differ from those estimates.

Initial Adoption of Accounting Policies – In the first quarter of 2017, the Company adopted Accounting Standards Update 2016-09, Improvements to Employee Share-Based Payment Accounting (ASU 2016-09). This changes how companies account for certain aspects of share-based payments to employees. Excess tax benefits or deficiencies related to vested awards which were previously recognized in stockholders' equity are now recognized in the income statement when awards vest. For the three months ended November 30, 2017, the impact of adopting this new guidance was immaterial. Additionally, all tax-related cash flows resulting from stock-based awards are reported as operating activities in the statement of cash flow. Prior to adopting the updated standard, excess tax benefits or deficiencies were reported as financing activities in the statement of cash flows.

Prospective Accounting Changes – In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (ASU 2014-09), providing a common revenue recognition model under U.S. GAAP. Under ASU 2014-09, an entity recognizes revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for the goods or services. It also requires additional disclosures to sufficiently describe the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new standard may be adopted using either a full retrospective or a modified retrospective approach. The FASB issued a one year deferral and the new standard is effective for fiscal years and interim periods within those years beginning after December 15, 2017. The Company plans to adopt ASU 2014-09 effective September 1, 2018 using the modified retrospective method. Under this method, the new standard will be applied only to the most current period presented in the financial statements and the cumulative effect of initially applying the standard will result in an adjustment to the opening balance of retained earnings as of the adoption date. The Company continues to evaluate the requirements of the standard and its impact on the Company's consolidated financial statements and disclosures. The Company currently expects revenue recognition policies to remain substantially unchanged as a result of adopting ASU 2014-09, although this could change based on the Company's continued evaluation.

In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (ASU 2016-02). The new guidance supersedes existing guidance on accounting for leases in Topic 840 and is intended to increase the transparency and comparability of accounting for lease transactions. ASU 2016-02 requires most leases to be recognized on the balance sheet. Lessees will need to recognize a right-of-use asset and a lease liability for virtually all leases. The liability will be equal to the present value of lease payments. The asset will be based on the liability, subject to adjustment, such as for initial direct costs. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Lessor accounting remains similar to the current model, but updated to align

10

THE GREENBRIER COMPANIES, INC.

with certain changes to the lessee model and the new revenue recognition standard. The ASU will require both quantitative and qualitative disclosures regarding key information about leasing arrangements. The standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition, and provides for certain practical expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. The Company plans to adopt this guidance beginning September 1, 2019. The Company is currently evaluating the impact of this standard on its consolidated financial statements and disclosures.

In December 2016, the FASB issued Accounting Standards Update 2016-18, Restricted Cash (ASU 2016-18). This update requires additional disclosure and that the Statement of Cash Flow explain the change during the period in the total cash, cash equivalents and amounts generally described as restricted cash. Therefore, amounts generally described as restricted cash should be included with cash & cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the Statement of Cash Flows. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 with early adoption permitted. The Company plans to adopt this guidance beginning September 1, 2018.

In August 2017, the FASB issued Accounting Standards Update 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities (ASU 2017-12). This update improves the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements and make certain targeted improvements to simplify the application of the hedge accounting guidance. The guidance expands the ability to hedge non-financial and financial risk components, reduces complexity in fair value hedges of interest rate risk, eliminates the requirement to separately measure and report hedge ineffectiveness, as well as eases certain hedge effectiveness assessment requirements. The new guidance is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. The Company plans to adopt this guidance beginning September 1, 2019. The Company is currently evaluating the impact of this standard on its consolidated financial statements and disclosures.

Share Repurchase Program The Board of Directors has authorized the Company to repurchase in aggregate up to $225 million of the Company's common stock. The program may be modified, suspended or discontinued at any time without prior notice and currently has an expiration date of March 31, 2019. Under the share repurchase program, shares of common stock may be purchased on the open market or through privately negotiated transactions from time-to-time. The timing and amount of purchases will be based upon market conditions, securities law limitations and other factors. The share repurchase program does not obligate the Company to acquire any specific number of shares in any period.

The Company did not repurchase any shares during the three months ended November 30, 2017. As of November 30, 2017, the Company had cumulatively repurchased 3,206,226 shares for approximately $137.0 million since October 2013 and had $88.0 million available under the share repurchase program.

Note 2 – Acquisitions

On June 1, 2017, Greenbrier and Astra Holding GmbH (Astra) contributed their European operations to a newly formed company, Greenbrier-Astra Rail, a Europe-based freight railcar manufacturing, engineering and repair business. As consideration for an approximate 75% controlling interest, Greenbrier agreed to pay Astra €30 million at closing and €30 million 12 months after closing and issue an approximate 25% noncontrolling interest in the new company. The total net assets acquired of $114.6 million includes $38.3 million representing the fair value of the noncontrolling interest at the acquisition date.

Astra also received a put option to sell its entire noncontrolling interest to Greenbrier at an exercise price equal to the higher of fair value or a defined EBITDA multiple as measured on the exercise date. The option is exercisable 30 days prior to and up until June 1, 2022. Due to Astra's redemption right under the put option, the noncontrolling interest has been classified as a Contingently redeemable noncontrolling interest in the mezzanine section of the Consolidated Balance Sheets. The carrying value of the noncontrolling interest cannot be less than the maximum redemption amount, which is the amount Greenbrier will settle the put option for if exercised. Adjustments to reconcile the carrying value to the maximum redemption amount are recorded to retained earnings. There were no such adjustments during the period ended November 30, 2017.

11

THE GREENBRIER COMPANIES, INC.

For the three months ended November 30, 2017, the European operations contributed by Astra generated revenues of $43.2 million and earnings from operations of $0.4 million, which are reported in the Company's consolidated financial statements as part of the Manufacturing segment. The impact of the acquisition was not material to the Company's consolidated results of operations, therefore pro forma financial information has not been included.

Minor adjustments were made to the purchase price allocation during the three months ended November 30, 2017. The preliminary allocation of the purchase price based on the fair value of the net assets acquired from Astra was as follows as of June 1, 2017, the acquisition date:

(in thousands)

Cash and cash equivalents

$ 6,562

Accounts receivable

10,984

Inventories

30,454

Property, plant and equipment

75,296

Intangibles and other assets

17,300

Goodwill

24,518

Total assets acquired

165,114

Accounts payable and accrued liabilities

17,879

Deferred income taxes

7,292

Deferred revenue

964

Notes payable

24,382

Total liabilities assumed

50,517

Net assets acquired

$ 114,597

Note 3 – Inventories

Inventories are valued at the lower of cost (first-in, first-out) or market. Work-in-process includes material, labor and overhead. The following table summarizes the Company's inventory balance:

(In thousands) November 30,
2017
August 31,
2017

Manufacturing supplies and raw materials

$ 241,018 $ 222,080

Work-in-process

90,457 86,794

Finished goods

84,438 95,389

Excess and obsolete adjustment

(4,542 (4,136

$ 411,371 $ 400,127

12

THE GREENBRIER COMPANIES, INC.

Note 4 – Intangibles and Other Assets, net

Intangible assets that are determined to have finite lives are amortized over their useful lives. Intangible assets with indefinite useful lives are not amortized and are periodically evaluated for impairment.

The following table summarizes the Company's identifiable intangible and other assets balance:

(In thousands) November 30,
2017
August 31,
2017

Intangible assets subject to amortization:

Customer relationships

$ 64,521 $ 64,521

Accumulated amortization

(41,000 (40,153

Other intangibles

16,773 20,207

Accumulated amortization

(5,402 (4,866

34,892 39,709

Intangible assets not subject to amortization

4,164 912

Prepaid and other assets

15,003 16,914

Nonqualified savings plan investments

23,694 20,974

Revolving notes issuance costs, net

2,416 2,623

Assets held for sale

3,650 4,045

Total Intangible and other assets, net

$ 83,819 $ 85,177

Amortization expense for the three months ended November 30, 2017 was $1.4 million and for the three months ended November 30, 2016 was $1.7 million. Amortization expense for the years ending August 31, 2018, 2019, 2020, 2021 and 2022 is expected to be $5.8 million, $5.4 million, $5.7 million, $5.4 million and $4.0 million.

13

THE GREENBRIER COMPANIES, INC.

Note 5 – Revolving Notes

Senior secured credit facilities, consisting of three components, aggregated to $626.7 million as of November 30, 2017.

As of November 30, 2017, a $550.0 million revolving line of credit, maturing October 2020, secured by substantially all the Company's assets in the U.S. not otherwise pledged as security for term loans, was available to provide working capital and interim financing of equipment, principally for the U.S. and Mexican operations. Advances under this facility bear interest at LIBOR plus 1.75% or Prime plus 0.75% depending on the type of borrowing. Available borrowings under the credit facility are generally based on defined levels of inventory, receivables, property, plant and equipment and leased equipment, as well as total debt to consolidated capitalization and fixed charges coverage ratios.

