The Quarterly
C Q1 2018 10-Q

Citigroup Inc (C) SEC Quarterly Report (10-Q) for Q2 2018

C Q1 2018 10-Q


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM

10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

Commission file number 1-9924

Citigroup Inc.

(Exact name of registrant as specified in its charter)

Delaware

(State or other jurisdiction of incorporation or organization)

52-1568099

(I.R.S. Employer Identification No.)

388 Greenwich Street, New York, NY

(Address of principal executive offices)

10013

(Zip code)

(212) 559-1000

(Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x     No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x   No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  x

Accelerated filer  o

Non-accelerated filer  o

 (Do not check if a smaller reporting company)

Smaller reporting company  o

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o     No  x

Number of shares of Citigroup Inc. common stock outstanding on June 30, 2018 : 2,516,605,412


Available on the web at www.citigroup.com








CITIGROUP'S

SECOND

QUARTER

2018

-FORM

10-Q

OVERVIEW

1

MANAGEMENT'S DISCUSSION AND

  ANALYSIS OF FINANCIAL CONDITION AND

  RESULTS OF OPERATIONS

3

Executive Summary

3

Summary of Selected Financial Data

6

SEGMENT AND BUSINESS-INCOME (LOSS)

  AND REVENUES

8

SEGMENT BALANCE SHEET

10

Global Consumer Banking (GCB)

12

North America GCB

14

Latin America GCB

16

Asia GCB

18

Institutional Clients Group

20

Corporate/Other

25

OFF-BALANCE SHEET

  ARRANGEMENTS

26

CAPITAL RESOURCES

27

MANAGING GLOBAL RISK TABLE OF

  CONTENTS

40

MANAGING GLOBAL RISK

41

INCOME TAXES

77

FUTURE APPLICATION OF ACCOUNTING

  STANDARDS

78

DISCLOSURE CONTROLS AND

  PROCEDURES

79

DISCLOSURE PURSUANT TO SECTION 219 OF

  THE IRAN THREAT REDUCTION AND SYRIA

  HUMAN RIGHTS ACT

79

FORWARD-LOOKING STATEMENTS

80

FINANCIAL STATEMENTS AND NOTES

  TABLE OF CONTENTS

83

CONSOLIDATED FINANCIAL STATEMENTS

84

NOTES TO CONSOLIDATED FINANCIAL

  STATEMENTS (UNAUDITED)

91

UNREGISTERED SALES OF EQUITY SECURITIES,

  PURCHASES OF EQUITY SECURITIES AND

  DIVIDENDS

208




OVERVIEW


This Quarterly Report on Form 10-Q should be read in conjunction with Citigroup's Annual Report on Form 10-K for the year ended December 31, 2017 (2017 Annual Report on Form 10-K) and Citigroup's Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 (First Quarter of 2018 Form 10-Q).

Additional information about Citigroup is available on Citi's website at www.citigroup.com . Citigroup's annual reports on Form 10-K, quarterly reports on Form 10-Q and proxy statements, as well as other filings with the U.S. Securities and Exchange Commission (SEC), are available free of charge through Citi's website by clicking on the "Investors" page and selecting "All SEC Filings." The SEC's website also contains current reports on Form 8-K, and other information regarding Citi at www.sec.gov .

Certain reclassifications, including a realignment of certain businesses, have been made to the prior periods' financial statements and disclosures to conform to the current period's presentation. For additional information on certain recent reclassifications, see Notes 1 and 3 to the Consolidated Financial Statements below and Notes 1 and 3 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.

Throughout this report, "Citigroup," "Citi" and "the Company" refer to Citigroup Inc. and its consolidated subsidiaries.



1




Citigroup is managed pursuant to two business segments: Global Consumer Banking and Institutional Clients Group , with the remaining operations in Corporate/Other .

The following are the four regions in which Citigroup operates. The regional results are fully reflected in the segment results above.


(1)

Latin America GCB consists of Citi's consumer banking business in Mexico.

(2)

Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.

(3)

North America includes the U.S., Canada and Puerto Rico, Latin America includes Mexico and Asia includes Japan.


2



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS


EXECUTIVE SUMMARY


Second Quarter of 2018-Solid Operating Results and Continued Momentum

As described further throughout this Executive Summary, Citi reported solid operating results in the second quarter of 2018, reflecting continued momentum across businesses and geographies, including in many of the areas where Citi has been making ongoing investments.

During the second quarter of 2018, Citi had revenue growth in the Institutional Clients Group (ICG) and across products and regions in Global Consumer Banking (GCB) , with particular strength in international GCB , treasury and trade solutions, equity markets, securities services and the private bank . Citi also continued to demonstrate expense and credit discipline, resulting in positive operating leverage and an improvement in pretax earnings.

In addition, Citi continued to return capital to its shareholders. In the quarter, Citi returned $3.1 billion in the form of common stock repurchases and dividends. Citi repurchased approximately 33 million common shares during the quarter and over 200 million over the last 12 months, resulting in an 8% reduction in outstanding common shares from the prior-year period. Despite the continued progress in returning capital to shareholders during the quarter, each of Citi's key regulatory capital metrics remained strong (see "Capital" below).

During the quarter, the Federal Reserve Board advised Citi that it did not object to the capital plan submitted by Citi as part of the 2018 Comprehensive Capital Analysis and Review (CCAR). Accordingly, Citi intends to return $22.0 billion of capital to its common shareholders over the next four quarters, beginning in the third quarter of 2018 (for additional information, see "Equity Security Repurchases" and "Dividends" below).

While global economic growth has continued and the macroeconomic environment remains largely positive, there continue to be various economic, political and other risks and uncertainties that could impact Citi's businesses and future results. For a discussion of the risks and uncertainties that could impact Citi's businesses, results of operations and financial condition during the remainder of 2018, see each respective business's results of operations and "Forward-Looking Statements" below, as well as each respective business's results of operations and the "Managing Global Risk" and "Risk Factors" sections in Citi's 2017 Annual Report on Form 10-K.


Second Quarter of 2018 Summary Results


Citigroup

Citigroup reported net income of $4.5 billion, or $1.63 per share, compared to net income of $3.9 billion, or $1.28 per share, in the prior-year period. The 16% increase in net income was driven by higher revenues and a lower effective tax rate due to the impact of the Tax Cuts and Jobs Act (Tax

Reform), partially offset by higher cost of credit. Earnings per share increased 27% due to the growth in net income and the 8% reduction in average shares outstanding driven by the common stock repurchases.

Citigroup revenues of $18.5 billion in the second quarter of 2018 increased 2%, driven by 3% aggregate growth in GCB and ICG , partially offset by a 20% decrease in Corporate/Other , primarily due to the continued wind-down of legacy assets.

Citigroup's end-of-period loans increased 4% to $671 billion versus the prior-year period. Excluding the impact of foreign currency translation in U.S. dollars for reporting purposes (FX translation), Citigroup's end-of-period loans grew 5%, as 6% aggregate growth in GCB and ICG was partially offset by the continued wind-down of legacy assets in Corporate/Other (Citi's results of operations excluding the impact of FX translation are non-GAAP financial measures). Citigroup's end-of-period deposits increased 4% to $997 billion versus the prior-year period. Excluding the impact of FX translation, Citigroup's deposits were also up 4%, driven by a 9% increase in ICG deposits, while GCB deposits were largely unchanged.


Expenses

Citigroup operating expenses of $10.7 billion were largely unchanged versus the prior-year period, as the impact of higher volume-related expenses and ongoing investments were offset by efficiency savings and the wind-down of legacy assets. Year-over-year, ICG operating expenses were up 4% and GCB operating expenses increased 3%, while Corporate/Other operating expenses declined 40%, all versus the prior-year period.


Cost of Credit

Citi's total provisions for credit losses and for benefits and claims of $1.8 billion increased 6% from the prior-year period. The increase was mostly driven by a net loss reserve build of $87 million, compared to a net loan loss reserve release of $16 million in the prior-year period. The increase reflected volume growth and seasoning in the North America and international cards portfolios, the absence of a prior-year release in Asia GCB and the wind-down of legacy assets in Corporate/Other .

Net credit losses of $1.7 billion were largely unchanged versus the prior-year period. Consumer net credit losses increased 4% to $1.7 billion, mostly reflecting volume growth and seasoning in the North America and international cards portfolios. The increase in consumer net credit losses was partially offset by the continued wind-down of legacy assets in Corporate/Other . Corporate net credit losses decreased from $77 million in the prior-year period to a net recovery of $2 million.

For additional information on Citi's consumer and corporate credit costs and allowance for loan losses, see each respective business's results of operations and "Credit Risk" below.



3



Capital

Citigroup's Common Equity Tier 1 (CET1) Capital and Tier 1 Capital ratios, on a fully implemented basis, were 12.1% and 13.8% as of June 30, 2018, respectively, compared to 13.1% and 14.7% as of June 30, 2017, both based on the Basel III Standardized Approach for determining risk-weighted assets. The decline in regulatory capital ratios reflected the return of capital to common shareholders and the previously disclosed approximate $6 billion reduction in CET1 Capital in the fourth quarter of 2017 due to the impact of Tax Reform, partially offset by net income. Citigroup's Supplementary Leverage ratio as of June 30, 2018, on a fully implemented basis, was 6.6%, compared to 7.2% as of June 30, 2017. For additional information on Citi's capital ratios and related components, including the impact of Tax Reform on its capital ratios, see "Capital Resources" below.


Global Consumer Banking

GCB net income of $1.3 billion increased 14%, as higher revenues across regions and a lower effective tax rate were partially offset by higher expenses and higher cost of credit. Operating expenses were $4.7 billion, up 3%, as efficiency savings across regions were more than offset by higher volume-related expenses and continued investments, as well as a provision of approximately $50 million for an industry-wide legal matter in North America GCB.

GCB revenues of $8.3 billion increased 2% versus the prior-year period, and 3% excluding the impact of FX translation, driven by growth across all regions. North America GCB revenues increased 1% to $5.0 billion, driven by higher revenues in retail banking and Citi retail services, partially offset by lower revenues in Citi-branded cards. Citi-branded cards revenues of $2.1 billion were down 1% versus the prior-year period. Excluding the impact of the previously disclosed Hilton portfolio sale, Citi-branded card revenues increased 1%, as growth in interest-earning balances and a gain of approximately $45 million related to the sale of Visa B shares were partially offset by the impact of additional partnership terms and repricing actions related to APR re-evaluations under the CARD Act. Citi retail services revenues of $1.6 billion increased 1% versus the prior-year period, primarily reflecting continued loan growth. Retail banking revenues increased 4% from the prior-year period to $1.3 billion. Excluding mortgage revenues, retail banking revenues of $1.2 billion were up 9% from the prior-year period, driven by continued growth in deposit margins and investments, as well as increased commercial banking activity.

North America GCB average deposits of $180 billion decreased 3% year-over-year, primarily driven by a reduction in money market balances, reflecting transfers to investments. North America GCB average retail loans of $56 billion were largely unchanged year-over-year and assets under management of $61 billion grew 8%. Average Citi-branded card loans of $87 billion increased 4%, while Citi-branded card purchase sales of $86 billion increased 7% versus the prior-year period. Average Citi retail services loans of $47 billion increased 5% versus the prior-year period, while Citi retail services purchase sales of $22 billion were up 5%. For additional information on the results of operations of North

America GCB for the second quarter of 2018, see " Global Consumer Banking-North America GCB " below.

International GCB revenues (consisting of Latin America GCB and Asia GCB (which includes the results of operations in certain EMEA countries)) increased 4% versus the prior-year period to $3.2 billion. Excluding the impact of FX translation, international GCB revenues increased 6% versus the prior-year period. On this basis, Latin America GCB revenues increased 11% versus the prior-year period , reflecting growth in cards revenues as well as volume growth across retail loans and deposits. Asia GCB revenues increased 2%. Excluding a modest one-time gain in cards in the prior-year period, Asia GCB revenues increased 4% year-over-year, primarily reflecting an increase in wealth management and cards revenues. For additional information on the results of operations of Latin America GCB and Asia GCB for the second quarter of 2018, including the impact of FX translation, see " Global Consumer Banking-Latin America GCB " and " Global Consumer Banking-Asia GCB " below.

Year-over-year, international GCB average deposits of $126 billion increased 3%, average retail loans of $90 billion increased 3%, assets under management of $102 billion increased 9%, average card loans of $24 billion increased 2% and card purchase sales of $26 billion increased 6%, all excluding the impact of FX translation.


Institutional Clients Group

ICG net income of $3.2 billion increased 17%, driven by higher revenues, a lower effective tax rate and lower cost of credit, partially offset by higher operating expenses. ICG operating expenses increased 4% to $5.5 billion, driven by an increase in compensation costs, volume-related expenses and investments, partially offset by efficiency savings.

ICG revenues were $9.7 billion in the second quarter of 2018, up 3% from the prior-year period, primarily driven by a 6% increase in Banking revenues, partially offset by a 1% decrease in Markets and securities services . The increase in Banking revenues included the impact of $23 million of gains on loan hedges within corporate lending, compared to gains of $9 million in the prior-year period.

Banking revenues of $5.2 billion (excluding the impact of gains on loan hedges within corporate lending) increased 6%, driven by solid growth in treasury and trade solutions, private bank and corporate lending , partially offset by lower revenues in investment banking. Investment banking revenues of $1.4 billion decreased 7% versus the prior-year period, as growth in advisory and equity underwriting was more than offset by a strong prior-year period comparison in debt underwriting. Advisory revenues increased 14% to $361 million, equity underwriting revenues increased 8% to $335 million and debt underwriting revenues decreased 20% to $726 million, all versus the prior-year period.

Treasury and trade solutions revenues of $2.3 billion increased 11% versus the prior-year period, reflecting volume growth and improved deposit spreads, with growth in both net interest and fee income. Private bank revenues increased 7% to $848 million versus the prior-year period, driven by growth in clients, loans and investments, as well as improved deposit spreads. Corporate lending revenues increased 25% to $612


4



million. Excluding the impact of gains on loan hedges, corporate lending revenues increased 22% versus the prior-year period, primarily driven by loan growth and lower hedging costs.

Markets and securities services revenues of $4.5 billion decreased 1% from the prior-year period, as strong revenue growth in equity markets and securities services was more than offset by a decline in fixed income markets revenues. Fixed income markets revenues of $3.1 billion decreased 6% from the prior-year period, driven by a more challenging market environment and a comparison to a strong prior-year period in G10 rates and securitized products. Equity markets revenues of $864 million increased 19% from the prior-year period, with growth across all products, reflecting the benefit of continued higher market volatility as well as continued momentum with investor clients. Securities services revenues of $665 million increased 12%, driven by continued growth in client volumes and higher net interest revenue. For additional information on the results of operations of ICG for the second quarter of 2018, see " Institutional Clients Group " below.


Corporate/Other

Corporate/Other net loss was $13 million in the second quarter of 2018, compared to a net loss of $14 million in the prior-year period. Operating expenses of $599 million declined 40% from the prior-year period, largely reflecting the wind-down of legacy assets as well as lower legal and infrastructure costs.

Corporate/Other revenues were $528 million, down 20% from the prior-year period, primarily reflecting the continued wind-down of legacy assets.

For additional information on the results of operations of Corporate/Other for the second quarter of 2018, see " Corporate/Other " below.









5



RESULTS OF OPERATIONS

SUMMARY OF SELECTED FINANCIAL DATA-PAGE 1

Citigroup Inc. and Consolidated Subsidiaries

Second Quarter

Six Months

In millions of dollars, except per-share amounts and ratios

2018

2017

% Change

2018

2017

% Change

Net interest revenue

$

11,665


$

11,258


4

 %

$

22,837


$

22,213


3

 %

Non-interest revenue

6,804


6,897


(1

)

14,504


14,308


1


Revenues, net of interest expense

$

18,469


$

18,155


2

 %

$

37,341


$

36,521


2

 %

Operating expenses

10,712


10,760


-


21,637


21,483


1


Provisions for credit losses and for benefits and claims

1,812


1,717


6


3,669


3,379


9


Income from continuing operations before income taxes

$

5,945


$

5,678


5

 %

$

12,035


$

11,659


3

 %

Income taxes (1)

1,444


1,795


(20

)

2,885


3,658


(21

)

Income from continuing operations

$

4,501


$

3,883


16

 %

$

9,150


$

8,001


14

 %

Income (loss) from discontinued operations,

  net of taxes (2)

15


21


(29

)

8


3


NM


Net income before attribution of noncontrolling

  interests

$

4,516


$

3,904


16

 %

$

9,158


$

8,004


14

 %

Net income attributable to noncontrolling interests

26


32


(19

)

48


42


14


Citigroup's net income

$

4,490


$

3,872


16

 %

$

9,110


$

7,962


14

 %

Less:



Preferred dividends-Basic

$

318


$

320


(1

)%

$

590


$

621


(5

)%

Dividends and undistributed earnings allocated to employee restricted and deferred shares that contain nonforfeitable rights to dividends, applicable to basic EPS

49


48


2


90


103


(13

)

Income allocated to unrestricted common shareholders

  for basic and diluted EPS

$

4,123


$

3,504


18

 %

$

8,430


$

7,238


16

 %

Earnings per share




Basic




Income from continuing operations

$

1.62


$

1.27


28

 %

$

3.30


$

2.63


25

 %

Net income

1.63


1.28


27


3.31


2.63


26


Diluted



Income from continuing operations

$

1.62


$

1.27


28

 %

$

3.30


$

2.63


25

 %

Net income

1.63


1.28


27


3.31


2.63


26


Dividends declared per common share

0.32


0.16


100


0.64


0.32


100



Table continues on the next page, including footnotes.


6




SUMMARY OF SELECTED FINANCIAL DATA-PAGE 2

Citigroup Inc. and Consolidated Subsidiaries

Second Quarter

Six Months

In millions of dollars, except per-share amounts, ratios and direct staff

2018

2017

% Change

2018

2017

% Change

At June 30:

Total assets

$

1,912,334


$

1,864,063


3

 %

Total deposits

996,730


958,743


4


Long-term debt

236,822


225,179


5


Citigroup common stockholders' equity (1)

181,059


210,766


(14

)

Total Citigroup stockholders' equity (1)

200,094


230,019


(13

)

Direct staff (in thousands)

205


214


(4

)

Performance metrics



Return on average assets

0.94

%

0.83

%



0.96

%

0.87

%

Return on average common stockholders' equity (1)(3)

9.2


6.8




9.5


7.1


Return on average total stockholders' equity (1)(3)

9.0


6.8




9.2


7.1


Efficiency ratio (total operating expenses/total revenues)

58.0


59.3




57.9


58.8


Basel III ratios-full implementation (1)

Common Equity Tier 1 Capital (4)(5)

12.14

%

13.06

%

Tier 1 Capital (4)(5)

13.77


14.74


Total Capital (4)(5)

16.31


16.93


Supplementary Leverage ratio (5)

6.60


7.24


Citigroup common stockholders' equity to assets (1)

9.47

%

11.31

%



Total Citigroup stockholders' equity to assets (1)

10.46


12.34




Dividend payout ratio (6)

19.6


12.5


19.3

%

12.2

%

Total payout ratio (7)

74.9


62.6


73.1


60.7


Book value per common share (1)

$

71.95


$

77.36


(7

)%



Tangible book value (TBV) per share (8)(1)

61.29


67.32


(9

)

Ratio of earnings to fixed charges and preferred stock dividends

1.93x


2.28x


2.01x


2.39x


(1)

The second quarter and six months of 2018 reflect the impact of Tax Reform. For additional information on Tax Reform, including the impact on Citi's fourth quarter and full-year 2017 results, see Citi's 2017 Annual Report on Form 10-K.

(2)

See Note 2 to the Consolidated Financial Statements for additional information on Citi's discontinued operations.

(3)

The return on average common stockholders' equity is calculated using net income less preferred stock dividends divided by average common stockholders' equity. The return on average total Citigroup stockholders' equity is calculated using net income divided by average Citigroup stockholders' equity.

(4)

Citi's reportable Common Equity Tier 1 (CET1) Capital and Tier 1 Capital ratios were the lower derived under the U.S. Basel III Standardized Approach and Citi's reportable Total Capital ratios were derived under the U.S. Basel III Advanced Approaches for both periods presented. This reflects the U.S. Basel III requirement to report the lower of risk-based capital ratios under both the Standardized Approach and Advanced Approaches in accordance with the Collins Amendment of the Dodd-Frank Act.

(5)

Citi's risk-based capital and leverage ratios as of June 30, 2017 are non-GAAP financial measures, which reflect full implementation of regulatory capital adjustments and deductions prior to the effective date of January 1, 2018.

(6)

Dividends declared per common share as a percentage of net income per diluted share.

(7)

Total common dividends declared plus common stock repurchases as a percentage of net income available to common shareholders. See "Consolidated Statement of Changes in Stockholders' Equity," Note 9 to the Consolidated Financial Statements and "Equity Security Repurchases" below for the component details.

(8)

For information on TBV, see "Capital Resources-Tangible Common Equity, Book Value Per Share, Tangible Book Value Per Share and Returns on Equity" below.

NM Not meaningful




7



SEGMENT AND BUSINESS-INCOME (LOSS) AND REVENUES

CITIGROUP INCOME

Second Quarter

Six Months

In millions of dollars

2018

2017

% Change

2018

2017

% Change

Income from continuing operations

Global Consumer Banking

  North America

$

719


$

657


9

 %

$

1,557


$

1,271


23

 %

  Latin America

200


141


42


383


276


39


  Asia (1)

360


330


9


733


579


27


Total

$

1,279


$

1,128


13

 %

$

2,673


$

2,126


26

 %

Institutional Clients Group









  North America

$

1,028


$

1,088


(6

)%

$

1,885


$

2,165


(13

)%

  EMEA

987


786


26


2,100


1,648


27


  Latin America

514


341


51


1,005


823


22


  Asia

708


565


25


1,576


1,155


36


Total

$

3,237


$

2,780


16

 %

$

6,566


$

5,791


13

 %

Corporate/Other

(15

)

(25

)

40


(89

)

84


NM


Income from continuing operations

$

4,501


$

3,883


16

 %

$

9,150


$

8,001


14

 %

Discontinued operations

$

15


$

21


(29

)%

$

8


$

3


NM


Net income attributable to noncontrolling interests

26


32


(19

)

48


42


14

 %

Citigroup's net income

$

4,490


$

3,872


16

 %

$

9,110


$

7,962


14

 %


(1)

Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.

NM Not meaningful



8




CITIGROUP REVENUES

Second Quarter

Six Months

In millions of dollars

2018

2017

% Change

2018

2017

% Change

Global Consumer Banking

  North America

$

5,004


$

4,946


1

 %

$

10,161


$

9,891


3

 %

  Latin America

1,381


1,308


6


2,728


2,475


10


  Asia (1)

1,865


1,819


3


3,794


3,553


7


Total

$

8,250


$

8,073


2

 %

$

16,683


$

15,919


5

 %

Institutional Clients Group







  North America

$

3,511


$

3,646


(4

)%

$

6,776


$

7,168


(5

)%

  EMEA

3,043


2,881


6


6,210


5,735


8


  Latin America

1,162


1,086


7


2,372


2,255


5


  Asia

1,975


1,808


9


4,181


3,582


17


Total

$

9,691


$

9,421


3

 %

$

19,539


$

18,740


4

 %

Corporate/Other

528


661


(20

)

1,119


1,862


(40

)

Total Citigroup net revenues

$

18,469


$

18,155


2

 %

$

37,341


$

36,521


2

 %

(1)

Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.





9



SEGMENT BALANCE SHEET

(1)

In millions of dollars

Global

Consumer

Banking

Institutional

Clients

Group

Corporate/Other

and

consolidating

eliminations (2)

Citigroup

parent company-

issued long-term

debt and

stockholders'

equity (3)

Total

Citigroup

consolidated

Assets

Cash and deposits with banks

$

8,043


$

59,897


$

132,962


$

-


$

200,902


Federal funds sold and securities

  borrowed or purchased under

  agreements to resell

143


265,140


243


-


265,526


Trading account assets

684


255,114


7,151


-


262,949


Investments

1,209


113,405


235,102


-


349,716


Loans, net of unearned income and

  allowance for loan losses


296,636


345,125


17,293


-


659,054


Other assets

36,796


102,526


34,865


-


174,187


Net inter-segment liquid assets (4)

78,024


256,004


(334,028

)

-


-


Total assets

$

421,535


$

1,397,211


$

93,588


$

-


$

1,912,334


Liabilities and equity

Total deposits

$

307,935


$

675,634


$

13,161


$

-


$

996,730


Federal funds purchased and

  securities loaned or sold under

  agreements to repurchase

4,229


173,578


21


-


177,828


Trading account liabilities

174


140,213


358


-


140,745


Short-term borrowings

359


21,623


15,251


-


37,233


Long-term debt (3)

1,839


40,356


46,026


148,601


236,822


Other liabilities

17,597


89,495


14,916


-


122,008


Net inter-segment funding (lending) (3)

89,402


256,312


2,981


(348,695

)

-


Total liabilities

$

421,535


$

1,397,211


$

92,714


$

(200,094

)

$

1,711,366


Total stockholders' equity (5)

-


-


874


200,094


200,968


Total liabilities and equity

$

421,535


$

1,397,211


$

93,588


$

-


$

1,912,334



(1)

The supplemental information presented in the table above reflects Citigroup's consolidated GAAP balance sheet by reporting segment as of June 30, 2018 . The respective segment information depicts the assets and liabilities managed by each segment as of such date.

(2)

Consolidating eliminations for total Citigroup and Citigroup parent company assets and liabilities are recorded within Corporate/Other .

(3)

The total stockholders' equity and the majority of long-term debt of Citigroup reside in the Citigroup parent company Consolidated Balance Sheet. Citigroup allocates stockholders' equity and long-term debt to its businesses through inter-segment allocations as shown above.

(4)

Represents the attribution of Citigroup's liquid assets (primarily consisting of cash, marketable equity securities, and available-for-sale debt securities) to the various businesses based on Liquidity Coverage Ratio (LCR) assumptions.

(5)

Corporate/Other equity represents noncontrolling interests.







10

































This page intentionally left blank.


11



GLOBAL CONSUMER BANKING

Global Consumer Banking (GCB) consists of consumer banking businesses in North America , Latin America (consisting of Citi's consumer banking business in Mexico) and Asia . GCB provides traditional banking services to retail customers through retail banking, including commercial banking, and Citi-branded cards and Citi retail services (for additional information on these businesses, see "Citigroup Segments" above). GCB is focused on its priority markets in the U.S., Mexico and Asia with 2,428 branches in 19 countries and jurisdictions as of June 30, 2018 . At June 30, 2018 , GCB had approximately $422 billion in assets and $308 billion in deposits.

GCB 's overall strategy is to leverage Citi's global footprint and be the pre-eminent bank for the emerging affluent and affluent consumers in large urban centers. In credit cards and in certain retail markets, Citi serves customers in a somewhat broader set of segments and geographies.


Second Quarter

Six Months

In millions of dollars except as otherwise noted

2018

2017

% Change

2018

2017

% Change

Net interest revenue

$

7,019


$

6,760


4

 %

$

13,999


$

13,339


5

 %

Non-interest revenue

1,231


1,313


(6

)

2,684


2,580


4


Total revenues, net of interest expense

$

8,250


$

8,073


2

 %

$

16,683


$

15,919


5

 %

Total operating expenses

$

4,655


$

4,537


3

 %

$

9,336


$

8,988


4

 %

Net credit losses

$

1,726


$

1,615


7

 %

$

3,462


$

3,218


8

 %

Credit reserve build (release)

154


125


23


298


302


(1

)

Provision (release) for unfunded lending commitments

3


(1

)

NM


2


5


(60

)

Provision for benefits and claims

22


23


(4

)

48


52


(8

)

Provisions for credit losses and for benefits and claims (LLR & PBC)

$

1,905


$

1,762


8

 %

$

3,810


$

3,577


7

 %

Income from continuing operations before taxes

$

1,690


$

1,774


(5

)%

$

3,537


$

3,354


5

 %

Income taxes

411


646


(36

)

864


1,228


(30

)

Income from continuing operations

$

1,279


$

1,128


13

 %

$

2,673


$

2,126


26

 %

Noncontrolling interests

1


4


(75

)

3


5


(40

)

Net income

$

1,278


$

1,124


14

 %

$

2,670


$

2,121


26

 %

Balance Sheet data (in billions of dollars)







Total EOP assets

$

422


$

418


1

 %



Average assets

417


414


1


$

420


$

412


2

 %

Return on average assets

1.23

%

1.09

%



1.28

%

1.04

%



Efficiency ratio

56


56




56


56




Average deposits

$

306


$

307


-


$

307


$

305


1


Net credit losses as a percentage of average loans

2.28

%

2.20

%



2.29

%

2.22

%



Revenue by business







Retail banking

$

3,489


$

3,328


5

 %

$

6,960


$

6,503


7

 %

Cards (1)

4,761


4,745


-


9,723


9,416


3


Total

$

8,250


$

8,073


2

 %

$

16,683


$

15,919


5

 %

Income from continuing operations by business







Retail banking

$

580


$

419


38

 %

$

1,104


$

752


47

 %

Cards (1)

699


709


(1

)

1,569


1,374


14


Total

$

1,279


$

1,128


13

 %

$

2,673


$

2,126


26

 %

Table continues on the next page, including footnotes.



12



Foreign currency (FX) translation impact



Total revenue-as reported

$

8,250


$

8,073


2

%

$

16,683


$

15,919


5

%

Impact of FX translation (2)

-


(51

)



-


92




Total revenues-ex-FX (3)

$

8,250


$

8,022


3

%

$

16,683


$

16,011


4

%

Total operating expenses-as reported

$

4,655


$

4,537


3

%

$

9,336


$

8,988


4

%

Impact of FX translation (2)

-


(20

)



-


70




Total operating expenses-ex-FX (3)

$

4,655


$

4,517


3

%

$

9,336


$

9,058


3

%

Total provisions for LLR & PBC-as reported

$

1,905


$

1,762


8

%

$

3,810


$

3,577


7

%

Impact of FX translation (2)

-


(15

)



-


13




Total provisions for LLR & PBC-ex-FX (3)

$

1,905


$

1,747


9

%

$

3,810


$

3,590


6

%

Net income-as reported

$

1,278


$

1,124


14

%

$

2,670


$

2,121


26

%

Impact of FX translation (2)

-


(9

)



-


8




Net income-ex-FX (3)

$

1,278


$

1,115


15

%

$

2,670


$

2,129


25

%

(1)

Includes both Citi-branded cards and Citi retail services.

(2)

Reflects the impact of FX translation into U.S. dollars at the second quarter of 2018 and year-to-date 2018 average exchange rates for all periods presented.

(3)

Presentation of this metric excluding FX translation is a non-GAAP financial measure.

NM Not meaningful



13



NORTH AMERICA GCB

North America GCB provides traditional retail banking, including commercial banking, and its Citi-branded cards and Citi retail services card products to retail customers and small to mid-size businesses, as applicable, in the U.S. North America GCB 's U.S. cards product portfolio includes its proprietary portfolio (including the Citi Double Cash, Thank You and Value cards) and co-branded cards (including, among others, American Airlines and Costco) within Citi-branded cards as well as its co-brand and private label relationships (including, among others, Sears, The Home Depot, Best Buy and Macy's) within Citi retail services.

As of June 30, 2018 , North America GCB 's 693 retail bank branches are concentrated in the six key metropolitan areas of New York, Chicago, Miami, Washington, D.C., Los Angeles and San Francisco. Also as of June 30, 2018 , North America GCB had approximately 9.1 million retail banking customer accounts, $55.7 billion in retail banking loans and $181.7 billion in deposits. In addition, North America GCB had approximately 119.2 million Citi-branded and Citi retail services credit card accounts with $136.7 billion in outstanding card loan balances, including the newly acquired $1.5 billion L.L.Bean portfolio.


Second Quarter

Six Months

In millions of dollars, except as otherwise noted

2018

2017

% Change

2018

2017

% Change

Net interest revenue

$

4,780


$

4,632


3

 %

$

9,530


$

9,249


3

 %

Non-interest revenue

224


314


(29

)

631


642


(2

)

Total revenues, net of interest expense

$

5,004


$

4,946


1

 %

$

10,161


$

9,891


3

 %

Total operating expenses

$

2,666


$

2,598


3

 %

$

5,311


$

5,195


2

 %

Net credit losses

$

1,278


$

1,181


8

 %

$

2,574


$

2,371


9

 %

Credit reserve build (release)

115


101


14


238


253


(6

)

Provision for unfunded lending commitments

2


2


-


(2

)

9


NM


Provision for benefits and claims

5


8


(38

)

11


14


(21

)

Provisions for credit losses and for benefits and claims

$

1,400


$

1,292


8

 %

$

2,821


$

2,647


7

 %

Income from continuing operations before taxes

$

938


$

1,056


(11

)%

$

2,029


$

2,049


(1

)%

Income taxes

219


399


(45

)

472


778


(39

)

Income from continuing operations

$

719


$

657


9

 %

$

1,557


$

1,271


23

 %

Noncontrolling interests

-


-


-


-


-


-


Net income

$

719


$

657


9

 %

$

1,557


$

1,271


23

 %

Balance Sheet data (in billions of dollars)








Average assets

$

244


$

244


-

 %

$

246


$

245


-

 %

Return on average assets

1.18

%

1.08

%



1.28

%

1.05

%



Efficiency ratio

53


53




52


53




Average deposits

$

179.9


$

185.1


(3

)

$

180.4


$

184.9


(2

)

Net credit losses as a percentage of average loans

2.72

%

2.58

%



2.74

%

2.61

%



Revenue by business








Retail banking

$

1,348


$

1,293


4

 %

$

2,655


$

2,550


4

 %

Citi-branded cards

2,062


2,079


(1

)

4,294


4,175


3


Citi retail services

1,594


1,574


1


3,212


3,166


1


Total

$

5,004


$

4,946


1

 %

$

10,161


$

9,891


3

 %

Income from continuing operations by business








Retail banking

$

161


$

130


24

 %

$

301


$

202


49

 %

Citi-branded cards

309


302


2


734


548


34


Citi retail services

249


225


11


522


521


-


Total

$

719


$

657


9

 %

$

1,557


$

1,271


23

 %


NM Not meaningful


14



2Q18 vs. 2Q17

Net income increased 9% due to higher revenues and a lower effective tax rate due to the impact of Tax Reform, partially offset by higher expenses and higher cost of credit.

Revenues increased 1%, reflecting higher revenues in retail banking and Citi retail services, partially offset by lower revenues in Citi-branded cards.

Retail banking revenues increased 4%. Excluding mortgage revenues (decline of 25%), retail banking revenues were up 9%, driven by continued growth in deposit margins, growth in investments, with assets under management up 8%, and increased commercial banking activity. The decline in mortgage revenues was driven by lower origination activity and higher cost of funds reflecting the higher interest rate environment.

Cards revenues were largely unchanged. In Citi-branded cards, revenues decreased 1%. Excluding the impact of the Hilton portfolio sale (closed in the first quarter of 2018), Citi-branded cards revenues increased 1%, as the benefit of higher interest-earning balances and a gain of approximately $45 million related to the sale of Visa B shares were partially offset by the impact of previously disclosed items, including partnership terms and repricing actions related to APR rate re-evaluations under the CARD Act. For the full year 2018, Citi expects the impact of these repricing actions to negatively impact revenues by approximately $50 million. Average loans increased 4% and purchase sales increased 7%.

Citi retail services revenues increased 1%, primarily reflecting continued loan growth. Average loans and purchase sales both increased 5%.

Expenses increased 3%, including a provision of approximately $50 million for an industry-wide legal matter. Excluding the impact of this provision, expenses increased 1%, as higher volume-related expenses and investments were largely offset by efficiency savings.

Provisions increased 8% from the prior-year period, driven by higher net credit losses and a higher net loan loss reserve build.

Net credit losses increased 8% to $1.3 billion, largely driven by higher net credit losses in Citi-branded cards (up 8% to $657 million) and Citi retail services (up 11% to $589 million). The increase in net credit losses primarily reflected volume growth and seasoning in both cards portfolios.

The net loan loss reserve build in the second quarter of 2018 was $117 million (compared to a build of $103 million in the prior-year period), primarily due to volume growth and seasoning in both cards portfolios.

For additional information on North America GCB 's retail banking, including commercial banking, and its Citi-branded cards and Citi retail services portfolios, see "Credit Risk-Consumer Credit" below.

2018 YTD vs. 2017 YTD

Year-to-date, North America GCB has experienced similar trends to those described above. Net income increased 23%, driven by higher revenues and a lower effective tax rate due to the impact of Tax Reform, partially offset by higher expenses and higher cost of credit.

Revenues increased 3%, reflecting higher revenues across retail banking, Citi retail services and Citi-branded cards, which included the impact of the Hilton portfolio sale in the first quarter of 2018. Retail banking revenues increased 4%. Excluding mortgage revenues (decline of 22%), retail banking revenues increased 8%, driven by the same factors described above. Cards revenues increased 2%. In Citi-branded cards, revenues increased 3%, driven by the sale of the Hilton portfolio, which resulted in a gain of approximately $150 million in the first quarter of 2018, partially offset by the loss of operating revenues. Excluding the impact of the Hilton portfolio sale, revenues increased 1%, driven by the same factors described above. Citi retail services revenues increased 1%, driven by the same factors described above.

Expenses increased 2%, driven by the same factors described above.

Provisions increased 7%, as a 9% increase in net credit losses was partially offset by a 10% decline in the net loan loss reserve build.








15



LATIN AMERICA GCB

Latin America GCB provides traditional retail banking, including commercial banking, and its Citi-branded card products to retail customers and small to mid-size businesses in Mexico through Citibanamex, one of Mexico's largest banks.