As of November 30, 2017, lines of credit totaling $26.7 million secured by certain of the Company's European assets, with variable rates that range from Warsaw Interbank Offered Rate (WIBOR) plus 1.2% to WIBOR plus 1.3% and Euro Interbank Offered Rate (EURIBOR) plus 1.9%, were available for working capital needs of the European manufacturing operation. European credit facilities are continually being renewed. Currently these European credit facilities have maturities that range from February 2018 through June 2019.

As of November 30, 2017, the Company's Mexican railcar manufacturing joint venture had two lines of credit totaling $50.0 million. The first line of credit provides up to $30.0 million and is fully guaranteed by the Company and its joint venture partner. Advances under this facility bear interest at LIBOR plus 2.0%. The Mexican railcar manufacturing joint venture will be able to draw against this facility through January 2019. The second line of credit provides up to $20.0 million, of which the Company and its joint venture partner have each guaranteed 50%. Advances under this facility bear interest at LIBOR plus 2.0%. The Mexican railcar manufacturing joint venture will be able to draw amounts available under this facility through July 2019.

As of November 30, 2017, outstanding commitments under the senior secured credit facilities consisted of $75.4 million in letters of credit under the North American credit facility and $6.9 million outstanding under the European credit facilities.

As of August 31, 2017, outstanding commitments under the senior secured credit facilities consisted of $77.6 million in letters of credit under the North American credit facility and $4.3 million outstanding under the European credit facilities.

14

THE GREENBRIER COMPANIES, INC.

Note 6 – Accounts Payable and Accrued Liabilities

(In thousands) November 30,
2017
August 31,
2017

Trade payables

$ 193,919 $ 180,592

Other accrued liabilities

122,919 111,316

Accrued payroll and related liabilities

76,273 84,749

Accrued warranty

21,952 20,737

Accrued maintenance

17,462 17,667

Income taxes payable

8,848 -  

$ 441,373 $ 415,061

Note 7 – Warranty Accruals

Warranty costs are estimated and charged to operations to cover a defined warranty period. The estimated warranty cost is based on the history of warranty claims for each particular product type. For new product types without a warranty history, preliminary estimates are based on historical information for similar product types. The warranty accruals, included in Accounts payable and accrued liabilities on the Consolidated Balance Sheets, are reviewed periodically and updated based on warranty trends and expirations of warranty periods.

Warranty accrual activity:

(In thousands) Three Months Ended
November 30,
2017 2016

Balance at beginning of period

$ 20,737 $ 12,159

Charged to cost of revenue, net

1,953 357

Payments

(751 (637

Currency translation effect

13 (142

Balance at end of period

$ 21,952 $ 11,737

15

THE GREENBRIER COMPANIES, INC.

Note 8 – Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss, net of tax effect as appropriate, consisted of the following:

(In thousands) Unrealized
Gain (loss) on
Derivative
Financial
Instruments
Foreign
Currency
Translation
Adjustment
Other Accumulated
Other
Comprehensive
Loss

Balance, August 31, 2017

$ 181 $ (5,366 $ (1,094 $ (6,279

Other comprehensive loss before reclassifications

822 (3,183 (19 (2,380

Amounts reclassified from Accumulated other comprehensive loss

(328 -   -   (328

Balance, November 30, 2017

$ 675 $ (8,549 $ (1,113 $ (8,987

The amounts reclassified out of Accumulated other comprehensive loss into the Consolidated Statements of Income, with presentation location, were as follows:

Three Months Ended
November 30,
Financial Statement
Location
(In thousands) 2017 2016

(Gain) loss on derivative financial instruments:

Foreign exchange contracts

$ (511 $ 143 Revenue and Cost of revenue

Interest rate swap contracts

167 338 Interest and foreign exchange

(344 481 Total before tax
16 (158 Tax expense

$ (328 $ 323 Net of tax

16

THE GREENBRIER COMPANIES, INC.

Note 9 – Earnings Per Share

The shares used in the computation of the Company's basic and diluted earnings per common share are reconciled as follows:

(In thousands ) Three Months Ended
November 30,
2017 2016

Weighted average basic common shares outstanding (1)

29,332 29,097

Dilutive effect of 2018 Convertible notes (2)

3,331 3,258

Dilutive effect of 2024 Convertible notes (3)

-   n/a

Dilutive effect of performance based restricted stock units (4)

33 57

Weighted average diluted common shares outstanding

32,696 32,412

(1) Restricted stock grants and restricted stock units, including some grants subject to certain performance criteria, are included in weighted average basic common shares outstanding when the Company is in a net earnings position.
(2) The dilutive effect of the 2018 Convertible notes was included as they were considered dilutive under the "if converted" method as further discussed below.
(3) The 2024 Convertible notes were issued in February 2017. The dilutive effect of the 2024 Convertible notes was excluded for the three months ended November 30, 2017 as the average stock price was less than the applicable conversion price and therefore was considered anti-dilutive.
(4) Restricted stock units subject to performance criteria, for which actual levels of performance above target have been achieved, are included in weighted average diluted common shares outstanding when the Company is in a net earnings position.

Diluted EPS is calculated using the more dilutive of two approaches. The first approach includes the dilutive effect, using the treasury stock method, associated with shares underlying the 2024 Convertible notes and performance based restricted stock units subject to performance criteria, for which actual levels of performance above target have been achieved. The second approach supplements the first by including the "if converted" effect of the 2018 Convertible notes. Under the "if converted" method, debt issuance and interest costs, both net of tax, associated with the convertible notes are added back to net earnings and the share count is increased by the shares underlying the convertible notes. The 2024 Convertible notes are included in the calculation of both approaches using the treasury stock method when the average stock price is greater than the applicable conversion price.

Three Months Ended
November 30,
2017 2016

Net earnings attributable to Greenbrier

$ 26,253 $ 24,962

Add back:

Interest and debt issuance costs on the 2018 Convertible notes, net of tax

733 733

Earnings before interest and debt issuance costs on convertible notes

$ 26,986 $ 25,695

Weighted average diluted common shares outstanding

32,696 32,412

Diluted earnings per share (1)

$ 0.83 $ 0.79

(1) Diluted earnings per share was calculated as follows:

Earnings before interest and debt issuance costs (net of tax) on convertible notes

Weighted average diluted common shares outstanding

17

THE GREENBRIER COMPANIES, INC.

Note 10 – Stock Based Compensation

The value of stock based compensation awards is amortized as compensation expense from the date of grant through the earlier of the vesting period or the recipient's eligible retirement date. Awards are expensed upon grant when the recipient's eligible retirement date precedes the grant date.

Stock based compensation expense was $5.9 million for the three months ended November 30, 2017 and $5.3 million for the three months ended November 30, 2016. Compensation expense is recorded in Selling and administrative expense and Cost of revenue on the Consolidated Statements of Income.

Note 11 – Derivative Instruments

Foreign operations give rise to market risks from changes in foreign currency exchange rates. Foreign currency forward exchange contracts with established financial institutions are utilized to hedge a portion of that risk. Interest rate swap agreements are used to reduce the impact of changes in interest rates on certain debt. The Company's foreign currency forward exchange contracts and interest rate swap agreements are designated as cash flow hedges, and therefore the effective portion of unrealized gains and losses is recorded in accumulated other comprehensive income or loss.    

At November 30, 2017 exchange rates, forward exchange contracts for the purchase of Polish Zlotys and the sale of Euros and U.S. Dollars; the purchase of Mexican Pesos and the sale of U.S. Dollars; and for the purchase of U.S. Dollars and the sale of Saudi Riyals aggregated to $243.5 million. The fair value of the contracts is included on the Consolidated Balance Sheets as Accounts payable and accrued liabilities when there is a loss, or as Accounts receivable, net when there is a gain. As the contracts mature at various dates through July 2019, any such gain or loss remaining will be recognized in manufacturing revenue or cost of revenue along with the related transactions. In the event that the underlying transaction does not occur or does not occur in the period designated at the inception of the hedge, the amount classified in accumulated other comprehensive loss would be reclassified to the results of operations in Interest and foreign exchange at the time of occurrence. At November 30, 2017 exchange rates, approximately $0.6 million would be reclassified to revenue or cost of revenue in the next 12 months.

At November 30, 2017, an interest rate swap agreement maturing in March 2020 had a notional amount of $87.8 million. The fair value of the contract is included in Accounts payable and accrued liabilities on the Consolidated Balance Sheets. As interest expense on the underlying debt is recognized, amounts corresponding to the interest rate swap are reclassified from Accumulated other comprehensive loss and charged or credited to interest expense. At November 30, 2017 interest rates, approximately $0.6 million would be reclassified to interest expense in the next 12 months.

Fair Values of Derivative Instruments

Asset Derivatives

Liability Derivatives

November 30,
2017
August 31,
2017
November 30,
2017
August 31,
2017
(In thousands)

Balance sheet location

Fair
Value
Fair
Value

Balance sheet location

Fair
Value
Fair
Value

Derivatives designated as hedging instruments

Foreign forward exchange contracts

Accounts receivable, net

$ 1,735 $ 2,341

Accounts payable and accrued liabilities

$ 1,194 $ 1,761

Interest rate swap contracts

Intangibles and other assets, net

-   -  

Accounts payable and accrued liabilities

227 1,125

$ 1,735 $ 2,341 $ 1,421 $ 2,886

Derivatives not designated as hedging instruments

Foreign forward exchange contracts

Accounts receivable, net

$ 2,018 $ 1,473

Accounts payable and accrued liabilities

$ 5 $ -  

18

THE GREENBRIER COMPANIES, INC.

The Effect of Derivative Instruments on the Statements of Income

Derivatives in cash flow hedging relationships

Location of gain (loss) recognized in

income on derivatives

Gain (loss)
recognized in
income on
derivatives three
months ended
November 30,
2017 2016

Foreign forward exchange contract

Interest and foreign exchange

$ 380 $ 47

Interest rate swap contracts

Interest and foreign exchange

(17 38

$ 363 $ 85

Derivatives in cash flow

hedging relationships

Gain (loss)
recognized in OCI on
derivatives
(effective portion)
three months ended
November 30,
Location of gain (loss)
reclassified from
accumulated OCI
into income
Gain (loss)
reclassified from
accumulated OCI into
income
(effective portion)
three months ended
November 30,
Location of gain (loss) on
derivative (ineffective
portion and amount
excluded from
effectiveness testing)
Gain (loss) recognized on
derivative
(ineffective portion
and amount
excluded from
effectiveness
testing)
three months ended
November 30,
2017 2016 2017 2016 2017 2016

Foreign forward exchange contracts

$ 730 $ (6,456 Revenue $ 710 $ (87 Revenue $ 56 $ (1,258

Foreign forward exchange contracts

(354 (834 Cost of revenue (199 (56 Cost of revenue 82 (32

Interest rate swap contracts

771 1,146
Interest and foreign
exchange

(167 (338
Interest and foreign
exchange

-   -  

$ 1,147 $ (6,144 $ 344 $ (481 $ 138 $ (1,290

Note 12 – Segment Information

Greenbrier operates in four reportable segments: Manufacturing; Wheels & Parts; Leasing & Services; and GBW Joint Venture. The results of GBW Joint Venture are included as part of Earnings (loss) from unconsolidated affiliates as the Company accounts for its interest in GBW Railcar Services LLC (GBW) under the equity method of accounting.

The accounting policies of the segments are described in the summary of significant accounting policies in the Consolidated Financial Statements contained in the Company's 2017 Annual Report on Form 10-K. Performance is evaluated based on Earnings from operations. Corporate includes selling and administrative costs not directly related to goods and services and certain costs that are intertwined among segments due to our integrated business model. The Company does not allocate Interest and foreign exchange or Income tax expense for either external or internal reporting purposes. Intersegment sales and transfers are valued as if the sales or transfers were to third parties. Related revenue and margin are eliminated in consolidation and therefore are not included in consolidated results in the Company's Consolidated Financial Statements.

The information in the following table is derived directly from the segments' internal financial reports used for corporate management purposes. The results of operations for the GBW Joint Venture are not reflected in the tables below as the investment is accounted for under the equity method of accounting.

19

THE GREENBRIER COMPANIES, INC.

For the three months ended November 30, 2017:

Revenue Earnings (loss) from operations
(In thousands) External Intersegment Total External Intersegment Total

Manufacturing

$ 451,485 $ 16,804 $ 468,289 $ 52,969 $ 4,186 $ 57,155

Wheels & Parts

78,011 7,732 85,743 2,418 748 3,166

Leasing & Services

30,039 1,605 31,644 28,190 1,372 29,562

Eliminations

-   (26,141 (26,141 -   (6,306 (6,306

Corporate

-   -   -   (22,135 -   (22,135

$ 559,535 $ -   $ 559,535 $ 61,442 $ -   $ 61,442

For the three months ended November 30, 2016:
Revenue Earnings (loss) from operations
(In thousands) External Intersegment Total External Intersegment Total

Manufacturing

$ 454,033 $ -   $ 454,033 $ 83,341 $ -   $ 83,341

Wheels & Parts

69,635 7,201 76,836 2,894 612 3,506

Leasing & Services

28,646 5,334 33,980 7,390 5,250 12,640

Eliminations

-   (12,535 (12,535 -   (5,862 (5,862

Corporate

-   -   -   (20,965 -   (20,965

$ 552,314 $ -   $ 552,314 $ 72,660 $ -   $ 72,660

Total assets
(In thousands) November 30,
2017
August 31,
2017

Manufacturing

$ 915,918 $ 914,450

Wheels & Parts

262,349 236,315

Leasing & Services

535,847 535,323

Unallocated

698,576 711,617

$ 2,412,690 $ 2,397,705

Reconciliation of Earnings from operations to Earnings before income tax and earnings (loss) from unconsolidated affiliates:

Three Months Ended
November 30,
(In thousands) 2017 2016

Earnings from operations

$ 61,442 $ 72,660

Interest and foreign exchange

7,020 1,724

Earnings before income tax and earnings (loss) from unconsolidated affiliates

$ 54,422 $ 70,936

20

THE GREENBRIER COMPANIES, INC.

The results of operations for the GBW Joint Venture are accounted for under the equity method of accounting. The GBW Joint Venture is the Company's fourth reportable segment and information as of November 30, 2017 and August 31, 2017 and for the three months ended November 30, 2017 and 2016 are included in the tables below.

Three Months Ended
November 30,
(In thousands) 2017 2016

Revenue

$ 58,000 $ 70,253

Loss from operations

$ (5,744 $ (4,561
Total Assets
November 30,
2017
August 31,
2017

GBW (1)

$ 204,288 $ 206,009

(1) Includes goodwill and intangible assets of $78.1 million and $78.8 million as of November 30, 2017 and August 31, 2017.

Note 13 – Commitments and Contingencies

The Company's Portland, Oregon manufacturing facility is located adjacent to the Willamette River. In December 2000, the U.S. Environmental Protection Agency (EPA) classified portions of the Willamette River bed known as the Portland Harbor, including the portion fronting the Company's manufacturing facility, as a federal "National Priority List" or "Superfund" site due to sediment contamination (the Portland Harbor Site). The Company and more than 140 other parties have received a "General Notice" of potential liability from the EPA relating to the Portland Harbor Site. The letter advised the Company that it may be liable for the costs of investigation and remediation (which liability may be joint and several with other potentially responsible parties) as well as for natural resource damages resulting from releases of hazardous substances to the site. Ten private and public entities, including the Company (the Lower Willamette Group or LWG), signed an Administrative Order on Consent (AOC) to perform a remedial investigation/feasibility study (RI/FS) of the Portland Harbor Site under EPA oversight, and several additional entities have not signed such consent, but nevertheless contributed money to the effort. The EPA-mandated RI/FS was produced by the LWG and cost over $110 million during a 17-year period. The Company bore a percentage of the total costs incurred by the LWG in connection with the investigation. The Company's aggregate expenditure during the 17-year period was not material. Some or all of any such outlay may be recoverable from other responsible parties. The LWG requested on October 18, 2017 that the AOC be terminated since the EPA issued its Record of Decision (ROD) for the Portland Harbor Site on January 6, 2017. On October 26, 2017, the EPA project manager approved that request.

Separate from the process described above which focused on the type of remediation to be performed at the Portland Harbor Site and the schedule for such remediation, 83 parties, including the State of Oregon and the federal government, entered into a non-judicial mediation process to try to allocate costs associated with remediation of the Portland Harbor site. Approximately 110 additional parties signed tolling agreements related to such allocations. On April 23, 2009, the Company and the other AOC signatories filed suit against 69 other parties due to a possible limitations period for some such claims; Arkema Inc. et al v. A  & C Foundry Products, Inc. et al , U.S. District Court, District of Oregon, Case #3:09-cv-453-PK. All but 12 of these parties elected to sign tolling agreements and be dismissed without prejudice, and the case has been stayed by the court. The allocation process is continuing in parallel with the process to define the remediation steps.

The EPA's January 6, 2017 ROD identifies a clean-up remedy that the EPA estimates will take 13 years of active remediation, followed by 30 years of monitoring with an estimated undiscounted cost of $1.7 billion. The EPA typically expects its cost estimates to be accurate within a range of -30% to +50%, but this ROD states that changes in costs are likely to occur as a result of new data it wants to collect over a 2-year period prior to final remedy design. The ROD identifies 13 Sediment Decision Units. One of the units, RM9W, includes the nearshore area of the river sediments offshore of the Company's Portland, Oregon manufacturing facility as well as upstream and downstream of the facility. It also includes a portion of the Company's riverbank. The ROD does not break down total remediation

21

THE GREENBRIER COMPANIES, INC.

costs by Sediment Decision Unit. The EPA's ROD concluded that more data was needed to better define clean-up scope and cost. On December 8, 2017, the EPA announced that Portland Harbor is one of 21 Superfund sites targeted for greater attention. On December 19, 2017, the EPA announced that it had entered a new AOC with a group of four potentially responsible parties to conduct additional sampling during 2018 and 2019 to provide more certainty about clean-up costs and aid the mediation process to allocate those costs. The parties to the mediation, including the Company, have agreed to help fund the additional sampling.