At June 30, 2018 , Latin America GCB had 1,462 retail branches in Mexico, with approximately 28.9 million retail banking customer accounts, $20.1 billion in retail banking loans and $28.4 billion in deposits. In addition, the business had approximately 5.7 million Citi-branded card accounts with $5.4 billion in outstanding loan balances.


Second Quarter

Six Months

% Change

In millions of dollars, except as otherwise noted

2018

2017

% Change

2018

2017

Net interest revenue

$

1,013


$

967


5

 %

$

2,010


$

1,815


11

 %

Non-interest revenue

368


341


8


718


660


9


Total revenues, net of interest expense

$

1,381


$

1,308


6

 %

$

2,728


$

2,475


10

 %

Total operating expenses

$

782


$

745


5

 %

$

1,541


$

1,412


9

 %

Net credit losses

$

278


$

277


-

 %

$

556


$

530


5

 %

Credit reserve build (release)

33


50


(34

)

75


62


21


Provision (release) for unfunded lending commitments

-


(1

)

100


1


(1

)

NM


Provision for benefits and claims

17


15


13


37


38


(3

)

Provisions for credit losses and for benefits and claims (LLR & PBC)

$

328


$

341


(4

)%

$

669


$

629


6

 %

Income from continuing operations before taxes

$

271


$

222


22

 %

$

518


$

434


19

 %

Income taxes

71


81


(12

)

135


158


(15

)

Income from continuing operations

$

200


$

141


42

 %

$

383


$

276


39

 %

Noncontrolling interests

-


2


(100

)

-


3


(100

)

Net income

$

200


$

139


44

 %

$

383


$

273


40

 %

Balance Sheet data (in billions of dollars)








Average assets

$

43


$

45


(4

)%

$

44


$

44


-

 %

Return on average assets

1.87

%

1.24

%



1.76

%

1.25

%



Efficiency ratio

57


57




56


57




Average deposits

$

28.3


$

27.8


2


$

28.6


$

26.6


8


Net credit losses as a percentage of average loans

4.37

%

4.36

%



4.33

%

4.38

%



Revenue by business







Retail banking

$

999


$

939


6

 %

$

1,965


$

1,789


10

 %

Citi-branded cards

382


369


4


763


686


11


Total

$

1,381


$

1,308


6

 %

$

2,728


$

2,475


10

 %

Income from continuing operations by business








Retail banking

$

155


$

91


70

 %

$

293


$

181


62

 %

Citi-branded cards

45


50


(10

)

90


95


(5

)

Total

$

200


$

141


42

 %

$

383


$

276


39

 %


16



FX translation impact








Total revenues-as reported

$

1,381


$

1,308


6

 %

$

2,728


$

2,475


10

 %

Impact of FX translation (1)

-


(60

)



-


18




Total revenues-ex-FX (2)

$

1,381


$

1,248


11

 %

$

2,728


$

2,493


9

 %

Total operating expenses-as reported

$

782


$

745


5

 %

$

1,541


$

1,412


9

 %

Impact of FX translation (1)

-


(29

)



-


10




Total operating expenses-ex-FX (2)

$

782


$

716


9

 %

$

1,541


$

1,422


8

 %

Provisions for LLR & PBC-as reported

$

328


$

341


(4

)%

$

669


$

629


6

 %

Impact of FX translation (1)

-


(16

)



-


6




Provisions for LLR & PBC-ex-FX (2)

$

328


$

325


1

 %

$

669


$

635


5

 %

Net income-as reported

$

200


$

139


44

 %

$

383


$

273


40

 %

Impact of FX translation (1)

-


(10

)



-


2




Net income-ex-FX (2)

$

200


$

129


55

 %

$

383


$

275


39

 %

(1)

Reflects the impact of FX translation into U.S. dollars at the second quarter of 2018 and year-to-date 2018 average exchange rates for all periods presented.

(2)

Presentation of this metric excluding FX translation is a non-GAAP financial measure.

NM Not meaningful


The discussion of the results of operations for Latin America GCB below excludes the impact of FX translation for all periods presented. Presentations of the results of operations, excluding the impact of FX translation, are non-GAAP financial measures. For a reconciliation of certain of these metrics to the reported results, see the table above.


2Q18 vs. 2Q17

Net income increased 55%, reflecting higher revenues and a lower effective tax rate as a result of Tax Reform, partially offset by higher expenses and cost of credit.

Revenues increased 11%, driven by higher revenues in

both retail banking and cards.

Retail banking revenues increased 12%, reflecting continued growth in volumes (average loans up 4%, average deposits up 6% and assets under management up 6%), largely driven by the commercial banking business, as well as improved deposit spreads, driven by higher interest rates. Cards revenues increased 9%, reflecting continued growth in purchase sales (up 11%) and full-rate revolving loans. Average cards loans grew 7%.

Expenses increased 9%, as volume-driven growth and ongoing investment spending were partially offset by efficiency savings.

Provisions increased 1%, as higher net credit losses were largely offset by a lower net loan loss reserve build. The net credit loss increase was primarily driven by volume growth and seasoning in cards.

For additional information on Latin America GCB 's retail banking, including commercial banking, and its Citi-branded cards portfolios, see "Credit Risk-Consumer Credit" below.



2018 YTD vs. 2017 YTD

Year-to-date, Latin America GCB has experienced similar trends to those described above. Net income increased 39%, driven by the same factors described above.

Revenues increased 9%, reflecting higher revenues in retail banking and cards. Retail banking revenues increased 9%, driven by the same factors described above. Cards revenues increased 10%, driven by the same factors described above as well as a favorable comparison to the first quarter of 2017.

Expenses increased 8%, driven by the same factors described above.

Provisions increased 5%, driven by higher net credit losses and a higher net loan loss reserve build, due to volume growth and seasoning in cards.





17



ASIA GCB

Asia GCB provides traditional retail banking, including commercial banking, and its Citi-branded card products to retail customers and small to mid-size businesses, as applicable. During the second quarter of 2018, Asia GCB 's most significant revenues in Asia were from Singapore, Hong Kong, Korea, India, Australia, Taiwan, Thailand, Philippines, Indonesia and Malaysia. Included within Asia GCB , traditional retail banking and Citi-branded card products are also provided to retail customers in certain EMEA countries, primarily Poland, Russia and the United Arab Emirates.

At June 30, 2018 , on a combined basis, the businesses had 273 retail branches, approximately 15.9 million retail banking customer accounts, $69.3 billion in retail banking loans and $97.8 billion in deposits. In addition, the businesses had approximately 15.3 million Citi-branded card accounts with $18.8 billion in outstanding loan balances.


Second Quarter

Six Months

% Change

In millions of dollars, except as otherwise noted (1)

2018

2017

% Change

2018

2017

Net interest revenue

$

1,226


$

1,161


6

 %

$

2,459


$

2,275


8

 %

Non-interest revenue

639


658


(3

)

1,335


1,278


4


Total revenues, net of interest expense

$

1,865


$

1,819


3

 %

$

3,794


$

3,553


7

 %

Total operating expenses

$

1,207


$

1,194


1

 %

$

2,484


$

2,381


4

 %

Net credit losses

$

170


$

157


8

 %

$

332


$

317


5

 %

Credit reserve build (release)

6


(26

)

NM


(15

)

(13

)

(15

)

Provision (release) for unfunded lending commitments

1


(2

)

NM


3


(3

)

NM


Provisions for credit losses

$

177


$

129


37

 %

$

320


$

301


6

 %

Income from continuing operations before taxes

$

481


$

496


(3

)%

$

990


$

871


14

 %

Income taxes

121


166


(27

)

257


292


(12

)

Income from continuing operations

$

360


$

330


9

 %

$

733


$

579


27

 %

Noncontrolling interests

1


2


(50

)

3


2


50


Net income

$

359


$

328


9

 %

$

730


$

577


27

 %

Balance Sheet data (in billions of dollars)










Average assets

$

130


$

125


4

 %

$

131


$

124


6

 %

Return on average assets

1.11

%

1.05

%



1.12

%

0.94

%



Efficiency ratio

65


66


65


67




Average deposits

$

97.6


$

94.3


3


$

98.4


$

93.5


5


Net credit losses as a percentage of average loans

0.77

%

0.74

%



0.75

%

0.76

%



Revenue by business



Retail banking

$

1,142


$

1,096


4

 %

$

2,340


$

2,164


8

 %

Citi-branded cards

723


723


-


1,454


1,389


5


Total

$

1,865


$

1,819


3

 %

$

3,794


$

3,553


7

 %

Income from continuing operations by business









Retail banking

$

264


$

198


33

 %

$

510


$

369


38

 %

Citi-branded cards

96


132


(27

)

223


210


6


Total

$

360


$

330


9

 %

$

733


$

579


27

 %


18



FX translation impact






Total revenues-as reported

$

1,865


$

1,819


3

 %

$

3,794


$

3,553


7

 %

Impact of FX translation (2)

-


9




-


74




Total revenues-ex-FX (3)

$

1,865


$

1,828


2

 %

$

3,794


$

3,627


5

 %

Total operating expenses-as reported

$

1,207


$

1,194


1

 %

$

2,484


$

2,381


4

 %

Impact of FX translation (2)

-


9




-


60




Total operating expenses-ex-FX (3)

$

1,207


$

1,203


-

 %

$

2,484


$

2,441


2

 %

Provisions for loan losses-as reported

$

177


$

129


37

 %

$

320


$

301


6

 %

Impact of FX translation (2)

-


1




-


7




Provisions for loan losses-ex-FX (3)

$

177


$

130


36

 %

$

320


$

308


4

 %

Net income-as reported

$

359


$

328


9

 %

$

730


$

577


27

 %

Impact of FX translation (2)

-


1




-


6




Net income-ex-FX (3)

$

359


$

329


9

 %

$

730


$

583


25

 %


(1)

Asia GCB includes the results of operations of GCB activities in certain EMEA countries for all periods presented.

(2)

Reflects the impact of FX translation into U.S. dollars at the second quarter of 2018 and year-to-date 2018 average exchange rates for all periods presented.

(3)

Presentation of this metric excluding FX translation is a non-GAAP financial measure.

NM Not meaningful



The discussion of the results of operations for Asia GCB below excludes the impact of FX translation for all periods presented. Presentations of the results of operations, excluding the impact of FX translation, are non-GAAP financial measures. For a reconciliation of certain of these metrics to the reported results, see the table above.


2Q18 vs. 2Q17

Net income increased 9%, reflecting higher revenues and a lower effective tax rate as a result of Tax Reform, partially offset by higher cost of credit.

Revenues increased 2%. Excluding the benefit of a modest one-time gain in cards in the prior-year period, revenues increased 4%, driven by growth in retail banking and cards.

Retail banking revenues increased 4%, largely reflecting continued growth in in the wealth management franchise. While investment revenues declined in the second quarter of 2018 reflecting weaker market conditions, these were more than offset by revenue growth in FX products, insurance and deposits. In addition, assets under management grew 11%. Average deposits increased 2%. Retail lending revenues modestly improved (up 1%), as an increase in volumes (average loans up 3%) was largely offset by spread compression.

Cards revenues were largely unchanged. Excluding the benefit of the modest one-time gain, revenues increased 4%, driven by continued growth in average loans (up 1%) and purchase sales (up 5%).

Expenses were largely unchanged, as volume growth and ongoing investment spending were offset by efficiency savings.

Provisions increased 36%, primarily driven by a net loan loss reserve build compared to a net loan loss reserve release in the prior-year period. Overall credit quality continued to remain stable in the region.

For additional information on Asia GCB 's retail banking, including commercial banking, and its Citi-branded cards portfolios, see "Credit Risk-Consumer Credit" below.



2018 YTD vs. 2017 YTD

Year-to-date, Asia GCB has experienced similar trends to

those described above. Net income increased 25% due to higher revenues and the lower effective tax rate, partially offset by higher expenses and a higher cost of credit.

Revenues increased 5%, primarily due to an increase in retail banking revenues (up 6%) and card revenues (up 2%). The increase in both retail banking and cards revenues was driven by the same factors described above.

Expenses increased 2%, driven by the same factors described above.

Provisions were up 4%, primarily driven by modestly higher net credit losses related to volume growth and seasoning.












19


INSTITUTIONAL CLIENTS GROUP

Institutional Clients Group (ICG) includes Banking and Markets and securities services (for additional information on these businesses, see "Citigroup Segments" above). ICG provides corporate, institutional, public sector and high-net-worth clients around the world with a full range of wholesale banking products and services, including fixed income and equity sales and trading, foreign exchange, prime brokerage, derivative services, equity and fixed income research, corporate lending, investment banking and advisory services, private banking, cash management, trade finance and securities services. ICG transacts with clients in both cash instruments and derivatives, including fixed income, foreign currency, equity and commodity products.

ICG revenue is generated primarily from fees and spreads associated with these activities. ICG earns fee income for assisting clients with transactional services and clearing, providing brokerage and investment banking services and other such activities. Such fees are recognized at the point in time when Citigroup's performance under the terms of a contractual arrangement is completed, which is typically at the trade/execution date or closing of a transaction. Revenue generated from these activities is recorded in Commissions and fees and Investment banking . Revenue is also generated from assets under custody and administration, which is recognized as/when the associated promised service is satisfied, which normally occurs at the point in time the service is requested by the customer and provided by Citi. Revenue generated from these activities is primarily recorded in Administration and other fiduciary fees . For additional information on these various types of revenues, see Note 5 to the Consolidated Financial Statements.

In addition, as a market maker, ICG facilitates transactions, including holding product inventory to meet client demand, and earns the differential between the price at which it buys and sells the products. These price differentials and the unrealized gains and losses on the inventory are recorded in Principal transactions (for additional information on Principal transactions revenue, see Note 6 to the Consolidated Financial Statements). Other primarily includes mark-to-market gains and losses on certain credit derivatives, gains and losses on available-for-sale (AFS) debt securities, gains and losses on equity securities not held in trading accounts, and other non-recurring gains and losses. Interest income earned on assets held, less interest paid to customers on deposits and long- and short-term debt, is recorded as Net interest revenue .


The amount and types of Markets revenues are impacted by a variety of interrelated factors, including market liquidity; changes in market variables such as interest rates, foreign exchange rates, equity prices, commodity prices and credit spreads, as well as their implied volatilities; investor confidence; and other macroeconomic conditions. Assuming all other market conditions do not change, increases in client activity levels or bid/offer spreads generally result in increases in revenues. However, changes in market conditions can significantly impact client activity levels, bid/offer spreads and the fair value of product inventory. For example, a decrease in market liquidity may increase bid/offer spreads, decrease client activity levels and widen credit spreads on product inventory positions.

ICG 's management of the Markets businesses involves daily monitoring and evaluating of the above factors at the trading desk as well as the country level. ICG does not separately track the impact on total Markets revenues of the volume of transactions, bid/offer spreads, fair value changes of product inventory positions and economic hedges because, as noted above, these components are interrelated and are not deemed useful or necessary individually to manage the Markets businesses at an aggregate level.

In the Markets businesses, client revenues are those revenues directly attributable to client transactions at the time of inception, including commissions, interest or fees earned. Client revenues do not include the results of client facilitation activities (for example, holding product inventory in anticipation of client demand) or the results of certain economic hedging activities.

ICG 's international presence is supported by trading floors in approximately 80 countries and a proprietary network in 98 countries and jurisdictions. At June 30, 2018 , ICG had approximately $1.4 trillion of assets and $676 billion of deposits, while two of its businesses-securities services and issuer services-managed approximately $17.8 trillion of assets under custody compared to $16.5 trillion at the end of the prior-year period.


20


Second Quarter

Six Months

% Change

In millions of dollars, except as otherwise noted

2018

2017

% Change

2018

2017

Commissions and fees

$

1,127


$

1,106


2

 %

$

2,340


$

2,130


10

 %

Administration and other fiduciary fees

713


674


6


1,407


1,309


7


Investment banking

1,246


1,243


-


2,231


2,353


(5

)

Principal transactions

2,358


2,151


10


5,242


4,882


7


Other

154


246


(37

)

572


247


NM


Total non-interest revenue

$

5,598


$

5,420


3

 %

$

11,792


$

10,921


8

 %

Net interest revenue (including dividends)

4,093


4,001


2


7,747


7,819


(1

)

Total revenues, net of interest expense

$

9,691


$

9,421


3

 %

$

19,539


$

18,740


4

 %

Total operating expenses

$

5,458


$

5,227


4

 %

$

10,961


$

10,365


6

 %

Net credit losses

$

(1

)

$

71


NM


$

104


$

96


8

 %

Credit reserve build (release)

32


(15

)

NM


(143

)

(191

)

25


Provision (release) for unfunded lending commitments

(6

)

31


NM


23


(23

)

NM


Provisions for credit losses

$

25


$

87


(71

)%

$

(16

)

$

(118

)

86

 %

Income from continuing operations before taxes

$

4,208


$

4,107


2

 %

$

8,594


$

8,493


1

 %

Income taxes

971


1,327


(27

)

2,028


2,702


(25

)

Income from continuing operations

$

3,237


$

2,780


16

 %

$

6,566


$

5,791


13

 %

Noncontrolling interests

12


18


(33

)

27


33


(18

)

Net income

$

3,225


$

2,762


17

 %

$

6,539


$

5,758


14

 %

EOP assets (in billions of dollars)

$

1,397


$

1,353


3

 %

Average assets (in billions of dollars)

1,406


1,360


3


$

1,397


$

1,339


4

 %

Return on average assets

0.92

%

0.81

%



0.94

%

0.87

%



Efficiency ratio

56


55




56


55




Revenues by region





North America

$

3,511


$

3,646


(4

)%

$

6,776


$

7,168


(5

)%

EMEA

3,043


2,881


6


6,210


5,735


8


Latin America

1,162


1,086


7


2,372


2,255


5


Asia

1,975


1,808


9


4,181


3,582


17


Total

$

9,691


$

9,421


3

 %

$

19,539


$

18,740


4

 %

Income from continuing operations by region






North America

$

1,028


$

1,088


(6

)%

$

1,885


$

2,165


(13

)%

EMEA

987


786


26


2,100


1,648


27


Latin America

514


341


51


1,005


823


22


Asia

708


565


25


1,576


1,155


36


Total

$

3,237


$

2,780


16

 %

$

6,566


$

5,791


13

 %

Average loans by region  (in billions of dollars)






North America

$

165


$

150


10

 %

$

162


$

148


9

 %

EMEA

80


67


19


79


66


20


Latin America

33


35


(6

)

34


35


(3

)

Asia

68


61


11


68


59


15


Total

$

346


$

313


11

 %

$

343


$

308


11

 %

EOP deposits by business (in billions of dollars)



Treasury and trade solutions

$

459


$

421


9

 %



All other ICG  businesses

217


203


7








Total

$

676


$

624


8

 %








NM Not meaningful



21


ICG Revenue Details-Excluding Gains (Losses) on Loan Hedges

Second Quarter

Six Months

% Change

In millions of dollars

2018

2017

% Change

2018

2017

Investment banking revenue details

Advisory

$

361


$

318


14

 %

$

576


$

567


2

 %

Equity underwriting

335


309


8


551


559


(1

)

Debt underwriting

726


908


(20

)

1,425


1,671


(15

)

Total investment banking

$

1,422


$

1,535


(7

)%

$

2,552


$

2,797


(9

)%

Treasury and trade solutions

2,336


2,106


11


4,604


4,214


9


Corporate lending-excluding gains (losses) on loan hedges (1)

589


481


22


1,110


919


21


Private bank

848


793


7


1,752


1,542


14


Total banking revenues (ex-gains (losses) on loan hedges)

$

5,195


$

4,915


6

 %

$

10,018


$

9,472


6

 %

Corporate lending-gains (losses) on loan hedges (1)

$

23


$

9


NM


$

46


$

(106

)

NM


Total banking revenues (including gains (losses) on loan hedges)

$

5,218


$

4,924


6

 %

$

10,064


$

9,366


7

 %

Fixed income markets

$

3,076


$

3,274


(6

)%

$

6,494


$

6,952


(7

)%

Equity markets

864


725


19


1,967


1,527


29


Securities services

665


594


12


1,306


1,146


14


Other

(132

)

(96

)

(38

)

(292

)

(251

)

(16

)

Total markets and securities services revenues

$

4,473


$

4,497


(1

)%

$

9,475


$

9,374


1

 %

Total revenues, net of interest expense

$

9,691


$

9,421


3

 %

$

19,539


$

18,740


4

 %

    Commissions and fees

$

182


$

158


15

 %

$

358


$

300


19

 %

    Principal transactions (2)

2,108


1,935


9


4,292


4,295


-


    Other

28


183


(85

)

304


334


(9

)

    Total non-interest revenue

$

2,318


$

2,276


2

 %

$

4,954


$

4,929


1

 %

    Net interest revenue

758


998


(24

)

1,540


2,023


(24

)

Total fixed income markets

$

3,076


$

3,274


(6

)%

$

6,494


$

6,952


(7

)%

    Rates and currencies

$

2,235


$

2,254


(1

)%

$

4,705


$

4,784


(2

)%

    Spread products/other fixed income

841


1,020


(18

)

1,789


2,168


(17

)

Total fixed income markets

$

3,076


$

3,274


(6

)%

$

6,494


$

6,952


(7

)%

    Commissions and fees

$

308


$

323


(5

)%

$

669


$

649


3

 %

    Principal transactions (2)

101


(1

)

NM


638


188


NM


    Other

20


(6

)

NM


100


3


NM


    Total non-interest revenue

$

429


$

316


36

 %

$

1,407


$

840


68

 %

    Net interest revenue

435


409


6


560


687


(18

)

Total equity markets

$

864


$

725


19

 %

$

1,967


$

1,527


29

 %


(1)

Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gains (losses) on loan hedges include the mark-to-market on the credit derivatives and the mark-to-market on the loans in the portfolio that are at fair value. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup's results of operations excluding the impact of gains (losses) on loan hedges are non-GAAP financial measures.

(2) Excludes principal transactions revenues of ICG businesses other than Markets , primarily treasury and trade solutions and the private bank.

NM Not meaningful




22


2Q18 vs. 2Q17

Net income increased 17%, driven by higher revenues, a lower effective tax rate due to the impact of Tax Reform and lower cost of credit, partially offset by higher expenses.


Revenues increased 3%, driven by higher revenues in Banking (increase of 6%), partially offset by lower revenues in Markets and securities services (decrease of 1%). The increase in Banking revenues was driven by improved performance in treasury and trade solutions, the private bank and corporate lending, partially offset by investment banking. Markets and securities services revenues declined 1%, as an increase in equity markets revenues and securities services revenues was more than offset by a decrease in fixed income markets revenues. Citi expects Markets and securities services revenue will likely continue to reflect the overall market environment, including normal seasonal trends during the second half of 2018, as well as a comparison to the third quarter of 2017 that included a $580 million gain on sale of a fixed income analytics business.


Within Banking :


Investment banking revenues declined 7%, as strength in advisory and equity underwriting was more than offset by a strong prior-year comparison in debt underwriting and a lower industry-wide market wallet. Advisory revenues increased 14%, reflecting strong performance in North America despite the impact from the decline in market wallet. Equity underwriting revenues increased 8%, driven by North America and Asia. Debt underwriting revenues declined 20%, primarily reflecting a decline in wallet share as well as the strong prior-year period comparison.

Treasury and trade solutions revenues increased 11%. Excluding the impact of FX translation, revenues increased 12%, reflecting strength in all regions, driven by growth across both net interest and fee income. Revenue growth in the cash business was primarily driven by continued growth in deposit balances and improved deposit spreads, as well as higher transaction volumes from both new and existing clients. Growth in the trade business was driven by an ongoing focus on high-quality loan growth, partially offset by an industry-wide tightening of loan spreads. Average deposit balances increased 6% (5% excluding the impact of FX translation). Average loans increased 5%, driven by strong loan growth in Asia and EMEA .

Corporate lending revenues increased 25%. Excluding the gains on loan hedges, revenues increased 22%, driven by EMEA . The increase in revenues was primarily due to higher loan volumes and lower hedging costs. Average loans increased 11% from the prior-year period.

Private bank revenues increased 7%, driven by North America and EMEA , reflecting growth in clients, loans and investments, as well as improved deposit spreads.




Within Markets and securities services :


Fixed income markets revenues decreased 6%, driven by lower revenues in North America as well as Asia . The decline in revenues was largely due to lower net interest revenue (a decrease of 24%) in both rates and currencies and spread products, mainly reflecting a change in the mix of trading positions in support of client activity as well as higher funding costs, given the higher interest rate environment. The decline in net interest revenue was partially offset by higher principal transaction revenues (an increase of 9%), driven by G10 FX and local markets rates and currencies.

Rates and currencies revenues decreased 1%, primarily due to lower G10 rates revenues, reflecting a more challenging environment, as well as a comparison to a strong prior-year period in EMEA . This decline was largely offset by an increase in G10 FX revenues that benefited from a continuation of volatility in the FX markets. G10 FX and local markets rates and currencies also benefited from strong corporate and investor client activity.

Spread products and other fixed income revenues decreased 18%, primarily due to lower revenues in securitized products in North America due to the more challenging market environment and strong prior-year period comparison, partially offset by higher municipals revenues.

Equity markets revenues increased 19%, with growth across all products and regions, with particular strength in North America . The increase in revenues reflected the benefit of continued higher market volatility and increased investor and corporate client activity. Equity derivatives revenues increased across all regions, with particular strength in North America and Asia , benefiting from both overall market conditions and continued client momentum. The increase in equity markets revenues was also driven by growth in cash equities and higher balances in prime finance. Principal transactions revenues also increased, reflecting continued client facilitation gains driven by a favorable trading environment.

Securities services revenues increased 12%, reflecting growth in all regions. The increase in revenues was driven by higher fee revenues, reflecting growth in both client volumes and assets under custody, as well as higher net interest revenue driven by higher deposit volume and higher interest rates.


Expenses increased 4%, driven by an increase in compensation costs, volume-related expenses and investments, partially offset by efficiency savings.

Provisions decreased $62 million to $25 million, driven by lower net credit losses ($72 million) and lower provisions for unfunded lending commitments ($37 million), partially offset by a higher net loan loss reserve build ($47 million).  The improvement in cost of credit reflects a greater benefit from ratings upgrades as compared to the prior-year period, partially offset by volume-related reserve builds. The continued stability in commodity prices and macroeconomic


23


factors have resulted in modest cost of credit across the broader portfolio.


2018 YTD vs. 2017 YTD

Net income increased 14%, primarily driven by higher revenues and a lower effective tax rate due to the impact of Tax Reform, partially offset by higher expenses and higher credit costs.


Revenues increased 4%, reflecting higher revenues in both Banking (increase of 7%; increase of 6% excluding the gains (losses) on loan hedges) and higher revenues in Markets and securities services (increase of 1%).


Within Banking :


Investment banking revenues declined 9% due to a lower market wallet across all major products, particularly impacting debt underwriting revenues. Advisory revenues increased 2%, reflecting gains in wallet share despite a decline in overall market wallet. Equity underwriting revenues were modestly lower than the prior-year period. Debt underwriting revenues declined 15%, reflecting the lower market wallet and a decline in wallet share.

Treasury and trade solutions revenues increased 9%, reflecting growth across both net interest and fee income, driven by continued growth in deposit and loan volumes, improved deposit spreads and strong fee growth across most cash products.

Corporate lending revenues increased 42%. Excluding the impact of gains (losses) on loan hedges, revenues increased 21%, driven by higher loan volumes and lower hedging costs.

Private bank revenues increased 14%, driven by strong client activity across all regions. The increase in revenues primarily reflected higher deposit spreads, higher managed investments revenues, increased capital markets activity and higher loan volumes.


Within Markets and securities services :


Fixed income markets revenues declined 7%, primarily due to lower revenues in North America . Rates and currencies revenues decreased 2%, driven by lower G10 rates revenues due to lower client activity reflecting the more challenging environment, as well as the comparison to a strong period-year period, particularly in EMEA . This decrease was partially offset by higher G10 FX revenues that benefited from the return of volatility in the FX markets, as well as strong corporate and investor client activity. Spread products and other fixed income revenues decreased 17%, driven by North America , largely due to lower investor client activity, reflecting the more challenging market environment, as well as a comparison to a strong prior-year period.

Equity markets revenues increased 29% with growth across products, reflecting strength in Asia , North America and EMEA , due to a more favorable operating environment with higher market volatility and increased investor client activity.

Securities services revenues increased 14%, primarily driven by growth in fee revenues, reflecting the growth in both client volumes and assets under custody, as well as higher net interest revenue in EMEA and Asia , driven by the higher deposit volumes and higher interest rates.


Expenses increased 6%, driven by the same factors described above.

Provisions increased $102 million to a benefit of $16 million, primarily due to lower releases in the current period ($120 million compared to $214 million in the prior-year period).







24



CORPORATE/OTHER

Corporate/Other includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance), other corporate expenses and unallocated global operations and technology expenses, Corporate Treasury, certain North America legacy consumer loan portfolios, other legacy assets and discontinued operations (for additional information on Corporate/Other , see "Citigroup Segments" above). At June 30, 2018 , Corporate/Other had $93 billion in assets, largely unchanged year-over-year.


Second Quarter

Six Months

% Change

In millions of dollars

2018

2017

% Change

2018

2017

Net interest revenue

$

553


$

497


11

 %

$

1,091


$

1,055


3

 %

Non-interest revenue

(25

)

164


NM


28


807


(97

)

Total revenues, net of interest expense

$

528


$

661


(20

)%

$

1,119


$

1,862


(40

)%

Total operating expenses

$

599


$

996


(40

)%

$

1,340


$

2,130


(37

)%

Net credit losses

$

(21

)

$

24


NM


$

5


$

105


(95

)%

Credit reserve build (release)

(95

)

(154

)

38


(128

)

(189

)

32


Provision (release) for unfunded lending commitments

(1

)

(2

)

50


(1

)

3


NM


Provision for benefits and claims

(1

)

-


NM


(1

)

1


NM


Provisions for credit losses and for benefits and claims

$

(118

)

$

(132

)

11

 %

$

(125

)

$

(80

)

(56

)%

Income (loss) from continuing operations before taxes

$

47


$

(203

)

NM


$

(96

)

$

(188

)

49

 %

Income taxes (benefits)

62


(178

)

NM


(7

)

(272

)

97


Income (loss) from continuing operations

$

(15

)

$

(25

)

40

 %

$

(89

)

$

84


NM


Income (loss) from discontinued operations, net of taxes

15


21


(29

)

8


3


NM


Net income (loss) before attribution of noncontrolling interests

$

-


$

(4

)

100

 %

$

(81

)

$

87


NM


Noncontrolling interests

13


10


30


18


4


NM


Net income (loss)

$

(13

)

$

(14

)

7

 %

$

(99

)

$

83


NM


NM Not meaningful


2Q18 vs. 2Q17

The net loss was $13 million, compared to a net loss of $14 million in the prior-year period. The net loss in the current period was largely driven by a higher effective tax rate.

Revenues decreased 20%, driven by the continued wind-down of legacy assets.

Expenses decreased 40%, primarily driven by the wind-down of legacy assets and lower legal and infrastructure costs.

Provisions increased $14 million to a net benefit of $118 million, as lower net credit losses were more than offset by a lower net loan loss reserve release. The decline in net credit losses reflected the impact of the continued wind-down in the legacy North America mortgage portfolio, including related net recoveries.



2018 YTD vs. 2017 YTD

The net loss was $99 million, compared to net income of $83 million in the prior-year period, reflecting lower revenues and a lower effective tax rate, partially offset by lower expenses and lower cost of credit.

Revenues decreased 40%, primarily driven by the same factors described above.

Expenses decreased 37%, driven by the same factors described above.

Provisions decreased $45 million to a net benefit of $125 million, driven by lower net credit losses, partially offset by a lower net loan loss reserve release. Net credit losses declined 95% to $5 million, reflecting the impact of ongoing divestiture activity, including the continued wind-down in the legacy North America mortgage portfolio.



25



OFF-BALANCE SHEET ARRANGEMENTS


The table below shows where a discussion of Citi's various off-balance sheet arrangements in this Form 10-Q may be found. For additional information, see "Off-Balance Sheet Arrangements" and Notes 1, 21 and 26 to the Consolidated Financial Statements in Citigroup's 2017 Annual Report on Form 10-K.

Types of Off-Balance Sheet Arrangements Disclosures in this Form 10-Q

Variable interests and other obligations, including contingent obligations, arising from variable interests in nonconsolidated VIEs

See Note 18 to the Consolidated Financial Statements.

Letters of credit, and lending and other commitments

See Note 22 to the Consolidated Financial Statements.

Guarantees

See Note 22 to the Consolidated Financial Statements.


26



CAPITAL RESOURCES

Overview

Capital is used principally to support assets in Citi's businesses and to absorb credit, market and operational losses. Citi primarily generates capital through earnings from its operating businesses. Citi may augment its capital through issuances of common stock, noncumulative perpetual preferred stock and equity issued through awards under employee benefit plans, among other issuances.

Further, Citi's capital levels may also be affected by changes in accounting and regulatory standards, as well as U.S. corporate tax laws and the impact of future events on Citi's business results, such as changes in interest and foreign exchange rates, as well as business and asset dispositions.

During the second quarter of 2018 , Citi returned a total of $3.1 billion of capital to common shareholders in the form of share repurchases (approximately 33 million common shares) and dividends.

Capital Management

Citi's capital management framework is designed to ensure that Citigroup and its principal subsidiaries maintain sufficient capital consistent with each entity's respective risk profile, management targets and all applicable regulatory standards and guidelines. Based on Citigroup's current regulatory capital requirements, as well as consideration of potential future changes to the U.S. Basel III rules, management currently believes that a targeted Common Equity Tier 1 Capital ratio of approximately 11.5% represents the amount necessary to prudently operate and invest in Citi's franchise, including when considering future growth plans, capital return projections and other factors that may impact Citi's businesses. However, management may revise Citigroup's targeted Common Equity Tier 1 Capital ratio in response to changing regulatory capital requirements as well as other relevant factors. For additional information regarding Citi's capital management, see "Capital Resources-Capital Management" in Citigroup's 2017 Annual Report on Form 10-K.


Stress Testing Component of Capital Planning

Citi is subject to an annual assessment by the Federal Reserve Board as to whether Citigroup has effective capital planning processes as well as sufficient regulatory capital to absorb losses during stressful economic and financial conditions, while also meeting obligations to creditors and counterparties and continuing to serve as a credit intermediary. This annual assessment includes two related programs: the Comprehensive Capital Analysis and Review (CCAR) and Dodd-Frank Act Stress Testing (DFAST). For additional information regarding the stress testing component of capital planning, see "Forward-Looking Statements" below and "Capital Resources-Current Regulatory Capital Standards-Stress Testing Component of Capital Planning" and "Risk Factors-Strategic Risks"

in Citigroup's 2017 Annual Report on Form 10-K. For additional information regarding a recent proposed rulemaking and other potential changes in Citi's regulatory capital requirements and future CCAR processes, see "Regulatory Capital Standards Developments" in the First Quarter of 2018 Form 10-Q.


Current Regulatory Capital Standards

Citi is subject to regulatory capital standards issued by the Federal Reserve Board, which constitute the U.S. Basel III rules. These rules establish an integrated capital adequacy framework, encompassing both risk-based capital ratios and leverage ratios. For additional information regarding the risk-based capital ratios, Tier 1 Leverage ratio and Supplementary Leverage ratio, see "Capital Resources-Current Regulatory Capital Standards" in Citigroup's 2017 Annual Report on Form 10-K.


GSIB Surcharge

The Federal Reserve Board also adopted a rule that imposes a risk-based capital surcharge upon U.S. GSIBs, including Citi. Citi's GSIB surcharge effective for 2018 remains unchanged from 2017 at 3.0%. For additional information regarding the identification of a GSIB and the methodology for annually determining the GSIB surcharge, see "Capital Resources-Current Regulatory Capital Standards-GSIB Surcharge" in Citigroup's 2017 Annual Report on Form 10-K.


Transition Provisions

The U.S. Basel III rules contain several differing, largely multi-year transition provisions (i.e., "phase-ins" and "phase-outs"). Moreover, the GSIB surcharge, Capital Conservation Buffer, and any Countercyclical Capital Buffer (currently 0%), commenced phase-in on January 1, 2016, becoming fully effective on January 1, 2019. With the exception of the non-grandfathered trust preferred securities, which do not fully phase-out until January 1, 2022, and the capital buffers and GSIB surcharge, which do not fully phase-in until January 1, 2019, all other transition provisions are entirely reflected in Citi's regulatory capital ratios beginning January 1, 2018. Accordingly, commencing with the first quarter of 2018, Citi is presenting a single set of regulatory capital components and ratios, reflecting current regulatory capital standards in effect throughout 2018. Citi previously disclosed its Basel III risk-based capital and leverage ratios and related components reflecting Basel III Transition Arrangements with respect to regulatory capital adjustments and deductions, as well as Full Implementation, in Citi's 2017 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q; however, beginning January 1, 2018, that distinction is no longer relevant.

For additional information regarding the transition provisions under the U.S. Basel III rules, including with respect to the GSIB surcharge, see "Capital Resources-


27



Current Regulatory Capital Standards-Transition Provisions" in Citigroup's 2017 Annual Report on Form 10-K. For information regarding Citigroup's capital resources reflecting Basel III Transition Arrangements as of December 31, 2017, see "Capital Resources-Current Regulatory Capital Standards-Citigroup's Capital Resources Under Current Regulatory Standards" in Citigroup's 2017 Annual Report on Form 10-K.


Citigroup's Capital Resources

Citi is required to maintain stated minimum Common Equity Tier 1 Capital, Tier 1 Capital and Total Capital ratios of 4.5%, 6.0% and 8.0%, respectively.

Citi's effective minimum Common Equity Tier 1 Capital, Tier 1 Capital and Total Capital ratios during 2018, inclusive of the 75% phase-in of both the 2.5% Capital Conservation Buffer and the 3.0% GSIB surcharge (all of which is to be composed of Common Equity Tier 1 Capital), are 8.625%, 10.125% and 12.125%, respectively. Citi's effective minimum Common Equity Tier 1 Capital, Tier 1 Capital and Total Capital ratios during 2017, inclusive of the 50% phase-in of both the 2.5% Capital Conservation Buffer and the 3.0% GSIB surcharge (all of which is to be composed of Common Equity Tier 1 Capital), were 7.25%, 8.75% and 10.75%, respectively.

Citi currently estimates that its effective minimum Common Equity Tier 1 Capital, Tier 1 Capital and Total Capital ratio requirements during 2019, inclusive of the 2.5% Capital Conservation Buffer and the Countercyclical Capital Buffer at its current level of 0%, as well as a 3.0% GSIB surcharge, may be 10.0%, 11.5% and 13.5%, respectively.

Furthermore, to be "well capitalized" under current federal bank regulatory agency definitions, a bank holding

company must have a Tier 1 Capital ratio of at least 6.0%, a Total Capital ratio of at least 10.0%, and not be subject to a Federal Reserve Board directive to maintain higher capital levels.

Under the U.S. Basel III rules, Citi must comply with a 4.0% minimum Tier 1 Leverage ratio requirement. Effective January 1, 2018, Citi must also comply with an effective 5.0% minimum Supplementary Leverage ratio requirement.

The following tables set forth the capital tiers, total risk-weighted assets and underlying risk components, risk-based capital ratios, quarterly adjusted average total assets, Total Leverage Exposure and leverage ratios for Citi as of June 30, 2018 and December 31, 2017 .


Citigroup Capital Components and Ratios

June 30, 2018

December 31, 2017

In millions of dollars, except ratios

Advanced Approaches

Standardized Approach

Advanced Approaches

Standardized Approach

Common Equity Tier 1 Capital

$

142,868


$

142,868


$

142,822


$

142,822


Tier 1 Capital

162,002


162,002


162,377


162,377


Total Capital (Tier 1 Capital + Tier 2 Capital)

187,240


198,964


187,877


199,989


Total Risk-Weighted Assets

1,147,865


1,176,863


1,152,644


1,155,099


   Credit Risk

$

769,279


$

1,112,883


$

767,102


$

1,089,372


   Market Risk

63,087


63,980


65,003


65,727


   Operational Risk

315,499


-


320,539


-


Common Equity Tier 1 Capital ratio (1)(2)

12.45

%

12.14

%

12.39

%

12.36

%

Tier 1 Capital ratio (1)(2)

14.11


13.77


14.09


14.06


Total Capital ratio (1)(2)

16.31


16.91


16.30


17.31


In millions of dollars, except ratios

June 30, 2018

December 31, 2017

Quarterly Adjusted Average Total Assets (3)

$

1,876,240


$

1,868,326


Total Leverage Exposure (4)

2,453,497


2,432,491


Tier 1 Leverage ratio (2)

8.63

%

8.69

%

Supplementary Leverage ratio (2)

6.60


6.68



(1)

As of June 30, 2018 and December 31, 2017 , Citi's reportable Common Equity Tier 1 Capital and Tier 1 Capital ratios were the lower derived under the Basel III Standardized Approach, whereas the reportable Total Capital ratio was the lower derived under the Basel III Advanced Approaches framework.

(2)

Citi's risk-based capital and leverage ratios and related components as of December 31, 2017 are non-GAAP financial measures, which reflect full implementation of regulatory capital adjustments and deductions prior to the effective date of January 1, 2018.

(3)

Tier 1 Leverage ratio denominator.

(4)

Supplementary Leverage ratio denominator.



28



As indicated in the table above, Citigroup's risk-based capital ratios at June 30, 2018 were in excess of the stated and effective minimum requirements under the U.S. Basel III rules. In addition, Citi was also "well capitalized" under current federal bank regulatory agency definitions as of June 30, 2018 .


Common Equity Tier 1 Capital Ratio

Citi's Common Equity Tier 1 Capital ratio was 12.1% at June 30, 2018 , compared to 12.1% at March 31, 2018 and 12.4% at December 31, 2017 . The ratio remained unchanged from the first quarter of 2018, as quarterly net income of $4.5 billion, as well as decreases in credit and market risk-weighted assets, were offset by adverse movements in Accumulated other comprehensive income (AOCI) and the return of $3.1 billion of capital to common shareholders. Citi's Common Equity Tier 1 Capital ratio declined from year-end 2017 primarily due to the return of $6.2 billion of capital to common shareholders, adverse net movements in AOCI, and an increase in credit risk-weighted assets, partially offset by year-to-date net income of $9.1 billion.


29



Components of Citigroup Capital

In millions of dollars

June 30,
2018

December 31, 2017

Common Equity Tier 1 Capital

Citigroup common stockholders' equity (1)

$

181,243


$

181,671


Add: Qualifying noncontrolling interests

145


153


Regulatory Capital Adjustments and Deductions:

Less: Accumulated net unrealized losses on cash flow hedges, net of tax (2)

(1,021

)

(698

)

Less: Cumulative unrealized net loss related to changes in fair value of

   financial liabilities attributable to own creditworthiness, net of tax (3)

(162

)

(721

)

Less: Intangible assets:

Goodwill, net of related DTLs (4)

21,809


22,052


Identifiable intangible assets other than MSRs, net of related DTLs

4,461


4,401


Less: Defined benefit pension plan net assets

882


896


Less: DTAs arising from net operating loss, foreign tax credit and general

   business credit carry-forwards (5)

12,551


13,072


Total Common Equity Tier 1 Capital (Standardized Approach and Advanced Approaches)

$

142,868


$

142,822


Additional Tier 1 Capital

Qualifying noncumulative perpetual preferred stock (1)

$

18,851


$

19,069


Qualifying trust preferred securities (6)

1,380


1,377


Qualifying noncontrolling interests

62


61


Regulatory Capital Deductions:

Less: Permitted ownership interests in covered funds (7)

1,109


900


Less: Minimum regulatory capital requirements of insurance underwriting subsidiaries (8)

50


52


Total Additional Tier 1 Capital (Standardized Approach and Advanced Approaches)

$

19,134


$

19,555


Total Tier 1 Capital (Common Equity Tier 1 Capital + Additional Tier 1 Capital)

   (Standardized Approach and Advanced Approaches)

$

162,002


$

162,377


Tier 2 Capital

Qualifying subordinated debt

$

23,234


$

23,673


Qualifying trust preferred securities (9)

326


329


Qualifying noncontrolling interests

49


50


Eligible allowance for credit losses (10)

13,403


13,612


Regulatory Capital Deduction:

Less: Minimum regulatory capital requirements of insurance underwriting subsidiaries (8)

50


52


Total Tier 2 Capital (Standardized Approach)

$

36,962


$

37,612


Total Capital (Tier 1 Capital + Tier 2 Capital) (Standardized Approach)

$

198,964


$

199,989


Adjustment for excess of eligible credit reserves over expected credit losses (10)

$

(11,724

)

$

(12,112

)

Total Tier 2 Capital (Advanced Approaches)


$

25,238


$

25,500


Total Capital (Tier 1 Capital + Tier 2 Capital) (Advanced Approaches)

$

187,240


$

187,877



(1)

Issuance costs of $184 million related to noncumulative perpetual preferred stock outstanding at June 30, 2018 and December 31, 2017 are excluded from common stockholders' equity and netted against such preferred stock in accordance with Federal Reserve Board regulatory reporting requirements, which differ from those under U.S. GAAP.

(2)

Common Equity Tier 1 Capital is adjusted for accumulated net unrealized gains (losses) on cash flow hedges included in AOCI that relate to the hedging of items not recognized at fair value on the balance sheet.

(3)

The cumulative impact of changes in Citigroup's own creditworthiness in valuing liabilities for which the fair value option has been elected, and own-credit valuation adjustments on derivatives, are excluded from Common Equity Tier 1 Capital, in accordance with the U.S. Basel III rules.

(4)

Includes goodwill "embedded" in the valuation of significant common stock investments in unconsolidated financial institutions.







Footnotes continue on the following page.



30



(5)

Of Citi's $22.9 billion of net DTAs at June 30, 2018 , $11.2 billion were includable in Common Equity Tier 1 Capital pursuant to the U.S. Basel III rules, while $11.7 billion were excluded. Excluded from Citi's Common Equity Tier 1 Capital as of June 30, 2018 was $12.6 billion of net DTAs arising from net operating loss, foreign tax credit and general business credit carry-forwards, which was reduced by $0.9 billion of net DTLs primarily associated with goodwill and certain other intangible assets. Separately, under the U.S. Basel III rules, goodwill and these other intangible assets are deducted net of associated DTLs in arriving at Common Equity Tier 1 Capital. DTAs arising from net operating loss, foreign tax credit and general business credit carry-forwards are required to be entirely deducted from Common Equity Tier 1 Capital under the U.S. Basel III rules. Commencing on December 31, 2017, Citi's DTAs arising from temporary differences were less than the 10% limitation under the U.S. Basel III rules and therefore not subject to deduction from Common Equity Tier 1 Capital, but are subject to risk-weighting at 250%.

(6)

Represents Citigroup Capital XIII trust preferred securities, which are permanently grandfathered as Tier 1 Capital under the U.S. Basel III rules.

(7)

Banking entities are required to be in compliance with the Volcker Rule of the Dodd-Frank Act, which prohibits conducting certain proprietary investment activities and limits their ownership of, and relationships with, covered funds. Accordingly, Citi is required by the Volcker Rule to deduct from Tier 1 Capital all permitted ownership interests in covered funds that were acquired after December 31, 2013.

(8)

50% of the minimum regulatory capital requirements of insurance underwriting subsidiaries must be deducted from each of Tier 1 Capital and Tier 2 Capital.

(9)

Represents the amount of non-grandfathered trust preferred securities eligible for inclusion in Tier 2 Capital under the U.S. Basel III rules, which will be fully phased-out of Tier 2 Capital by January 1, 2022.

(10)

Under the Standardized Approach, the allowance for credit losses is eligible for inclusion in Tier 2 Capital up to 1.25% of credit risk-weighted assets, with any excess allowance for credit losses being deducted in arriving at credit risk-weighted assets, which differs from the Advanced Approaches framework, in which eligible credit reserves that exceed expected credit losses are eligible for inclusion in Tier 2 Capital to the extent the excess reserves do not exceed 0.6% of credit risk-weighted assets. The total amount of eligible credit reserves in excess of expected credit losses that were eligible for inclusion in Tier 2 Capital, subject to limitation, under the Advanced Approaches framework was $1.7 billion and $1.5 billion at June 30, 2018 and December 31, 2017 , respectively.


31



Citigroup Capital Rollforward

In millions of dollars

Three Months Ended 
 June 30, 2018

Six Months Ended  
  June 30, 2018

Common Equity Tier 1 Capital, beginning of period

$

144,128


$

142,822


Net income

4,490


9,110


Common and preferred stock dividends declared

(1,142

)

(2,240

)

Net increase in treasury stock

(2,298

)

(4,104

)

Net change in common stock and additional paid-in capital

127


(282

)

Net increase in foreign currency translation adjustment net of hedges, net of tax

(2,867

)

(1,747

)

Net increase in unrealized losses on debt securities AFS, net of tax

(498

)

(1,559

)

Net decrease in defined benefit plans liability adjustment, net of tax

301


389


Net change in adjustment related to changes in fair value of financial liabilities

    attributable to own creditworthiness, net of tax

(18

)

(113

)

Net decrease in ASC 815-excluded Component of Fair Value Hedges

(28

)

(32

)

Net decrease in goodwill, net of related DTLs

673


243


Net increase in identifiable intangible assets other than MSRs, net of related DTLs

(252

)

(60

)

Net change in defined benefit pension plan net assets

(11

)

14


Net decrease in DTAs arising from net operating loss, foreign tax credit and

    general business credit carry-forwards

260


521


Other

3


(94

)

Net change in Common Equity Tier 1 Capital

$

(1,260

)

$

46


Common Equity Tier 1 Capital, end of period

    (Standardized Approach and Advanced Approaches)

$

142,868


$

142,868


Additional Tier 1 Capital, beginning of period

$

19,362


$

19,555


Net decrease in qualifying perpetual preferred stock

(121

)

(218

)

Net increase in qualifying trust preferred securities

1


3


Net increase in permitted ownership interests in covered funds

(112

)

(209

)

Other

4


3


Net decrease in Additional Tier 1 Capital

$

(228

)

$

(421

)

Tier 1 Capital, end of period

    (Standardized Approach and Advanced Approaches)

$

162,002


$

162,002


Tier 2 Capital, beginning of period (Standardized Approach)

$

37,402


$

37,612


Net decrease in qualifying subordinated debt

(196

)

(439

)

Net decrease in eligible allowance for credit losses

(235

)

(209

)

Other

(9

)

(2

)

Net decrease in Tier 2 Capital (Standardized Approach)

$

(440

)

$

(650

)

Tier 2 Capital, end of period (Standardized Approach)

$

36,962


$

36,962


Total Capital, end of period (Standardized Approach)

$

198,964


$

198,964


Tier 2 Capital, beginning of period (Advanced Approaches)

$

25,178


$

25,500


Net decrease in qualifying subordinated debt

(196

)

(439

)

Net increase in excess of eligible credit reserves over expected credit losses

265


179


Other

(9

)

(2

)

Net change in Tier 2 Capital (Advanced Approaches)

$

60


$

(262

)

Tier 2 Capital, end of period (Advanced Approaches)

$

25,238


$

25,238


Total Capital, end of period (Advanced Approaches)

$

187,240


$

187,240





32



Citigroup Risk-Weighted Assets Rollforward (Basel III Standardized Approach)

In millions of dollars

Three Months Ended 
 June 30, 2018

Six Months Ended  
June 30, 2018

 Total Risk-Weighted Assets, beginning of period

$

1,195,981


$

1,155,099


Changes in Credit Risk-Weighted Assets

Net change in general credit risk exposures (1)

1,238


(15

)

Net change in repo-style transactions (2)

(6,392

)

1,861


Net change in securitization exposures

(981

)

846


Net increase in equity exposures

662


1,540


Net increase in over-the-counter (OTC) derivatives (3)

291


10,723


Net change in other exposures (4)

(5,634

)

2,319


Net change in off-balance sheet exposures (5)

(1,903

)

6,237


Net change in Credit Risk-Weighted Assets

$

(12,719

)

$

23,511


Changes in Market Risk-Weighted Assets

Net change in risk levels (6)

$

(1,302

)

$

5,930


Net decrease due to model and methodology updates (7)

(5,097

)

(7,677

)

Net decrease in Market Risk-Weighted Assets

$

(6,399

)

$

(1,747

)

Total Risk-Weighted Assets, end of period

$

1,176,863


$

1,176,863



(1)

General credit risk exposures include cash and balances due from depository institutions, securities, and loans and leases. General credit risk exposures increased during the three months ended June 30, 2018 primarily due to growth in corporate loans held-for-sale.

(2)

Repo-style transactions include repurchase and reverse repurchase transactions as well as securities borrowing and securities lending transactions.

(3)

OTC derivatives increased during the six months ended June 30, 2018 primarily due to increased notional amounts for bilateral trades resulting from increased seasonal business activity.

(4)

Other exposures include cleared transactions, unsettled transactions and other assets. Other exposures decreased during the three months ended June 30, 2018 primarily due to decreases in default fund contributions and notional amounts for centrally cleared exposures, as well as a decrease in DTAs arising from temporary differences. Other exposures increased during the six months ended June 30, 2018 primarily due to additional DTAs arising from temporary differences, which are subject to risk-weighting at 250%.

(5)

Off-balance sheet exposures decreased during the three months ended June 30, 2018 primarily due to the risk-weighting benefits of purchased credit protection, as well as a decline in corporate loan commitments. Off-balance sheet exposures increased during the six months ended June 30, 2018 primarily due to an increase in commitments to extend credit that will drive future corporate loan growth.

(6)

Risk levels decreased during the three months ended June 30, 2018 primarily due to a decrease in positions subject to standard specific risk charges. Risk levels increased during the six months ended June 30, 2018 primarily due to increases in exposure levels subject to Stressed Value at Risk and Value at Risk.

(7)

Risk-weighted assets declined during the three and six months ended June 30, 2018 primarily due to changes in model inputs regarding volatility and the correlation between market risk factors. Further contributing to the six-month decline were methodology changes for standard specific risk charges.



33



Citigroup Risk-Weighted Assets Rollforward (Basel III Advanced Approaches)

In millions of dollars

Three Months Ended 
 June 30, 2018

Six Months Ended  
  June 30, 2018

 Total Risk-Weighted Assets, beginning of period

$

1,178,127


$

1,152,644


Changes in Credit Risk-Weighted Assets

Net decrease in retail exposures (1)

(7,106

)

(16,511

)

Net change in wholesale exposures (2)

(1,013

)

8,275


Net change in repo-style transactions (3)

(2,893

)

1,296


Net change in securitization exposures

(956

)

1,024


Net increase in equity exposures

529


1,558


Net change in over-the-counter (OTC) derivatives (4)

(1,104

)

1,943


Net change in derivatives CVA (5)

(3,922

)

3,198


Net change in other exposures (6)

(3,744

)

1,452


Net decrease in supervisory 6% multiplier (7)

(978

)

(58

)

Net change in Credit Risk-Weighted Assets

$

(21,187

)

$

2,177


Changes in Market Risk-Weighted Assets

Net change in risk levels (8)

$

(1,393

)

$

5,761


Net decrease due to model and methodology updates (9)

(5,097

)

(7,677

)

Net decrease in Market Risk-Weighted Assets

$

(6,490

)

$

(1,916

)

Net decrease in Operational Risk-Weighted Assets (10)

$

(2,585

)

$

(5,040

)

Total Risk-Weighted Assets, end of period

$

1,147,865


$

1,147,865



(1)

Retail exposures decreased during the three months ended June 30, 2018 primarily due to residential mortgage loan sales and repayments, as well as updates to model parameters. Retail exposures decreased during the six months ended June 30, 2018 primarily due to reductions in qualifying revolving (cards) exposures attributable to seasonal holiday spending repayments, as well as residential mortgage loan sales and repayments.

(2)

Wholesale exposures increased during the six months ended June 30, 2018 primarily due to increases in commercial loans and loan commitments.

(3)

Repo-style transactions include repurchase and reverse repurchase transactions as well as securities borrowing and securities lending transactions.

(4)

OTC derivatives increased during the six months ended June 30, 2018 primarily due to increases in potential future exposure and fair value.

(5)

Derivatives CVA decreased during the three months ended June 30, 2018 primarily due to decreases in exposures. Derivatives CVA increased during the six months ended June 30, 2018 primarily due to increased exposures and changes in credit spreads.

(6)

Other exposures include cleared transactions, unsettled transactions, assets other than those reportable in specific exposure categories and non-material portfolios. Other exposures decreased during the three months ended June 30, 2018 primarily due to a decrease in DTAs arising from temporary differences, as well as a decrease in default fund contributions. Other exposures increased during the six months ended June 30, 2018 primarily due to additional DTAs arising from temporary differences, which are subject to risk-weighting at 250%.

(7)

Supervisory 6% multiplier does not apply to derivatives CVA.

(8)

Risk levels decreased during the three months ended June 30, 2018 primarily due to a decrease in positions subject to standard specific risk charges. Risk levels increased during the six months ended June 30, 2018 primarily due to increases in exposure levels subject to Stressed Value at Risk and Value at Risk.

(9)

Risk-weighted assets declined during the three and six months ended June 30, 2018 primarily due to changes in model inputs regarding volatility and the correlation between market risk factors. Further contributing to the six-month decline were methodology changes for standard specific risk charges.

(10)

Operational risk-weighted assets decreased during the three and six months ended June 30, 2018 primarily due to changes in operational loss severity and frequency.


As set forth in the table above, total risk-weighted assets under the Basel III Standardized Approach increased from year-end 2017 primarily due to higher credit risk-weighted assets, partially offset by a decrease in market risk-weighted assets. The increase in credit risk-weighted assets was primarily due to increased OTC derivative trade activity and an increase in corporate loan commitments.

Total risk-weighted assets under the Basel III Advanced Approaches decreased from year-end 2017, as lower operational and market risk-weighted assets were partially offset by an increase in credit risk-weighted assets. The decline in operational risk-weighed assets was primarily due to changes in operational loss severity and frequency. The decline in market risk-weighted assets was primarily due to changes in model inputs regarding volatility and the correlation between market risk factors, as

well as methodology changes for standard specific risk charges, partially offset by exposure levels subject to Stressed Value at Risk and Value at Risk. The increase in credit risk-weighted assets was primarily due to increases in commercial loans and loan commitments, changes in OTC derivative trade activity and portfolio credit quality, and additional temporary difference DTAs subject to risk weighting, partially offset by a decline in retail exposures due to reductions in qualifying revolving (cards) exposures attributable to seasonal holiday spending repayments as well as residential mortgage loan sales and repayments.


34



Supplementary Leverage Ratio

As set forth in the table below, Citigroup's Supplementary Leverage ratio was 6.6% for the second quarter of 2018 , compared to 6.7% for the first quarter of 2018 and 6.7% for the fourth quarter of 2017. The decline in the ratio quarter-over-quarter was principally driven by the return of capital to common shareholders, detrimental net movements in AOCI, and an increase in Total Leverage Exposure primarily due to growth in average on-balance sheet assets, partially offset by quarterly net income of $4.5 billion. The ratio decreased from the fourth quarter of 2017, principally

driven by the return of capital to common shareholders, detrimental net movements in AOCI, and an increase in Total Leverage Exposure primarily due to growth in off-balance sheet commitments, partially offset by year-to-date net income.

The following table sets forth Citi's Supplementary Leverage ratio and related components for the three months ended June 30, 2018 and December 31, 2017 .




Citigroup Basel III Supplementary Leverage Ratio and Related Components

In millions of dollars, except ratios

June 30, 2018

December 31, 2017

Tier 1 Capital

$

162,002


$

162,377


Total Leverage Exposure (TLE)

On-balance sheet assets (1)

$

1,917,102


$

1,909,699


Certain off-balance sheet exposures: (2)

   Potential future exposure on derivative contracts

189,465


191,555


   Effective notional of sold credit derivatives, net (3)

54,456


59,207


   Counterparty credit risk for repo-style transactions (4)

25,732


27,005


   Unconditionally cancellable commitments

67,896


67,644


   Other off-balance sheet exposures

239,708


218,754


Total of certain off-balance sheet exposures

$

577,257


$

564,165


Less: Tier 1 Capital deductions

40,862


41,373


Total Leverage Exposure

$

2,453,497


$

2,432,491


Supplementary Leverage ratio

6.60

%

6.68

%


(1)

Represents the daily average of on-balance sheet assets for the quarter.

(2)

Represents the average of certain off-balance sheet exposures calculated as of the last day of each month in the quarter.

(3)

Under the U.S. Basel III rules, banking organizations are required to include in TLE the effective notional amount of sold credit derivatives, with netting of exposures permitted if certain conditions are met.

(4)

Repo-style transactions include repurchase and reverse repurchase transactions as well as securities borrowing and securities lending transactions.




35



Capital Resources of Citigroup's Subsidiary U.S. Depository Institutions

Citigroup's subsidiary U.S. depository institutions are also subject to regulatory capital standards issued by their respective primary federal bank regulatory agencies, which are similar to the standards of the Federal Reserve Board.

During 2018, Citi's primary subsidiary U.S. depository institution, Citibank, N.A. (Citibank), is subject to effective minimum Common Equity Tier 1 Capital, Tier 1 Capital and Total Capital ratios, inclusive of the 75% phase-in of the 2.5% Capital Conservation Buffer, of 6.375%, 7.875% and 9.875%, respectively. Citibank's effective minimum Common Equity Tier 1 Capital, Tier 1 Capital and Total Capital ratios during 2017, inclusive of the 50% phase-in of

the 2.5% Capital Conservation Buffer, were 5.75%, 7.25% and 9.25%, respectively. Citibank is required to maintain stated minimum Common Equity Tier 1 Capital, Tier 1 Capital and Total Capital ratios of 4.5%, 6% and 8%, respectively.

The following tables set forth the capital tiers, total risk-weighted assets and underlying risk components, risk-based capital ratios, quarterly adjusted average total assets, Total Leverage Exposure and leverage ratios for Citibank, Citi's primary subsidiary U.S. depository institution, as of June 30, 2018 and December 31, 2017 .


Citibank Capital Components and Ratios

June 30, 2018

December 31, 2017

In millions of dollars, except ratios

Advanced Approaches

Standardized Approach

Advanced Approaches

Standardized Approach

Common Equity Tier 1 Capital

$

128,820


$

128,820


$

122,848


$

122,848


Tier 1 Capital

130,928


130,928


124,952


124,952


Total Capital (Tier 1 Capital + Tier 2 Capital) (1)

144,418


154,654


138,008


148,946


Total Risk-Weighted Assets

948,803


1,033,050


965,435


1,024,502


   Credit Risk

$

667,530


$

994,787


$

674,659


$

980,324


   Market Risk

37,869


38,263


43,300


44,178


   Operational Risk

243,404


-


247,476


-


Common Equity Tier 1 Capital ratio (2)(3)(4)

13.58

%

12.47

%

12.72

%

11.99

%

Tier 1 Capital ratio (2)(3)(4)

13.80


12.67


12.94


12.20


Total Capital ratio (2)(3)(4)

15.22


14.97


14.29


14.54


In millions of dollars, except ratios

June 30, 2018

December 31, 2017

Quarterly Adjusted Average Total Assets (5)

$

1,375,919


$

1,401,187


Total Leverage Exposure (6)

1,893,607


1,900,641


Tier 1 Leverage ratio (2)(4)

9.52

%

8.92

%

Supplementary Leverage ratio (2)(4)

6.91


6.57



(1)

Under the Advanced Approaches framework, eligible credit reserves that exceed expected credit losses are eligible for inclusion in Tier 2 Capital to the extent the excess reserves do not exceed 0.6% of credit risk-weighted assets, which differs from the Standardized Approach in which the allowance for credit losses is eligible for inclusion in Tier 2 Capital up to 1.25% of credit risk-weighted assets, with any excess allowance for credit losses being deducted in arriving at credit risk-weighted assets.

(2)

Citibank's risk-based capital and leverage ratios and related components as of December 31, 2017 are non-GAAP financial measures, which reflect full implementation of regulatory capital adjustments and deductions prior to the effective date of January 1, 2018.

(3)

As of June 30, 2018 , Citibank's reportable Common Equity Tier 1 Capital, Tier 1 Capital and Total Capital ratios were the lower derived under the Basel III Standardized Approach. As of December 31, 2017 , Citibank's reportable Common Equity Tier 1 Capital and Tier 1 Capital ratios were the lower derived under the Basel III Standardized Approach, whereas the reportable Total Capital ratio was the lower derived under the Basel III Advanced Approaches framework.

(4)

Citibank must maintain minimum Common Equity Tier 1 Capital, Tier 1 Capital, Total Capital and Tier 1 Leverage ratios of 6.5%, 8.0%, 10.0% and 5.0%, respectively, to be considered "well capitalized" under the revised Prompt Corrective Action (PCA) regulations applicable to insured depository institutions as established by the U.S. Basel III rules. Effective January 1, 2018, Citibank must also maintain a minimum Supplementary Leverage ratio of 6.0% to be considered "well capitalized." For additional information, see "Capital Resources-Current Regulatory Capital Standards-Prompt Corrective Action Framework" in Citigroup's 2017 Annual Report on Form 10-K.

(5)

Tier 1 Leverage ratio denominator.

(6)

Supplementary Leverage ratio denominator.


As indicated in the table above, Citibank's capital ratios at June 30, 2018 were in excess of the stated and effective minimum requirements under the U.S. Basel III



rules. In addition, Citibank was also "well capitalized" as of June 30, 2018 under the revised PCA regulations.



36



Impact of Changes on Citigroup and Citibank Capital Ratios

The following tables present the estimated sensitivity of Citigroup's and Citibank's capital ratios to changes of $100 million in Common Equity Tier 1 Capital, Tier 1 Capital and Total Capital (numerator), and changes of $1 billion in

Advanced Approaches and Standardized Approach risk-weighted assets and quarterly adjusted average total assets, as well as Total Leverage Exposure (denominator), as of June 30, 2018 . This information is provided for the purpose

of analyzing the impact that a change in Citigroup's or Citibank's financial position or results of operations could have on these ratios. These sensitivities only consider a single change to either a component of capital, risk-weighted assets, quarterly adjusted average total assets or Total Leverage Exposure. Accordingly, an event that affects more than one factor may have a larger basis point impact than is reflected in these tables.



Impact of Changes on Citigroup and Citibank Risk-Based Capital Ratios

Common Equity

Tier 1 Capital ratio

Tier 1 Capital ratio

Total Capital ratio

In basis points

Impact of

$100 million

change in

Common Equity

Tier 1 Capital

Impact of

$1 billion

change in risk-

weighted assets

Impact of

$100 million

change in

Tier 1 Capital

Impact of

$1 billion

change in risk-

weighted assets

Impact of

$100 million

change in

Total Capital

Impact of

$1 billion

change in risk-

weighted assets

Citigroup

Advanced Approaches

0.9

1.1

0.9

1.2

0.9

1.4

Standardized Approach

0.8

1.0

0.8

1.2

0.8

1.4

Citibank

Advanced Approaches

1.1

1.4

1.1

1.5

1.1

1.6

Standardized Approach

1.0

1.2

1.0

1.2

1.0

1.5


Impact of Changes on Citigroup and Citibank Leverage Ratios

Tier 1 Leverage ratio

Supplementary Leverage ratio

In basis points

Impact of

$100 million

change in

Tier 1 Capital

Impact of

$1 billion

change in quarterly adjusted average total assets

Impact of

$100 million

change in

Tier 1 Capital

Impact of

$1 billion

change in Total Leverage Exposure

Citigroup

0.5

0.5

0.4

0.3

Citibank

0.7

0.7

0.5

0.4


Citigroup Broker-Dealer Subsidiaries

At June 30, 2018 , Citigroup Global Markets Inc., a U.S. broker-dealer registered with the SEC that is an indirect wholly owned subsidiary of Citigroup, had net capital, computed in accordance with the SEC's net capital rule, of $10.2 billion, which exceeded the minimum requirement by $7.8 billion.

Moreover, Citigroup Global Markets Limited, a broker-dealer registered with the United Kingdom's Prudential Regulation Authority (PRA) that is also an indirect wholly owned subsidiary of Citigroup, had total capital of $20.8 billion at June 30, 2018 , which exceeded the PRA's minimum regulatory capital requirements.

In addition, certain of Citi's other broker-dealer subsidiaries are subject to regulation in the countries in which they do business, including requirements to maintain specified levels of net capital or its equivalent. Citigroup's other broker-dealer subsidiaries were in compliance with their regulatory capital requirements at June 30, 2018 .


37



Regulatory Capital Standards Developments


Revisions to the Securitization Framework

In May 2018, the Basel Committee on Banking Supervision (Basel Committee) issued two standards: one which establishes criteria for identifying "simple, transparent, and comparable" (STC) short-term securitizations, and another which provides for an alternative, and potentially preferential, regulatory capital treatment for short-term securitizations identified as STC. The Basel Committee had previously issued criteria solely for identifying STC securitizations in July 2015, and also previously issued an alternative regulatory capital treatment for STC securitizations in July 2016. The May 2018 standards, however, introduce identification criteria and regulatory capital treatments that are uniquely tailored to short-term securitizations, with a focus on exposures related to asset-backed commercial paper conduits.

The U.S. banking agencies may establish specific regulatory capital treatment for STC short-term securitizations in the future, based upon the revisions adopted by the Basel Committee.


Revised Assessment Framework for Global Systemically Important Banks

In July 2018, the Basel Committee issued a standard which revises the framework for assessing the global systemic importance of banks, beginning with the 2021 assessment. The current framework employed by the Basel Committee as to the identification of GSIBs and the assessment of a surcharge is based primarily on quantitative measurement indicators underlying five equally weighted broad categories of systemic importance: (i) size, (ii) interconnectedness, (iii) crossjurisdictional activity, (iv) substitutability/financial institution infrastructure, and (v) complexity. With the exception of size, each of the other categories is composed of multiple indicators, amounting to 12 indicators in total.

The standard, which reflects the results of the Basel Committee's planned initial review, sets forth several modifications to its GSIB framework, including the introduction within the substitutability/financial institution infrastructure category of a trading volume indicator, accompanied by an equivalent reduction in the current weighting of the existing underwriting indicator. However, because the Basel Committee did not proceed with its proposed removal of the existing cap on the substitutability/financial institution infrastructure category, the revisions to these two indicators would not impact Citi. Moreover, the Basel Committee's requirement to expand the scope of consolidation to include exposures of insurance subsidiaries within the size, interconnectedness, and complexity categories would raise the global aggregate of these respective measures of systemic importance to which all GSIBs are subject. As a result, it is estimated that Citi would benefit on a relative basis vis-a-vis certain other GSIBs, given that its insurance subsidiaries are presently consolidated under U.S. generally accepted accounting principles and for regulatory purposes.

In contrast, a U.S. bank holding company that is designated a GSIB under the Federal Reserve Board's rule is required, on an annual basis, to calculate a surcharge using two methods, and is subject to the higher of the resulting two surcharges. The first method ("method 1") is based on the same five broad categories of systemic importance resident under the Basel Committee's framework to identify a GSIB and derive a surcharge. Under the second method ("method 2"), the substitutability category is replaced with a quantitative measure intended to assess the extent of a GSIB's reliance on short-term wholesale funding.

Accordingly, if the Federal Reserve Board were to adopt the Basel Committee's revisions with respect to the U.S. GSIB framework, Citi's estimated method 1 GSIB surcharge and method 2 GSIB surcharge would remain unchanged. Although method 2 remains Citi's binding constraint for the GSIB surcharge, Citi's method 1 GSIB surcharge will be used to determine certain of Citi's Total Loss-Absorbing Capacity requirements in the future.



38



Tangible Common Equity, Book Value Per Share, Tangible Book Value Per Share and Returns on Equity

Tangible common equity (TCE), as defined by Citi, represents common stockholders' equity less goodwill and identifiable intangible assets (other than MSRs). Other companies may calculate TCE in a different manner. TCE, tangible book value per share and returns on average TCE are non-GAAP financial measures.


In millions of dollars or shares, except per share amounts

June 30,
2018

December 31,
2017

Total Citigroup stockholders' equity

$

200,094


$

200,740


Less: Preferred stock

19,035


19,253


Common stockholders' equity

$

181,059


$

181,487


Less:

    Goodwill

22,058


22,256


    Identifiable intangible assets (other than MSRs)

4,729


4,588


    Goodwill and identifiable intangible assets (other than MSRs) related to

      assets held-for-sale (HFS)

32


32


Tangible common equity (TCE)

$

154,240


$

154,611


Common shares outstanding (CSO)

2,516.6


2,569.9


Book value per share (common equity/CSO)

$

71.95


$

70.62


Tangible book value per share (TCE/CSO)

61.29


60.16




In millions of dollars

Three Months Ended June 30, 2018

Three Months Ended June 30, 2017

Six Months Ended June 30, 2018

Six Months Ended June 30, 2017

Net income available to common shareholders

$

4,172


$

3,552


$

8,520


$

7,341


Average common stockholders' equity (1)

$

181,229


$

209,693


$

176,670


$

208,298


Average TCE

$

154,921


$

182,404


$

154,818


$

181,276


Return on average common stockholders' equity

9.2

%

6.8

%

9.7

%

7.1

%

Return on average TCE (ROTCE) (2)

10.8


7.8


11.1


8.2



(1)

Average common stockholders' equity for the 2018 periods include the $22.6 billion impact from Tax Reform recorded at the end of the fourth quarter of 2017.

(2)

ROTCE represents annualized net income available to common shareholders as a percentage of average TCE.



39



Managing Global Risk Table of Contents


MANAGING GLOBAL RISK

41


CREDIT RISK (1)

41


Consumer Credit

41


Corporate Credit

48


Additional Consumer and Corporate Credit Details

50


 Loans Outstanding

50


       Details of Credit Loss Experience

51


       Allowance for Loan Losses

52


       Non-Accrual Loans and Assets and Renegotiated Loans

53


LIQUIDITY RISK

57


High-Quality Liquid Assets (HQLA)

57


Loans

58


Deposits

58


Long-Term Debt

59


Secured Funding Transactions and Short-Term Borrowings

61


Liquidity Coverage Ratio (LCR)

61


Credit Ratings

62


MARKET RISK (1)

64


Market Risk of Non-Trading Portfolios

64


Market Risk of Trading Portfolios

73


COUNTRY RISK

75



(1)

For additional information regarding certain credit risk, market risk and other quantitative and qualitative information, refer to Citi's Pillar 3 Basel III Advanced Approaches Disclosures, as required by the rules of the Federal Reserve Board, on Citi's Investor Relations website.



40



MANAGING GLOBAL RISK


For Citi, effective risk management is of primary importance to its overall operations. Accordingly, Citi's risk management process has been designed to identify, monitor, evaluate and manage the principal risks it assumes in conducting its activities. Specifically, the activities that Citi engages in, and the risks those activities generate, must be consistent with Citi's mission and value proposition, the key principles that guide it and Citi's risk appetite.

For more information on Citi's management of global risk, including its three lines of defense, see "Managing Global Risk" in Citi's 2017 Annual Report on Form 10-K.



CREDIT RISK


For additional information on credit risk, including Citi's credit risk management, measurement and stress testing, see "Credit Risk" and "Risk Factors" in Citi's 2017 Annual Report on Form 10-K.