On January 30, 2017 the Confederated Tribes and Bands of Yakama Nation sued 33 parties including the Company as well as the United States and the State of Oregon for costs it incurred in assessing alleged natural resource damages to the Columbia River from contaminants deposited in Portland Harbor. Confederated Tribes and Bands of the Yakama Nation v. Air Liquide America Corp., et al., United States Court for the District of Oregon Case No. 3i17-CV-00164-SB. The Company, along with many of the other defendants, has moved to dismiss the case. That motion is pending. The complaint does not specify the amount of damages the Plaintiff will seek.

The ROD does not address responsibility for the costs of clean-up, nor does it allocate such costs among the potentially responsible parties. Responsibility for funding and implementing the EPA's selected cleanup remedy will be determined at an unspecified later date. Based on the investigation to date, the Company believes that it did not contribute in any material way to contamination in the river sediments or the damage of natural resources in the Portland Harbor Site and that the damage in the area of the Portland Harbor Site adjacent to its property precedes its ownership of the Portland, Oregon manufacturing facility. Because these environmental investigations are still underway, including the collection of new pre-remedial design sampling data by EPA, sufficient information is currently not available to determine the Company's liability, if any, for the cost of any required remediation or restoration of the Portland Harbor Site or to estimate a range of potential loss. Based on the results of the pending investigations and future assessments of natural resource damages, the Company may be required to incur costs associated with additional phases of investigation or remedial action, and may be liable for damages to natural resources. In addition, the Company may be required to perform periodic maintenance dredging in order to continue to launch vessels from its launch ways in Portland, Oregon, on the Willamette River, and the river's classification as a Superfund site could result in some limitations on future dredging and launch activities. Any of these matters could adversely affect the Company's business and Consolidated Financial Statements, or the value of its Portland property.

The Company has entered into a Voluntary Cleanup Agreement with the Oregon Department of Environmental Quality (DEQ) in which the Company agreed to conduct an investigation of whether, and to what extent, past or present operations at the Portland property may have released hazardous substances into the environment. The Company has also signed an Order on Consent with the DEQ to finalize the investigation of potential onsite sources of contamination that may have a release pathway to the Willamette River. Interim precautionary measures are also required in the order and the Company is discussing with the DEQ potential remedial actions which may be required. The Company's aggregate expenditure has not been material, however the Company could incur significant expenses for remediation. Some or all of any such outlay may be recoverable from other responsible parties.

From time to time, Greenbrier is involved as a defendant in litigation in the ordinary course of business, the outcomes of which cannot be predicted with certainty. In the quarter ended November 30, 2016, the Company received an adverse judgment of approximately $15 million on one matter related to commercial litigation in a foreign jurisdiction. The judgment was reversed on appeal and the case was remanded to the trial court. In June 2017 the court issued a new judgment against the Company of approximately $10 million. The judgment was affirmed on appeal. The Company has reached an agreement in principle, subject to final documentation and court approval, to settle such litigation and certain related matters. While the ultimate outcome of such legal proceedings cannot be determined at this time, the Company believes that the resolution of pending litigation will not have a material adverse effect on the Company's Consolidated Financial Statements.

As of November 30, 2017, the Company had outstanding letters of credit aggregating $75.4 million associated with performance guarantees, facility leases and workers compensation insurance.

As of November 30, 2017, the Company had a $36.5 million note receivable balance from GBW which is included on the Consolidated Balance Sheet in Accounts receivable, net. The Company is likely to make additional capital contributions or loans to GBW, an unconsolidated 50/50 joint venture, in the future.

22

THE GREENBRIER COMPANIES, INC.

As of November 30, 2017, the Company had a $10.0 million note receivable from Amsted-Maxion Cruzeiro, its unconsolidated Brazilian castings and components manufacturer and a $9.2 million note receivable balance from Greenbrier-Maxion, its unconsolidated Brazilian railcar manufacturer. These note receivables are included on the Consolidated Balance Sheet in Accounts receivable, net. In the future, the Company may make loans to or provide guarantees for Amsted-Maxion Cruzeiro or Greenbrier-Maxion.

Note 14 – Fair Value Measures

Certain assets and liabilities are reported at fair value on either a recurring or nonrecurring basis. Fair value, for this disclosure, is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, under a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

Level 1 -

observable inputs such as unadjusted quoted prices in active markets for identical instruments;

Level 2 -

inputs, other than the quoted market prices in active markets for similar instruments, which are observable, either directly or indirectly; and

Level 3 -

unobservable inputs for which there is little or no market data available, which require the reporting entity to develop its own assumptions.

Assets and liabilities measured at fair value on a recurring basis as of November 30, 2017 were:

(In thousands) Total Level 1 Level 2  (1) Level 3

Assets:

Derivative financial instruments

$ 3,753 $ -   $ 3,753 $ -  

Nonqualified savings plan investments

23,694 23,694 -   -  

Cash equivalents

105,563 105,563 -   -  

$ 133,010 $ 129,257 $ 3,753 $ -  

Liabilities:

Derivative financial instruments

$ 1,426 $ -   $ 1,426 $ -  

(1) Level 2 assets and liabilities include derivative financial instruments that are valued based on observable inputs. See Note 11 Derivative Instruments for further discussion.

Assets and liabilities measured at fair value on a recurring basis as of August 31, 2017 were:

(In thousands) Total Level 1 Level 2 Level 3

Assets:

Derivative financial instruments

$ 3,814 $ -   $ 3,814 $ -  

Nonqualified savings plan investments

20,974 20,974 -   -  

Cash equivalents

105,337 105,337 -   -  

$ 130,125 $ 126,311 $ 3,814 $ -  

Liabilities:

Derivative financial instruments

$ 2,886 $ -   $ 2,886 $ -  

23

THE GREENBRIER COMPANIES, INC.

Note 15 – Related Party Transactions

In June 2017, the Company purchased a 40% interest in the common stock of an entity that buys and sells railcar assets that are leased to third parties. The railcars sold to this leasing warehouse are principally built by Greenbrier. The Company accounts for this leasing warehouse investment under the equity method of accounting. As of November 30, 2017, the carrying amount of the investment was $7.2 million which is classified in Investment in unconsolidated affiliates in the Consolidated Balance Sheet. Upon sale of railcars to this entity from Greenbrier, 60% of the related revenue and margin is recognized and 40% is deferred until the railcars are ultimately sold by the entity. During the three months ended November 30, 2017, the Company recognized $16 million in revenue associated with railcars sold into the leasing warehouse and an additional $8 million associated with railcars sold out of the leasing warehouse. The Company also provides administrative and remarketing services to this entity and earns management fees for these services which were minor for the three months ended November 30, 2017.

Note 16 – Subsequent Event

On December 22, 2017 the Tax Cuts and Jobs Act of 2017 was signed into law. The provisions of the law include a reduction of the corporate tax rate and the taxation of a multi-national corporation's permanently reinvested foreign earnings. The Company is currently evaluating the impact to its financial statements.

24

THE GREENBRIER COMPANIES, INC.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Executive Summary

We operate in four reportable segments: Manufacturing; Wheels & Parts; Leasing & Services; and GBW Joint Venture. Our segments are operationally integrated. The Manufacturing segment, which currently operates from facilities in the U.S., Mexico, Poland and Romania, produces double-stack intermodal railcars, tank cars, conventional railcars, automotive railcar products and marine vessels. The Wheels & Parts segment performs wheel and axle servicing, as well as production of a variety of parts for the railroad industry in North America. The Leasing & Services segment owns approximately 8,000 railcars (6,200 railcars held as equipment on operating leases, 1,700 held as leased railcars for syndication and 100 held as finished goods inventory) and provides management services for approximately 353,000 railcars for railroads, shippers, carriers, institutional investors and other leasing and transportation companies in North America as of November 30, 2017. The GBW Joint Venture segment provides repair services across North America, including facilities certified by the AAR. The results of GBW's operations are included as part of Earnings (loss) from unconsolidated affiliates as we account for our interest under the equity method of accounting. Through other unconsolidated affiliates we produce rail and industrial castings, tank heads and other components and have an ownership stake in a railcar manufacturer in Brazil.

Our total manufacturing backlog of railcar units as of November 30, 2017 was approximately 26,500 units with an estimated value of $2.56 billion, of which 22,300 units are for direct sales and 4,200 units are for lease to third parties. Approximately 3% of backlog units and the estimated value as of November 30, 2017 was associated with our Brazilian manufacturing operations which is accounted for under the equity method. Backlog units for lease may be syndicated to third parties or held in our own fleet depending on a variety of factors. Multi-year supply agreements are a part of rail industry practice. A portion of the orders included in backlog reflects an assumed product mix. Under terms of the orders, the exact mix and pricing will be determined in the future, which may impact the dollar amount of backlog. Marine backlog as of November 30, 2017 was $25 million.