CONSUMER CREDIT

Citi provides traditional retail banking, including commercial banking, and credit card products in 19 countries and jurisdictions through North America GCB , Latin America GCB and Asia GCB . The retail banking products include consumer mortgages, home equity, personal and commercial loans and lines of credit and similar related products with a focus on lending to prime customers. Citi uses its risk appetite

framework to define its lending parameters. In addition, Citi uses proprietary scoring models for new customer approvals. As stated in " Global Consumer Banking " above, GCB 's overall strategy is to leverage Citi's global footprint and be the pre-eminent bank for the affluent and emerging affluent consumers in large urban centers. In credit cards and in certain retail markets, Citi serves customers in a somewhat broader set of segments and geographies. GCB 's commercial banking business focuses on small to mid-sized businesses.


Consumer Credit Portfolio

The following table shows Citi's quarterly end-of-period consumer loans: (1)

In billions of dollars

2Q'17

3Q'17

4Q'17

1Q'18

2Q'18

Retail banking:

Mortgages

$

81.4


$

81.4


$

81.7


$

82.1


$

80.5


Commercial banking

34.8


35.5


36.3


36.8


36.5


Personal and other

27.2


27.3


27.9


28.5


28.1


Total retail banking

$

143.4


$

144.2


$

145.9


$

147.4


$

145.1


Cards:

Citi-branded cards

$

109.9


$

110.7


$

115.7


$

110.6


$

112.3


Citi retail services

45.2


45.9


49.2


46.0


48.6


Total cards

$

155.1


$

156.6


$

164.9


$

156.6


$

160.9


Total GCB

$

298.5


$

300.8


$

310.8


$

304.0


$

306.0


GCB regional distribution:

North America

62

%

62

%

63

%

61

%

63

%

Latin America

9


9


8


9


8


Asia (2)

29


29


29


30


29


Total GCB

100

%

100

%

100

%

100

%

100

%

Corporate/Other (3)

$

26.8


$

24.8


$

22.9


$

21.1


$

17.6


Total consumer loans

$

325.3


$

325.6


$

333.7


$

325.1


$

323.6



(1)

End-of-period loans include interest and fees on credit cards.

(2)

Asia includes loans and leases in certain EMEA countries for all periods presented.

(3)

Primarily consists of legacy assets, principally North America consumer mortgages.



41



For information on changes to Citi's end-of-period consumer loans, see "Liquidity Risk-Loans" below.


Overall Consumer Credit Trends

The following charts show the quarterly trends in delinquencies and net credit losses across both retail banking, including commercial banking, and cards for total GCB and by region.


Global Consumer Banking

North America GCB


North America GCB provides mortgages, home equity loans, personal loans and commercial banking products through Citi's retail banking network and card products through Citi-branded cards and Citi retail services businesses. The retail bank is concentrated in six major metropolitan cities in the United States (for additional information on the U.S. retail bank, see " North America GCB " above).

As of June 30, 2018, approximately 71% of North America GCB consumer loans consisted of Citi-branded and Citi retail services cards, which generally drives the overall credit performance of North America GCB (for additional information on North America GCB 's cards portfolios, including delinquency and net credit loss rates, see "Credit Card Trends" below).

As shown in the chart above, quarter-over-quarter net credit loss and 90+ days past due delinquency rates decreased, primarily due to seasonality in both cards portfolios. Year-over-year, net credit loss and delinquency rates increased, driven by seasoning in both cards portfolios, as well as an increase in net flow rates in later delinquency buckets in Citi retail services.


Latin America GCB

Latin America GCB operates in Mexico through Citibanamex, one of Mexico's largest banks, and provides credit cards, consumer mortgages, personal loans and commercial banking products. Latin America GCB serves a more mass market segment in Mexico and focuses on developing multi-product relationships with customers.

As set forth in the chart above, the 90+ days past due delinquency rate increased quarter-over-quarter, primarily driven by seasonality in the cards portfolio. The increase in the quarter-over-quarter net credit loss rate was driven by the commercial portfolio. On a year-over-year basis, both loss and delinquency rates were broadly stable.


Asia (1) GCB


(1)

Asia includes GCB activities in certain EMEA countries for all periods presented.


Asia GCB operates in 17 countries in Asia and EMEA and provides credit cards, consumer mortgages, personal loans and commercial banking products.

As shown in the chart above, 90+ days past due delinquency and net credit loss rates were largely stable in Asia GCB quarter-over-quarter and year-over-year as of the second quarter of 2018. This stability reflects the strong credit profiles in Asia GCB 's target customer segments. In addition, regulatory changes in many markets in Asia over the past few years have resulted in stable portfolio credit quality.

For additional information on cost of credit, loan delinquency and other information for Citi's consumer loan portfolios, see each respective business's results of operations above and Note 13 to the Consolidated Financial Statements.



42



Credit Card Trends

The following charts show the quarterly trends in delinquencies and net credit losses for total GCB cards, Citi's North America Citi-branded cards and Citi retail services portfolios as well as for Citi's Latin America and Asia Citi-branded cards portfolios.


Global Cards


North America Citi-Branded Cards


North America GCB 's Citi-branded cards portfolio issues proprietary and co-branded cards. As shown in the chart above, the net credit loss rate was stable quarter-over-quarter while the 90+ days past due delinquency rate decreased primarily due to seasonality. Year-over-year increases in loss and delinquency rates were driven by portfolio seasoning.





North America Citi Retail Services


Citi retail services partners directly with more than 20 retailers and dealers to offer private-label and co-branded consumer and commercial cards. Citi retail services' target market is focused on select industry segments such as home improvement, specialty retail, consumer electronics and fuel. Citi retail services continually evaluates opportunities to add partners within target industries that have strong loyalty, lending or payment programs and growth potential.

As shown in the chart above, Citi retail services' delinquency and net credit loss rates decreased quarter-over-quarter mainly due to seasonality. The delinquency and net credit loss rates increased year-over-year, primarily due to an increase in net flow rates in later delinquency buckets and seasoning.


Latin America Citi-Branded Cards


Latin America GCB issues proprietary and co-branded cards. As set forth in the chart above, quarter-over-quarter, the net credit loss rate decreased, while the 90+ days past due delinquency rate increased, both primarily due to seasonality. The net credit loss and delinquency rates increased year-over-year primarily due to portfolio seasoning.





43



Asia Citi-Branded Cards (1)


(1)

Asia includes loans and leases in certain EMEA countries for all periods presented.


Asia GCB issues proprietary and co-branded cards. As set forth in the chart above, 90+ days past due delinquency rates have remained broadly stable, driven by the mature and well-diversified cards portfolios. The increase in both the quarter-over-quarter and year-over-year loss rates was primarily driven by the conversion of an acquired portfolio in Australia.

For additional information on cost of credit, delinquency and other information for Citi's cards portfolios, see each respective business's results of operations above and Note 13 to the Consolidated Financial Statements.




North America Cards FICO Distribution

The following tables show the current FICO score distributions for Citi's North America Citi-branded cards and Citi retail services portfolios based on end-of-period receivables. FICO scores are updated monthly for substantially all of the portfolio and on a quarterly basis for the remaining portfolio.


Citi-Branded

FICO distribution

June 30, 2018

March 31, 2018

June 30,

2017

  > 760

43

%

41

%

43

%

   680 - 760

40


42


42


  < 680

17


17


15


Total

100

%

100

%

100

%


Citi Retail Services

FICO distribution

June 30, 2018

March 31, 2018

June 30,

2017

   > 760

24

%

22

%

23

%

   680 - 760

43


43


43


  < 680

33


35


34


Total

100

%

100

%

100

%


The percentage of loans outstanding with borrowers with

FICO scores greater than 760 increased sequentially due to

seasonality in both cards portfolios and the impact of the L.L.Bean portfolio acquisition in Citi retail services. The portfolios continued to demonstrate strong underlying credit quality. For additional information on FICO scores, see Note 13 to the Consolidated Financial Statements.









44



North America Consumer Mortgage Lending

Citi's North America consumer mortgage portfolio consists of both residential first mortgages and home equity loans. The following table shows the outstanding quarterly end-of-period loans for Citi's North America residential first mortgage and home equity loan portfolios:

In billions of dollars

2Q'17

3Q'17

4Q'17

1Q'18

2Q'18

GCB :

Residential firsts

$

40.2


$

40.1


$

40.1


$

40.1


$

40.3


Home equity

4.1


4.1


4.2


4.1


4.1


Total GCB

$

44.3


$

44.2


$

44.3


$

44.2


$

44.4


Corporate/Other :

Residential firsts

$

11.0


$

10.1


$

9.3


$

8.1


$

7.6


Home equity

12.4


11.5


10.6


9.9


8.8


Total Corporate/

  Other

$

23.4


$

21.6


$

19.9


$

18.0


$

16.4


Total Citigroup-

  North America

$

67.7


$

65.8


$

64.2


$

62.2


$

60.8



For additional information on delinquency and net credit loss trends in Citi's consumer mortgage portfolio, see "Additional Consumer Credit Details" below.


Home Equity Loans-Revolving HELOCs

As set forth in the table above, Citi had $12.9 billion of home equity loans as of June 30, 2018, of which $2.8 billion were fixed-rate home equity loans and $10.1 billion were extended under home equity lines of credit (Revolving HELOCs). Fixed-rate home equity loans are fully amortizing. Revolving HELOCs allow for amounts to be drawn for a period of time with the payment of interest only until the end of the draw period, when the outstanding amount is converted to an amortizing loan, or "reset" (the interest-only payment feature during the revolving period is standard for this product across the industry). Upon reset, these borrowers will be required to pay both interest, usually at a variable rate, and principal that amortizes typically over 20 years, rather than the standard 30-year amortization.

Of the Revolving HELOCs at June 30, 2018, $6.4 billion had reset (compared to $6.6 billion at March 31, 2018) and $3.7 billion were still within their revolving period and had not reset (compared to $4.1 billion at March 31, 2018). The following chart indicates the FICO and combined loan-to-value (CLTV) characteristics of Citi's Revolving HELOCs portfolio and the year in which they reset:



North America Home Equity Lines of Credit Amortization – Citigroup

Total ENR by Reset Year

In billions of dollars as of June 30, 2018

Note: Totals may not sum due to rounding.


Approximately 63% of Citi's total Revolving HELOCs portfolio had reset as of June 30, 2018 (compared to 62% as of March 31, 2018). Of the remaining Revolving HELOCs portfolio, approximately 10% will commence amortization during the remainder of 2018. Citi's customers with Revolving HELOCs that reset could experience "payment shock" due to the higher required payments on the loans. Citi currently estimates that the monthly loan payment for its Revolving HELOCs that reset during the remainder of 2018 could increase on average by approximately $266, or 99%. Increases in interest rates could further increase these payments given the variable nature of the interest rates on these loans post-reset. Borrowers' high loan-to-value positions, as well as the cost and availability of refinancing options, could limit borrowers' ability to refinance their Revolving HELOCs as these loans begin to reset.

Approximately 5.3% of the Revolving HELOCs that have reset as of June 30, 2018 were 30+ days past due, compared to 3.6% of the total outstanding home equity loan portfolio (amortizing and non-amortizing). This compared to 5.4% and 3.6%, respectively, as of March 31, 2018. As newly amortizing loans continue to season, the delinquency rate of Citi's total home equity loan portfolio could increase. In addition, resets to date have generally occurred during a period of historically low interest rates, which Citi believes has likely reduced the overall "payment shock" to the borrower.

Citi monitors this reset risk closely and will continue to consider any potential impact in determining its allowance for loan loss reserves. In addition, management continues to review and take additional actions to offset potential reset risk, such as a borrower outreach program to provide reset risk education and proactively working with high-risk borrowers through a specialized single point of contact unit.







45



Additional Consumer Credit Details


Consumer Loan Delinquency Amounts and Ratios

EOP

loans (1)

90+ days past due (2)

30–89 days past due (2)

In millions of dollars,
except EOP loan amounts in billions

June 30,
2018

June 30,
2018

March 31,
2018

June 30,
2017

June 30,
2018

March 31,
2018

June 30,
2017

Global Consumer Banking (3)(4)

Total

$

306.0


$

2,345


$

2,379


$

2,183


$

2,558


$

2,710


$

2,498


Ratio

0.77

%

0.78

%

0.73

%

0.84

%

0.89

%

0.84

%

Retail banking

Total

$

145.1


$

500


$

493


$

477


$

754


$

830


$

747


Ratio

0.35

%

0.34

%

0.33

%

0.52

%

0.57

%

0.52

%

North America

55.7


179


184


155


252


227


191


Ratio

0.33

%

0.34

%

0.28

%

0.46

%

0.41

%

0.35

%

Latin America

20.1


132


128


150


183


248


216


Ratio

0.66

%

0.60

%

0.71

%

0.91

%

1.17

%

1.03

%

Asia (5)

69.3


189


181


172


319


355


340


Ratio

0.27

%

0.26

%

0.26

%

0.46

%

0.50

%

0.51

%

Cards

Total

$

160.9


$

1,845


$

1,886


$

1,706


$

1,804


$

1,880


$

1,751


Ratio

1.15

%

1.20

%

1.10

%

1.12

%

1.20

%

1.13

%

North America -Citi-branded

88.1


712


731


659


627


669


619


Ratio

0.81

%

0.85

%

0.77

%

0.71

%

0.78

%

0.72

%

North America -Citi retail services

48.6


781


797


693


761


791


730


Ratio

1.61

%

1.73

%

1.53

%

1.57

%

1.72

%

1.62

%

Latin America

5.4


160


160


161


156


160


151


Ratio

2.96

%

2.81

%

2.93

%

2.89

%

2.81

%

2.75

%

Asia (5)

18.8


192


198


193


260


260


251


Ratio

1.02

%

1.03

%

1.03

%

1.38

%

1.35

%

1.34

%

Corporate/Other -Consumer (6)

Total

$

17.6


$

415


$

478


$

601


$

355


$

393


$

554


Ratio

2.49

%

2.38

%

2.37

%

2.13

%

1.96

%

2.18

%

International

-


-


32


63


-


44


44


Ratio

-


1.88

%

3.50

%

-


2.59

%

2.44

%

North America

17.6


415


446


538


355


349


510


Ratio

2.49

%

2.42

%

2.28

%

2.13

%

1.90

%

2.16

%

Total Citigroup

$

323.6


$

2,760


$

2,857


$

2,784


$

2,913


$

3,103


$

3,052


Ratio

0.86

%

0.88

%

0.86

%

0.90

%

0.96

%

0.94

%

(1)

End-of-period (EOP) loans include interest and fees on credit cards.

(2)

The ratios of 90+ days past due and 30–89 days past due are calculated based on EOP loans, net of unearned income.

(3)

The 90+ days past due balances for North America -Citi-branded and North America -Citi retail services are generally still accruing interest. Citigroup's policy is generally to accrue interest on credit card loans until 180 days past due, unless notification of bankruptcy filing has been received earlier.

(4)

The 90+ days past due and 30–89 days past due and related ratios for GCB North America exclude U.S. mortgage loans that are guaranteed by U.S. government-sponsored entities since the potential loss predominantly resides within the U.S. government-sponsored entities. The amounts excluded for loans 90+ days past due and (EOP loans) were $244 million ($0.7 billion), $272 million ($0.7 billion) and $295 million ($0.8 billion) at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. The amounts excluded for loans 30–89 days past due (EOP loans have the same adjustment as above) were $87 million, $92 million and $84 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.

(5)

Asia includes delinquencies and loans in certain EMEA countries for all periods presented.

(6)

The 90+ days past due and 30–89 days past due and related ratios for Corporate/Other-North America consumer exclude U.S. mortgage loans that are guaranteed by U.S. government-sponsored entities since the potential loss predominantly resides within the U.S. government-sponsored entities. The amounts excluded for loans 90+ days past due (and EOP loans) were $0.4 billion ($0.9 billion), $0.5 billion ($0.9 billion) and $0.7 billion ($1.3 billion) at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. The amounts excluded for loans 30–89 days past due (EOP loans have the same adjustment as above) for each period were $0.1 billion, $0.1 billion and $0.2 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.


46





Consumer Loan Net Credit Losses and Ratios

Average

loans (1)

Net credit losses (2)(3)

In millions of dollars, except average loan amounts in billions

2Q18

2Q18

1Q18

2Q17

Global Consumer Banking

Total

$

303.1


$

1,726


$

1,736


$

1,615


Ratio

2.28

 %

2.30

%

2.20

%

Retail banking

Total

$

145.6


$

228


$

232


$

244


Ratio

0.63

 %

0.64

%

0.69

%

North America

55.6


32


43


39


Ratio

0.23

 %

0.31

%

0.28

%

Latin America

20.1


138


132


151


Ratio

2.75

 %

2.59

%

3.00

%

Asia (4)

69.9


58


57


54


Ratio

0.33

 %

0.33

%

0.33

%

Cards

Total

$

157.5


$

1,498


$

1,504


$

1,371


Ratio

3.81

 %

3.83

%

3.63

%

North America -Citi-branded

86.6


657


651


611


Ratio

3.04

 %

3.04

%

2.94

%

North America -Citi retail services

46.6


589


602


531


Ratio

5.07

 %

5.18

%

4.79

%

Latin America

5.4


140


146


126


Ratio

10.40

 %

10.57

%

9.54

%

Asia (4)

18.9


112


105


103


Ratio

2.38

 %

2.17

%

2.25

%

Corporate/Other -Consumer (3)

Total

$

19.5


$

(20

)

$

35


$

18


Ratio

(0.41

)%

0.64

%

0.26

%

International

1.1


19


23


24


Ratio

6.93

 %

5.49

%

5.07

%

North America

18.4


(39

)

12


(6

)

Ratio

(0.85

)%

0.24

%

0.09

%

Other



-


-


-


Total Citigroup

$

322.6


$

1,706


$

1,771


$

1,633


Ratio

2.12

 %

2.19

%

2.04

%

(1)

Average loans include interest and fees on credit cards.

(2)

The ratios of net credit losses are calculated based on average loans, net of unearned income.

(3)

In October 2016, Citi entered into an agreement to sell Citi's Brazil consumer banking business. The sale was completed at the end of the fourth quarter 2017. As a result of HFS accounting treatment, approximately $34 million of net credit losses (NCLs) were recorded as a reduction in revenue ( Other revenue ) during the second quarter of 2017. Accordingly, these NCLs are not included in this table. Loans classified as HFS are excluded from this table as they are recorded in Other assets.

(4)

Asia includes NCLs and average loans in certain EMEA countries for all periods presented.





47



CORPORATE CREDIT

Consistent with its overall strategy, Citi's corporate clients are typically large, multinational corporations that value the depth and breadth of Citi's global network. Citi aims to establish relationships with these clients that encompass multiple products, consistent with client needs, including cash management and trade services, foreign exchange, lending, capital markets and M&A advisory.


Corporate Credit Portfolio

The following table sets forth Citi's corporate credit portfolio within ICG (excluding private bank), before consideration of collateral or hedges, by remaining tenor for the periods indicated:

At June 30, 2018

March 31, 2018

December 31, 2017

In billions of dollars

Due

within

1 year

Greater

than 1 year

but within

5 years

Greater

than

5 years

Total

exposure

Due

within

1 year

Greater

than 1 year

but within

5 years

Greater

than

5 years

Total

exposure

Due

within

1 year

Greater

than 1 year

but within

5 years

Greater

than

5 years

Total

exposure

Direct outstandings (on-balance sheet) (1)

$

133


$

103


$

19


$

255


$

135


$

101


$

21


$

257


$

127


$

96


$

22


$

245


Unfunded lending commitments (off-balance sheet) (2)

127


235


20


382


121


238


23


382


111


222


20


353


Total exposure

$

260


$

338


$

39


$

637


$

256


$

339


$

44


$

639


$

238


$

318


$

42


$

598



(1)

Includes drawn loans, overdrafts, bankers' acceptances and leases.

(2)

Includes unused commitments to lend, letters of credit and financial guarantees.


Portfolio Mix-Geography, Counterparty and Industry

Citi's corporate credit portfolio is diverse across geography and counterparty. The following table shows the percentage of this portfolio by region based on Citi's internal management geography:

June 30,
2018

March 31,
2018

December 31,
2017

North America

54

%

53

%

54

%

EMEA

27


28


27


Asia

12


12


12


Latin America

7


7


7


Total

100

%

100

%

100

%


The maintenance of accurate and consistent risk ratings across the corporate credit portfolio facilitates the comparison of credit exposure across all lines of business, geographic regions and products. Counterparty risk ratings reflect an estimated probability of default for a counterparty and are derived primarily through the use of validated statistical models, scorecard models and external agency ratings (under defined circumstances), in combination with consideration of factors specific to the obligor or market, such as management experience, competitive position,

regulatory environment and commodity prices. Facility risk ratings are assigned that reflect the probability of default of

the obligor and factors that affect the loss-given-default of the facility, such as support or collateral. Internal obligor ratings that generally correspond to BBB and above are

considered investment grade, while those below are considered non-investment grade.

Citigroup also has incorporated environmental factors like climate risk assessment and reporting criteria for certain obligors, as necessary. Factors evaluated include consideration of climate risk to an obligor's business and physical assets and, when relevant, consideration of cost-effective options to reduce greenhouse gas emissions.


48



The following table presents the corporate credit portfolio by facility risk rating as a percentage of the total corporate credit portfolio:


Total exposure

June 30,
2018

March 31,
2018

December 31,
2017

AAA/AA/A

49

%

48

%

49

%

BBB

34


34


34


BB/B

16


17


16


CCC or below

1


1


1


Total

100

%

100

%

100

%


Note: Total exposure includes direct outstandings and unfunded lending commitments.


Citi's corporate credit portfolio is also diversified by industry. The following table shows the allocation of Citi's total corporate credit portfolio by industry:

Total exposure

June 30,
2018

March 31,
2018

December 31,
2017

Transportation and industrial

22

%

22

%

22

%

Consumer retail and health

16


17


16


Technology, media and telecom

13


13


12


Power, chemicals, metals and mining

10


10


10


Energy and commodities

8


8


8


Banks/broker-dealers/finance companies

8


8


8


Real estate

7


7


8


Public sector

5


5


5


Insurance and special purpose entities

4


5


5


Hedge funds

4


4


4


Other industries

3


1


2


Total

100

%

100

%

100

%



Credit Risk Mitigation

As part of its overall risk management activities, Citigroup uses credit derivatives and other risk mitigants to hedge portions of the credit risk in its corporate credit portfolio, in addition to outright asset sales. The results of the mark-to-market and any realized gains or losses on credit derivatives are reflected primarily in Other revenue in the Consolidated Statement of Income.

At June 30, 2018 , March 31, 2018 and December 31, 2017 , $27.4 billion, $17.0 billion and $16.3 billion, respectively, of the corporate credit portfolio was economically hedged. Citigroup's expected loss model used in the calculation of its loan loss reserve does not include the favorable impact of credit derivatives and other mitigants that are marked to market. In addition, the reported amounts of direct outstandings and unfunded lending commitments in the tables above do not reflect the impact of these hedging transactions. The credit protection was economically hedging underlying corporate credit portfolio exposures with the following risk rating distribution:


Rating of Hedged Exposure

June 30,
2018

March 31,
2018

December 31,
2017

AAA/AA/A

34

%

26

%

23

%

BBB

46


43


43


BB/B

18


28


31


CCC or below

2


3


3


Total

100

%

100

%

100

%


The credit protection was economically hedging underlying corporate credit portfolio exposures with the following industry distribution:


Industry of Hedged Exposure

June 30,
2018

March 31,
2018

December 31,
2017

Transportation and industrial

25

%

28

%

27

%

Consumer retail and health

15


9


10


Technology, media and telecom

15


14


12


Power, chemicals, metals and mining

14


13


14


Energy and commodities

11


12


15


Public sector

7


11


12


Insurance and special purpose entities

5


4


2


Banks/broker-dealers

4


6


6


Other industries

4


3


2


Total

100

%

100

%

100

%



49



ADDITIONAL CONSUMER AND CORPORATE CREDIT DETAILS


Loans Outstanding

2nd Qtr.

1st Qtr.

4th Qtr.

3rd Qtr.

2nd Qtr.

In millions of dollars

2018

2018

2017

2017

2017

Consumer loans






In U.S. offices






Mortgage and real estate (1)

$

61,692


$

63,412


$

65,467


$

67,131


$

69,022


Installment, revolving credit and other

3,759


3,306


3,398


3,191


3,190


Cards

135,968


131,081


139,006


131,476


130,181


Commercial and industrial

7,459


7,493


7,840


7,619


7,404


Total

$

208,878


$

205,292


$

215,711


$

209,417


$

209,797


In offices outside the U.S.

Mortgage and real estate (1)

$

43,056


$

44,833


$

44,081


$

43,723


$

43,821


Installment, revolving credit and other

27,254


27,651


26,556


26,153


26,480


Cards

24,712


25,993


26,257


25,443


25,376


Commercial and industrial

18,966


20,526


20,238


20,015


18,956


Lease financing

55


62


76


77


81


Total

$

114,043


$

119,065


$

117,208


$

115,411


$

114,714


Total consumer loans

$

322,921


$

324,357


$

332,919


$

324,828


$

324,511


Unearned income (2)

711


727


737


748


750


Consumer loans, net of unearned income

$

323,632


$

325,084


$

333,656


$

325,576


$

325,261


Corporate loans






In U.S. offices






Commercial and industrial

$

53,260


$

54,005


$

51,319


$

51,679


$

50,341


Financial institutions

42,867


40,472


39,128


37,203


36,953


Mortgage and real estate (1)

46,310


45,581


44,683


43,274


42,041


Installment, revolving credit and other

32,663


32,866


33,181


32,464


31,611


Lease financing

1,445


1,463


1,470


1,493


1,467


Total

$

176,545


$

174,387


$

169,781


$

166,113


$

162,413


In offices outside the U.S.






Commercial and industrial

$

98,068


$

101,368


$

93,750


$

93,107


$

91,131


Financial institutions

38,312


35,659


35,273


33,050


34,844


Mortgage and real estate (1)

7,261


7,543


7,309


6,383


6,783


Installment, revolving credit and other

22,755


23,338


22,638


23,830


19,200


Lease financing

139


167


190


216


234


Governments and official institutions

5,270


6,170


5,200


5,628


5,518


Total

$

171,805


$

174,245


$

164,360


$

162,214


$

157,710


Total corporate loans

$

348,350


$

348,632


$

334,141


$

328,327


$

320,123


Unearned income (3)

(802

)

(778

)

(763

)

(720

)

(689

)

Corporate loans, net of unearned income

$

347,548


$

347,854


$

333,378


$

327,607


$

319,434


Total loans-net of unearned income

$

671,180


$

672,938


$

667,034


$

653,183


$

644,695


Allowance for loan losses-on drawn exposures

(12,126

)

(12,354

)

(12,355

)

(12,366

)

(12,025

)

Total loans-net of unearned income 
and allowance for credit losses

$

659,054


$

660,584


$

654,679


$

640,817


$

632,670


Allowance for loan losses as a percentage of total loans-
net of unearned income
(4)

1.81

%

1.85

%

1.87

%

1.91

%

1.88

%

Allowance for consumer loan losses as a percentage of
total consumer loans-net of unearned income
(4)

3.03

%

3.09

%

2.96

%

3.04

%

2.93

%

Allowance for corporate loan losses as a percentage of
total corporate loans-net of unearned income
(4)

0.68

%

0.67

%

0.76

%

0.77

%

0.80

%

(1)

Loans secured primarily by real estate.

(2)

Unearned income on consumer loans primarily represents unamortized origination fees and costs, premiums and discounts.

(3)

Unearned income on corporate loans primarily represents interest received in advance, but not yet earned, on loans originated on a discounted basis.

(4)

All periods exclude loans that are carried at fair value.


50



Details of Credit Loss Experience

2nd Qtr.

1st Qtr.

4th Qtr.

3rd Qtr.

2nd Qtr.

In millions of dollars

2018

2018

2017

2017

2017

Allowance for loan losses at beginning of period

$

12,354


$

12,355


$

12,366


$

12,025


$

12,030


Provision for loan losses

Consumer

$

1,764


$

1,881


$

1,785


$

2,142


$

1,620


Corporate

31


(78

)

231


4


46


Total

$

1,795


$

1,803


$

2,016


$

2,146


$

1,666


Gross credit losses

Consumer

In U.S. offices

$

1,490


$

1,542


$

1,426


$

1,429


$

1,437


In offices outside the U.S. 

599


615


611


642


597


Corporate

In U.S. offices

5


65


21


15


72


In offices outside the U.S. 

15


74


221


34


24


Total

$

2,109


$

2,296


$

2,279


$

2,120


$

2,130


Credit recoveries (1)

Consumer

In U.S. offices

$

255


$

238


$

228


$

167


$

266


In offices outside the U.S. 

128


148


151


170


135


Corporate

In U.S. offices

5


13


4


2


15


In offices outside the U.S. 

17


30


16


4


4


Total

$

405


$

429


$

399


$

343


$

420


Net credit losses

In U.S. offices

$

1,235


$

1,356


$

1,215


$

1,275


$

1,228


In offices outside the U.S. 

469


511


665


502


482


Total

$

1,704


$

1,867


$

1,880


$

1,777


$

1,710


Other-net (2)(3)(4)(5)(6)(7)

$

(319

)

$

63


$

(147

)

$

(28

)

$

39


Allowance for loan losses at end of period

$

12,126


$

12,354


$

12,355


$

12,366


$

12,025


Allowance for loan losses as a percentage of total loans (8)

1.81

%

1.85

%

1.87

%

1.91

%

1.88

%

Allowance for unfunded lending commitments (9)

$

1,278


$

1,290


$

1,258


$

1,232


$

1,406


Total allowance for loan losses and unfunded lending commitments

$

13,404


$

13,644


$

13,613


$

13,598


$

13,431


Net consumer credit losses

$

1,706


$

1,771


$

1,658


$

1,734


$

1,633


As a percentage of average consumer loans

2.12

%

2.19

%

2.02

%

2.11

%

2.04

%

Net corporate credit losses (recoveries)

$

(2

)

$

96


$

222


$

43


$

77


As a percentage of average corporate loans

-

%

0.11

%

0.27

%

0.05

%

0.10

%

Allowance by type at end of period (10)

Consumer

$

9,796


$

10,039


$

9,869


$

9,892


$

9,515


Corporate

2,330


2,315


2,486


2,474


2,510


Total

$

12,126


$

12,354


$

12,355


$

12,366


$

12,025


(1)

Recoveries have been reduced by certain collection costs that are incurred only if collection efforts are successful.

(2)

Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, FX translation, purchase accounting adjustments, etc.

(3)

The second quarter of 2018 includes a reduction of approximately $137 million related to the sale or transfer to HFS of various loan portfolios, including a reduction of $33 million related to the transfer of a real estate loan portfolio to HFS. Additionally, the second quarter includes a decrease of approximately $164 million related to FX translation.

(4)

The first quarter of 2018 includes a reduction of approximately $55 million related to the sale or transfer to held-for-sale (HFS) of various loan portfolios, including a reduction of $53 million related to the transfer of a real estate loan portfolio to HFS. Additionally, the first quarter includes an increase of approximately $118 million related to FX translation.

(5)

The fourth quarter of 2017 includes a reduction of approximately $47 million related to the sale or transfer to HFS of various loan portfolios, including a reduction of $22 million related to the transfer of a real estate loan portfolio to HFS. Additionally, the fourth quarter includes a decrease of approximately $106 million related to FX translation.


51



(6)

The third quarter of 2017 includes a reduction of approximately $34 million related to the sale or transfer to HFS of various loan portfolios, including a reduction of $28 million related to the transfer of a real estate loan portfolio to HFS. Additionally, the third quarter includes an increase of approximately $7 million related to FX translation.

(7)

The second quarter of 2017 includes a reduction of approximately $19 million related to the sale or transfer to HFS of various loan portfolios, including a reduction of $19 million related to the transfer of a real estate loan portfolio to HFS. Additionally, the second quarter includes an increase of approximately $50 million related to FX translation.

(8) June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017 exclude $3.0 billion, $4.5 billion, $4.9 billion, $4.3 billion and $4.2 billion, respectively, of loans which are carried at fair value.

(9)

Represents additional credit reserves recorded as Other liabilities on the Consolidated Balance Sheet.

(10)

Allowance for loan losses represents management's best estimate of probable losses inherent in the portfolio, as well as probable losses related to large individually evaluated impaired loans and troubled debt restructurings. See "Significant Accounting Policies and Significant Estimates" and Note 1 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K. Attribution of the allowance is made for analytical purposes only and the entire allowance is available to absorb probable credit losses inherent in the overall portfolio.



Allowance for Loan Losses

The following tables detail information on Citi's allowance for loan losses, loans and coverage ratios:

June 30, 2018

In billions of dollars

Allowance for

loan losses

Loans, net of

unearned income

Allowance as a

percentage of loans (1)

North America  cards (2)

$

6.3


$

136.7


4.6

%

North America  mortgages (3)

0.5


60.8


0.8


North America  other

0.3


12.6


2.4


International cards

1.3


24.1


5.4


International other (4)

1.4


89.4


1.6


Total consumer

$

9.8


$

323.6


3.0

%

Total corporate

2.3


347.6


0.7


Total Citigroup

$

12.1


$

671.2


1.8

%

(1)

Allowance as a percentage of loans excludes loans that are carried at fair value.

(2)

Includes both Citi-branded cards and Citi retail services. The $6.3 billion of loan loss reserves represented approximately 15 months of coincident net credit loss coverage.

(3)

Of the $ 0.5 billion , approximately $0.4 billion was allocated to North America mortgages in Corporate/Other . Of the $ 0.5 billion , approximately $0.2 billion and $0.3 billion are determined in accordance with ASC 450-20 and ASC 310-10-35 (troubled debt restructurings), respectively. Of the $ 60.8 billion in loans, approximately $57.8 billion and $2.9 billion of the loans are evaluated in accordance with ASC 450-20 and ASC 310-10-35 (troubled debt restructurings), respectively. For additional information, see Note 14 to the Consolidated Financial Statements.

(4)

Includes mortgages and other retail loans.


December 31, 2017

In billions of dollars

Allowance for

loan losses

Loans, net of

unearned income

Allowance as a

percentage of loans (1)

North America  cards (2)

$

6.1


$

139.7


4.4

%

North America  mortgages (3)

0.7


64.2


1.1


North America  other

0.3


13.0


2.3


International cards

1.3


25.7


5.1


International other (4)

1.5


91.1


1.6


Total consumer

$

9.9


$

333.7


3.0

%

Total corporate

2.5


333.3


0.8


Total Citigroup

$

12.4


$

667.0


1.9

%

(1)

Allowance as a percentage of loans excludes loans that are carried at fair value.

(2)

Includes both Citi-branded cards and Citi retail services. The $6.1 billion  of loan loss reserves represented approximately 16 months of coincident net credit loss coverage.

(3)

Of the $ 0.7 billion , approximately $0.6 billion was allocated to North America mortgages in Corporate/Other . Of the $ 0.7 billion , approximately $0.2 billion and $0.5 billion are determined in accordance with ASC 450-20 and ASC 310-10-35 (troubled debt restructurings), respectively. Of the $ 64.2 billion in loans, approximately $60.4 billion and $3.7 billion of the loans are evaluated in accordance with ASC 450-20 and ASC 310-10-35 (troubled debt restructurings), respectively. For additional information, see Note 14 to the Consolidated Financial Statements.

(4)

Includes mortgages and other retail loans.


52



Non-Accrual Loans and Assets and Renegotiated Loans

There is a certain amount of overlap among non-accrual loans and assets and renegotiated loans. The following summary provides a general description of each category:


Non-Accrual Loans and Assets :

Corporate and consumer (including commercial banking) non-accrual status is based on the determination that payment of interest or principal is doubtful.

A corporate loan may be classified as non-accrual and still be performing under the terms of the loan structure. Payments received on corporate non-accrual loans are generally applied to loan principal and not reflected as interest income. Approximately 68%, 65% and 74% of Citi's corporate non-accrual loans were performing at June 30, 2018 , March 31, 2018 and December 31, 2017, respectively.

Consumer non-accrual status is generally based on aging, i.e., the borrower has fallen behind on payments.

Consumer mortgage loans, other than Federal Housing Administration (FHA) insured loans, are classified as non-accrual within 60 days of notification that the borrower has filed for bankruptcy. In addition, home equity loans are classified as non-accrual if the related residential first mortgage loan is 90 days or more past due.

North America Citi-branded cards and Citi retail services are not included because, under industry standards, credit card loans accrue interest until such loans are charged off, which typically occurs at 180 days of contractual delinquency.

Renegotiated Loans :

Includes both corporate and consumer loans whose terms have been modified in a troubled debt restructuring (TDR).

Includes both accrual and non-accrual TDRs.



53



Non-Accrual Loans

The table below summarizes Citigroup's non-accrual loans as of the periods indicated. Non-accrual loans may still be current on interest payments. In situations where Citi reasonably expects that only a portion of the principal owed will ultimately be collected, all payments received are reflected as a reduction of principal and not as interest income. For all other non-accrual loans, cash interest receipts are generally recorded as revenue.




Jun. 30,

Mar. 31,

Dec. 31,

Sept. 30,

Jun. 30,

In millions of dollars

2018

2018

2017

2017

2017

Corporate non-accrual loans (1)

North America

$

784


$

817


$

784


$

915


$

944


EMEA

391


561


849


681


727


Latin America

204


263


280


312


281


Asia

244


27


29


146


146


Total corporate non-accrual loans

$

1,623


$

1,668


$

1,942


$

2,054


$

2,098


Consumer non-accrual loans (1)

North America

$

1,373


$

1,500


$

1,650


$

1,721


$

1,754


Latin America

726


791


756


791


793


Asia (2)

284


284


284


271


301


Total consumer non-accrual loans

$

2,383


$

2,575


$

2,690


$

2,783


$

2,848


Total non-accrual loans

$

4,006


$

4,243


$

4,632


$

4,837


$

4,946


(1)

Excludes purchased distressed loans, as they are generally accreting interest. The carrying value of these loans was $149 million at June 30, 2018 , $126 million at March 31, 2018, $167 million at December 31, 2017, $177 million at September 30, 2017 and $183 million at June 30, 2017 .

(2) Asia GCB includes balances in certain EMEA countries for all periods presented.



The changes in Citigroup's non-accrual loans were as follows:


Three Months Ended

Three Months Ended

June 30, 2018

June 30, 2017

In millions of dollars

Corporate

Consumer

Total

Corporate

Consumer

Total

Non-accrual loans at beginning of period

$

1,668


$

2,575


$

4,243


$

2,339


$

2,955


$

5,294


Additions

628


791


1,419


311


697


1,008


Sales and transfers to HFS

(8

)

(68

)

(76

)

(46

)

(82

)

(128

)

Returned to performing

(36

)

(146

)

(182

)

(3

)

(166

)

(169

)

Paydowns/settlements

(613

)

(327

)

(940

)

(464

)

(285

)

(749

)

Charge-offs

(14

)

(372

)

(386

)

(15

)

(318

)

(333

)

Other

(2

)

(70

)

(72

)

(24

)

47


23


Ending balance

$

1,623


$

2,383


$

4,006


$

2,098


$

2,848


$

4,946








54



Six Months Ended

Six Months Ended

June 30, 2018

June 30, 2017

In millions of dollars

Corporate

Consumer

Total

Corporate

Consumer

Total

Non-accrual loans at beginning of period

$

1,942


$

2,690


$

4,632


$

2,421


$

3,158


$

5,579


Additions

1,453


1,652


3,105


564


1,521


2,085


Sales and transfers to held-for-sale

(28

)

(153

)

(181

)

(82

)

(216

)

(298

)

Returned to performing

(104

)

(354

)

(458

)

(40

)

(329

)

(369

)

Paydowns/settlements

(1,497

)

(597

)

(2,094

)

(647

)

(565

)

(1,212

)

Charge-offs

(120

)

(826

)

(946

)

(69

)

(842

)

(911

)

Other

(23

)

(29

)

(52

)

(49

)

121


72


Ending balance

$

1,623


$

2,383


$

4,006


$

2,098


$

2,848


$

4,946




The table below summarizes Citigroup's other real estate owned (OREO) assets as of the periods indicated. This represents the carrying value of all real estate property acquired by foreclosure or other legal proceedings when Citi has taken possession of the collateral:

Jun. 30,

Mar. 31,

Dec. 31,

Sept. 30,

Jun. 30,

In millions of dollars

2018

2018

2017

2017

2017

OREO

North America

$

66


$

70


$

89


$

97


$

128


EMEA

1


-


2


1


1


Latin America

24


29


35


30


31


Asia

10


15


18


15


8


Total OREO

$

101


$

114


$

144


$

143


$

168


Non-accrual assets



Corporate non-accrual loans

$

1,623


$

1,668


$

1,942


$

2,054


$

2,098


Consumer non-accrual loans

2,383


2,575


2,690


2,783


2,848


Non-accrual loans (NAL)

$

4,006


$

4,243


$

4,632


$

4,837


$

4,946


OREO

$

101


$

114


$

144


$

143


$

168


Non-accrual assets (NAA)

$

4,107


$

4,357


$

4,776


$

4,980


$

5,114


NAL as a percentage of total loans

0.60

%

0.63

%

0.69

%

0.74

%

0.77

%

NAA as a percentage of total assets

0.21


0.23


0.26


0.26


0.27


Allowance for loan losses as a percentage of NAL (1)

303


291


267


256


243



(1)

The allowance for loan losses includes the allowance for Citi's credit card portfolios and purchased distressed loans, while the non-accrual loans exclude credit card balances (with the exception of certain international portfolios) and purchased distressed loans as these continue to accrue interest until charge-off.



55



Renegotiated Loans

The following table presents Citi's loans modified in TDRs:

In millions of dollars

Jun. 30, 2018

Dec. 31, 2017

Corporate renegotiated loans (1)

In U.S. offices

Commercial and industrial (2)

$

205


$

225


Mortgage and real estate

78


90


Financial institutions

25


33


Other

37


45


Total

$

345


$

393


In offices outside the U.S.

Commercial and industrial (2)

$

235


$

392


Mortgage and real estate

9


11


Financial institutions

9


15


Other

-


7


Total

$

253


$

425


Total corporate renegotiated loans

$

598


$

818


Consumer renegotiated loans (3)(4)(5)

In U.S. offices

Mortgage and real estate (6)

$

2,919


$

3,709


Cards

1,273


1,246


Installment and other

101


169


Total

$

4,293


$

5,124


In offices outside the U.S.

Mortgage and real estate

$

322


$

345


Cards

522


541


Installment and other

414


427


Total

$

1,258


$

1,313


Total consumer renegotiated loans

$

5,551


$

6,437


(1)

Includes $489 million and $715 million of non-accrual loans included in the non-accrual loans table above at June 30, 2018 and December 31, 2017, respectively. The remaining loans are accruing interest.

(2)

In addition to modifications reflected as TDRs at June 30, 2018, Citi also modified $18 million of commercial loans risk rated "Substandard Non-Performing" or worse (asset category defined by banking regulators) in offices outside the U.S. These modifications were not considered TDRs because the modifications did not involve a concession.

(3)

Includes $1,160 million and $1,376 million of non-accrual loans included in the non-accrual loans table above at June 30, 2018 and December 31, 2017, respectively. The remaining loans are accruing interest.

(4)

Includes $22 million and $26 million of commercial real estate loans at June 30, 2018 and December 31, 2017, respectively.

(5)

Includes $110 million and $165 million of other commercial loans at June 30, 2018 and December 31, 2017, respectively.

(6)

Reduction in the six months ended June 30, 2018 compared with December 31, 2017 includes $641 million related to TDRs sold or transferred to HFS.



56



LIQUIDITY RISK


For additional information on funding and liquidity at Citigroup, including its objectives, management and measurement, see "Liquidity Risk" and "Risk Factors" in Citi's 2017 Annual Report on Form 10-K.





High-Quality Liquid Assets (HQLA)

Citibank

Non-Bank and Other

Total

In billions of dollars

Jun. 30, 2018

Mar. 31, 2018

Jun. 30, 2017

Jun. 30, 2018

Mar. 31, 2018

Jun. 30, 2017

Jun. 30, 2018

Mar. 31, 2018

Jun. 30, 2017

Available cash

$

97.3


$

94.9


$

87.0


$

27.4


$

24.9


$

28.1


$

124.7


$

119.9


$

115.1


U.S. sovereign

101.4


114.6


111.4


28.7


28.9


24.4


130.1


143.4


135.8


U.S. agency/agency MBS

59.5


74.3


59.6


6.7


5.6


0.8


66.2


79.9


60.4


Foreign government debt (1)

73.5


69.2


95.7


10.9


12.9


15.9


84.4


82.1


111.6


Other investment grade

0.1


0.3


0.3


1.0


1.3


1.1


1.2


1.6


1.5


Total HQLA (AVG)

$

331.8


$

353.3


$

354.0


$

74.8


$

73.6


$

70.3


$

406.6


$

426.9


$

424.4



Note: The amounts set forth in the table above are presented on an average basis and reflect assets, including, as discussed below, HQLA held at Citigroup's operating entities, which are eligible for inclusion in the calculation of Citigroup's consolidated HQLA, pursuant to the U.S. LCR rules. For securities, the amounts represent the liquidity value that potentially could be realized and, therefore, exclude any securities that are encumbered and incorporate any haircuts that would be required for securities financing transactions.

(1)

Foreign government debt includes securities issued or guaranteed by foreign sovereigns, agencies and multilateral development banks. Foreign government debt securities are held largely to support local liquidity requirements and Citi's local franchises and principally include government bonds from Hong Kong, Singapore, Korea, Taiwan, India, Mexico and Brazil.


The table above includes amounts of HQLA held at Citigroup's operating entities that are eligible for inclusion in the calculation of Citigroup's consolidated LCR. These amounts include the HQLA needed to meet the minimum requirements at these entities and any amounts in excess of these minimums that are assumed to be transferable to Citigroup. While available liquidity resources at these operating entities increased, the amounts of HQLA included in the table above declined in the current quarter as less HQLA in the operating entities was eligible for inclusion in the consolidated metric.

Citi's HQLA as set forth above does not include Citi's available borrowing capacity from the Federal Home Loan Banks (FHLBs) of which Citi is a member, which was approximately $21 billion as of June 30, 2018 (compared to $22 billion as of March 31, 2018 and $18 billion as of June 30, 2017) and maintained by eligible collateral pledged to such banks. The HQLA also does not include Citi's borrowing capacity at the U.S. Federal Reserve Bank discount window or other central banks, which would be in addition to the resources noted above.

In general, Citi's liquidity is fungible across legal entities within its bank group. Citi's bank subsidiaries, including Citibank, can lend to the Citi parent and broker-dealer entities in accordance with Section 23A of the Federal Reserve Act. As of June 30, 2018 , the capacity available for lending to these entities under Section 23A was approximately $15 billion, unchanged from both March 31, 2018 and June 30, 2017, subject to certain eligible non-cash collateral requirements.



57



Loans

The table below sets forth the average loans, by business and/or segment, and the total end-of-period loans for each of the periods indicated:

In billions of dollars

Jun. 30, 2018

Mar. 31, 2018

Jun. 30, 2017

Global Consumer Banking

North America

$

188.8


$

189.7


$

183.4


Latin America

25.5


26.3


25.5


Asia (1)

88.8


90.3


84.9


Total

$

303.1


$

306.3


$

293.8


Institutional Clients Group

Corporate lending

$

135.5


$

131.6


$

121.5


Treasury and trade solutions (TTS)

77.7


78.2


73.7


Private Bank

90.7


88.9


79.3


Markets and securities services

  and other

43.0


40.7


37.9


Total

$

346.9


$

339.4


$

312.4


Total Corporate/Other

$

19.7


$

22.2


$

28.1


Total Citigroup loans (AVG)

$

669.7


$

667.9


$

634.3


Total Citigroup loans (EOP)

$

671.2


$

672.9


$

644.7



(1)

Includes loans in certain EMEA countries for all periods presented.


As set forth in the table above, end-of-period loans increased 4% year-over-year and were largely unchanged sequentially. On an average basis, loans increased 6% year-over-year and were largely unchanged sequentially.

Excluding the impact of FX translation, average loans increased 5% year-over-year and 7% in aggregate across GCB and ICG . Average GCB loans grew 3% year-over-year, driven by growth across all regions. Average ICG loans increased 10% year-over-year, driven by continued client engagement across businesses, including in TTS, the private bank and corporate lending.

Average Corporate/Other loans decreased 30% year-over-year, driven by the continued wind-down of legacy assets.

Deposits

The table below sets forth the average deposits, by business and/or segment, and the total end-of-period deposits for each of the periods indicated:

In billions of dollars

Jun. 30, 2018

Mar. 31, 2018

Jun. 30, 2017

Global Consumer Banking

North America

$

179.9


$

180.9


$

185.1


Latin America

28.3


28.9


27.8


Asia (1)

97.6


99.1


94.3


Total

$

305.8


$

308.9


$

307.2


Institutional Clients Group

Treasury and trade solutions (TTS)

$

448.7


$

440.3


$

423.9


Banking ex-TTS

125.5


128.2


122.1


Markets and securities services

88.2


84.1


84.3


Total

$

662.4


$

652.6


$

630.3


Corporate/Other

$

18.0


$

20.4


$

22.5


Total Citigroup deposits (AVG)

$

986.2


$

981.9


$

960.0


Total Citigroup deposits (EOP)

$

996.7


$

1,001.2


$

958.7


(1)

Includes deposits in certain EMEA countries for all periods presented.


End-of-period deposits increased 4% year-over-year and were largely unchanged sequentially. On an average basis, deposits increased 3% year-over-year and were largely unchanged sequentially.

Excluding the impact of FX translation, average deposits grew 2% from the prior-year period. In GCB , deposits declined 1% as growth in Asia GCB and Latin America GCB was offset by a 3% decline in North America GCB , primarily driven by a reduction in money market balances as clients transferred cash into investment accounts.

Within ICG , average deposits grew 4% year-over-year, primarily driven by continued high-quality deposit growth in TTS .





58



Long-Term Debt

The weighted-average maturity of unsecured long-term debt issued by Citigroup and its affiliates (including Citibank) with a remaining life greater than one year was approximately 6.5 years as of June 30, 2018 , a decline from both the prior-year period (6.9 years) and the prior quarter (6.7 years).

Citi's long-term debt outstanding at the Citigroup parent company includes senior and subordinated debt and what Citi refers to as customer-related debt, consisting of structured notes, such as equity- and credit-linked notes, as well as non-structured notes. Citi's issuance of customer-related debt is generally driven by customer demand and supplements benchmark debt issuance as a source of funding for Citi's non-bank entities. Citi's long-term debt at the bank also includes benchmark senior debt, FHLB advances and securitizations.


Long-Term Debt Outstanding

The following table sets forth Citi's end-of-period total long-term debt outstanding for each of the dates indicated:

In billions of dollars

Jun. 30, 2018

Mar. 31, 2017

Jun. 30, 2017

Parent and other (1)







Benchmark debt:

Senior debt

$

107.8


$

112.0


$

105.9


Subordinated debt

25.3


25.5


26.8


Trust preferred

1.7


1.7


1.7


Customer-related debt:

34.3


32.4


28.4


Local country and other (2)

3.8


1.6


2.1


Total parent and other

$

172.9


$

173.2


$

164.9


Bank







FHLB borrowings

$

13.7


$

15.7


$

20.3


Securitizations (3)

28.5


30.2


28.2


CBNA benchmark senior debt

18.5


15.0


7.2


Local country and other (2)

3.2


3.8


4.5


Total bank

$

64.0


$

64.8


$

60.2


Total long-term debt

$

236.8


$

237.9


$

225.2


Note: Amounts represent the current value of long-term debt on Citi's Consolidated Balance Sheet which, for certain debt instruments, includes consideration of fair value, hedging impacts and unamortized discounts and premiums.

(1)

"Parent and other" includes long-term debt issued to third parties by the parent holding company (Citigroup) and Citi's non-bank subsidiaries (including broker-dealer subsidiaries) that are consolidated into Citigroup. As of June 30, 2018, "parent and other" included $24.3 billion of long-term debt issued by Citi's broker-dealer subsidiaries.

(2)

Local country debt includes debt issued by Citi's affiliates in support of their local operations.

(3)

Predominantly credit card securitizations, primarily backed by Citi-branded credit card receivables.


Citi's total long-term debt outstanding increased year-over-year, primarily driven by the issuance of unsecured benchmark debt at the bank and customer-related debt at the Citigroup parent company, partially offset by declines in FHLB advances. Sequentially, Citi's total long-term debt outstanding remained largely unchanged.

As part of its liability management, Citi has considered, and may continue to consider, opportunities to repurchase its long-term debt pursuant to open market purchases, tender offers or other means. Such repurchases help reduce Citi's overall funding costs and assist it in meeting regulatory changes and requirements. During the second quarter of 2018, Citi repurchased and called an aggregate of approximately $0.8 billion of its outstanding long-term debt, including early redemption of FHLB advances.






59



Long-Term Debt Issuances and Maturities

The table below details Citi's long-term debt issuances and maturities (including repurchases and redemptions) during the periods presented:

2Q18

1Q18

2Q17

In billions of dollars

Maturities

Issuances

Maturities

Issuances

Maturities

Issuances

Parent and other













Benchmark debt:

Senior debt

$

7.2


$

4.9


$

3.5


$

5.4


$

2.0


$

6.3


Subordinated debt

0.3


0.3


1.6


0.2


-


0.2


Trust preferred

-


-


-


-


-


-


Customer-related debt

1.5


4.7


2.5


4.9


2.3


3.6


Local country and other

0.2


2.1


0.1


0.1


0.1


-


Total parent and other

$

9.1


$

12.0


$

7.7


$

10.7


$

4.3


$

10.2


Bank













FHLB borrowings

$

4.5


$

2.5


$

6.5


$

3.9


$

1.5


$

1.5


Securitizations

2.7


1.1


2.9


2.8


0.9


5.1


CBNA benchmark senior debt

-


3.5


-


2.5


-


4.7


Local country and other

0.9


0.9


0.8


0.8


0.7


0.3


Total bank

$

8.1


$

8.0


$

10.2


$

10.1


$

3.0


$

11.6


Total

$

17.2


$

20.0


$

17.9


$

20.8


$

7.4


$

21.8



The table below shows Citi's aggregate long-term debt maturities (including repurchases and redemptions) year-to-date in 2018, as well as its aggregate expected annual long-term debt maturities as of June 30, 2018 :

Maturities 2018 YTD

Maturities

In billions of dollars

2018

2019

2020

2021

2022

2023

Thereafter

Total

Parent and other



















Benchmark debt:


Senior debt

$

10.7


$

7.8


$

14.4


$

8.8


$

14.1


$

7.9


$

12.4


$

42.3


$

107.8


Subordinated debt

1.8


1.0


-


-


-


0.7


1.1


22.5


25.3


Trust preferred

-


-


-


-


-


-


-


1.7


1.7


Customer-related debt

4.0


1.1


3.8


4.7


2.8


2.3


1.5


18.1


34.3


Local country and other

0.2


2.3


0.4


0.1


0.3


-


-


0.5


3.8


Total parent and other

$

16.8


$

12.2


$

18.6


$

13.6


$

17.3


$

11.0


$

15.0


$

85.2


$

172.9


Bank



















FHLB borrowings

$

11.0


$

4.8


$

5.6


$

3.4


$

-


$

-


$

-


$

-


$

13.7


Securitizations

5.6


3.0


7.9


5.5


5.7


1.2


2.5


2.6


28.5


CBNA benchmark debt

-


2.2


4.7


8.7


2.5


-


-


0.3


18.5


Local country and other

1.7


0.2


0.9


1.3


0.1


0.3


0.2


0.3


3.2


Total bank

$

18.3


$

10.2


$

19.1


$

18.9


$

8.4


$

1.5


$

2.7


$

3.2


$

64.0


Total long-term debt

$

35.1


$

22.4


$

37.7


$

32.5


$

25.7


$

12.5


$

17.7


$

88.4


$

236.8






















60



Secured Funding Transactions and Short-Term Borrowings

Citi supplements its primary sources of funding with short-term borrowings. Short-term borrowings generally include (i) secured funding transactions (securities loaned or sold under agreements to repurchase, or repos) and (ii) to a lesser extent, short-term borrowings consisting of commercial paper and borrowings from the FHLB and other market participants (see Note 16 to the Consolidated Financial Statements for further information on Citigroup's and its affiliates' outstanding short-term borrowings).

Outside of secured funding transactions, Citi's short-term borrowings modestly increased 2% year-over-year and 3% sequentially, driven primarily by an increase in commercial paper.


Secured Funding

Secured funding is primarily accessed through Citi's broker-dealer subsidiaries to fund efficiently both secured lending activity and a portion of the securities inventory held in the context of market making and customer activities. Citi also executes a smaller portion of its secured funding transactions through its bank entities, which is typically collateralized by foreign government debt securities. Generally, daily changes in the level of Citi's secured funding are primarily due to fluctuations in secured lending activity in the matched book (as described below) and securities inventory.

Secured funding of $178 billion as of June 30, 2018 increased 15% from the prior-year period and 4% sequentially. Excluding the impact of FX translation, secured funding increased 15% from the prior-year period and 7% sequentially, both driven by normal business activity. Average balances for secured funding were approximately $171 billion for the quarter ended June 30, 2018.

The portion of secured funding in the broker-dealer subsidiaries that funds secured lending is commonly referred to as "matched book" activity. The majority of this activity is secured by high-quality liquid securities such as U.S. Treasury securities, U.S. agency securities and foreign government debt securities. Other secured funding is secured by less-liquid securities, including equity securities, corporate bonds and asset-backed securities. The tenor of Citi's matched book liabilities is generally equal to or longer than the tenor of the corresponding matched book assets.

The remainder of the secured funding activity in the broker-dealer subsidiaries serves to fund securities inventory held in the context of market making and customer activities. To maintain reliable funding under a wide range of market conditions, including under periods of stress, Citi manages these activities by taking into consideration the quality of the underlying collateral and stipulating financing tenor. The weighted average maturity of Citi's secured funding of less-liquid securities inventory was greater than 110 days as of June 30, 2018.

Citi manages the risks in its secured funding by conducting daily stress tests to account for changes in capacity, tenors, haircut, collateral profile and client actions. Additionally, Citi maintains counterparty diversification by establishing concentration triggers and assessing counterparty

reliability and stability under stress. Citi generally sources secured funding from more than 150 counterparties.


Liquidity Coverage Ratio (LCR)

In addition to internal liquidity stress metrics that Citi has developed for a 30-day stress scenario, Citi also monitors its liquidity by reference to the LCR, as calculated pursuant to the U.S. LCR rules. The table below sets forth the components of Citi's LCR calculation and HQLA in excess of net outflows for the periods indicated:

In billions of dollars

Jun. 30, 2018

Mar. 31, 2018

Jun. 30, 2017

HQLA

$

406.6


$

426.9


$

424.4


Net outflows

341.5


355.2


338.2


LCR

119

%

120

%

125

%

HQLA in excess of net outflows

$

65.1


$

71.7


$

86.2



Note: The amounts set forth in the table above are presented on an average basis.


As set forth in the table above, Citi's average LCR decreased year-over-year, driven by both a decline in average HQLA and a modest increase in modeled net outflows. Sequentially, Citi's average LCR decreased slightly, as a decline in modeled net outflows, which was driven by Citi's continued focus on its deposit quality and its optimization of its funding tenor, was more than offset by a decline in the HQLA.
















61



Credit Ratings

The table below sets forth the ratings for Citigroup and Citibank as of June 30, 2018 . While not included in the table below, the long- and short-term ratings of Citigroup Global Markets Holdings Inc. (CGMHI) were BBB+/A-2 at Standard & Poor's and A/F1 at Fitch as of June 30, 2018 .



Citigroup Inc.

Citibank, N.A.

Senior

debt

Commercial

paper

Outlook

Long-

term

Short-

term

Outlook

Fitch Ratings (Fitch)

A

F1

Stable

A+

F1

Stable

Moody's Investors Service (Moody's)

Baa1

P-2

Positive

A1

P-1

Positive

Standard & Poor's (S&P)

BBB+

A-2

Stable

A+

A-1

Stable


Potential Impacts of Ratings Downgrades

Ratings downgrades by Moody's, Fitch or S&P could negatively impact Citigroup's and/or Citibank's funding and liquidity due to reduced funding capacity, including derivative triggers, which could take the form of cash obligations and collateral requirements.

The following information is provided for the purpose of analyzing the potential funding and liquidity impact to Citigroup and Citibank of a hypothetical, simultaneous

ratings downgrade across all three major rating agencies. This analysis is subject to certain estimates, estimation methodologies, judgments and uncertainties. Uncertainties include potential ratings limitations that certain entities may have with respect to permissible counterparties, as well as general subjective counterparty behavior. For example, certain corporate customers and markets counterparties could re-evaluate their business relationships with Citi and limit transactions in certain contracts or market instruments with Citi. Changes in counterparty behavior could impact Citi's funding and liquidity, as well as the results of operations of certain of its businesses. The actual impact to Citigroup or Citibank is unpredictable and may differ materially from the potential funding and liquidity impacts described below. For additional information on the impact of credit rating changes on Citi and its applicable subsidiaries, see "Risk Factors- Liquidity Risks" in Citi's 2017 Annual Report on Form 10-K.



Citigroup Inc. and Citibank-Potential Derivative Triggers

As of June 30, 2018 , Citi estimates that a hypothetical one-notch downgrade of the senior debt/long-term rating of Citigroup Inc. across all three major rating agencies could impact Citigroup's funding and liquidity due to derivative triggers by approximately $0.4 billion, unchanged from March 31, 2018. Other funding sources, such as secured financing transactions and other margin requirements, for which there are no explicit triggers, could also be adversely affected.

As of June 30, 2018 , Citi estimates that a hypothetical one-notch downgrade of the senior debt/long-term rating of Citibank across all three major rating agencies could impact Citibank's funding and liquidity by approximately $0.9 billion, compared to $0.4 billion as of March 31, 2018.

In total, Citi estimates that a one-notch downgrade of Citigroup and Citibank, across all three major rating agencies, could result in increased aggregate cash obligations and collateral requirements of approximately $1.2 billion, compared to $0.8 billion as of March 31, 2018 (see also Note 19 to the Consolidated Financial Statements). As set forth under "High-Quality Liquid Assets" above, the liquidity resources which are eligible for inclusion in the calculation of Citi's consolidated HQLA was approximately $332 billion for Citibank and $75 billion for Citi's non-bank and other entities, for a total of approximately $407 billion for the quarter ended June 30, 2018 . These liquidity resources are available in part as a contingency for the potential events described above.

In addition, a broad range of mitigating actions are currently included in Citigroup's and Citibank's contingency funding plans. For Citigroup, these mitigating factors include, but are not limited to, accessing surplus funding capacity from existing clients, tailoring levels of secured lending and adjusting the size of select trading books and collateralized borrowings from certain Citibank subsidiaries. Mitigating actions available to Citibank include, but are not limited to, selling or financing highly liquid government securities, tailoring levels of secured lending, adjusting the size of select trading assets, reducing loan originations and renewals, raising additional deposits or borrowing from the FHLB or central banks. Citi believes these mitigating actions could substantially reduce the funding and liquidity risk, if any, of the potential downgrades described above.


62



Citibank-Additional Potential Impacts

In addition to the above derivative triggers, Citi believes that a potential one-notch downgrade of Citibank's senior debt/long-term rating by S&P could also have an adverse impact on the commercial paper/short-term rating of Citibank. As of June 30, 2018, Citibank had liquidity commitments of approximately $12.0 billion to consolidated asset-backed commercial paper conduits, compared to $10.0 billion as of March 31, 2018 (as referenced in Note 18 to the Consolidated Financial Statements).

In addition to the above-referenced liquidity resources of certain Citibank and Citibanamex entities, Citibank could reduce the funding and liquidity risk, if any, of the potential downgrades described above through mitigating actions, including repricing or reducing certain commitments to commercial paper conduits. In the event of the potential downgrades described above, Citi believes that certain corporate customers could re-evaluate their deposit relationships with Citibank. This re-evaluation could result in clients adjusting their discretionary deposit levels or changing their depository institution, which could potentially reduce certain deposit levels at Citibank. However, Citi could choose to adjust pricing, offer alternative deposit products to its existing customers or seek to attract deposits from new customers, in addition to the mitigating actions referenced above.


63



MARKET RISK


Market risk emanates from both Citi's trading and non-trading portfolios. For additional information on market risk and market risk management at Citi, see "Market Risk" and "Risk Factors" in Citi's 2017 Annual Report on Form 10-K.


Market Risk of Non-Trading Portfolios

For additional information on Citi's net interest revenue (for interest rate exposure purposes), interest rate risk and interest rate risk measurement, see "Market Risk of Non-Trading Portfolios" in Citi's 2017 Annual Report on Form 10-K.



The following table sets forth the estimated impact to Citi's net interest revenue, AOCI and the Common Equity Tier 1 Capital ratio (on a fully implemented basis), each assuming an unanticipated parallel instantaneous 100 bps increase in interest rates:

In millions of dollars (unless otherwise noted)

Jun. 30, 2018

Mar. 31, 2018

Jun. 30, 2017

Estimated annualized impact to net interest revenue

U.S. dollar (1)

$

1,046


$

1,243


$

1,435


All other currencies

635


651


589


Total

$

1,681


$

1,894


$

2,024


As a percentage of average interest-earning assets

0.10

%

0.11

%

0.12

%

Estimated initial impact to AOCI (after-tax) (2)

$

(4,713

)

$

(4,955

)

$

(4,258

)

Estimated initial impact on Common Equity Tier 1 Capital ratio (bps) (3)

(32

)

(33

)

(49

)


(1)

Certain trading-oriented businesses within Citi have accrual-accounted positions that are excluded from the estimated impact to net interest revenue in the table, since these exposures are managed economically in combination with mark-to-market positions. The U.S. dollar interest rate exposure associated with these businesses was $(218) million for a 100 basis point instantaneous increase in interest rates as of June 30, 2018 .

(2)

Includes the effect of changes in interest rates on AOCI related to investment securities, cash flow hedges and pension liability adjustments.

(3)

Results as of June 30, 2018 and March 31, 2018 reflect the impact of Tax Reform, including the lower expected effective tax rate and the impact to Citi's DTA position. Results as of June 30, 2017 have not been restated.

The estimated impact to net interest revenue decreased on a sequential basis, reflecting changes in balance sheet composition, including increased sensitivity in deposits combined with loan growth. The decrease in the estimated impact to AOCI primarily reflected changes to the positioning of Citi Treasury's investment securities and related interest rate derivatives portfolio.

In the event of an unanticipated parallel instantaneous 100 bps increase in interest rates, Citi expects that the negative impact to AOCI would be offset in stockholders' equity through the combination of expected incremental net interest revenue and the expected recovery of the impact on AOCI through accretion of Citi's investment portfolio over a period of time. As of June 30, 2018 , Citi expects that the negative $4.7 billion impact to AOCI in such a scenario could potentially be offset over approximately 19 months.

The following table sets forth the estimated impact to Citi's net interest revenue, AOCI and the Common Equity Tier 1 Capital ratio (on a fully implemented basis) under four different changes in interest rate scenarios for the U.S. dollar and Citi's other currencies. While Citi also monitors the impact of a parallel decrease in interest rates, a 100 bps decrease in short-term rates is not meaningful, as it would imply negative interest rates in many of Citi's markets.




In millions of dollars (unless otherwise noted)

Scenario 1

Scenario 2

Scenario 3

Scenario 4

Overnight rate change (bps)

100


100


-


-


10-year rate change (bps)

100


-


100


(100

)

Estimated annualized impact to net interest revenue

U.S. dollar

$

1,046


$

1,043


$

57


$

(66

)

All other currencies

635


595


37


(37

)

Total

$

1,681


$

1,638


$

94


$

(103

)

Estimated initial impact to AOCI (after-tax) (1)

$

(4,713

)

$

(2,713

)

$

(2,176

)

$

1,688


Estimated initial impact to Common Equity Tier 1 Capital ratio (bps)

(32

)

(18

)

(16

)

11


Note: Each scenario in the table above assumes that the rate change will occur instantaneously. Changes in interest rates for maturities between the overnight rate and the 10-year rate are interpolated.

(1)

Includes the effect of changes in interest rates on AOCI related to investment securities, cash flow hedges and pension liability adjustments.



64



As shown in the table above, the magnitude of the impact to Citi's net interest revenue and AOCI is greater under scenario 2 as compared to scenario 3. This is because the combination of changes to Citi's investment portfolio, partially offset by changes related to Citi's pension liabilities, results in a net position that is more sensitive to rates at shorter- and intermediate-term maturities.

In recent years, a number of central banks, including the European Central Bank, the Bank of Japan and the Swiss National Bank, have implemented negative interest rates, and additional governmental entities could do so in the future. While negative interest rates can adversely impact net interest revenue (as well as net interest margin), Citi has, to date, been able to partially offset the impact of negative rates in these jurisdictions through a combination of business and Citi Treasury interest rate risk mitigation activities, including applying negative rates to client accounts (for additional information on Citi Treasury's ongoing interest rate mitigation activities, see "Market Risk-Market Risk of Non-Trading Portfolios" in Citi's 2017 Annual Reporting on Form 10-K).


Changes in Foreign Exchange Rates-Impacts on AOCI and Capital

As of June 30, 2018 , Citi estimates that an unanticipated parallel instantaneous 5% appreciation of the U.S. dollar against all of the other currencies in which Citi has invested capital could reduce Citi's tangible common equity (TCE) by approximately $1.6 billion, or 1.0%, as a result of changes to Citi's foreign currency translation adjustment in AOCI, net of hedges. This impact would be primarily due to changes in the value of the Mexican peso, the Euro and the Australian dollar.

This impact is also before any mitigating actions Citi may take, including ongoing management of its foreign currency translation exposure. Specifically, as currency movements change the value of Citi's net investments in foreign currency-denominated capital, these movements also change the value of Citi's risk-weighted assets denominated in those currencies. This, coupled with Citi's foreign currency hedging strategies, such as foreign currency borrowings, foreign currency forwards and other currency hedging instruments, lessens the impact of foreign currency movements on Citi's Common Equity Tier 1 Capital ratio. Changes in these hedging strategies, as well as hedging costs, divestitures and tax impacts, can further affect the actual impact of changes in foreign exchange rates on Citi's capital as compared to an unanticipated parallel shock, as described above.

The effect of Citi's ongoing management strategies with respect to changes in foreign exchange rates and the impact of these changes on Citi's TCE and Common Equity Tier 1 Capital ratio are shown in the table below. For additional information on the changes in AOCI, see Note 17 to the Consolidated Financial Statements.














For the quarter ended

In millions of dollars (unless otherwise noted)

Jun. 30, 2018

Mar. 31, 2018

Jun. 30, 2017

Change in FX spot rate (1)

(5.8

)%

2.5

%

1.9

%

Change in TCE due to FX translation, net of hedges

$

(2,241

)

$

676


$

478


As a percentage of TCE

(1.5

)%

0.4

%

0.3

%

Estimated impact to Common Equity Tier 1 Capital ratio (on a fully implemented basis) due

  to changes in FX translation, net of hedges (bps)

-


(2

)

(3

)


(1)

FX spot rate change is a weighted average based upon Citi's quarterly average GAAP capital exposure to foreign countries.




65



Interest Revenue/Expense and Net Interest Margin

2nd Qtr.

1st Qtr.

2nd Qtr.

Change

In millions of dollars, except as otherwise noted

2018

2018

2017

2Q18 vs. 2Q17

Interest revenue (1)

$

17,613


$

16,396


$

15,416


14

%

Interest expense (2)

5,885


5,160


4,036


46


Net interest revenue

$

11,728


$

11,236


$

11,380


3

%

Interest revenue-average rate

4.05

%

3.85

%

3.72

%

33


bps

Interest expense-average rate

1.73


1.56


1.26


47


bps

Net interest margin (3)

2.70


2.64


2.75


(5

)

bps

Interest-rate benchmarks

Two-year U.S. Treasury note-average rate

2.48

%

2.16

%

1.30

%

118


bps

10-year U.S. Treasury note-average rate

2.92


2.76


2.26


66


bps

10-year vs. two-year spread

44


bps

60


bps

96


bps


Note: All interest expense amounts include FDIC, as well as other similar deposit insurance assessments outside of the U.S.

(1)

Net interest revenue includes the taxable equivalent adjustments related to the tax-exempt bond portfolio (based on the U.S. federal statutory tax rates of 21% in 2018 and 35% in 2017) of $63 million, $64 million and $122 million for the three months ended June 30, 2018 , March 31, 2018 and June 30, 2017 , respectively.

(2)

Interest expense associated with certain hybrid financial instruments, which are classified as Long-term debt and accounted for at fair value, is reported together with any changes in fair value as part of Principal transactions in the Consolidated Statements of Income and is therefore not reflected in Interest expense in the table above.

(3)

Citi's net interest margin (NIM) is calculated by dividing gross interest revenue less gross interest expense by average interest-earning assets.


Citi's net interest revenue in the second quarter of 2018 increased 4% to $11.7 billion (as set forth in the table above, up 3% on a taxable equivalent basis) versus the prior-year period. Excluding the impact of FX translation, net interest revenue also increased 4%, or approximately $490 million. This increase was primarily due to higher net interest revenue ($11.1 billion, up approximately 10% or $1.0 billion) from Citi's core accrual activities, which are mainly driven by its deposit and lending businesses. The increase in core accrual net interest revenue was partially offset by lower trading-related net interest revenue ($0.4 billion, down approximately 54% or $0.5 billion) and lower net interest revenue associated with the wind-down of legacy assets in Corporate/Other ($0.2 billion, down approximately 28% or $0.1 billion). The

increase in the core accrual net interest revenue was driven mainly by higher interest rates, loan growth and an improved loan mix.

Citi's NIM was 2.70% on a taxable equivalent basis in the second quarter of 2018, a decrease of 5 bps from the prior- year period, driven primarily by lower trading-related NIM. Citi's core accrual NIM was 3.60%, an increase of 13 bps versus the prior-year period, primarily driven by higher interest rates. (Citi's core accrual net interest revenue and core accrual NIM are non-GAAP financial measures.)




66



Additional Interest Rate Details

Average Balances and Interest Rates-Assets (1)(2)(3)

Taxable Equivalent Basis

Average volume

Interest revenue

% Average rate

2nd Qtr.

1st Qtr.

2nd Qtr.

2nd Qtr.

1st Qtr.

2nd Qtr.

2nd Qtr.

1st Qtr.

2nd Qtr.