Our backlog of railcar units and marine vessels is not necessarily indicative of future results of operations. Certain orders in backlog are subject to customary documentation and completion of terms. Customers may attempt to cancel or modify orders in backlog. Historically, little variation has been experienced between the quantity ordered and the quantity actually delivered, though the timing of deliveries may be modified from time to time. We cannot guarantee that our reported backlog will convert to revenue in any particular period, if at all.

25

THE GREENBRIER COMPANIES, INC.

Three Months Ended November 30, 2017 Compared to Three Months Ended November 30, 2016

Overview

Revenue, cost of revenue, margin and operating profit presented below, include amounts from external parties and exclude intersegment activity that is eliminated in consolidation.

Three Months Ended
November 30,
(In thousands) 2017 2016

Revenue:

Manufacturing

$ 451,485 $ 454,033

Wheels & Parts

78,011 69,635

Leasing & Services

30,039 28,646

559,535 552,314

Cost of revenue:

Manufacturing

380,850 356,555

Wheels & Parts

72,506 64,978

Leasing & Services

16,865 18,030

470,221 439,563

Margin:

Manufacturing

70,635 97,478

Wheels & Parts

5,505 4,657

Leasing & Services

13,174 10,616

89,314 112,751

Selling and administrative

47,043 41,213

Net gain on disposition of equipment

(19,171 (1,122

Earnings from operations

61,442 72,660

Interest and foreign exchange

7,020 1,724

Earnings before income taxes and loss from unconsolidated affiliates

54,422 70,936

Income tax expense

(18,135 (20,386

Earnings before loss from unconsolidated affiliates

36,287 50,550

Loss from unconsolidated affiliates

(2,910 (2,584

Net earnings

33,377 47,966

Net earnings attributable to noncontrolling interest

(7,124 (23,004

Net earnings attributable to Greenbrier

$ 26,253 $ 24,962

Diluted earnings per common share

$ 0.83 $ 0.79

Performance for our segments is evaluated based on operating profit. Corporate includes selling and administrative costs not directly related to goods and services and certain costs that are intertwined among segments due to our integrated business model. Management does not allocate Interest and foreign exchange or Income tax expense for either external or internal reporting purposes.

Three Months Ended
November 30,
(In thousands) 2017 2016

Operating profit (loss):

Manufacturing

$ 52,969 $ 83,341

Wheels & Parts

2,418 2,894

Leasing & Services

28,190 7,390

Corporate

(22,135 (20,965

$ 61,442 $ 72,660

26

THE GREENBRIER COMPANIES, INC.

Consolidated Results

(In thousands) Three Months Ended
November 30,
Increase
(Decrease)
%
Change
2017 2016

Revenue

$ 559,535 $ 552,314 $ 7,221 1.3%

Cost of revenue

$ 470,221 $ 439,563 $ 30,658 7.0%

Margin (%)

16.0 20.4 (4.4 %)  *  

Net earnings attributable to Greenbrier

$ 26,253 $ 24,962 $ 1,291 5.2%

* Not meaningful

Through our integrated business model, we provide a broad range of custom products and services in each of our segments, which have various average selling prices and margins. The demand for and mix of products and services delivered changes from period to period, which causes fluctuations in our results of operations.

The 1.3% increase in revenue for the three months ended November 30, 2017 as compared to the three months ended November 30, 2016 was primarily due to a 12.0% increase in Wheels & Parts revenue. The increase in Wheels & Parts revenue was primarily as a result of higher wheel set and component volumes due to an increase in demand and an increase in scrap metal pricing. The increase was also attributed to a 4.9% increase in Leasing & Services revenue, which is the result of higher management services revenue from new service agreements and an increase in the sale of railcars which we had purchased from third parties with the intent to resell them.

The 7.0% increase in cost of revenue for the three months ended November 30, 2017 as compared to the three months ended November 30, 2016 was due to a 6.8% increase in Manufacturing cost of revenue. The increase in Manufacturing cost of revenue was primarily due to a change in product mix which had higher average labor and material content. The increase was also attributed to an 11.6% increase in Wheels & Parts cost of revenue, primarily due to higher wheel set and component costs associated with increased volumes.

Margin as a percentage of revenue was 16.0% and 20.4% for the three months ended November 30, 2017 and 2016, respectively. The overall margin as a percentage of revenue was negatively impacted by a decrease in Manufacturing margin to 15.6% from 21.5% primarily attributed to more competitive pricing, a change in product mix and lower volumes of new railcar sales with leases attached which typically result in higher sales prices and margins. This was partially offset by an increase in Leasing & Services margin to 43.9% from 37.1% as a result of lower maintenance and transportation costs.

Net earnings attributable to Greenbrier is impacted by our operating activities and noncontrolling interest associated with our 50/50 joint venture at one of our Mexican railcar manufacturing facilities and our 75% interest in Greenbrier-Astra Rail, both of which we consolidate for financial reporting purposes. The $1.3 million increase in net earnings for the three months ended November 30, 2017 as compared to the three months ended November 30, 2016 was primarily attributable to an increase in Net gain on disposition of equipment and lower Net earnings attributable to noncontrolling interest. The lower Net earnings attributable to noncontrolling interest was a result of our Mexican railcar manufacturing 50/50 joint venture operating at lower volumes and margins. These items were partially offset by lower Manufacturing margins, net of tax.

27

THE GREENBRIER COMPANIES, INC.

Manufacturing Segment

(In thousands)

Three Months Ended
November 30,
Increase
(Decrease)
%
Change
2017 2016

Revenue

$ 451,485 $ 454,033 $ (2,548 (0.6 %) 

Cost of revenue

$ 380,850 $ 356,555 $ 24,295 6.8

Margin (%)

15.6 21.5 (5.9 %)  *

Operating profit ($)

$ 52,969 $ 83,341 $ (30,372 (36.4 %) 

Operating profit (%)

11.7 18.4 (6.7 %)  *

Deliveries

4,000 4,000 -   0.0

* Not meaningful

As of June 1, 2017, the Manufacturing segment included the results of Greenbrier-Astra Rail which is consolidated for financial reporting purposes.

Manufacturing revenue decreased $2.5 million or 0.6% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The decrease in revenue was primarily attributed to the prior year including a benefit from a customer renegotiation fee. Excluding the impact of the customer renegotiation fee, Manufacturing revenue for the three months ended November 30, 2017 increased compared to the prior year due to the addition of our manufacturing operations in Romania as part of the formation of Greenbrier-Astra Rail and a change in product mix, partially offset by more competitive pricing in the current year.

Manufacturing cost of revenue increased $24.3 million or 6.8% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The increase in cost of revenue was primarily attributed to a change in product mix which had higher average labor and material content.

Manufacturing margin as a percentage of revenue decreased 5.9% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The decrease was primarily attributed to more competitive pricing, change in product mix and lower volumes of new railcar sales with leases attached which typically result in higher sales prices and margins. The decrease in margin percentage was also attributed to the prior year including a benefit from a customer renegotiation fee received during the three months ended November 30, 2016.

Manufacturing operating profit decreased $30.4 million or 36.4% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The decrease was primarily attributed to lower margins from more competitive pricing, a change in product mix and increased costs associated with expanded international operations.

28

THE GREENBRIER COMPANIES, INC.

Wheels & Parts Segment

(In thousands) Three Months Ended
November 30,
Increase
(Decrease)
%
Change
2017 2016

Revenue

$ 78,011 $ 69,635 $ 8,376 12.0

Cost of revenue

$ 72,506 $ 64,978 $ 7,528 11.6

Margin (%)

7.1 6.7 0.4 *

Operating profit ($)

$ 2,418 $ 2,894 $ (476 (16.4 %) 

Operating profit (%)

3.1 4.2 (1.1 %)  *

* Not meaningful

Wheels & Parts revenue increased $8.4 million or 12.0% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The increase was primarily as a result of higher wheel set and component volumes due to an increase in demand and an increase in scrap metal pricing. These were partially offset by a decrease in parts volume.

Wheels & Parts cost of revenue increased $7.5 million or 11.6% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The increase was primarily attributed to higher wheel set and component costs associated with increased volumes. This was partially offset by a decrease in parts volume.

Wheels & Parts margin as a percentage of revenue increased 0.4% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The increase was primarily attributed to higher wheel set and component volumes and an increase in scrap metal pricing. This was partially offset by a less favorable parts product mix.

Wheels & Parts operating profit decreased $0.5 million or 16.4% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The decrease was primarily attributed to a $0.5 million net loss on disposition of equipment in the current year compared to a $0.2 million net gain on disposition of equipment in the prior year. This was partially offset by an increase in margin due to higher wheel set and component volumes and an increase in scrap metal pricing.

29

THE GREENBRIER COMPANIES, INC.

Leasing & Services Segment

(In thousands) Three Months Ended
November 30,
Increase
(Decrease)
%
Change
2017 2016

Revenue

$ 30,039 $ 28,646 $ 1,393 4.9

Cost of revenue

$ 16,865 $ 18,030 $ (1,165 (6.5 %) 

Margin (%)

43.9 37.1 6.8 *

Operating profit ($)

$ 28,190 $ 7,390 $ 20,800 281.5

Operating profit (%)

93.8 25.8 68.0 *

* Not meaningful

The Leasing & Services segment primarily generates revenue from leasing railcars from its lease fleet and providing various management services. From time to time, railcars are purchased from third parties with the intent to resell them. The gross proceeds from the sale of these railcars are recorded in revenue and the cost of purchasing these railcars are recorded in cost of revenue.