In millions of dollars, except rates

2018

2018

2017

2018

2018

2017

2018

2018

2017

Assets

Deposits with banks (4)

$

176,151


$

170,867


$

166,023


$

493


$

432


$

375


1.12

%

1.03

%

0.91

%

Federal funds sold and securities

  borrowed or purchased under

  agreements to resell (5)






In U.S. offices

$

153,273


$

140,357


$

144,483


$

838


$

713


$

472


2.19

%

2.06

%

1.31

%

In offices outside the U.S. (4)

118,098


113,920


104,780


498


326


357


1.69


1.16


1.37


Total

$

271,371


$

254,277


$

249,263


$

1,336


$

1,039


$

829


1.97

%

1.66

%

1.33

%

Trading account assets (6)(7)






In U.S. offices

$

92,791


$

97,558


$

100,080


$

851


$

869


$

877


3.68

%

3.61

%

3.51

%

In offices outside the U.S. (4)

117,840


118,603


103,581


922


512


646


3.14


1.75


2.50


Total

$

210,631


$

216,161


$

203,661


$

1,773


$

1,381


$

1,523


3.38

%

2.59

%

3.00

%

Investments






In U.S. offices






Taxable

$

225,886


$

229,407


$

224,021


$

1,315


$

1,224


$

1,086


2.34

%

2.16

%

1.94

%

Exempt from U.S. income tax

17,339


17,531


18,466


180


170


197


4.16


3.93


4.28


In offices outside the U.S. (4)

104,562


105,307


106,758


913


877


830


3.50


3.38


3.12


Total

$

347,787


$

352,245


$

349,245


$

2,408


$

2,271


$

2,113


2.78

%

2.61

%

2.43

%

Loans (net of unearned income) (8)






In U.S. offices

$

382,972


$

380,357


$

369,342


$

6,958


$

6,732


$

6,393


7.29

%

7.18

%

6.94

%

In offices outside the U.S. (4)

286,772


287,568


264,986


4,251


4,177


3,925


5.95


5.89


5.94


Total

$

669,744


$

667,925


$

634,328


$

11,209


$

10,909


$

10,318


6.71

%

6.62

%

6.52

%

Other interest-earning assets (9)

$

69,341


$

66,761


$

60,107


$

394


$

364


$

258


2.28

%

2.21

%

1.72

%

Total interest-earning assets

$

1,745,025


$

1,728,236


$

1,662,627


$

17,613


$

16,396


$

15,416


4.05

%

3.85

%

3.72

%

Non-interest-earning assets (6)

$

172,077


$

175,987


$

206,581


Total assets

$

1,917,102


$

1,904,223


$

1,869,208


(1)

Net interest revenue includes the taxable equivalent adjustments related to the tax-exempt bond portfolio (based on the U.S. federal statutory tax rates of 21% in 2018 and 35% in 2017) of $63 million, $64 million and $122 million for the three months ended June 30, 2018 , March 31, 2018 and June 30, 2017 , respectively.

(2)

Interest rates and amounts include the effects of risk management activities associated with the respective asset categories.

(3)

Monthly or quarterly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)

Average rates reflect prevailing local interest rates, including inflationary effects and monetary corrections in certain countries.

(5)

Average volumes of securities borrowed or purchased under agreements to resell are reported net pursuant to ASC 210-20-45. However, Interest revenue excludes the impact of ASC 210-20-45.

(6)

The fair value carrying amounts of derivative contracts are reported net, pursuant to ASC 815-10-45, in Non-interest-earning assets and Other non-interest-bearing liabilities .

(7)

Interest expense on Trading account liabilities of ICG is reported as a reduction of Interest revenue . Interest revenue and Interest expense on cash collateral positions are reported in interest on Trading account assets and Trading account liabilities , respectively.

(8)

Includes cash-basis loans.

(9)

Includes brokerage receivables.


67



Average Balances and Interest Rates-Liabilities and Equity, and Net Interest Revenue (1)(2)(3)

Taxable Equivalent Basis

Average volume

Interest expense

% Average rate

2nd Qtr.

1st Qtr.

2nd Qtr.

2nd Qtr.

1st Qtr.

2nd Qtr.

2nd Qtr.

1st Qtr.

2nd Qtr.

In millions of dollars, except rates

2018

2018

2017

2018

2018

2017

2018

2018

2017

Liabilities

Deposits

In U.S. offices (4)

$

332,595


$

323,355


$

311,758


$

1,041


$

897


$

593


1.26

%

1.13

%

0.76

%

In offices outside the U.S. (5)

453,025


446,416


439,807


1,203


1,100


1,010


1.07


1.00


0.92


Total

$

785,620


$

769,771


$

751,565


$

2,244


$

1,997


$

1,603


1.15

%

1.05

%

0.86

%

Federal funds purchased and

  securities loaned or sold under

  agreements to repurchase (6)







In U.S. offices

$

102,517


$

99,015


$

101,623


$

796


$

604


$

396


3.11

%

2.47

%

1.56

%

In offices outside the U.S. (5)

68,556


65,450


59,354


428


345


280


2.50


2.14


1.89


Total

$

171,073


$

164,465


$

160,977


$

1,224


$

949


$

676


2.87

%

2.34

%

1.68

%

Trading account liabilities (7)(8)







In U.S. offices

$

36,103


$

33,996


$

34,287


$

140


$

127


$

81


1.56

%

1.52

%

0.95

%

In offices outside the U.S. (5)

61,048


57,725


56,731


96


88


65


0.63


0.62


0.46


Total

$

97,151


$

91,721


$

91,018


$

236


$

215


$

146


0.97

%

0.95

%

0.64

%

Short-term borrowings (9)







In U.S. offices

$

84,338


$

89,202


$

68,486


$

439


$

389


$

103


2.09

%

1.77

%

0.60

%

In offices outside the U.S. (5)

23,854


23,482


23,070


84


82


99


1.41


1.42


1.72


Total

$

108,192


$

112,684


$

91,556


$

523


$

471


$

202


1.94

%

1.70

%

0.88

%

Long-term debt (10)







In U.S. offices

$

198,291


$

199,924


$

187,610


$

1,620


$

1,482


$

1,361


3.28

%

3.01

%

2.91

%

In offices outside the U.S. (5)

4,980


4,353


4,534


38


46


48


3.06


4.29


4.25


Total

$

203,271


$

204,277


$

192,144


$

1,658


$

1,528


$

1,409


3.27

%

3.03

%

2.94

%

Total interest-bearing liabilities

$

1,365,307


$

1,342,918


$

1,287,260


$

5,885


$

5,160


$

4,036


1.73

%

1.56

%

1.26

%

Demand deposits in U.S. offices

$

33,737


$

35,528


$

38,772


Other non-interest-bearing liabilities (7)

316,907


324,002


313,227


Total liabilities

$

1,715,951


$

1,702,448


$

1,639,259


Citigroup stockholders' equity

$

200,295


$

200,833


$

228,946


Noncontrolling interest

856


942


1,003


Total equity

$

201,151


$

201,775


$

229,949


Total liabilities and stockholders' equity

$

1,917,102


$

1,904,223


$

1,869,208


Net interest revenue as a percentage of average interest-earning assets (11)

In U.S. offices

$

983,786


$

973,752


$

956,968


$

6,710


$

6,717


$

6,777


2.74

%

2.80

%

2.84

%

In offices outside the U.S. (6)

761,239


754,484


705,659


5,018


4,519


4,603


2.64


2.43


2.62


Total

$

1,745,025


$

1,728,236


$

1,662,627


$

11,728


$

11,236


$

11,380


2.70

%

2.64

%

2.75

%

(1)

Net interest revenue includes the taxable equivalent adjustments related to the tax-exempt bond portfolio (based on the U.S. federal statutory tax rates of 21% in 2018 and 35% in 2017) of $63 million, $64 million and $122 million for the three months ended June 30, 2018 , March 31, 2018 and June 30, 2017 , respectively.

(2)

Interest rates and amounts include the effects of risk management activities associated with the respective liability categories.

(3)

Monthly or quarterly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)

Consists of other time deposits and savings deposits. Savings deposits are made up of insured money market accounts, NOW accounts and other savings deposits. The interest expense on savings deposits includes FDIC deposit insurance assessments.

(5)

Average rates reflect prevailing local interest rates, including inflationary effects and monetary corrections in certain countries.

(6)

Average volumes of securities sold under agreements to repurchase are reported net pursuant to ASC 210-20-45. However, Interest expense excludes the impact of ASC 210-20-45.

(7)

The fair value carrying amounts of derivative contracts are reported net, pursuant to ASC 815-10-45, in Non-interest-earning assets and Other non-interest-bearing liabilities .


68



(8)

Interest expense on Trading account liabilities of ICG is reported as a reduction of Interest revenue . Interest revenue and Interest expense on cash collateral positions are reported in interest on Trading account assets and Trading account liabilities , respectively.

(9)

Includes brokerage payables.

(10)

Excludes hybrid financial instruments and beneficial interests in consolidated VIEs that are classified as Long-term debt , as the changes in fair value for these obligations are recorded in Principal transactions .

(11)

Includes allocations for capital and funding costs based on the location of the asset.


Average Balances and Interest Rates-Assets (1)(2)(3)(4)

Taxable Equivalent Basis

Average volume

Interest revenue

% Average rate

Six Months

Six Months

Six Months

Six Months

Six Months

Six Months

In millions of dollars, except rates

2018

2017

2018

2017

2018

2017

Assets

Deposits with banks (5)

$

173,509


$

160,394


$

925


$

670


1.08

%

0.84

%

Federal funds sold and securities borrowed or purchased under agreements to resell (6)

In U.S. offices

$

146,816


$

144,243


$

1,551


$

840


2.13

%

1.17

%

In offices outside the U.S. (5)

116,009


103,906


824


650


1.43


1.26


Total

$

262,825


$

248,149


$

2,375


$

1,490


1.82

%

1.21

%

Trading account assets (7)(8)

In U.S. offices

$

95,175


$

100,958


$

1,720


$

1,761


3.64

%

3.52

%

In offices outside the U.S. (5)

118,222


98,798


1,434


1,069


2.45


2.18


Total

$

213,397


$

199,756


$

3,154


$

2,830


2.98

%

2.86

%

Investments

In U.S. offices

Taxable

$

227,647


$

222,736


$

2,539


$

2,120


2.25

%

1.92

%

Exempt from U.S. income tax

17,435


18,573


350


393


4.05


4.27


In offices outside the U.S. (5)

104,935


106,992


1,790


1,619


3.44


3.05


Total

$

350,017


$

348,301


$

4,679


$

4,132


2.70

%

2.39

%

Loans (net of unearned income) (9)

In U.S. offices

$

381,665


$

368,370


$

13,690


$

12,666


7.23

%

6.93

%

In offices outside the U.S. (5)

287,170


260,464


8,428


7,720


5.92


5.98


Total

$

668,835


$

628,834


$

22,118


$

20,386


6.67

%

6.54

%

Other interest-earning assets (10)

$

68,051


$

58,420


$

758


$

552


2.25

%

1.91

%

Total interest-earning assets

$

1,736,634


$

1,643,854


$

34,009


$

30,060


3.95

%

3.69

%

Non-interest-earning assets (7)

$

174,032


$

206,029






Total assets

$

1,910,666


$

1,849,883






(1)

Net interest revenue includes the taxable equivalent adjustments (based on the U.S. federal statutory tax rates of 21% in 2018 and 35% in 2017) of $127 million and $245 million for the six months ended June 30, 2018 and 2017 , respectively.

(2)

Interest rates and amounts include the effects of risk management activities associated with the respective asset and liability categories.

(3)

Monthly or quarterly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)

Detailed average volume, Interest revenue and Interest expense exclude Discontinued operations . See Note 2 to the Consolidated Financial Statements.

(5)

Average rates reflect prevailing local interest rates, including inflationary effects and monetary corrections in certain countries.

(6)

Average volumes of securities borrowed or purchased under agreements to resell are reported net pursuant to FIN 41 (ASC 210-20-45). However, Interest revenue excludes the impact of FIN 41 (ASC 210-20-45).

(7)

The fair value carrying amounts of derivative contracts are reported in Non-interest-earning assets and Other non-interest-bearing liabilities .

(8)

Interest expense on Trading account liabilities of ICG is reported as a reduction of Interest revenue . Interest revenue and Interest expense on cash collateral positions are reported in interest on Trading account assets and Trading account liabilities , respectively.

(9)

Includes cash-basis loans.

(10)

Includes brokerage receivables.




69



Average Balances and Interest Rates-Liabilities and Equity, and Net Interest Revenue (1)(2)(3)(4)

Taxable Equivalent Basis

Average volume

Interest expense

% Average rate

Six Months

Six Months

Six Months

Six Months

Six Months

Six Months

In millions of dollars, except rates

2018

2017

2018

2017

2018

2017

Liabilities

Deposits

In U.S. offices (5)

$

327,974


$

307,026


$

1,938


$

1,100


1.19

%

0.72

%

In offices outside the U.S. (6)

449,721


434,275


2,303


1,918


1.03


0.89


Total

$

777,695


$

741,301


$

4,241


$

3,018


1.10

%

0.82

%

Federal funds purchased and securities loaned

  or sold under agreements to repurchase (7)

In U.S. offices

$

100,766


$

98,042


$

1,400


$

678


2.80

%

1.39

%

In offices outside the U.S. (6)

67,003


56,890


773


491


2.33


1.74


Total

$

167,769


$

154,932


$

2,173


$

1,169


2.61

%

1.52

%

Trading account liabilities (8)(9)

In U.S. offices

$

35,050


$

33,251


$

267


$

165


1.54

%

1.00

%

In offices outside the U.S. (6)

59,387


58,199


184


128


0.62


0.44


Total

$

94,437


$

91,450


$

451


$

293


0.96

%

0.65

%

Short-term borrowings (10)

In U.S. offices

$

86,770


$

70,047


$

828


$

188


1.92

%

0.54

%

In offices outside the U.S. (6)

23,668


23,538


166


213


1.41


1.82


Total

$

110,438


$

93,585


$

994


$

401


1.82

%

0.86

%

Long-term debt (11)

In U.S. offices

$

199,108


$

183,133


$

3,102


$

2,616


3.14

%

2.88

%

In offices outside the U.S. (6)

4,667


4,924


84


105


3.63


4.30


Total

$

203,775


$

188,057


$

3,186


$

2,721


3.15

%

2.92

%

Total interest-bearing liabilities

$

1,354,114


$

1,269,325


$

11,045


$

7,602


1.64

%

1.21

%

Demand deposits in U.S. offices

$

34,633


$

38,260





Other non-interest-bearing liabilities (8)

320,455


311,376





Total liabilities

$

1,709,202


$

1,618,961





Citigroup stockholders' equity (12)

$

200,564


$

229,918





Noncontrolling interest

899


1,002





Total equity (12)

$

201,463


$

230,920





Total liabilities and stockholders' equity

$

1,910,665


$

1,849,881





Net interest revenue as a percentage of average interest-earning assets

In U.S. offices

$

978,772


$

958,043


$

13,427


$

13,540


2.77

%

2.85

%

In offices outside the U.S. (6)

757,862


685,811


9,537


8,918


2.54


2.62


Total

$

1,736,634


$

1,643,854


$

22,964


$

22,458


2.67

%

2.76

%

(1)

Net interest revenue includes the taxable equivalent adjustments (based on the U.S. federal statutory tax rates of 21% in 2018 and 35% in 2017) of $127 million and $245 million for the six months ended June 30, 2018 and 2017 , respectively.

(2)

Interest rates and amounts include the effects of risk management activities associated with the respective asset and liability categories.

(3)

Monthly or quarterly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)

Detailed average volume, Interest revenue and Interest expense exclude Discontinued operations . See Note 2 to the Consolidated Financial Statements.

(5)

Consists of other time deposits and savings deposits. Savings deposits are made up of insured money market accounts, NOW accounts, and other savings deposits. The interest expense on savings deposits includes FDIC deposit insurance fees and charges.

(6)

Average rates reflect prevailing local interest rates, including inflationary effects and monetary corrections in certain countries.

(7)

Average volumes of securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41 (ASC 210-20-45). However, Interest expense excludes the impact of FIN 41 (ASC 210-20-45).

(8)

The fair value carrying amounts of derivative contracts are reported in Non-interest-earning assets and Other non-interest-bearing liabilities .

(9)

Interest expense on Trading account liabilities of ICG is reported as a reduction of Interest revenue . Interest revenue and Interest expense on cash collateral positions are reported in interest on Trading account assets and Trading account liabilities , respectively.

(10)

Excludes hybrid financial instruments and beneficial interests in consolidated VIEs that are classified as Long-term debt , as these obligations are accounted for in changes in fair value recorded in Principal transactions .

(11)

Includes stockholders' equity from discontinued operations.

(12)

Includes allocations for capital and funding costs based on the location of the asset.


70



Analysis of Changes in Interest Revenue (1)(2)(3)

2nd Qtr. 2018 vs. 1st Qtr. 2018

2nd Qtr. 2018 vs. 2nd Qtr. 2017

Increase (decrease)

due to change in:

Increase (decrease)

due to change in:

In millions of dollars

Average

volume

Average

rate

Net

change

Average

volume

Average

rate

Net

change

Deposits with banks (4)

$

14


$

47


$

61


$

24


$

94


$

118


Federal funds sold and securities borrowed or

  purchased under agreements to resell

In U.S. offices

$

68


$

57


$

125


$

30


$

336


$

366


In offices outside the U.S. (4)

12


160


172


49


92


141


Total

$

80


$

217


$

297


$

79


$

428


$

507


Trading account assets (5)

In U.S. offices

$

(43

)

$

25


$

(18

)

$

(66

)

$

40


$

(26

)

In offices outside the U.S. (4)

(3

)

413


410


97


179


276


Total

$

(46

)

$

438


$

392


$

31


$

219


$

250


Investments (1)

In U.S. offices

$

(21

)

$

122


$

101


$

4


$

208


$

212


In offices outside the U.S. (4)

(6

)

42


36


(17

)

100


83


Total

$

(27

)

$

164


$

137


$

(13

)

$

308


$

295


Loans (net of unearned income) (6)

In U.S. offices

$

47


$

179


$

226


$

241


$

324


$

565


In offices outside the U.S. (4)

(12

)

86


74


323


3


326


Total

$

35


$

265


$

300


$

564


$

327


$

891


Other interest-earning assets (7)

$

14


$

16


$

30


$

44


$

92


$

136


Total interest revenue

$

70


$

1,147


$

1,217


$

729


$

1,468


$

2,197


(1)

The taxable equivalent adjustment is related to the tax-exempt bond portfolio based on the U.S. federal statutory tax rates of 21% in 2018 and 35% in 2017 and is included in this presentation.

(2)

Rate/volume variance is allocated based on the percentage relationship of changes in volume and changes in rate to the total net change.

(3)

Detailed average volume, Interest revenue and Interest expense exclude Discontinued operations . See Note 2 to the Consolidated Financial Statements.

(4)

Changes in average rates reflect changes in prevailing local interest rates, including inflationary effects and monetary corrections in certain countries.

(5)

Interest expense on Trading account liabilities of ICG is reported as a reduction of Interest revenue . Interest revenue and Interest expense on cash collateral positions are reported in interest on Trading account assets and Trading account liabilities , respectively.

(6)

Includes cash-basis loans.

(7)

Includes brokerage receivables.


71



Analysis of Changes in Interest Expense and Net Interest Revenue (1)(2)(3)

2nd Qtr. 2018 vs. 1st Qtr. 2018

2nd Qtr. 2018 vs. 2nd Qtr. 2017

Increase (decrease)

due to change in:

Increase (decrease)

due to change in:

In millions of dollars

Average

volume

Average

rate

Net

change

Average

volume

Average

rate

Net

change

Deposits

In U.S. offices

$

26


$

118


$

144


$

42


$

406


$

448


In offices outside the U.S. (4)

16


87


103


31


162


193


Total

$

42


$

205


$

247


$

73


$

568


$

641


Federal funds purchased and securities loaned
or sold under agreements to repurchase

In U.S. offices

$

22


$

170


$

192


$

4


$

396


$

400


In offices outside the U.S. (4)

17


66


83


48


100


148


Total

$

39


$

236


$

275


$

52


$

496


$

548


Trading account liabilities (5)

In U.S. offices

$

8


$

5


$

13


$

5


$

54


$

59


In offices outside the U.S. (4)

5


3


8


5


26


31


Total

$

13


$

8


$

21


$

10


$

80


$

90


Short-term borrowings (6)

In U.S. offices

$

(22

)

$

72


$

50


$

29


$

307


$

336


In offices outside the U.S. (4)

1


1


2


3


(18

)

(15

)

Total

$

(21

)

$

73


$

52


$

32


$

289


$

321


Long-term debt

In U.S. offices

$

(12

)

$

150


$

138


$

81


$

178


$

259


In offices outside the U.S. (4)

6


(14

)

(8

)

4


(14

)

(10

)

Total

$

(6

)

$

136


$

130


$

85


$

164


$

249


Total interest expense

$

67


$

658


$

725


$

252


$

1,597


$

1,849


Net interest revenue

$

3


$

489


$

492


$

476


$

(128

)

$

348


(1)

The taxable equivalent adjustment is related to the tax-exempt bond portfolio based on the U.S. federal statutory tax rates of 21% in 2018 and 35% in 2017 and is included in this presentation.

(2)

Rate/volume variance is allocated based on the percentage relationship of changes in volume and changes in rate to the total net change.

(3)

Detailed average volume, Interest revenue and Interest expense exclude Discontinued operations . See Note 2 to the Consolidated Financial Statements.

(4)

Changes in average rates reflect changes in prevailing local interest rates, including inflationary effects and monetary corrections in certain countries.

(5)

Interest expense on Trading account liabilities of ICG is reported as a reduction of Interest revenue . Interest revenue and Interest expense on cash collateral positions are reported in interest on Trading account assets and Trading account liabilities , respectively.

(6)

Includes brokerage payables.




72


Market Risk of Trading Portfolios

For additional information on Citi's market risk of trading portfolios, see "Market Risk-Market Risk of Trading Portfolios" in Citi's 2017 Annual Report on Form 10-K.


Value at Risk

As of June 30, 2018 , Citi estimates that the conservative features of its VAR calibration contributed an approximate 25% add-on to what would be a VAR estimated under the assumption of stable and perfectly normal distributed markets. As of March 31, 2018, the add-on was 17%.

As set forth in the table below, Citi's average trading VAR as of June 30, 2018 decreased compared to March 31, 2018. The decrease was primarily due to lower interest rate and credit spread risk in the Markets businesses within ICG . The decrease of average trading and credit portfolio VAR was in line with the decrease of average trading VAR. The average incremental impact of the credit portfolio was mostly unchanged from March 31, 2018 to June 30, 2018.


Quarter-end and Average Trading VAR and Trading and Credit Portfolio VAR

Second Quarter

First Quarter

Second Quarter

In millions of dollars

June 30, 2018

2018 Average

March 31, 2018

2018 Average

June 30, 2017

2017 Average

Interest rate

$

60


$

61


$

84


$

68


$

48


$

52


Credit spread

46


47


52


49


52


$

49


Covariance adjustment (1)

(25

)

(26

)

(24

)

(25

)

(15

)

(15

)

Fully diversified interest rate and credit spread (2)

$

81


$

82


$

112


$

92


$

85


$

86


Foreign exchange

29


30


33


30


23


23


Equity

23


20


20


22


15


15


Commodity

16


17


19


20


20


21


Covariance adjustment (1)

(74

)

(69

)

(73

)

(71

)

(53

)

(59

)

Total trading VAR-all market risk factors, including

  general and specific risk (excluding credit portfolios) (2)

$

75


$

80


$

111


$

93


$

90


$

86


Specific risk-only component (3)

$

2


$

3


$

3


$

3


$

1


$

1


Total trading VAR-general market risk factors only

  (excluding credit portfolios)

$

73


$

77


$

108


$

90


$

89


$

85


Incremental impact of the credit portfolio (4)

$

16


$

10


$

5


$

9


$

5


$

10


Total trading and credit portfolio VAR

$

91


$

90


$

116


$

102


$

95


$

96



(1)

Covariance adjustment (also known as diversification benefit) equals the difference between the total VAR and the sum of the VARs tied to each individual risk type. The benefit reflects the fact that the risks within each and across risk types are not perfectly correlated and, consequently, the total VAR on a given day will be lower than the sum of the VARs relating to each individual risk type. The determination of the primary drivers of changes to the covariance adjustment is made by an examination of the impact of both model parameter and position changes.

(2)

The total trading VAR includes mark-to-market and certain fair value option trading positions in ICG , with the exception of hedges to the loan portfolio, fair value option loans and all CVA exposures. Available-for-sale and accrual exposures are not included.

(3)

The specific risk-only component represents the level of equity and fixed income issuer-specific risk embedded in VAR.

(4)

The credit portfolio is composed of mark-to-market positions associated with non-trading business units including Citi Treasury, the CVA relating to derivative counterparties and all associated CVA hedges. FVA and DVA are not included. The credit portfolio also includes hedges to the loan portfolio, fair value option loans and hedges to the leveraged finance pipeline within capital markets origination in ICG .





73


The table below provides the range of market factor VARs associated with Citi's total trading VAR, inclusive of specific risk:

Second Quarter

First Quarter

Second Quarter

2018

2018

2017

In millions of dollars

Low

High

Low

High

Low

High

Interest rate

$

38


$

91


$

50


$

89


$

33


$

72


Credit spread

43


52


45


53


47


53


Fully diversified interest rate and credit spread

$

59


$

118


$

78


$

117


$

67


$

107


Foreign exchange

20


44


24


44


17


28


Equity

15


26


16


32


10


24


Commodity

13


22


16


23


14


30


Total trading

$

57


$

120


$

79


$

118


$

67


$

116


Total trading and credit portfolio

69


123


88


124


78


123


Note: No covariance adjustment can be inferred from the above table as the high and low for each market factor will be from different close-of-business dates.


The following table provides the VAR for ICG , excluding the CVA relating to derivative counterparties, hedges of CVA, fair value option loans and hedges to the loan portfolio:

In millions of dollars

Jun. 30, 2018

Total-all market risk factors, including

  general and specific risk

Average-during quarter

$

78


High-during quarter

120


Low-during quarter

55



Regulatory VAR Back-testing

In accordance with Basel III, Citi is required to perform back-testing to evaluate the effectiveness of its Regulatory VAR model. Regulatory VAR back-testing is the process in which the daily one-day VAR, at a 99% confidence interval, is compared to the buy-and-hold profit and loss (i.e., the profit and loss impact if the portfolio is held constant at the end of the day and re-priced the following day). Buy-and-hold profit and loss represents the daily mark-to-market profit and loss attributable to price movements in covered positions from the close of the previous business day. Buy-and-hold profit and loss excludes realized trading revenue, net interest, fees and commissions, intra-day trading profit and loss and changes in reserves.

Based on a 99% confidence level, Citi would expect two to three days in any one year where buy-and-hold losses exceeded the Regulatory VAR. Given the conservative calibration of Citi's VAR model (as a result of taking the greater of short- and long-term volatilities and fat-tail scaling of volatilities), Citi would expect fewer exceptions under normal and stable market conditions. Periods of unstable market conditions could increase the number of back-testing exceptions.

As of June 30, 2018 , there was one back-testing exception observed for Citi's Regulatory VAR for the prior 12 months. On May 29, 2018, the G10 rates business in ICG experienced large losses due to exceptional market moves triggered by political turmoil in Italy.



74



Country Risk


For additional information on country risk at Citi, see "Country Risk" in Citi's 2017 Annual Report on Form 10-K.


Top 25 Country Exposures

The following table presents Citi's top 25 exposures by

country (excluding the U.S.) as of June 30, 2018 . The total exposure as of June 30, 2018 to the top 25 countries disclosed below, in combination with the U.S., would represent approximately 95% of Citi's exposure to all countries. For purposes of the table, loan amounts are reflected in the country where the loan is booked, which is generally based on the domicile of the borrower. For example, a loan to a Chinese subsidiary of a Switzerland-based corporation will generally be categorized as a loan in China. In addition, Citi has developed regional booking centers in certain countries, most significantly in the United Kingdom (U.K.) and Ireland,

in order to more efficiently serve its corporate customers. As an example, with respect to the U.K., only 27% of corporate

loans presented in the table below are to U.K. domiciled

entities (27% for unfunded commitments), with the balance of

the loans predominately to European domiciled counterparties.

Approximately 84% of the total U.K. funded loans and 90% of

the total U.K. unfunded commitments were investment grade

as of June 30, 2018 . Trading account assets and investment securities are generally categorized based on the domicile of the issuer of the security of the underlying reference entity. For additional information on the assets included in the table, see the footnotes to the table below.

For a discussion of uncertainties arising as a result of the terms and other uncertainties resulting from the U.K.'s potential exit from the EU, see "Risk Factors-Strategic Risks" in Citigroup's 2017 Annual Report on Form 10-K.

In billions of dollars

ICG

loans (1)

GCB loans

Other funded (2)

Unfunded (3)

Net MTM on derivatives/repos (4)

Total hedges (on loans and CVA)

Investment securities (5)

Trading account assets (6)

Total

as of

2Q18

Total

as of

1Q18

Total

as of

2Q17

Total as a % of Citi as of 2Q18

United Kingdom

$

38.5


$

-


$

10.5


$

62.4


$

12.4


$

(3.5

)

$

6.4


$

(0.9

)

$

125.8


$

125.7


$

111.8


7.9

%

Mexico (7)

9.6


25.5


0.4


7.6


0.5


(0.6

)

13.2


4.0


60.2


63.9


61.3


3.8


Hong Kong

18.8


11.8


0.9


6.3


1.2


(0.2

)

5.3


1.0


45.1


45.9


39.7


2.8


Singapore

13.7


12.3


0.3


4.8


1.1


(0.2

)

8.7


0.5


41.2


43.0


41.2


2.6


Korea

2.2


19.0


0.2


2.9


1.6


(1.2

)

8.9


1.4


35.0


35.8


35.1


2.2


Ireland

12.7


-


1.1


16.4


0.4


-


-


0.7


31.3


32.6


28.9


2.0


India

4.1


6.8


0.7


5.4


1.3


(0.8

)

8.7


1.4


27.6


31.7


33.4


1.7


Brazil

11.6


-


0.1


3.0


5.0


(1.4

)

3.0


3.1


24.4


26.9


27.3


1.5


Australia

4.7


10.4


-


6.2


0.8


(0.4

)

1.9


(0.4

)

23.2


24.6


23.7


1.5


China

8.0


4.8


0.3


1.8


2.4


(0.6

)

2.4


0.4


19.5


19.8


19.4


1.2


Taiwan

5.3


8.9


0.2


1.2


1.2


-


1.1


1.1


19.0


20.3


18.4


1.2


Germany

0.1


-


0.1


4.5


3.4


(3.4

)

9.4


2.7


16.8


14.7


19.5


1.1


Japan

2.9


0.1


0.1


2.3


4.0


(1.3

)

4.9


2.9


15.9


18.4


18.6


1.0


Canada

1.9


0.7


0.5


7.1


2.2


(0.3

)

3.3


0.4


15.8


15.6


16.3


1.0


Poland

3.6


1.9


0.1


2.9


0.1


(0.1

)

4.0


0.5


13.0


14.7


13.1


0.8


United Arab Emirates

5.6


1.5


0.1


2.8


0.3


(0.1

)

-


-


10.2


11.0


6.2


0.6


Jersey

6.9


-


0.4


2.5


0.2


-


-


-


10.0


9.0


4.1


0.6


Malaysia

1.7


4.8


0.3


1.3


0.1


(0.1

)

1.2


0.4


9.7


10.0


9.0


0.6


Thailand

1.2


2.3


-


1.5


0.1


-


1.4


0.4


6.9


7.4


7.0


0.4


Indonesia

2.3


1.1


-


1.4


0.1


(0.1

)

1.2


0.2


6.2


6.5


5.7


0.4


South Africa

1.8


-


-


1.3


0.4


(0.1

)

2.0


(0.1

)

5.3


4.7


3.9


0.3


Philippines

0.8


1.2


0.1


0.4


1.3


(0.1

)

1.4


0.1


5.2


4.3


3.6


0.3


Luxembourg

-


-


-


-


0.5


(0.3

)

4.3


0.4


4.9


5.7


5.8


0.3


Russia

1.9


0.9


-


0.8


0.2


(0.1

)

0.7


0.2


4.6


5.5


4.7


0.3


Argentina

1.8


-


-


0.1


1.0


(0.4

)

0.2


1.0


3.7


4.3


3.0


0.2


Total

36.3

%


(1)

ICG loans reflect funded corporate loans and private bank loans, net of unearned income. As of June 30, 2018 , private bank loans in the table above totaled $24.5 billion, concentrated in Hong Kong ($7.3 billion), Singapore ($6.8 billion) and the U.K. ($5.5 billion).                     


75



(2)

Other funded includes other direct exposure such as accounts receivable, loans HFS, other loans in Corporate/Other and investments accounted for under the equity method.                                        

(3)

Unfunded exposure includes unfunded corporate lending commitments, letters of credit and other contingencies.            

(4)

Net mark-to-market counterparty risk on OTC derivatives and securities lending/borrowing transactions (repos). Exposures are shown net of collateral and inclusive of CVA. Includes margin loans.                                    

(5)

Investment securities include securities available-for-sale, recorded at fair market value, and securities held-to-maturity, recorded at historical cost.                                    

(6)

Trading account assets are shown on a net basis and include issuer risk on cash products and derivative exposure where the underlying reference entity/issuer is located in that country.

(7)

The decrease in total exposures in Mexico from 1Q18 was primarily due to FX translation. For additional information, see Note 17 to the Consolidated Financial Statements.



Argentina

As of June 30, 2018, Citi's net investment in its Argentine operations was approximately $740 million, compared to $954 million at December 31, 2017.

For all periods up to and including the second quarter of 2018, Citi used the Argentine peso as the functional currency in Argentina and translated the financial statements of its Argentine operations into U.S. dollars using the official exchange rate published by the Central Bank of Argentina. The impact of devaluations of the Argentine peso on Citi's net investment in Argentina, net of hedges, was reported as a translation loss in AOCI.

Citi continued to monitor the inflation trends in Argentina during the second quarter of 2018 to assess whether the Argentine economy should be considered highly inflationary, which is defined in U.S. GAAP as the period in which the three-year cumulative inflation rate in the country exceeds 100%. The determination that Argentina has a highly inflationary economy would require a change in the functional currency of Citi's Argentine operations to the U.S. dollar in the quarterly period following when the economy was deemed to be highly inflationary.

While there has been uncertainty in recent periods about the three-year cumulative inflation rate given the unavailability and inconsistency of certain historical inflation data in Argentina, as of June 30, 2018, all available inflation statistics published by the Argentine Central Bank had exceeded a three-year cumulative rate of 100%. The Argentine economy was deemed to be highly inflationary as of the second quarter of 2018 and, as a result, Citi was required to change the functional currency of its Argentine operations to the U.S. dollar, effective as of July 1, 2018.

As the change was made effective in July 2018, there was no financial impact to Citi in the second quarter of 2018. Furthermore, a change in the functional currency to the U.S. dollar does not result in any immediate gains or losses to Citi. However, prospective changes in the translation of Citi's Argentine peso-denominated assets and liabilities into U.S. dollars at spot exchange rates and prospective changes in the fair value of Citi's derivative positions used to economically hedge the investment in Argentina will be recorded in earnings instead of AOCI.



76



INCOME TAXES


Deferred Tax Assets

For additional information on Citi's deferred tax assets (DTAs), see "Risk Factors-Strategic Risks," "Significant Accounting Policies and Significant Estimates-Income Taxes" and Notes 1 and 9 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.

At June 30, 2018 , Citigroup had recorded net DTAs of approximately $22.9 billion, a decrease of $0.2 billion from March 31, 2018 and an increase of $0.4 billion from December 31, 2017. The decrease for the quarter was primarily driven by the generation of earnings and the increase for the six months was primarily driven by losses in Other comprehensive income and adoption of ASU 2016-16 (see Note 1 to the Consolidated Financial Statements), partially offset by earnings.

The following table summarizes Citi's net DTAs balance. Of Citi's net DTAs as of June 30, 2018, those arising from net operating losses, foreign tax credit and general business credit carry-forwards ($11.7 billion) are 100% deducted in calculating Citi's regulatory capital, while DTAs arising from temporary differences are deducted from regulatory capital if in excess of the 10%/15% limitations ($0 billion).

Despite a $0.4 billion increase in net DTAs from December 31, 2017, Citi was able to reduce the amount of DTAs arising from net operating losses, foreign tax credits and general business credit carry-forwards by $0.5 billion, thereby reducing the amount of DTAs that were excluded from Common Equity Tier 1 Capital from $12.3 billion to $11.7 billion as of June 30, 2018. Thus, approximately $11.2 billion of net DTAs were not deducted in calculating regulatory capital pursuant to Basel III standards as of June 30, 2018 and were appropriately risk weighted as per those rules.

Jurisdiction/Component

DTAs balance

In billions of dollars

June 30,
2018

December 31, 2017

Total U.S.

$

20.3


$

19.9


Total foreign

2.6


2.6


Total

$

22.9


$

22.5






Effective Tax Rate

Citi's effective tax rate for the second quarter of 2018 was 24.3%, as compared with 31.6% in the second quarter of 2017. The decrease in the effective tax rate was primarily due to the lower U.S. federal statutory tax rate pursuant to Tax Reform.


SEC Staff Accounting Bulletin 118

Citi's second quarter of 2018 tax provision did not include any changes to Citi's provisional income tax estimates recorded in the fourth quarter of 2017.






77



FUTURE APPLICATION OF ACCOUNTING STANDARDS


Accounting for Financial Instruments-Credit Losses

In June 2016, the Financial Accounting Standards Board (FASB) issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326). The ASU introduces a new credit loss methodology, the Current Expected Credit Losses (CECL) methodology, which requires earlier recognition of credit losses, while also providing additional transparency about credit risk.

The CECL methodology utilizes a lifetime "expected credit loss" measurement objective for the recognition of credit losses for loans, held-to-maturity debt securities and other receivables at the time the financial asset is originated or acquired. The expected credit losses (ECL) are adjusted each period for changes in expected lifetime credit losses. This methodology replaces the multiple existing impairment methods in current GAAP, which generally require that a loss be incurred before it is recognized. For available-for-sale debt securities where fair value is less than cost, credit-related impairment, if any, will be recognized through an allowance for credit losses and adjusted each period for changes in credit risk.

The CECL methodology represents a significant change from existing GAAP and may result in material changes to the Company's accounting for financial instruments. The Company is evaluating the effect that ASU 2016-13 will have on its Consolidated Financial Statements and related disclosures. The impact of the ASU will depend upon the state of the economy and the nature of Citi's portfolios at the date of adoption. Based on a preliminary analysis performed in 2018 and the environment and portfolios at that time, the overall impact was estimated to be an approximate 10% to 20% increase in credit reserves as of that time. Moreover, there are still some implementation questions recently discussed by the FASB's Transition Resource Group, including whether a reserve for accrued interest on credit cards is required and whether partial discounting of inputs to expected credit loss models is permitted, that will need to be resolved by the FASB and that could affect the estimated impact. The ASU will be effective for Citi as of January 1, 2020. For additional information, see "Capital Resources-Regulatory Capital Treatment-Implementation and Transition of the Current Expected Credit Losses (CECL) Methodology" in the First Quarter of 2018 Form 10-Q.