Leasing & Services revenue increased $1.4 million or 4.9% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The increase was primarily attributed to higher management services revenue from new service agreements and an increase in the sale of railcars which we had purchased from third parties with the intent to resell them.

Leasing & Services cost of revenue decreased $1.2 million or 6.5% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The decrease was primarily due to lower maintenance and transportation costs.

Leasing & Services margin as a percentage of revenue increased 6.8% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The increase was primarily attributed to lower maintenance and transportation costs. This was partially offset by a lower margin percentage on the sale of railcars purchased from third parties.

Leasing & Services operating profit increased $20.8 million or 281.5% for the three months ended November 30, 2017 compared to the three months ended November 30, 2016. The increase was primarily attributed to an $18.7 million increase in net gain on disposition of equipment and a $2.6 million increase in margin. The net gain on disposition of equipment for the three months ended November 30, 2017 relates to higher volumes of equipment sales as we rebalance our lease portfolio.    

The percentage of owned units on lease was 91.8% at November 30, 2017 compared to 94.2% at November 30, 2016.

30

THE GREENBRIER COMPANIES, INC.

GBW Joint Venture Segment

GBW, an unconsolidated 50/50 joint venture, generated total revenue of $58.0 million and $70.3 million for the three months ended November 30, 2017 and 2016, respectively. The decrease in revenue of $12.3 million and 17.5% was primarily due to a decrease in the volume of repair work.

GBW margin as a percentage of revenue for the three months ended November 30, 2017 was negative 4.6% compared to negative 0.5% for the three months ended November 30, 2016. The decrease in margin percentage was primarily due to inefficiencies of operating at lower volumes of repair work.

To reflect our 50% share of GBW's net results, we recorded a loss of $1.6 million and $1.4 million in Loss from unconsolidated affiliates for the three months ended November 30, 2017 and 2016, respectively.

Selling and Administrative Expense

(In thousands) Three Months Ended
November 30,
Increase
(Decrease)
%
Change
2017 2016

Selling and administrative expense

$ 47,043 $ 41,213 $ 5,830 14.1

Selling and administrative expense was $47.0 million or 8.4% of revenue for the three months ended November 30, 2017 compared to $41.2 million or 7.5% of revenue for the prior comparable period. The $5.8 million increase was primarily attributed to $2.6 million from the addition of Astra Rail's selling and administrative costs, a $2.1 million increase in consulting, legal and related costs primarily associated with litigation, strategic business development and IT initiatives and a $1.0 million increase in employee costs.

Net Gain on Disposition of Equipment

Net gain on disposition of equipment was $19.2 million for the three months ended November 30, 2017 compared to $1.1 million for the prior comparable period.

Net gain on disposition of equipment includes the sale of assets from our lease fleet (Equipment on operating leases, net) that are periodically sold in the normal course of business in order to take advantage of market conditions and to manage risk and liquidity and disposition of property, plant and equipment. The net gain on disposition of equipment for the three months ended November 30, 2017 primarily relates to higher volumes of equipment sales as we rebalance our lease portfolio.

Other Costs

Interest and foreign exchange expense was composed of the following:

(In thousands) Three Months Ended
November 30,
Increase
(Decrease)
2017 2016

Interest and foreign exchange:

Interest and other expense

$ 7,964 $ 3,862 $ 4,102

Foreign exchange gain

(944 (2,138 1,194

$ 7,020 $ 1,724 $ 5,296

The $5.3 million increase in interest and foreign exchange expense from the prior comparable period was primarily attributed to interest expense associated with our $275 million convertible senior notes due 2024 which we issued in February 2017 and additional interest expense due to the addition of Astra Rail. In addition, the overall increase was attributed to lower foreign exchange gain of $1.0 million in the current year compared to a $2.1 million gain in the prior comparable period. The $1.2 million decrease in foreign exchange gain was primarily attributed to the change in the Mexican Peso relative to the U.S. Dollar.

31

THE GREENBRIER COMPANIES, INC.

Income Tax

The tax rate for the three months ended November 30, 2017 was 33.3% compared to 28.7% for the three months ended November 30, 2016. The increase in the tax rate was primarily attributable to the impact of discrete items.

The tax rate also fluctuates period-to-period due to changes in the projected mix of foreign and domestic pre-tax earnings and due to other discrete tax items booked within the interim period. In particular it fluctuates with changes in the proportion of projected pre-tax earnings attributable to our Mexican railcar manufacturing joint venture because the joint venture is predominantly treated as a partnership for tax purposes and, as a result, the partnership's entire pre-tax earnings are included in Earnings before income taxes and loss from unconsolidated affiliates, whereas only our 50% share of the tax is included in Income tax expense.

Loss From Unconsolidated Affiliates

Loss from unconsolidated affiliates primarily included our share of after-tax results from our GBW joint venture, our Brazil operations which include a castings joint venture and a railcar manufacturing joint venture, our leasing warehouse investment, our castings joint venture and our tank head joint venture.

Loss from unconsolidated affiliates was $2.9 million for the three months ended November 30, 2017 compared to $2.6 million for the three months ended November 30, 2016. The $0.3 million increase in loss from unconsolidated affiliates was primarily attributed to losses at GBW due to lower repair volumes and our increased ownership stake in our Brazil operations which operated at a loss.

Noncontrolling Interest

Net earnings attributable to noncontrolling interest was $7.1 million for the three months ended November 30, 2017 compared to $23.0 million in the prior comparable period. These amounts primarily represent our Mexican partner's share of the results of operations of our Mexican railcar manufacturing joint venture, adjusted for intercompany sales. The three months ended November 30, 2017 also included our European partner's share of the results of Greenbrier-Astra Rail. The decrease of $15.9 million from the prior year is primarily a result of a decrease in the volume of railcar deliveries and lower margins at our Mexican railcar manufacturing joint venture.

32

THE GREENBRIER COMPANIES, INC.

Liquidity and Capital Resources

Three Months Ended
November 30,
(In thousands) 2017 2016

Net cash provided by (used in) operating activities

$ (39,654 $ 31,826

Net cash provided by investing activities

45,220 12,242

Net cash used in financing activities

(23,890 (24,366

Effect of exchange rate changes

(1,736 (8,591

Net increase (decrease) in cash and cash equivalents

$ (20,060 $ 11,111

We have been financed through cash generated from operations and borrowings. At November 30, 2017, cash and cash equivalents were $591.4 million, a decrease of $20.1 million from $611.5 million at August 31, 2017.

The change in cash provided by operating activities for the three months ended November 30, 2017 compared to the three months ended November 30, 2016 was primarily due to a net change in working capital, lower earnings and an increase in net gain on disposition of equipment.

Cash used in investing activities primarily related to capital expenditures net of proceeds from the sale of assets. The change in cash used in investing activities for the three months ended November 30, 2017 compared to the three months ended November 30, 2016 was primarily attributable to higher proceeds from the sale of assets partially offset by an increase in capital expenditures and a change in restricted cash.

Capital expenditures totaled $29.9 million and $12.6 million for the three months ended November 30, 2017 and 2016, respectively. Manufacturing capital expenditures were approximately $10.4 million and $9.0 million for the three months ended November 30, 2017 and 2016, respectively. Capital expenditures for Manufacturing are expected to be approximately $70 million in 2018 and primarily relate to enhancements of our existing manufacturing facilities. Wheels & Parts capital expenditures were approximately $0.4 million and $1.2 million for the three months ended November 30, 2017 and 2016, respectively. Capital expenditures for Wheels & Parts are expected to be approximately $5 million in 2018 for maintenance and enhancements of our existing facilities. Leasing & Services and corporate capital expenditures were approximately $19.1 million and $2.4 million for the three months ended November 30, 2017 and 2016, respectively. Leasing & Services and corporate capital expenditures for 2018 are expected to be approximately $120 million. Proceeds from sales of leased railcar equipment are expected to be $150 million for 2018. The asset additions and dispositions for Leasing & Services in 2018 primarily relate to higher volumes of equipment purchases and sales as we rebalance our lease portfolio. Assets from our lease fleet are periodically sold in the normal course of business in order to take advantage of market conditions and to manage risk and liquidity.

Proceeds from the sale of assets, which primarily related to sales of railcars from our lease fleet within Leasing & Services, were approximately $75.1 million and $9.2 million for the three months ended November 30, 2017 and 2016, respectively. Proceeds from the sale of assets for the three months ended November 30, 2016 included approximately $7.7 million of equipment sold pursuant to sale leaseback transactions. The gain resulting from the sale leaseback transactions was deferred and is being recognized over the lease term in Net gain on disposition of equipment.

The change in cash used in financing activities for the three months ended November 30, 2017 compared to the three months ended November 30, 2016 was primarily attributed to net activities with joint venture partners and timing of when dividends were paid.

A quarterly dividend of $0.23 per share was declared on January 4, 2018.

The Board of Directors has authorized our company to repurchase in aggregate up to $225 million of our common stock. We did not repurchase any shares during the three months ended November 30, 2017. As of November 30, 2017, we had cumulatively repurchased 3,206,226 shares for approximately $137.0 million since October 2013 and had $88.0 million available under the share repurchase program with an expiration date of March 31, 2019.

33

THE GREENBRIER COMPANIES, INC.

Senior secured credit facilities, consisting of three components, aggregated to $626.7 million as of November 30, 2017. We had an aggregate of $358.8 million available to draw down under committed credit facilities as of November 30, 2017. This amount consists of $289.0 million available on the North American credit facility, $19.8 million on the European credit facilities and $50.0 million on the Mexican railcar manufacturing joint venture credit facilities.

As of November 30, 2017, a $550.0 million revolving line of credit, maturing October 2020, secured by substantially all of our assets in the U.S. not otherwise pledged as security for term loans, was available to provide working capital and interim financing of equipment, principally for the U.S. and Mexican operations. Advances under this facility bear interest at LIBOR plus 1.75% or Prime plus 0.75% depending on the type of borrowing. Available borrowings under the credit facility are generally based on defined levels of inventory, receivables, property, plant and equipment and leased equipment, as well as total debt to consolidated capitalization and fixed charges coverage ratios.

As of November 30, 2017, lines of credit totaling $26.7 million secured by certain of our European assets, with variable rates that range from Warsaw Interbank Offered Rate (WIBOR) plus 1.2% to WIBOR plus 1.3% and Euro Interbank Offered Rate (EURIBOR) plus 1.9%, were available for working capital needs of our European manufacturing operation. European credit facilities are continually being renewed. Currently these European credit facilities have maturities that range from February 2018 through June 2019.

As of November 30, 2017, our Mexican railcar manufacturing joint venture had two lines of credit totaling $50.0 million. The first line of credit provides up to $30.0 million and is fully guaranteed by us and our joint venture partner. Advances under this facility bear interest at LIBOR plus 2.0%. The Mexican railcar manufacturing joint venture will be able to draw against this facility through January 2019. The second line of credit provides up to $20.0 million, of which we and our joint venture partner have each guaranteed 50%. Advances under this facility bear interest at LIBOR plus 2.0%. The Mexican railcar manufacturing joint venture will be able to draw amounts available under this facility through July 2019.

As of November 30, 2017, outstanding commitments under the senior secured credit facilities consisted of $75.4 million in letters of credit under our North American credit facility and $6.9 million outstanding under our European credit facilities.

The revolving and operating lines of credit, along with notes payable, contain covenants with respect to us and our various subsidiaries, the most restrictive of which, among other things, limit our ability to: incur additional indebtedness or guarantees; pay dividends or repurchase stock; enter into capital leases; create liens; sell assets; engage in transactions with affiliates, including joint ventures and non U.S. subsidiaries, including but not limited to loans, advances, equity investments and guarantees; enter into mergers, consolidations or sales of substantially all our assets; and enter into new lines of business. The covenants also require certain maximum ratios of debt to total capitalization and minimum levels of fixed charges (interest plus rent) coverage. As of November 30, 2017, we were in compliance with all such restrictive covenants.

From time to time, we may seek to repurchase or otherwise retire or exchange securities, including outstanding notes, borrowings and equity securities, and take other steps to reduce our debt or otherwise improve our balance sheet. These actions may include open market repurchases, unsolicited or solicited privately negotiated transactions or other retirements, repurchases or exchanges. Such retirements, repurchases or exchanges, if any, will depend on a number of factors, including, but not limited to, prevailing market conditions, trading levels of our debt, our liquidity requirements and contractual restrictions, if applicable. The amounts involved in any such transactions may, individually or in the aggregate, be material and may involve all or a portion of a particular series of notes or other indebtedness which may reduce the float and impact the trading market of notes or other indebtedness which remain outstanding.

We have global operations that conduct business in their local currencies as well as other currencies. To mitigate the exposure to transactions denominated in currencies other than the functional currency, we enter into foreign currency forward exchange contracts with established financial institutions to protect the margin on a portion of foreign currency sales in firm backlog. Given the strong credit standing of the counterparties, no provision has been made for credit loss due to counterparty non-performance.

34

As of November 30, 2017, we had a $36.5 million note receivable balance from GBW which is included on the Consolidated Balance Sheet in Accounts receivable, net. We are likely to make additional capital contributions or loans to GBW, an unconsolidated 50/50 joint venture, in the future.

As of November 30, 2017, we had a $10.0 million note receivable from Amsted-Maxion Cruzeiro, our unconsolidated Brazilian castings and components manufacturer and a $9.2 million note receivable balance from Greenbrier-Maxion, our unconsolidated Brazilian railcar manufacturer. These note receivables are included on the Consolidated Balance Sheet in Accounts receivable, net. In the future, we may make loans to or provide guarantees for Amsted-Maxion Cruzeiro or Greenbrier-Maxion.

We expect existing funds and cash generated from operations, together with proceeds from financing activities including borrowings under existing credit facilities and long-term financings, to be sufficient to fund expected debt repayments, working capital needs, planned capital expenditures, a €30 million payment in June 2018 as consideration for the Greenbrier-Astra Rail transaction, additional investments in our unconsolidated affiliates and dividends during the next twelve months.

Off-Balance Sheet Arrangements

We do not currently have off balance sheet arrangements that have or are likely to have a material current or future effect on our Consolidated Financial Statements.

35

THE GREENBRIER COMPANIES, INC.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires judgment on the part of management to arrive at estimates and assumptions on matters that are inherently uncertain. These estimates may affect the amount of assets, liabilities, revenue and expenses reported in the financial statements and accompanying notes and disclosure of contingent assets and liabilities within the financial statements. Estimates and assumptions are periodically evaluated and may be adjusted in future periods. Actual results could differ from those estimates.

Income taxes - For financial reporting purposes, income tax expense is estimated based on amounts anticipated to be reported on tax return filings. Those anticipated amounts may change from when the financial statements are prepared to when the tax returns are filed. Further, because tax filings are subject to review by taxing authorities, there is risk that a position taken in preparation of a tax return may be challenged by a taxing authority. If a challenge is successful, differences in tax expense or between current and deferred tax items may arise in future periods. Any material effect of such differences would be reflected in the financial statements when management considers the effect more likely than not of occurring and the amount reasonably estimable. Valuation allowances reduce deferred tax assets to amounts more likely than not that will be realized based on information available when the financial statements are prepared. This information may include estimates of future income and other assumptions that are inherently uncertain.

Maintenance obligations - We are responsible for maintenance on a portion of the managed and owned lease fleet under the terms of maintenance obligations defined in the underlying lease or management agreement. The estimated maintenance liability is based on maintenance histories for each type and age of railcar. These estimates involve judgment as to the future costs of repairs and the types and timing of repairs required over the lease term. As we cannot predict with certainty the prices, timing and volume of maintenance needed in the future on railcars under long-term leases, this estimate is uncertain and could be materially different from maintenance requirements. The liability is periodically reviewed and updated based on maintenance trends and known future repair or refurbishment requirements. These adjustments could be material due to the inherent uncertainty in predicting future maintenance requirements.

Warranty accruals - Warranty costs to cover a defined warranty period are estimated and charged to operations. The estimated warranty cost is based on historical warranty claims for each particular product type. For new product types without a warranty history, preliminary estimates are based on historical information for similar product types. These estimates are inherently uncertain as they are based on historical data for existing products and judgment for new products. If warranty claims are made in the current period for issues that have not historically been the subject of warranty claims and were not taken into consideration in establishing the accrual or if claims for issues already considered in establishing the accrual exceed expectations, warranty expense may exceed the accrual for that particular product. Conversely, there is the possibility that claims may be lower than estimates. The warranty accrual is periodically reviewed and updated based on warranty trends. However, as we cannot predict future claims, the potential exists for the difference in any one reporting period to be material.

Environmental costs - At times we may be involved in various proceedings related to environmental matters. We estimate future costs for known environmental remediation requirements and accrue for them when it is probable that we have incurred a liability and the related costs can be reasonably estimated based on currently available information. If further developments in or resolution of an environmental matter result in facts and circumstances that are significantly different than the assumptions used to develop these reserves, the accrual for environmental remediation could be materially understated or overstated. Adjustments to these liabilities are made when additional information becomes available that affects the estimated costs to study or remediate any environmental issues or when expenditures for which reserves are established are made. Due to the uncertain nature of environmental matters, there can be no assurance that we will not become involved in future litigation or other proceedings or, if we were found to be responsible or liable in any litigation or proceeding, that such costs would not be material to us.

36

THE GREENBRIER COMPANIES, INC.

Revenue recognition - Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed or determinable and collectability is reasonably assured.