Lease Accounting

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) , which is intended to increase transparency and comparability of accounting for lease transactions. The ASU will require lessees to recognize leases on the balance sheet as lease assets and lease liabilities and will require both quantitative and qualitative disclosures regarding key information about leasing arrangements. Lessor accounting is largely unchanged. The guidance is effective beginning January 1, 2019. The Company estimates that upon adoption, its Consolidated Balance Sheet will have an approximate $5

billion increase in assets and liabilities. Additionally, the Company estimates an approximate $140 million increase in retained earnings due to the cumulative effect of recognizing previously deferred gains on sale/leaseback transactions.


Subsequent Measurement of Goodwill

In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The ASU simplifies the subsequent measurement of goodwill impairment by eliminating the requirement to calculate the implied fair value of goodwill (i.e., the current Step 2 of the goodwill impairment test) to measure a goodwill impairment charge. Under the ASU, the impairment test is the comparison of the fair value of a reporting unit with its carrying amount (the current Step 1), with the impairment charge being the deficit in fair value but not exceeding the total amount of goodwill allocated to that reporting unit. The simplified one-step impairment test applies to all reporting units (including those with zero or negative carrying amounts).

The ASU will be effective for Citi as of January 1, 2020. The impact of the ASU will depend upon the performance of Citi's reporting units and the market conditions impacting the fair value of each reporting unit going forward.

See Note 1 to the Consolidated Financial Statements for a discussion of "Accounting Changes."



78



DISCLOSURE CONTROLS AND PROCEDURES

Citi's disclosure controls and procedures are designed to ensure that information required to be disclosed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, including without limitation that information required to be disclosed by Citi in its SEC filings is accumulated and communicated to management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow for timely decisions regarding required disclosure.

Citi's Disclosure Committee assists the CEO and CFO in their responsibilities to design, establish, maintain and evaluate the effectiveness of Citi's disclosure controls and procedures. The Disclosure Committee is responsible for, among other things, the oversight, maintenance and implementation of the disclosure controls and procedures, subject to the supervision and oversight of the CEO and CFO.

Citi's management, with the participation of its CEO and CFO, has evaluated the effectiveness of Citigroup's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, 2018 and, based on that evaluation, the CEO and CFO have concluded that at that date, Citigroup's disclosure controls and procedures were effective.


DISCLOSURE PURSUANT TO SECTION 219 OF THE IRAN THREAT REDUCTION AND SYRIA HUMAN RIGHTS ACT


Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012, which added Section 13(r) to the Securities Exchange Act of 1934, as amended, Citi is required to disclose in its annual or quarterly reports, as applicable, whether it or any of its affiliates knowingly engaged in certain activities, transactions or dealings relating to Iran or with individuals or entities that are subject to sanctions under U.S. law. Disclosure is generally required even where the activities, transactions or dealings were conducted in compliance with applicable law.

Between November 2017 and February 2018, Citibank N.A., India (branch), acting as the remitting bank, inadvertently processed five domestic, local currency, non-U.S. dollar transactions on behalf of its clients to IRISL India PVT, Ltd,  a subsidiary of the Islamic Republic of Iran Shipping Lines (IRISL).  The total value of these payments was approximately USD 2,156.00 (INR 147,979.22). The transactions did not result in any revenue for Citi. These payments were identified during the second quarter of 2018 through Citi's sanctions screening capabilities, even though neither IRISL nor its subsidiary is identified as a Government of Iran entity by the U.S. Department of Treasury's Office of Foreign Assets Control (OFAC). These transactions were reported to OFAC.







79



FORWARD-LOOKING STATEMENTS


Certain statements in this Form 10-Q, including but not limited to statements included within the Management's Discussion and Analysis of Financial Condition and Results of Operations, are "forward-looking statements" within the meaning of the rules and regulations of the SEC. In addition, Citigroup also may make forward-looking statements in its other documents filed or furnished with the SEC, and its management may make forward-looking statements orally to analysts, investors, representatives of the media and others.

Generally, forward-looking statements are not based on historical facts but instead represent Citigroup's and its management's beliefs regarding future events. Such statements may be identified by words such as believe, expect, anticipate, intend, estimate, may increase, may fluctuate, target, illustrative, and similar expressions or future or conditional verbs such as will, should, would and could.

Such statements are based on management's current expectations and are subject to risks, uncertainties and changes in circumstances. Actual results and capital and other financial conditions may differ materially from those included in these statements due to a variety of factors, including without limitation (i) the precautionary statements included within each individual business's discussion and analysis of its results of operations above and in Citi's 2017 Annual Report on Form 10-K and First Quarter of 2018 Form 10-Q; (ii) the factors listed and described under "Risk Factors" in Citi's 2017 Annual Report on Form 10-K; and (iii) the risks and uncertainties summarized below:


the potential impact on Citi's ability to return capital to common shareholders, consistent with its capital optimization efforts and targets, due to, among other things, Citi's results of operations, Citi's ability to effectively manage its level of risk weighted assets and GSIB surcharge, potential changes to the regulatory capital framework, the CCAR process and the results of regulatory stress tests or any changes to the stress testing and CCAR requirements or process, such as the proposed introduction of a firm-specific "stress capital buffer" (SCB), including as a result of any year-to-year variability resulting from the SCB and the impact on Citi's estimated management buffer;

the ongoing regulatory and other uncertainties and changes faced by financial institutions, including Citi, in the U.S. and globally, including, among others, potential policy and/or regulatory changes arising from a new administration in Mexico, uncertainties and potential changes to various aspects of the regulatory capital framework, and the potential impact these uncertainties and changes could have on Citi's businesses, results of operations, financial condition, strategy or organizational structure and compliance risks and costs;

Citi's ability to utilize its remaining DTAs (including the foreign tax credit component of its DTAs) and thus reduce the negative impact of the DTAs on Citi's regulatory capital, including as a result of its ability to generate U.S.

taxable income and by the provisions of and guidance issued in connection with Tax Reform;

the potential impact to Citi if its interpretation or application of the complex tax laws to which it is subject, such as withholding tax obligations and stamp and other transactional taxes, differs from those of the relevant governmental authorities;

Citi's ability to achieve the expected returns on its ongoing investments in its businesses and efficiency initiatives, as part of its operational and financial objectives and targets, including as a result of factors that Citi cannot control;

the potential impact from declining sales and revenues or other difficulties of any retailer or merchant with whom Citi has a co-branding or private label credit card relationship, termination of a particular relationship, external factors outside the control of either party to the relationship, such as the general economic environment, or other factors, including bankruptcies, liquidations, consolidations and other similar events, and the potential negative impact such an event could have on Citi, including as a result of loss of revenues, higher cost of credit, impairment of purchased credit card relationships and contract-related intangibles or other losses;

the potential impact to Citi's businesses, credit costs, deposits, revenues or other results of operations and financial condition as a result of macroeconomic and geopolitical challenges and uncertainties and volatility, including the further pursuit of protectionist trade or other related policies by the U.S. and/or other countries, governmental fiscal and monetary actions, or expected actions, such as changes in the federal funds rate and any balance sheet normalization program implemented by the Federal Reserve Board or other central banks, the process for the U.K. to withdraw from the European Union, or geopolitical disputes or other instabilities, including those in Asia , the Middle East, Latin America or elsewhere;

the various risks faced by Citi as a result of its presence in the emerging markets, including, among others, sovereign volatility, political events, foreign exchange controls, limitations on foreign investment, sociopolitical instability (including from hyper-inflation), fraud, nationalization or loss of licenses, business restrictions, sanctions or asset freezes, potential criminal charges, closure of branches or subsidiaries and confiscation of assets as well as the increased compliance, regulatory and legal risks and costs;

Citi's ability in its resolution plan submissions to address any deficiencies identified or future guidance, including any final 2019 resolution plan guidance, provided by the Federal Reserve Board and FDIC;

the potential impact on Citi's performance, including its competitive position and ability to effectively manage its businesses and continue to execute its strategies, if Citi is unable to hire and retain highly qualified employees for any reason;

Citi's ability to effectively compete with U.S. and non-U.S. financial services companies and others;


80



the potential impact of concentrations of risk, such as credit and market risk arising from the size and volume of Citi's transactions with counterparties in the public sector, including the U.S. government and its agencies, or in the financial services industry, on Citi's results of operations;

the potential impacts on Citi's liquidity and/or costs of funding as a result of external factors, including, among others, market disruptions and governmental fiscal and monetary policies as well as regulatory changes or negative investor perceptions of Citi's creditworthiness;

the impact of ratings downgrades of Citi or one or more of its more significant subsidiaries or issuing entities on Citi's funding and liquidity as well as the results of operations of certain of its businesses;

the potential impact to Citi from a disruption of its operational systems, including as a result of, among other things, human error, fraud or malice, accidental technological failure, electrical or telecommunication outages or failure of computer servers, or other similar damage to Citi's property or assets, or failures by third parties with whom Citi does business, as well as disruptions in the operations of Citi's clients, customers or other third parties;

the increasing risk of continually evolving, sophisticated cybersecurity risks faced by financial institutions, including Citi and third parties with whom it does business, and others (such as theft of funds or theft, loss, misuse or disclosure of confidential client, customer, corporate or network information or assets and other attempts by unauthorized parties to disrupt computer and network systems), and the potential impact from such risks, including, among others, reputational damage with clients, customers and others, lost revenues, additional costs (including credit, remediation and other costs), regulatory penalties and inquiries, legal exposure and other financial losses;

the potential impact of incorrect assumptions or estimates in Citi's financial statements or the impact of ongoing changes to financial accounting and reporting standards or interpretations, on how Citi records and reports its financial condition and results of operations;

the potential impact to Citi's results of operations and/or regulatory capital and capital ratios if Citi's risk management process, strategies or models, including those related to its ability to manage and aggregate data, are deficient or ineffective, require refinement, modification or enhancement or any approval is withdrawn by Citi's U.S. banking regulators;

the potential impact to Citi of ongoing implementation and interpretation of regulatory changes and requirements in the U.S. and globally, such as on Citi's compliance risks and costs, including reputational and legal risks as well as remediation and other financial costs, such as penalties and fines; and

the potential outcomes of the extensive legal and regulatory proceedings, investigations and other inquiries to which Citi is or may be subject at any given time, particularly given the increased focus on conduct risk and the severity of the remedies sought and potential collateral consequences to Citi arising from such outcomes.


Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.
















































81































This page intentionally left blank.


82



FINANCIAL STATEMENTS AND NOTES TABLE OF CONTENTS

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statement of Income (Unaudited)-

For the Three and Six Months Ended June 30, 2018 and 2017

84

Consolidated Statement of Comprehensive Income (Unaudited)-For the Three and Six Months Ended June 30, 2018 and 2017

85

Consolidated Balance Sheet-June 30, 2018 (Unaudited) and December 31, 2017

86

Consolidated Statement of Changes in Stockholders' Equity (Unaudited)-For the Six Months Ended June 30, 2018 and 2017

88

Consolidated Statement of Cash Flows (Unaudited)-

For the Six Months Ended June 30, 2018 and 2017

89


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1-Basis of Presentation and Accounting Changes

91

Note 2-Discontinued Operations and Significant Disposals

94

Note 3-Business Segments

95

Note 4-Interest Revenue and Expense

96

Note 5-Commissions and Fees; Administration and Other

                 Fiduciary Fees

97

Note 6-Principal Transactions

100

Note 7-Incentive Plans

101

Note 8-Retirement Benefits

101

Note 9-Earnings per Share

106

Note 10-Federal Funds, Securities Borrowed, Loaned and
Subject to Repurchase Agreements

107

Note 11-Brokerage Receivables and Brokerage Payables

110

Note 12-Investments

111



Note 13-Loans

124

Note 14-Allowance for Credit Losses

137

Note 15-Goodwill and Intangible Assets

139

Note 16-Debt

141

Note 17-Changes in Accumulated Other Comprehensive
Income (Loss) (AOCI)

142

Note 18-Securitizations and Variable Interest Entities

148

Note 19-Derivatives Activities

157

Note 20-Fair Value Measurement

168

Note 21-Fair Value Elections

188

Note 22-Guarantees and Commitments

192

Note 23-Contingencies

197

Note 24-Condensed Consolidating Financial Statements

199




83



CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

Citigroup Inc. and Subsidiaries

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars, except per share amounts

2018

2017

2018

2017

Revenues



Interest revenue

$

17,550


$

15,294


$

33,882


$

29,815


Interest expense

5,885


4,036


11,045


7,602


Net interest revenue

$

11,665


$

11,258


$

22,837


$

22,213


Commissions and fees

$

3,111


$

3,256


$

6,141


$

6,311


Principal transactions

2,151


2,643


5,440


5,737


Administration and other fiduciary fees

934


909


1,839


1,743


Realized gains on sales of investments, net

102


221


272


413


Impairment losses on investments



Gross impairment losses

(15

)

(20

)

(43

)

(32

)

Less: Impairments recognized in AOCI

-


-


-


-


Net impairment losses recognized in earnings

$

(15

)

$

(20

)

$

(43

)

$

(32

)

Other revenue

$

521


$

(112

)

$

855


$

136


Total non-interest revenues

$

6,804


$

6,897


$

14,504


$

14,308


Total revenues, net of interest expense

$

18,469


$

18,155


$

37,341


$

36,521


Provisions for credit losses and for benefits and claims



Provision for loan losses

$

1,795


$

1,666


$

3,598


$

3,341


Policyholder benefits and claims

21


23


47


53


Provision (release) for unfunded lending commitments

(4

)

28


24


(15

)

Total provisions for credit losses and for benefits and claims

$

1,812


$

1,717


$

3,669


$

3,379


Operating expenses



Compensation and benefits

$

5,452


$

5,463


$

11,259


$

10,997


Premises and equipment

570


604


1,163


1,224


Technology/communication

1,797


1,695


3,555


3,358


Advertising and marketing

411


432


792


805


Other operating

2,482


2,566


4,868


5,099


Total operating expenses

$

10,712


$

10,760


$

21,637


$

21,483


Income from continuing operations before income taxes

$

5,945


$

5,678


$

12,035


$

11,659


Provision for income taxes

1,444


1,795


2,885


3,658


Income from continuing operations

$

4,501


$

3,883


$

9,150


$

8,001


Discontinued operations



Income (loss) from discontinued operations

$

(2

)

$

33


$

(9

)

$

5


Provision (benefit) for income taxes

(17

)

12


(17

)

2


Income from discontinued operations, net of taxes

$

15


$

21


$

8


$

3


Net income before attribution of noncontrolling interests

$

4,516


$

3,904


$

9,158


$

8,004


Noncontrolling interests

26


32


48


42


Citigroup's net income

$

4,490


$

3,872


$

9,110


$

7,962


Basic earnings per share (1)



Income from continuing operations

$

1.62


$

1.27


$

3.30


$

2.63


Income from discontinued operations, net of taxes

0.01


0.01


0.01


-


Net income

$

1.63


$

1.28


$

3.31


$

2.63


Weighted average common shares outstanding (in millions)

2,530.9


2,739.1


2,546.2


2,752.2



84



Diluted earnings per share (1)



Income from continuing operations

$

1.62


$

1.27


$

3.30


$

2.63


Income (loss) from discontinued operations, net of taxes

0.01


0.01


0.01


-


Net income

$

1.63


$

1.28


$

3.31


$

2.63


Adjusted weighted average common shares outstanding

  (in millions)

2,532.3


2,739.2


2,547.6


2,752.3


(1)

Due to rounding, earnings per share on continuing operations and discontinued operations may not sum to earnings per share on net income.

The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.




CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Citigroup Inc. and Subsidiaries

(UNAUDITED)

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

Citigroup's net income

$

4,490


$

3,872


$

9,110


$

7,962


Add: Citigroup's other comprehensive income


Net change in unrealized gains and losses on investment

  securities, net of taxes (1)(2)

$

(498

)

$

(27

)

$

(1,556

)

$

193


Net change in debt valuation adjustment (DVA), net of taxes (1)

318


(84

)

446


(144

)

Net change in cash flow hedges, net of taxes

(101

)

117


(323

)

115


Benefit plans liability adjustment, net of taxes

301


(135

)

389


(147

)

Net change in foreign currency translation adjustment, net of taxes

  and hedges

(2,867

)

643


(1,747

)

1,961


Net change in excluded component of fair value hedges, net of

  taxes


(28

)

-


(32

)

-


Citigroup's total other comprehensive income

$

(2,875

)

$

514


$

(2,823

)

$

1,978


Citigroup's total comprehensive income

$

1,615


$

4,386


$

6,287


$

9,940


Add: Other comprehensive income attributable to

  noncontrolling interests

$

(57

)

$

39


$

(43

)

$

70


Add: Net income attributable to noncontrolling interests

26


32


48


42


Total comprehensive income

$

1,584


$

4,457


$

6,292


$

10,052


(1)

See Note 1 to the Consolidated Financial Statements.

(2)

For the three and six months ended June 30, 2018, respectively, amount represents the net change in unrealized gains and losses on available-for-sale (AFS) debt securities. Effective January 1, 2018, the AFS category is eliminated for equity securities under ASU 2016-01.


The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.



85



CONSOLIDATED BALANCE SHEET

Citigroup Inc. and Subsidiaries

June 30,

2018

December 31,

In millions of dollars

(Unaudited)

2017

Assets



Cash and due from banks (including segregated cash and other deposits)

$

21,077


$

23,775


Deposits with banks

179,825


156,741


Federal funds sold and securities borrowed or purchased under agreements to resell (including $169,113 and $132,949 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

265,526


232,478


Brokerage receivables

36,977


38,384


Trading account assets (including $113,280 and $99,460 pledged to creditors at June 30, 2018 and December 31, 2017, respectively)

262,949


252,790


Investments:

  Available-for-sale debt securities (including $7,901 and $9,493 pledged to creditors as of June 30, 2018 and December 31, 2017, respectively)

289,031


290,725


Held-to-maturity debt securities (including $1,094 and $435 pledged to creditors as of June 30, 2018 and December 31, 2017, respectively)

52,897


53,320


Equity securities (including $1,432 and $1,395 at fair value as of June 30, 2018 and December 31, 2017, respectively, of which $189 was available for sale as of December 31, 2017)

7,788


8,245


Total investments

$

349,716


$

352,290


Loans:



Consumer (including $22 and $25 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

323,632


333,656


Corporate (including $2,978 and $4,349 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

347,548


333,378


Loans, net of unearned income

$

671,180


$

667,034


Allowance for loan losses

(12,126

)

(12,355

)

Total loans, net

$

659,054


$

654,679


Goodwill

22,058


22,256


Intangible assets (other than MSRs)

4,729


4,588


Mortgage servicing rights (MSRs)

596


558


Other assets (including $21,703 and $18,559 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

109,827


103,926


Total assets

$

1,912,334


$

1,842,465



The following table presents certain assets of consolidated variable interest entities (VIEs), which are included in the Consolidated Balance Sheet above. The assets in the table below include those assets that can only be used to settle obligations of consolidated VIEs, presented on the following page, and are in excess of those obligations. Additionally, the assets in the table below include third-party assets of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation.

June 30,

2018

December 31,

In millions of dollars

(Unaudited)

2017

Assets of consolidated VIEs to be used to settle obligations of consolidated VIEs



Cash and due from banks

$

46


$

52


Trading account assets

745


1,129


Investments

2,462


2,498


Loans, net of unearned income



Consumer

50,042


54,656


Corporate

19,075


19,835


Loans, net of unearned income

$

69,117


$

74,491


Allowance for loan losses

(1,903

)

(1,930

)

Total loans, net

$

67,214


$

72,561


Other assets

171


154


Total assets of consolidated VIEs to be used to settle obligations of consolidated VIEs

$

70,638


$

76,394


Statement continues on the next page.


86



CONSOLIDATED BALANCE SHEET Citigroup Inc. and Subsidiaries

(Continued)

June 30,

2018

December 31,

In millions of dollars, except shares and per share amounts

(Unaudited)

2017

Liabilities



Non-interest-bearing deposits in U.S. offices

$

117,473


$

126,880


Interest-bearing deposits in U.S. offices (including $334 and $303 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

337,228


318,613


Non-interest-bearing deposits in offices outside the U.S.

86,241


87,440


Interest-bearing deposits in offices outside the U.S. (including $1,294 and $1,162 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

455,788


426,889


Total deposits

$

996,730


$

959,822


Federal funds purchased and securities loaned or sold under agreements to repurchase (including $49,246 and $40,638 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

177,828


156,277


Brokerage payables

67,672


61,342


Trading account liabilities

140,745


125,170


Short-term borrowings (including $4,093 and $4,627 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

37,233


44,452


Long-term debt (including $35,462 and $31,392 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

236,822


236,709


Other liabilities (including $17,819 and $13,961 as of June 30, 2018 and December 31, 2017, respectively, at fair value)

54,336


57,021


Total liabilities

$

1,711,366


$

1,640,793


Stockholders' equity



Preferred stock ($1.00 par value; authorized shares: 30 million), issued shares: as of June 30, 2018-761,400 and as of December 31, 2017-770,120, at aggregate liquidation value

$

19,035


$

19,253


Common stock ($0.01 par value; authorized shares: 6 billion), issued shares: as of June 30, 2018-3,099,558,751 and as of December 31, 2017-3,099,523,273

31


31


Additional paid-in capital

107,724


108,008


Retained earnings

145,211


138,425


Treasury stock, at cost: June 30, 2018-582,953,339 shares  and December 31, 2017-529,614,728 shares

(34,413

)

(30,309

)

Accumulated other comprehensive income (loss) (AOCI)

(37,494

)

(34,668

)

Total Citigroup stockholders' equity

$

200,094


$

200,740


Noncontrolling interest

874


932


Total equity

$

200,968


$

201,672


Total liabilities and equity

$

1,912,334


$

1,842,465



The following table presents certain liabilities of consolidated VIEs, which are included in the Consolidated Balance Sheet above. The liabilities in the table below include third-party liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. The liabilities also exclude amounts where creditors or beneficial interest holders have recourse to the general credit of Citigroup.

June 30,

2018

December 31,

In millions of dollars

(Unaudited)

2017

Liabilities of consolidated VIEs for which creditors or beneficial interest holders

  do not have recourse to the general credit of Citigroup



Short-term borrowings

$

12,293


$

10,142


Long-term debt

28,727


30,492


Other liabilities

834


611


Total liabilities of consolidated VIEs for which creditors or beneficial interest

  holders do not have recourse to the general credit of Citigroup

$

41,854


$

41,245


The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.


87



CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

Citigroup Inc. and Subsidiaries

(UNAUDITED)

Six Months Ended June 30,

In millions of dollars

2018

2017

Preferred stock at aggregate liquidation value



Balance, beginning of period

$

19,253


$

19,253


Redemption of preferred stock

(218

)

-


Balance, end of period

$

19,035


$

19,253


Common stock and additional paid-in capital



Balance, beginning of period

$

108,039


$

108,073


Employee benefit plans

(285

)

(239

)

Other

1


(5

)

Balance, end of period

$

107,755


$

107,829


Retained earnings



Balance, beginning of period

$

138,425


$

146,477


Adjustment to opening balance, net of taxes (1)

(84

)

(660

)

Adjusted balance, beginning of period

$

138,341


$

145,817


Citigroup's net income

9,110


7,962


Common dividends (2)

(1,650

)

(890

)

Preferred dividends

(590

)

(621

)

Other (3)

-


(90

)

Balance, end of period

$

145,211


$

152,178


Treasury stock, at cost



Balance, beginning of period

$

(30,309

)

$

(16,302

)

Employee benefit plans (4)

471


523


Treasury stock acquired (5)

(4,575

)

(3,563

)

Balance, end of period

$

(34,413

)

$

(19,342

)

Citigroup's accumulated other comprehensive income (loss)



Balance, beginning of period

$

(34,668

)

$

(32,381

)

Adjustment to opening balance, net of taxes (1)

(3

)

504


Adjusted balance, beginning of period

$

(34,671

)

$

(31,877

)

Citigroup's total other comprehensive income (loss)

(2,823

)

1,978


Balance, end of period

$

(37,494

)

$

(29,899

)

Total Citigroup common stockholders' equity

$

181,059


$

210,766


Total Citigroup stockholders' equity

$

200,094


$

230,019


Noncontrolling interests



Balance, beginning of period

$

932


$

1,023


Transactions between Citigroup and the noncontrolling-interest shareholders

(16

)

6


Net income attributable to noncontrolling-interest shareholders

48


42


Distributions paid to noncontrolling-interest shareholders

(36

)

-


Other comprehensive income (loss) attributable to noncontrolling-interest shareholders

(43

)

70


Other

(11

)

(53

)

Net change in noncontrolling interests

$

(58

)

$

65


Balance, end of period

$

874


$

1,088


Total equity

$

200,968


$

231,107



(1)

See Note 1 to the Consolidated Financial Statements for additional details.

(2)

Common dividends declared were $0.32 per share in the first and second quarters of 2018 and $0.16 per share in the first and second quarters of 2017.

(3)

Includes the impact of ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting . See Note 1 to the Consolidated Financial Statements.

(4)

Includes treasury stock related to (i) certain activity on employee stock option program exercises where the employee delivers existing shares to cover the option exercise, or (ii) under Citi's employee restricted or deferred stock programs where shares are withheld to satisfy tax requirements.

(5) For the six months ended June 30, 2018 and 2017 , primarily consists of open market purchases under Citi's Board of Directors-approved common stock repurchase program.


The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.


88



CONSOLIDATED STATEMENT OF CASH FLOWS

Citigroup Inc. and Subsidiaries

(UNAUDITED)

Six Months Ended June 30,

In millions of dollars

2018

2017

Cash flows from operating activities of continuing operations



Net income before attribution of noncontrolling interests

$

9,158


$

8,004


Net income attributable to noncontrolling interests

48


42


Citigroup's net income

$

9,110


$

7,962


Income from discontinued operations, net of taxes

8


3


Income from continuing operations-excluding noncontrolling interests

$

9,102


$

7,959


Adjustments to reconcile net income to net cash provided by operating activities of continuing operations



Net gains on significant disposals (1)

-


(19

)

Depreciation and amortization

1,855


1,797


Provision for loan losses

3,598


3,341


Realized gains from sales of investments

(272

)

(413

)

Net impairment losses on investments, goodwill and intangible assets

43


60


Change in trading account assets

(10,235

)

(14,741

)

Change in trading account liabilities

15,575


(2,847

)

Change in brokerage receivables net of brokerage payables

7,737


(5,805

)

Change in loans HFS

(147

)

(515

)

Change in other assets

(5,799

)

(4,480

)

Change in other liabilities

(2,685

)

(2,975

)

Other, net

(10,453

)

(2,975

)

Total adjustments

$

(783

)

$

(29,572

)

Net cash provided by (used in) operating activities of continuing operations

$

8,319


$

(21,613

)

Cash flows from investing activities of continuing operations



   Change in federal funds sold and securities borrowed or purchased under agreements to resell

$

(33,048

)

$

2,748


   Change in loans

(10,132

)

(29,952

)

   Proceeds from sales and securitizations of loans

3,217


6,256


   Purchases of investments

(85,871

)

(96,925

)

   Proceeds from sales of investments

41,808


56,728


   Proceeds from maturities of investments

48,846


47,785


   Proceeds from significant disposals (1)

-


2,732


   Capital expenditures on premises and equipment and capitalized software

(1,690

)

(1,647

)

   Proceeds from sales of premises and equipment, subsidiaries and affiliates

      and repossessed assets

143


215


   Other, net

98


102


Net cash used in investing activities of continuing operations

$

(36,629

)

$

(11,958

)

Cash flows from financing activities of continuing operations



   Dividends paid

$

(2,232

)

$

(1,504

)

   Redemption of preferred stock

(218

)

-


   Treasury stock acquired

(4,686

)

(3,635

)

   Stock tendered for payment of withholding taxes

(475

)

(401

)

   Change in federal funds purchased and securities loaned or sold under agreements to repurchase

21,551


12,959


   Issuance of long-term debt

40,757


37,679


   Payments and redemptions of long-term debt

(35,087

)

(21,317

)

   Change in deposits

36,908


29,337


   Change in short-term borrowings

(7,219

)

5,818



89



CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED) (Continued)

Six Months Ended June 30,

In millions of dollars

2018

2017

Net cash provided by financing activities of continuing operations

$

49,299


$

58,936


Effect of exchange rate changes on cash and due from banks

$

(603

)

$

223


Change in cash and due from banks and deposits with banks (2)

$

20,386


$

25,588


Cash, due from banks and deposits with banks at beginning of period (2)

180,516


160,494


Cash, due from banks and deposits with banks at end of period (2)

$

200,902


$

186,082


Cash and due from banks

$

21,077


$

20,940


Deposits with banks

179,825


165,142


Cash, due from banks and deposits with banks at end of period

$

200,902


$

186,082


Supplemental disclosure of cash flow information for continuing operations



Cash paid during the period for income taxes

$

2,239


$

1,975


Cash paid during the period for interest

9,957


7,329


Non-cash investing activities


Transfers to loans HFS from loans

$

2,900


$

3,300


Transfers to OREO and other repossessed assets

55


58



(1)    See Note 2 to the Consolidated Financial Statements for further information on significant disposals.

(2) Includes the impact of ASU 2016-18, Restricted Cash . See Notes 1 and 22 to the Consolidated Financial Statements.

The Notes to the Consolidated Financial Statements are an integral part of these Consolidated Financial Statements.


90



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION AND ACCOUNTING CHANGES


Basis of Presentation

The accompanying unaudited Consolidated Financial Statements as of June 30, 2018 and for the three- and six-month periods ended June 30, 2018 and 2017 include the accounts of Citigroup Inc. and its consolidated subsidiaries.

In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation have been reflected. The accompanying unaudited Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and related notes included in Citigroup's Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (2017 Annual Report on Form 10-K) and Citigroup's Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 (First Quarter of 2018 Form 10-Q).

Certain financial information that is normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP), but is not required for interim reporting purposes, has been condensed or omitted.

Management must make estimates and assumptions that affect the Consolidated Financial Statements and the related footnote disclosures. While management uses its best judgment, actual results could differ from those estimates.

As noted above, the Notes to Consolidated Financial Statements are unaudited.

Throughout these Notes, "Citigroup," "Citi" and the "Company" refer to Citigroup Inc. and its consolidated subsidiaries.

Certain reclassifications have been made to the prior periods' financial statements and notes to conform to the current period's presentation.


ACCOUNTING CHANGES


Revenue Recognition

In May 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-09, Revenue from Contracts with Customers (Revenue Recognition), which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The core principle of the revenue model is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU defines the promised good or service as the performance obligation under the contract.

While the guidance replaces most existing revenue recognition guidance in GAAP, the ASU is not applicable to financial instruments and, therefore, does not impact a majority of the Company's revenues, including net interest income, loan fees, gains on sales and mark-to-market accounting.

In accordance with the new revenue recognition standard, Citi has identified the specific performance obligation (promised services) associated with the contract with the customer and has determined when that specific performance obligation has been satisfied, which may be at a point in time or over time depending on how the performance obligation is defined. The contracts with customers also contain the transaction price, which consists of fixed consideration and/or consideration that may vary (variable consideration), and is defined as the amount of consideration an entity expects to be entitled to when or as the performance obligation is satisfied, excluding amounts collected on behalf of third parties (including transaction taxes). The amounts recognized at the point in time the performance obligation is satisfied may differ from the ultimate transaction price associated with that performance obligation when a portion of it is based on variable consideration. For example, some consideration is based on the client's month-end balance or market values which are unknown at the time the contract is executed. The remaining transaction price amount, if any, will be recognized as the variable consideration becomes determinable. In certain transactions, the performance obligation is considered satisfied at a point in time in the future. In this instance, Citi defers revenue on the balance sheet that will only be recognized upon completion of the performance obligation.

The new revenue recognition standard further clarified the guidance related to reporting revenue gross as principal versus net as an agent. In many cases, Citi outsources a component of its performance obligations to third parties. The Company has determined that it acts as principal in the majority of these transactions and therefore presents the amounts paid to these third parties gross within operating expenses.

The Company has retrospectively adopted this standard as of January 1, 2018 and as a result was required to report amounts paid to third parties where Citi is principal to the contract within Operating expenses. The adoption resulted in an increase in both revenue and expenses of approximately $250 million for the three-month period ended March 31, 2018 and approximately $500 million for the six-month period ended June 30, 2018, respectively, while increasing approximately $1 billion for the year ended December 31, 2017 with similar amounts for prior periods. Prior to adoption, these expense amounts were reported as contra revenue primarily within Commissions and fees and Administration and other fiduciary fees revenue. Accordingly, prior periods have been reclassified to conform to the new presentation.

See Note 5 to the Consolidated Financial Statements for a description of the Company's revenue recognition policies for Commissions and fees and Administration and other fiduciary fees .



91



Income Tax Impact of Intra-Entity Transfers of Assets

In October 2016, the FASB issued ASU No. 2016-16, Income Taxes-Intra-Entity Transfers of Assets Other Than Inventory , which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The ASU was effective January 1, 2018 and was adopted as of that date. The impact of this standard was an increase of DTAs by approximately $300 million , a decrease of retained earnings by approximately $80 million and a decrease of prepaid tax assets by approximately $380 million . 


Clarifying the Definition of a Business

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The definition of a business directly and indirectly affects many areas of accounting (e.g., acquisitions, disposals, goodwill and consolidation). The ASU narrows the definition of a business by introducing a quantitative screen as the first step, such that if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, then the set of transferred assets and activities is not a business. If the set is not scoped out from the quantitative screen, the entity then evaluates whether the set meets the requirement that a business include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs.

The ASU was effective for public entities, including Citi, as of January 1, 2018 with prospective application. The ongoing impact of the ASU will depend upon the acquisition and disposal activities of Citi. If fewer transactions qualify as a business, there could be less initial recognition of goodwill, but also less goodwill allocated to disposals.


Changes in Accounting for Pension and Postretirement (Benefit) Expense

In March 2017, the FASB issued ASU No. 2017-07, Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost , which changes the income statement presentation of net benefit expense and requires restating the Company's financial statements for each of the earlier periods presented in Citi's annual and interim financial statements. The change in presentation was effective for annual and interim periods starting January 1, 2018. The ASU requires that only the service cost component of net benefit expense be included in Compensation and benefits on the income statement.  The other components of net benefit expense are required to be presented outside of Compensation and benefits and are presented in Other operating expense .  Since both of these income statement line items are part of Operating expenses , total Operating expenses and Net income will not change. This change in presentation did not have a material effect on Compensation and benefits and Other operating expenses and is applied prospectively. The components of

the net benefit expense are currently disclosed in Note 8 to the Consolidated Financial Statements.

 The new standard also changes the components of net benefit expense that are eligible for capitalization when employee costs are capitalized in connection with various activities, such as internally developed software, construction-in-progress, and loan origination costs. Prospectively from January 1, 2018, only the service cost component of net benefit expense may be capitalized.  Existing capitalized balances are not affected. This change in amounts eligible for capitalization does not have a material effect on the Company's Consolidated Financial Statements and related disclosures.


Hedging

In August 2017, the FASB issued ASU No. 2017-12, Targeted Improvements to Accounting for Hedging Activities , which better aligns an entity's risk management activities and financial reporting for hedging relationships through changes to the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The ASU requires the change in the fair value of the hedging instrument to be presented in the same income statement line as the hedged item and also requires expanded disclosures. Citi adopted this standard on January 1, 2018 and transferred approximately $4 billion of pre-payable mortgage backed securities and municipal bonds from held-to-maturity (HTM) into available-for-sale (AFS) securities classification as permitted as a one-time transfer upon adoption of the standard, as these assets were deemed to be eligible to be hedged under the last of layer hedge strategy. The impact to opening retained earnings was immaterial. See Note 19 to the Consolidated Financial Statements for more information.


Recognition and Measurement of Financial Assets and Financial Liabilities

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities , which addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments. In February 2018, the FASB issued ASU No. 2018-03, Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10) , to clarify certain provisions in ASU 2016-01.

The ASUs require entities to present separately in AOCI the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. It also requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, thus eliminating the AFS category for equity investments. However, Federal Reserve Bank and Federal Home Loan Bank stock, as well as certain exchange seats, will continue to be presented at cost. The ASUs also provide


92



an instrument-by-instrument election to measure non-marketable equity investments using a measurement alternative. Under the measurement alternative, the investment is carried at cost plus or minus changes resulting from observable prices in orderly transactions for the identical or a similar investment of the same issuer. In addition, equity securities under the measurement alternative are also assessed for impairment. Finally, the ASUs require that fair value disclosures for financial instruments not measured at fair value on the balance sheet be presented at their exit prices (e.g., held-for-investment loans).

Citi early adopted the provisions of ASU 2016-01

related to presentation of the change in fair value of liabilities for which the fair value option was elected, related to changes in Citigroup's own credit spreads in Accumulated other comprehensive income (loss) (AOCI) effective January 1, 2016. Accordingly, since the first quarter of 2016, these amounts have been reflected as a component of AOCI, whereas these amounts were previously recognized in Citigroup's revenues and net income. The impact of adopting this amendment resulted in a cumulative catch-up reclassification from retained earnings to AOCI of an accumulated after-tax loss of approximately $15 million at January 1, 2016. Financial statements for periods prior to 2016 were not subject to restatement under the provisions of this ASU. For additional information, see Notes 17, 20 and 21 to the Consolidated Financial Statements.