Railcars are generally manufactured, repaired or refurbished and wheels and parts produced under firm orders from third parties. Revenue is recognized when these products or services are completed, accepted by an unaffiliated customer and contractual contingencies removed. Certain leases are operated under car hire arrangements whereby revenue is earned based on utilization, car hire rates and terms specified in the lease agreement. Car hire revenue is reported from a third party source two months in arrears; however, such revenue is accrued in the month earned based on estimates of use from historical activity and is adjusted to actual when reported to us. These estimates are inherently uncertain as they involve judgment as to the estimated use of each railcar. Adjustments to actual have historically not been significant. Revenue from the construction of marine barges is either recognized on the percentage of completion method during the construction period or on the completed contract method based on the terms of the contract. Under the percentage of completion method, judgment is used to determine a definitive threshold against which progress towards completion can be measured to determine timing of revenue recognition. Under the percentage of completion method, revenue is recognized based on the progress toward contract completion measured by actual costs incurred to date in relation to the estimate of total expected costs. Under the completed contract method, revenue is not recognized until the project has been fully completed.

We will periodically sell railcars with leases attached to financial investors. Revenue and cost of revenue associated with railcars that the Company has manufactured are recognized in Manufacturing once sold. Revenue and cost of revenue associated with railcars which were obtained from a third party with the intent to resell them which are subsequently sold are recognized in Leasing & Services. In addition we will often perform management or maintenance services at market rates for these railcars. Pursuant to the guidance in Accounting Standards Codification (ASC) 840-20-40, we evaluate the terms of any remarketing agreements and any contractual provisions that represent retained risk and the level of retained risk based on those provisions. We determine whether the level of retained risk exceeds 10% of the individual fair value of the railcars with leases attached that are delivered. If retained risk exceeded 10%, the transaction would not be recognized as a sale until such time as the retained risk declined to 10% or less. For any contracts with multiple elements (i.e. railcars, maintenance, management services, etc.) we allocate revenue among the deliverables primarily based upon objective and reliable evidence of the fair value of each element in the arrangement. If objective and reliable evidence of fair value of any element is not available, we will use the element's estimated selling price for purposes of allocating the total arrangement consideration among the elements.

Impairment of long-lived assets - When changes in circumstances indicate the carrying amount of certain long-lived assets may not be recoverable, the assets are evaluated for impairment. If the forecast of undiscounted future cash flows are less than the carrying amount of the assets, an impairment charge to reduce the carrying value of the assets to fair value would be recognized in the current period. These estimates are based on the best information available at the time of the impairment and could be materially different if circumstances change. If the forecast of undiscounted future cash flows exceeds the carrying amount of the assets it would indicate that the assets were not impaired.

Goodwill and acquired intangible assets - We periodically acquire businesses in purchase transactions in which the allocation of the purchase price may result in the recognition of goodwill and other intangible assets. The determination of the value of such intangible assets requires management to make estimates and assumptions. These estimates affect the amount of future period amortization and possible impairment charges.

Goodwill and indefinite-lived intangible assets are tested for impairment annually during the third quarter. Goodwill and indefinite-lived intangible assets are also tested more frequently if changes in circumstances or the occurrence of events indicates that a potential impairment exists. When changes in circumstances, such as a decline in the market price of our common stock, changes in demand or in the numerous variables associated with the judgments, assumptions and estimates made in assessing the appropriate valuation of goodwill indicate the carrying amount of certain indefinite lived assets may not be recoverable, the assets are evaluated for impairment. Among other things, our assumptions used in the valuation of goodwill include growth of revenue and margins, market multiples, discount rates and increased cash flows over time. If actual operating results were to differ from these assumptions, it may result in an impairment of our goodwill.

37

THE GREENBRIER COMPANIES, INC.

The provisions of ASC 350, Intangibles - Goodwill and Other , require that we perform an impairment test on goodwill. We compare the fair value of each reporting unit with its carrying value. We determine the fair value of our reporting units based on a weighting of income and market approaches. Under the income approach, we calculate the fair value of a reporting unit based on the present value of estimated future cash flows. Under the market approach, we estimate the fair value based on observed market multiples for comparable businesses. An impairment loss is recorded to the extent that the reporting unit's carrying amount exceeds the reporting unit's fair value. An impairment loss cannot exceed the total amount of goodwill allocated to the reporting unit. Our goodwill balance was $67.8 million as of November 30, 2017 of which $43.3 million related to our Wheels & Parts segment and $24.5 million related to our Manufacturing segment.

GBW, an unconsolidated 50/50 joint venture, also separately tests its goodwill and indefinite-lived intangible assets for impairment consistent with the methodology described above. As of November 30, 2017, GBW had a goodwill balance of $41.5 million.

38

THE GREENBRIER COMPANIES, INC.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Exchange Risk

We have global operations that conduct business in their local currencies as well as other currencies. To mitigate the exposure to transactions denominated in currencies other than the functional currency of each entity, we enter into foreign currency forward exchange contracts to protect revenue or margin on a portion of forecast foreign currency sales and expenses. At November 30, 2017 exchange rates, forward exchange contracts for the purchase of Polish Zlotys and the sale of Euros and U.S. Dollars; the purchase of Mexican Pesos and the sale of U.S. Dollars; and for the purchase of U.S. Dollars and the sale of Saudi Riyals aggregated to $243.5 million. Because of the variety of currencies in which purchases and sales are transacted and the interaction between currency rates, it is not possible to predict the impact a movement in a single foreign currency exchange rate would have on future operating results.

In addition to exposure to transaction gains or losses, we are also exposed to foreign currency exchange risk related to the net asset position of our foreign subsidiaries where the functional currency is not U.S. Dollars. At November 30, 2017, net assets of foreign subsidiaries aggregated to $204.6 million and a 10% strengthening of the U.S. Dollar relative to the foreign currencies would result in a decrease in equity of $20.5 million, or 2.0% of Total equity - Greenbrier. This calculation assumes that each exchange rate would change in the same adverse direction relative to the U.S. Dollar.

Interest Rate Risk

We have managed a portion of our variable rate debt with interest rate swap agreements, effectively converting $87.8 million of variable rate debt to fixed rate debt. As a result, we are exposed to interest rate risk relating to our revolving debt and a portion of term debt, which are at variable rates. At November 30, 2017, 81% of our outstanding debt had fixed rates and 19% had variable rates. At November 30, 2017, a uniform 10% increase in variable interest rates would have resulted in approximately $0.3 million of additional annual interest expense.

39

THE GREENBRIER COMPANIES, INC.

Item 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management has evaluated, under the supervision and with the participation of our President and Chief Executive Officer and our Chief Financial Officer, the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the Exchange Act). Based on that evaluation, our President and Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective in ensuring that information required to be disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to our management, including our President and Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarter ended November 30, 2017 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

40

THE GREENBRIER COMPANIES, INC.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

There is hereby incorporated by reference the information disclosed in Note 13 to Consolidated Financial Statements, Part I of this quarterly report.

Item 1A. Risk Factors

This Form 10-Q should be read in conjunction with the risk factors and information disclosed in our Annual Report on Form 10-K for the year ended August 31, 2017. There have been no material changes in the risk factors described in our Annual Report on Form 10-K for the year ended August 31, 2017.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

Since October 2013, the Board of Directors has authorized the Company to repurchase in aggregate up to $225 million of the Company's common stock. The program may be modified, suspended or discontinued at any time without prior notice and currently has an expiration date of March 31, 2019. Under the share repurchase program, shares of common stock may be purchased on the open market or through privately negotiated transactions from time-to-time. The timing and amount of purchases will be based upon market conditions, securities law limitations and other factors. The share repurchase program does not obligate the Company to acquire any specific number of shares in any period.

There were no shares repurchased under the share repurchase program during the three months ended November 30, 2017.

Period

Total Number of
Shares Purchased
Average Price
Paid Per Share
(Including
Commissions)
Total Number of
Shares Purchased
as Part of
Publically
Announced Plans
or Programs
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans or
Programs

September 1, 2017 – September 30, 2017

-   -   -   $ 87,989,491

October 1, 2017 – October 31, 2017

-   -   -   $ 87,989,491

November 1, 2017 – November 30, 2017

-   -   -   $ 87,989,491

-   -  

41

THE GREENBRIER COMPANIES, INC.

Item 6. Exhibits

(a) List of Exhibits:

  31.1 Certification pursuant to Rule 13a – 14 (a).
  31.2 Certification pursuant to Rule 13a – 14 (a).
  32.1 Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2 Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 The following financial information from the Company's Quarterly Report on Form 10-Q for the period ended November 30, 2017 formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Equity; (v) the Consolidated Statements of Cash Flows; and (vi) the Notes to Condensed Consolidated Financial Statements.

42

THE GREENBRIER COMPANIES, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

THE GREENBRIER COMPANIES, INC.
Date: January 5, 2018                 By:

/s/ Lorie L. Tekorius

Lorie L. Tekorius
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
Date: January 5, 2018                 By:

/s/ Adrian J. Downes

Adrian J. Downes
Senior Vice President and
Chief Accounting Officer
(Principal Accounting Officer)

43