The other provisions of ASU 2016-01, as discussed above, was effective January 1, 2018. Citi has adopted both ASU 2016-01 and ASU 2018-03 as of January 1, 2018. Accordingly, as of the first quarter of 2018, the changes to accounting for equity securities and fair value disclosures have been reflected in Citigroup's financial statements. The impact of adopting the change to AFS equity securities resulted in a cumulative catch-up reclassification from AOCI to retained earnings of an accumulated after-tax gain of approximately $3 million at January 1, 2018. Citi elected the measurement alternative for all non-marketable equity investments that no longer qualify for cost measurement under the ASUs. This provision in the ASUs was adopted prospectively. Financial statements for periods prior to 2018 were not subject to restatement under the provisions of the ASUs. For additional information, see Notes 12, 17 and 20 to the Consolidated Financial Statements.


Statement of Cash Flows

In November 2016, the FASB issued ASU No. 2016-18, Restricted Cash , which requires that companies present cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents (restricted cash) when reconciling beginning-of-period and end-of-period totals on the Statement of Cash Flows. In connection with the adoption of the ASU, Citigroup also changed its definition of cash and cash equivalents to include all of Cash and due from banks and predominately all of Deposits with banks. The Company has retrospectively adopted this ASU as of January 1, 2018 and as a result Net cash provided by investing activities of continuing operations on the

Statement of Cash Flows increased by $27.7 billion for the six months ended June 30, 2017.

In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments , which provides guidance on the classification and presentation of certain cash receipts and payments on the Statement of Cash Flows. The Company has retrospectively adopted this ASU as of January 1, 2018 which resulted in immaterial changes to Citi's Consolidated Statement of Cash Flows.


Premium Amortization on Purchased Callable Debt Securities

In March 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities , which amends the amortization period for certain purchased callable debt securities held at a premium. The ASU requires entities to amortize premiums on debt securities by the first call date when the securities have fixed and determinable call dates and prices. The scope of the ASU includes all accounting premiums, such as purchase premiums and cumulative fair value hedge adjustments. The ASU does not change the accounting for discounts, which continue to be recognized over the contractual life of a security.

Citi early adopted the ASU in the second quarter of 2017, with an effective date of January 1, 2017. Adoption of the ASU is on a modified retrospective basis through a cumulative effect adjustment to retained earnings as of the beginning of the year of adoption.  Adoption of the ASU primarily affected Citi's AFS and HTM portfolios of callable state and municipal debt securities. The ASU adoption resulted in a net reduction to total stockholders' equity of $156 million (after tax), effective as of January 1, 2017.  This amount is composed of a reduction of approximately $660 million to retained earnings for the incremental amortization of purchase premiums and cumulative hedge adjustments generated under fair value hedges of these callable debt securities, offset by an increase to AOCI of $504 million related to the cumulative fair value hedge adjustments reclassified to retained earnings for AFS debt securities.



93



2. DISCONTINUED OPERATIONS AND SIGNIFICANT DISPOSALS


Summary of Discontinued Operations

Citi sold its German retail banking operations and Egg Banking plc credit card business in 2008 and 2011, respectively. Residual items from these disposals mainly related to reversal of reserves associated with agreed tax settlement and expirations of certain warranties and indemnifications, resulted in income from Discontinued operations , net of taxes, as summarized below. All Discontinued operations results are recorded within Corporate/Other.

The following summarizes financial information for all

discontinued operations:

Three Months Ended

June 30,

Six Months Ended

June 30,

In millions of dollars

2018

2017

2018

2017

Total revenues, net of interest expense

$

-


$

-


$

-


$

-


(Loss) income from discontinued operations

$

(2

)

$

33


$

(9

)

$

5


(Benefit) provision for income taxes

(17

)

12


(17

)

2


Income from discontinued operations, net of taxes

$

15


$

21


$

8


$

3



Cash flows for discontinued operations were not material for the periods presented.


Significant Disposals

There were no new significant disposal transactions during the three and six months ended June 30, 2018. For a description of the Company's significant disposal transactions and financial impact, see Note 2 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.


















94



3. BUSINESS SEGMENTS

Citigroup's activities are conducted through the following business segments: Global Consumer Banking (GCB) and  ICG . In addition, Corporate/Other includes activities not assigned to a specific business segment, as well as certain North America and international loan portfolios, discontinued operations and other legacy assets.

The prior-period balances reflect reclassifications to conform the presentation for all periods to the current period's presentation. Effective January 1, 2018, financial data was reclassified to reflect:


adoption of ASU No. 2014-09, Revenue Recognition , which occurred on January 1, 2018 on a retrospective basis. See "Accounting Changes" in Note 1 to the Consolidated Financial Statements;

the re-attribution of certain costs between Corporate/Other and GCB and ICG ; and

certain other immaterial reclassifications.


Citi's consolidated results remain unchanged for all periods presented as a result of the changes and reclassifications discussed above.


For additional information regarding Citigroup's business segments, see Note 3 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.

The following table presents certain information regarding the Company's continuing operations by segment:















Three Months Ended June 30,

Revenues,
net of interest expense
(1)

Provision (benefits)
for income taxes

Income (loss) from
continuing operations
(2)

Identifiable assets

In millions of dollars, except identifiable assets in billions

2018

2017

2018

2017

2018

2017

June 30,
2018

December 31, 2017

Global Consumer Banking

$

8,250


$

8,073


$

411


$

646


$

1,279


$

1,128


$

422


$

428


Institutional Clients Group

9,691


9,421


971


1,327


3,237


2,780


1,397


1,336


Corporate/Other

528


661


62


(178

)

(15

)

(25

)

93


78


Total

$

18,469


$

18,155


$

1,444


$

1,795


$

4,501


$

3,883


$

1,912


$

1,842


(1)

Includes total revenues, net of interest expense (excluding Corporate/Other ), in North America of $8.6 billion and $8.6 billion ; in EMEA of $3.0 billion and $2.9 billion ; in Latin America of $2.5 billion and $2.4 billion ; and in Asia of $3.8 billion and $3.6 billion for the three months ended June 30, 2018 and 2017 , respectively. These regional numbers exclude Corporate/Other , which largely operates within the U.S.

(2)

Includes pretax provisions for credit losses and for benefits and claims in the GCB results of $1.9 billion and $1.8 billion ; in the ICG results of $25 million and $87 million ; and in the Corporate/Other results of $(118) million and $(132) million for the three months ended June 30, 2018 and 2017 , respectively.


Six Months Ended June 30,

Revenues,
net of interest expense
(1)

Provision (benefits)
for income taxes

Income (loss) from
continuing operations
(2)

In millions of dollars

2018

2017

2018

2017

2018

2017

Global Consumer Banking

$

16,683


$

15,919


$

864


$

1,228


$

2,673


$

2,126


Institutional Clients Group

19,539


18,740


2,028


2,702


6,566


5,791


Corporate/Other

1,119


1,862


(7

)

(272

)

(89

)

84


Total

$

37,341


$

36,521


$

2,885


$

3,658


$

9,150


$

8,001



(1)

Includes total revenues, net of interest expense, in North America of $16.9 billion and $17.2 billion ; in EMEA of $6.2 billion and $5.7 billion ; in Latin America of $5.1 billion and $4.7 billion ; and in Asia of $8.0 billion and $7.1 billion for the six months ended June 30, 2018 and 2017 , respectively. Regional numbers exclude Corporate/Other , which largely operates within the U.S.

(2)

Includes pretax provisions for credit losses and for benefits and claims in the GCB results of $3.8 billion and $3.6 billion ; in the ICG results of $(16) million and $(118) million ; and in Corporate/Other results of $(125) million and $(80) million for the six months ended June 30, 2018 and 2017 , respectively.



95



4.  INTEREST REVENUE AND EXPENSE

Interest revenue and Interest expense consisted of the following:

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

Interest revenue

Loan interest, including fees

$

11,190


$

10,293


$

22,082


$

20,338


Deposits with banks

493


375


925


670


Federal funds sold and securities borrowed or purchased under agreements to resell

1,336


829


2,375


1,490


Investments, including dividends

2,374


2,058


4,608


4,018


Trading account assets (1)

1,763


1,481


3,134


2,747


Other interest

394


258


758


552


Total interest revenue

$

17,550


$

15,294


$

33,882


$

29,815


Interest expense

Deposits (2)

$

2,244


$

1,603


$

4,241


$

3,018


Federal funds purchased and securities loaned or sold under agreements to repurchase

1,224


676


2,173


1,169


Trading account liabilities (1)

236


146


451


293


Short-term borrowings

523


202


994


401


Long-term debt

1,658


1,409


3,186


2,721


Total interest expense

$

5,885


$

4,036


$

11,045


$

7,602


Net interest revenue

$

11,665


$

11,258


$

22,837


$

22,213


Provision for loan losses

1,795


1,666


3,598


3,341


Net interest revenue after provision for loan losses

$

9,870


$

9,592


$

19,239


$

18,872


(1)

Interest expense on Trading account liabilities is reported as a reduction of interest revenue from Trading account assets .

(2)

Includes deposit insurance fees and charges of $319 million and $329 million for the three months ended June 30, 2018 and 2017 , respectively, and $695 million and $634 million for the six months ended June 30, 2018 and 2017, respectively.





96



5.  COMMISSIONS AND FEES; ADMINISTRATION

AND OTHER FIDUCIARY FEES


The primary components of Commissions and fees revenue are investment banking fees, brokerage commissions, credit- and bank-card income and deposit-related fees.

Investment banking fees are substantially composed of underwriting and advisory revenues. Such fees are recognized at the point in time when Citigroup's performance under the terms of a contractual arrangement is completed, which is typically at the closing of a transaction. Reimbursed expenses related to these transactions are recorded as revenue and are included within investment banking fees. In certain instances for advisory contracts, Citi will receive amounts in advance of the deal's closing. In these instances, the amounts received will be recognized as a liability and not recognized in revenue until the transaction closes. The contract liability amount for the periods presented was negligible. Out-of-pocket expenses associated with underwriting activity are deferred and recognized at the time the related revenue is recognized, while out-of-pocket expenses associated with advisory arrangements are expensed as incurred. In general, expenses incurred related to investment banking transactions, whether consummated or not, are recorded in Other operating expenses . The Company has determined that it acts as principal in the majority of these transactions and therefore presents expenses gross within Other operating expenses .

Brokerage commissions primarily include commissions and fees from the following: executing transactions for clients on exchanges and over-the-counter markets; sales of mutual funds and other annuity products; and assisting clients in clearing transactions, providing brokerage services and other such activities. Brokerage commissions are recognized in Commissions and fees at the point in time the associated service is fulfilled, generally on trade-execution date. Gains or losses, if any, on these transactions are included in Principal transactions (see Note 6 to the Consolidated Financial Statements). Sales of certain investment products include a portion of variable consideration associated with the underlying product. In these instances, a portion of the revenue associated with the sale of the product is not recognized until the variable consideration becomes fixed. The Company recognized $124 million and $99 million of revenue related to such variable consideration for the three months ended June 30, 2018 and 2017, respectively, and $272 million and $195 million for the six months ended June 30, 2018 and 2017, respectively. These amounts primarily relate to performance obligations satisfied in prior periods.

Credit- and bank-card income is primarily composed of interchange fees, which are earned by card issuers based on purchase sales, and certain card fees, including annual fees. Costs related to customer reward programs and certain payments to partners (primarily based on program sales, profitability and customer acquisitions) are recorded as a reduction of credit- and bank-card income. Interchange revenues are recognized as earned on a daily basis when Citi's performance obligation to transmit funds to the payment networks has been satisfied. Annual card fees, net of origination costs, are deferred and amortized on a straight-line basis over a 12-month period. Costs related to card reward programs are recognized when the rewards are earned by the cardholders. Payments to partners are recognized when incurred.

Deposit-related fees consist of service charges on deposit accounts and fees earned from performing cash management activities and other deposit account services. Such fees are recognized in the period in which the related service is provided.

Transactional service fees primarily consist of fees charged for processing services such as cash management, global payments, clearing, international funds transfer, and other trade services. Such fees are recognized as/when the associated service is satisfied, which normally occurs at the point in time the service is requested by the customer and provided by Citi.

Insurance distribution revenue consists of commissions earned from third-party insurance companies for marketing and selling insurance policies on behalf of such entities. Such commissions are recognized in Commissions and fees at the point in time the associated service is fulfilled, generally when the insurance policy is sold to the policyholder. Sales of certain insurance products include a portion of variable consideration associated with the underlying product. In these instances, a portion of the revenue associated with the sale of the policy is not recognized until the variable consideration becomes determinable. The Company recognized $101 million and $107 million for the three months ended June 30, 2018 and 2017, respectively, and $204 million and $227 million for the six months ended June 30, 2018 and June 30, 2017, respectively. These amounts primarily relate to performance obligations in prior periods.

Insurance premiums consist of premium income from insurance policies which Citi has underwritten and sold to policyholders.


97



The following tables present Commissions and fees revenue:

Three Months Ended June 30,

Six Months Ended June 30,

2018

2018

In millions of dollars

ICG

GCB

Corporate/Other

Total

ICG

GCB

Corporate/Other

Total

Investment banking

$

1,012


$

-


$

-


$

1,012


$

1,839


$

-


$

-


$

1,839


Brokerage commissions

491


206


-


697


1,057


455


-


1,512


Credit- and bank-card income



     Interchange fees

276


2,025


5


2,306


536


3,900


10


4,446


     Card-related loan fees

17


147


6


170


31


302


12


345


     Card rewards and partner payments

(126

)

(2,065

)

(6

)

(2,197

)

(250

)

(3,940

)

(11

)

(4,201

)

Deposit-related fees (1)

236


160


1


397


472


343


1


816


Transactional service fees

182


21


1


204


372


42


3


417


Corporate finance (2)

219


1


-


220


361


3


-


364


Insurance distribution revenue (3)

5


142


5


152


10


285


10


305


Insurance premiums (3)

-


32


(1

)

31


-


65


(2

)

63


Loan servicing

38


40


11


89


76


62


23


161


Other

(5

)

34


1


30


10


61


3


74


Total commissions and fees (4)

$

2,345


$

743


$

23


$

3,111


$

4,514


$

1,578


$

49


$

6,141



Three Months Ended June 30,

Six Months Ended June 30,

2017

2017

In millions of dollars

ICG

GCB

Corporate/Other

Total

ICG

GCB

Corporate/Other

Total

Investment banking

$

967


$

-


$

-


$

967


$

1,879


$

-


$

-


$

1,879


Brokerage commissions

490


199


1


690


972


393


2


1,367


Credit- and bank-card income

     Interchange fees

241


1,892


23


2,156


463


3,595


63


4,121


     Card-related loan fees

14


187


12


213


26


354


28


408


     Card rewards and partner payments

(109

)

(1,844

)

(14

)

(1,967

)

(211

)

(3,530

)

(41

)

(3,782

)

Deposit-related fees (1)

239


181


4


424


447


366


8


821


Transactional service fees

197


26


9


232


371


53


33


457


Corporate finance (2)

249


1


-


250


433


2


-


435


Insurance distribution revenue (3)

2


138


17


157


5


283


41


329


Insurance premiums (3)

-


32


(1

)

31


-


65


(3

)

62


Loan servicing

36


28


32


96


71


54


64


189


Other

(16

)

20


3


7


(38

)

39


24


25


Total commissions and fees (4)

$

2,310


$

860


$

86


$

3,256


$

4,418


$

1,674


$

219


$

6,311


(1)

Includes overdraft fees of $30 million and $33 million for the three months ended June 30, 2018 and 2017 , respectively, and $62 million and $66 million for the six months ended June 30, 2018 and 2017, respectively. Overdraft fees are accounted for under ASC 310.

(2)

Consists primarily of fees earned from structuring and underwriting loan syndications or related financing activity. This activity is accounted for under ASC 310.

(3)

Previously reported as insurance premiums on the Consolidated Statement of Income.

(4)

Commissions and fees includes $(1,648) million and $(1,347) million not accounted for under ASC 606, Revenue from Contracts with Customers , for the three months ended June 30, 2018 and 2017 , respectively, and $(3,193) million and $(2,625) million for the six months ended June 30, 2018 and 2017, respectively. Amounts reported in Commissions and fees accounted for under other guidance primarily include card-related loan fees, card reward programs and certain partner payments, corporate finance fees, insurance premiums, and loan servicing fees.




98



Administration and Other Fiduciary Fees

Administration and other fiduciary fees are primarily composed of custody fees and fiduciary fees.

The custody product is composed of numerous services related to the administration, safekeeping and reporting for both U.S. and non-U.S. denominated securities. The services offered to clients include: trade settlement, safekeeping, income collection, corporate action notification, record-keeping and reporting, tax reporting, and cash management. These services are provided for a wide range of securities, including but not limited to equities, municipal and corporate bonds, mortgage and asset-backed securities, money market instruments, U.S. Treasuries and agencies, derivative instruments, mutual funds, alternative investments and precious metals. Custody fees are recognized as/when the associated promised service is satisfied, which normally occurs at the point in time the service is requested by the customer and provided by Citi.

Fiduciary fees consist of trust services and investment management services. As an escrow agent, Citi receives, safe-

keeps, services and manages clients' escrowed assets such as cash, securities, property (including intellectual property), contracts, or other collateral. Citi performs its escrow agent duties by safekeeping the funds during the specified time period agreed upon by all parties and therefore earns its revenue evenly during the contract duration.

Investment management services consist of managing assets on behalf of Citi's retail and institutional clients. Revenue from these services primarily consists of asset-based fees for advisory accounts, which are based on the market value of the client's assets and recognized monthly, when the market value is fixed. In some instances, the Company contracts with third-party advisors and to third-party custodians. The Company has determined that it acts as principal in the majority of these transactions and therefore presents the amounts paid to third parties gross within Other operating expenses .

The following table presents Administration and other fiduciary fees :


Three Months Ended June 30,

Six Months Ended June 30,

2018

2018

In millions of dollars

ICG

GCB

Corporate/Other

Total

ICG

GCB

Corporate/Other

Total

Custody fees

$

399


$

45


$

17


$

461


$

767


$

92


$

32


$

891


Fiduciary fees

165


150


12


327


332


297


19


648


Guarantee fees

130


14


2


146


267


29


4


300


Total administration and other fiduciary fees (1)

$

694


$

209


$

31


$

934


$

1,366


$

418


$

55


$

1,839


Three Months Ended June 30,

Six Months Ended June 30,

2017

2017

In millions of dollars

ICG

GCB

Corporate/Other

Total

ICG

GCB

Corporate/Other

Total

Custody fees

$

382


$

41


$

14


$

437


$

510


$

54


$

16


$

580


Fiduciary fees

147


142


30


319


289


274


41


604


Guarantee fees

138


13


2


153


494


50


15


559


Total administration and other fiduciary fees (1)

$

667


$

196


$

46


$

909


$

1,293


$

378


$

72


$

1,743


(1)

Administration and other fiduciary fees includes $146 million and $153 million for the three months ended June 30, 2018 and 2017, respectively, and $299 million and $296 million for the six months ended June 30, 2018 and 2017, respectively, that are not accounted for under ASC 606, Revenue from Contracts with Customers. These amounts include guarantee fees.



99



6. PRINCIPAL TRANSACTIONS

Principal transactions revenue consists of realized and unrealized gains and losses from trading activities. Trading activities include revenues from fixed income, equities, credit and commodities products and foreign exchange transactions which are managed on a portfolio basis characterized by primary risk. Not included in the table below is the impact of net interest revenue related to trading activities, which is an

integral part of trading activities' profitability. See Note 4 to the Consolidated Financial Statements for information about net interest revenue related to trading activities. Principal transactions include CVA (credit valuation adjustments on derivatives) and FVA (funding valuation adjustments) on over-the-counter derivatives. These adjustments are discussed further in Note 20 to the Consolidated Financial Statements.

In certain transactions, Citi incurs fees and presents these fees paid to third parties in operating expenses.

The following table presents Principal transactions

revenue:








Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

Global Consumer Banking

$

143


$

152


$

293


$

307


Institutional Clients Group

2,358


2,151


5,242


4,882


Corporate/Other

(350

)

340


(95

)

548


Total Citigroup

$

2,151


$

2,643


$

5,440


$

5,737


Interest rate risks (1)

$

1,551


$

1,495


$

3,173


$

3,241


Foreign exchange risks (2)

175


757


920


1,336


Equity risks (3)

120


74


686


286


Commodity and other risks (4)

208


169


300


322


Credit products and risks (5)

97


148


361


552


Total

$

2,151


$

2,643


$

5,440


$

5,737


(1)

Includes revenues from government securities and corporate debt, municipal securities, mortgage securities and other debt instruments. Also includes spot and forward trading of currencies and exchange-traded and over-the-counter (OTC) currency options, options on fixed income securities, interest rate swaps, currency swaps, swap options, caps and floors, financial futures, OTC options and forward contracts on fixed income securities.

(2)

Includes revenues from foreign exchange spot, forward, option and swap contracts, as well as foreign currency translation (FX translation) gains and losses.

(3)

Includes revenues from common, preferred and convertible preferred stock, convertible corporate debt, equity-linked notes and exchange-traded and OTC equity options and warrants.

(4)

Primarily includes revenues from crude oil, refined oil products, natural gas and other commodities trades.

(5)

Includes revenues from structured credit products.


100



7. INCENTIVE PLANS

For additional information on Citi's incentive plans, see Note 7 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.



8. RETIREMENT BENEFITS

For additional information on Citi's retirement benefits, see Note 8 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.


Net (Benefit) Expense

The following table summarizes the components of net (benefit) expense recognized in the Consolidated Statement of Income for the Company's pension and postretirement plans for Significant Plans and All Other Plans:

Three Months Ended June 30,

Pension plans

Postretirement benefit plans

U.S. plans

Non-U.S. plans

U.S. plans

Non-U.S. plans

In millions of dollars

2018

2017

2018

2017

2018

2017

2018

2017

Benefits earned during the period

$

-


$

-


$

38


$

38


$

-


$

-


$

3


$

2


Interest cost on benefit obligation

126


136


72


74


7


8


25


25


Expected return on plan assets

(211

)

(217

)

(72

)

(76

)

(3

)

(2

)

(22

)

(22

)

Amortization of unrecognized








Prior service benefit

-


1


(1

)

(1

)

-


-


(3

)

(3

)

Net actuarial loss

42


40


14


15


-


1


8


9


Curtailment loss (1)

1


3


-


-


-


-


-


-


Settlement loss (1)

-


-


1


4


-


-


-


-


Total net (benefit) expense

$

(42

)

$

(37

)

$

52


$

54


$

4


$

7


$

11


$

11

























(1)

Losses due to curtailment and settlement relate to repositioning and divestiture activities.


Six Months Ended June 30,

Pension plans

Postretirement benefit plans

U.S. plans

Non-U.S. plans

U.S. plans

Non-U.S. plans

In millions of dollars

2018

2017

2018

2017

2018

2017

2018

2017

Benefits earned during the period

$

1


$

1


$

76


$

74


$

-


$

-


$

5


$

4


Interest cost on benefit obligation

249


275


147


145


13


14


51


49


Expected return on plan assets

(424

)

(433

)

(150

)

(146

)

(6

)

(3

)

(45

)

(43

)

Amortization of unrecognized






Prior service benefit

-


1


(2

)

(2

)

-


-


(5

)

(5

)

Net actuarial loss

89


84


27


31


-


-


15


17


Curtailment loss (1)

1


3


-


-


-


-


-


-


Settlement loss  (1)

-


-


5


4


-


-


-


-


Total net (benefit) expense

$

(84

)

$

(69

)

$

103


$

106


$

7


$

11


$

21


$

22



(1)

Losses due to curtailment and settlement relate to repositioning and divestiture activities.







101




Funded Status and Accumulated Other Comprehensive Income (AOCI)

The following tables summarize the funded status and amounts recognized in the Consolidated Balance Sheet for the Company's

Significant Plans.

Six Months Ended June 30, 2018

Pension plans

Postretirement benefit plans

In millions of dollars

U.S. plans

Non-U.S. plans

U.S. plans

Non-U.S. plans

Change in projected benefit obligation





Projected benefit obligation at beginning of year

$

14,040


$

7,433


$

699


$

1,261


Plans measured annually

(28

)

(1,987

)

-


(334

)

Projected benefit obligation at beginning of year-Significant Plans

$

14,012


$

5,446


$

699


$

927


First quarter activity

(576

)

151


(32

)

89


Projected benefit obligation at March 31, 2018-Significant Plans

$

13,436


$

5,597


$

667


$

1,016


Benefits earned during the period

-


22


-


2


Interest cost on benefit obligation

126


60


7


22


Actuarial (gain) loss

(516

)

(96

)

8


(1

)

Benefits paid, net of participants' contributions and government subsidy

(206

)

(74

)

(15

)

(15

)

Curtailment loss (1)

1


-


-


-


Foreign exchange impact and other

-


(256

)

-


(73

)

Projected benefit obligation at period end-Significant Plans

$

12,841


$

5,253


$

667


$

951



(1)

Loss due to curtailment relates to repositioning activities.




102



Six Months Ended June 30, 2018

Pension plans

Postretirement benefit plans

In millions of dollars

U.S. plans

Non-U.S. plans

U.S. plans

Non-U.S. plans

Change in plan assets





Plan assets at fair value at beginning of year

$

12,725


$

7,128


$

262


$

1,119


Plans measured annually

-


(1,305

)

-


(10

)

Plan assets at fair value at beginning of year-Significant Plans

$

12,725


$

5,823


$

262


$

1,109


First quarter activity

(349

)

115


$

(21

)

58


Plan assets at fair value at March 31, 2018 - Significant Plans

$

12,376


$

5,938


$

241


$

1,167


Actual return on plan assets

(27

)

(22

)

-


20


Company contributions, net of reimbursements

13


21


11


-


Benefits paid, net of participants' contributions and government subsidy


(206

)

(74

)

(15

)

(15

)

Foreign exchange impact and other

-


(253

)

-


(83

)

Plan assets at fair value at period end-Significant Plans

$

12,156


$

5,610


$

237


$

1,089


Funded status of the Significant Plans

Qualified plans (1)

$

(18

)

$

357


$

(430

)

$

138


Nonqualified plans

(667

)

-


-


-


Funded status of the plans at period end-Significant Plans

$

(685

)

$

357


$

(430

)

$

138


Net amount recognized at period end





Benefit asset

$

-


$

847


$

-


$

(380

)

Benefit liability

(685

)

(490

)

(430

)

518


Net amount recognized on the balance sheet-Significant Plans

$

(685

)

$

357


$

(430

)

$

138


Amounts recognized in AOCI at period end




Prior service benefit

$

-


$

25


$

-


$

78


Net actuarial (loss) gain

(6,324

)

(801

)

79


(334

)

Net amount recognized in equity (pretax)-Significant Plans

$

(6,324

)

$

(776

)

$

79


$

(256

)

Accumulated benefit obligation at period end-Significant Plans

$

12,833


$

4,992


$

667


$

951


(1)

The U.S. qualified pension plan is fully funded pursuant to the Employee Retirement Income Security Act of 1974, as amended (ERISA), funding rules as of January 1, 2018 and no minimum required funding is expected for 2018 .


The following table shows the change in AOCI related to the Company's pension, postretirement and post employment plans:

In millions of dollars

Three Months Ended 
 June 30, 2018

Six Months Ended

June 30, 2018

Beginning of period balance, net of tax (1)(2)

$

(6,095

)

$

(6,183

)

Actuarial assumptions changes and plan experience

603


1,119


Net asset (loss) gain due to difference between actual and expected returns

(328

)

(779

)

Net amortization

54


112


Prior service cost

-


6


Curtailment/settlement gain (3)

2


-


Foreign exchange impact and other

72


36


Change in deferred taxes, net

(102

)

(105

)

Change, net of tax

$

301


$

389


End of period balance, net of tax (1)(2)

$

(5,794

)

$

(5,794

)


(1)

See Note 17 to the Consolidated Financial Statements for further discussion of net AOCI balance.

(2)

Includes net-of-tax amounts for certain profit sharing plans outside the U.S.

(3)

Gains due to curtailment and settlement relate to repositioning and divestiture activities.




103



Plan Assumptions

The discount rates utilized during the period in determining the pension and postretirement net (benefit) expense for the Significant Plans are as follows:

Net (benefit) expense assumed discount rates during the period

Three Months Ended

Jun. 30, 2018

Jun. 30, 2017

U.S. plans

Qualified pension

3.95%

3.60%

Nonqualified pension

3.95

3.60

Postretirement

3.90

3.50

Non-U.S. plans

Pension

0.75 -9.90

0.6-10.20

Weighted average

4.86

4.75

Postretirement

9.50

9.55


The discount rates utilized at period-end in determining the pension and postretirement benefit obligations for the Significant Plans are as follows:

Plan obligations assumed discount rates at period ended

Jun. 30, 2018

Mar. 31, 2018

Dec. 31,
2017

U.S. plans

Qualified pension

4.25%

3.95%

3.60%

Nonqualified pension

4.25

3.95

3.60

Postretirement

4.20

3.90

3.50

Non-U.S. plans

Pension

0.80-10.70

0.75 -9.90

0.6-10.20

Weighted average

4.88

4.86

4.75

Postretirement

9.50

9.50

9.55

Sensitivities of Certain Key Assumptions

The following table summarizes the estimated effect on the Company's Significant Plans quarterly expense of a one-percentage-point change in the discount rate:

Three Months Ended June 30, 2018

In millions of dollars

One-percentage-point increase

One-percentage-point decrease

Pension

   U.S. plans

$

6


$

(9

)

   Non-U.S. plans

(3

)

5


Postretirement

   U.S. plans

-


(1

)

   Non-U.S. plans

(2

)

2






Contributions

For the U.S. pension plans, there were no required minimum cash contributions during the first six months of 2018 .


The following table summarizes the Company's actual contributions for the six months ended June 30, 2018 and 2017 , as well as estimated expected Company contributions for the remainder of 2018 and the actual contributions made for the remainder of 2017 .

Pension plans 

Postretirement plans 

U.S. plans (1)

Non-U.S. plans

U.S. plans

Non-U.S. plans

In millions of dollars

2018

2017

2018

2017

2018

2017

2018

2017

Company contributions (2)  for the six months ended June 30

$

28


$

26


$

112


$

58


$

7


$

19


$

5


$

3


Company contributions made or expected to be made

  during the remainder of the year

29


79


67


68


2


157


5


6



(1)

The U.S. pension plans include benefits paid directly by the Company for the nonqualified pension plans.

(2)

Company contributions are composed of cash contributions made to the plans and benefits paid directly by the Company.












104



Defined Contribution Plans

The following table summarizes the Company's contributions for the defined contribution plans:

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

   U.S. plans

$

99


$

100


$

203


$

198


   Non-U.S. plans

72


66


148


135



Post Employment Plans

The following table summarizes the components of net expense recognized in the Consolidated Statement of Income for the Company's U.S. post employment plans:

Three Months Ended June 30,

Six Months Ended 
 June 30,

In millions of dollars

2018

2017

2018

2017

Interest cost on benefit obligation

$

1


$

1


$

1


$

1


Expected return on plan assets

(1

)

-


(1

)

-


Amortization of unrecognized









     Prior service

       benefit

(7

)

(7

)

(15

)

(15

)

     Net actuarial

       loss

-


-


1


1


Total service-

  related benefit

$

(7

)

$

(6

)

$

(14

)

$

(13

)

Non-service-

  related expense

$

(3

)

$

4


$

3


$

12


Total net

 (benefit) expense


$

(10

)

$

(2

)

$

(11

)

$

(1

)





















105



9.     EARNINGS PER SHARE

The following table reconciles the income and share data used in the basic and diluted earnings per share (EPS) computations:

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars, except per share amounts

2018

2017

2018

2017

Income from continuing operations before attribution of noncontrolling interests

$

4,501


$

3,883


$

9,150


$

8,001


Less: Noncontrolling interests from continuing operations

26


32


48


42


Net income from continuing operations (for EPS purposes)

$

4,475


$

3,851


$

9,102


$

7,959


Income (loss) from discontinued operations, net of taxes

15


21


8


3


Citigroup's net income

$

4,490


$

3,872


$

9,110


$

7,962


Less: Preferred dividends (1)

318


320


590


621


Net income available to common shareholders

$

4,172


$

3,552


$

8,520


$

7,341


Less: Dividends and undistributed earnings allocated to employee restricted and deferred shares with nonforfeitable rights to dividends, applicable to basic EPS

49


48


90


103


Net income allocated to common shareholders for basic EPS

$

4,123


$

3,504


$

8,430


$

7,238


Net income allocated to common shareholders for diluted EPS

4,123


3,504


8,430


7,238


Weighted-average common shares outstanding applicable to basic EPS (in millions)

2,530.9


2,739.1


2,546.2


2,752.2


Effect of dilutive securities (2)


   Options (3)

0.1


0.1


0.1


0.1


Other employee plans

1.3


-


1.3


-


Adjusted weighted-average common shares outstanding applicable to diluted EPS (4)

2,532.3


2,739.2


2,547.6


2,752.3


Basic earnings per share (5)


Income from continuing operations

$

1.62


$

1.27


$

3.30


$

2.63


Discontinued operations

0.01


0.01


0.01


-


Net income

$

1.63


$

1.28


$

3.31


$

2.63


Diluted earnings per share (5)

Income from continuing operations

$

1.62


$

1.27


$

3.30


$

2.63


Discontinued operations

0.01


0.01


0.01


-


Net income

$

1.63


$

1.28


$

3.31


$

2.63


(1)

As of June 30, 2018 , Citi estimates it will distribute preferred dividends of approximately $583 million during the remainder of 2018, assuming such dividends are declared by the Citi Board of Directors. During the first six months of 2018, Citi redeemed all of its 3.8 million Series AA preferred shares for $96.8 million and all of its 4.9 million Series E preferred shares for $121.3 million . All preferred shares were redeemed at par value.

(2)

Warrants issued to the U.S. Treasury as part of the Troubled Asset Relief Program (TARP) and the loss-sharing agreement (all of which were subsequently sold to the public in January 2011), with exercise prices of $178.50 and $104.33 per share for approximately 21.0 million and 25.5 million shares of Citigroup common stock, respectively. Both warrants were not included in the computation of earnings per share in the three and six months ended June 30, 2018 and 2017 because they were anti-dilutive.

(3)

During the second quarters of 2018 and 2017 , weighted-average options to purchase 0.5 million and 0.8 million shares of common stock, respectively, were outstanding, but not included in the computation of earnings per share because the weighted-average exercise prices of $148.77 and $204.80 per share, respectively, were anti-dilutive.

(4)

Due to rounding, common shares outstanding applicable to basic EPS and the effect of dilutive securities may not sum to common shares outstanding applicable to diluted EPS.

(5)

Due to rounding, earnings per share on continuing operations and discontinued operations may not sum to earnings per share on net income.



106



10. FEDERAL FUNDS, SECURITIES BORROWED, LOANED AND SUBJECT TO REPURCHASE AGREEMENTS

For additional information on the Company's resale and repurchase agreements and securities borrowing and lending agreements, see Note 11 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.

Federal funds sold and securities borrowed or purchased under agreements to resell , at their respective carrying values, consisted of the following:

In millions of dollars

June 30,
2018

December 31, 2017

Federal funds sold

$

-


$

-


Securities purchased under agreements to resell

142,627


130,984


Deposits paid for securities borrowed

122,899


101,494


Total (1)

$

265,526


$

232,478



Federal funds purchased and securities loaned or sold under agreements to repurchase , at their respective carrying values, consisted of the following:

In millions of dollars

June 30,
2018

December 31, 2017

Federal funds purchased

$

118


$

326


Securities sold under agreements to repurchase

162,555


142,646


Deposits received for securities loaned

15,155


13,305


Total (1)

$

177,828


$

156,277


(1)

The above tables do not include securities-for-securities lending transactions of $17.8 billion and $14.0 billion at June 30, 2018 and December 31, 2017, respectively, where the Company acts as lender and receives securities that can be sold or pledged as collateral. In these transactions, the Company recognizes the securities received at fair value within Other assets and the obligation to return those securities as a liability within Brokerage payables .


It is the Company's policy to take possession of the underlying collateral, monitor its market value relative to the amounts due under the agreements and, when necessary, require prompt transfer of additional collateral in order to maintain contractual margin protection. For resale and repurchase agreements, when necessary, the Company posts additional collateral in order to maintain contractual margin protection.

A substantial portion of the resale and repurchase agreements is recorded at fair value, as described in Notes 20 and 21 to the Consolidated Financial Statements. The remaining portion is carried at the amount of cash initially advanced or received, plus accrued interest, as specified in the respective agreements.

A substantial portion of securities borrowing and lending agreements is recorded at the amount of cash advanced or received. The remaining portion is recorded at fair value as the Company elected the fair value option for certain securities borrowed and loaned portfolios, as described in Note 21 to the Consolidated Financial Statements. With respect to securities loaned, the Company receives cash collateral in an amount generally in excess of the market value of the securities loaned. The Company monitors the market value of securities borrowed and securities loaned on a daily basis and obtains or posts additional collateral in order to maintain contractual margin protection.

The following tables present the gross and net resale and repurchase agreements and securities borrowing and lending

agreements and the related offsetting amount permitted under ASC 210-20-45. The tables also include amounts related to financial instruments that are not permitted to be offset under ASC 210-20-45, but would be eligible for offsetting to the extent that an event of default occurred and a legal opinion supporting enforceability of the offsetting rights has been obtained. Remaining exposures continue to be secured by financial collateral, but the Company may not have sought or been able to obtain a legal opinion evidencing enforceability of the offsetting right.

As of June 30, 2018

In millions of dollars

Gross amounts
of recognized
assets

Gross amounts
offset on the
Consolidated
Balance Sheet
(1)

Net amounts of
assets included on
the Consolidated
Balance Sheet
(2)

Amounts
not offset on the
Consolidated Balance
Sheet but eligible for
offsetting upon
counterparty default
(3)

Net
amounts
(4)

Securities purchased under agreements to resell

$

223,470


$

80,843


$

142,627


$

111,150


$

31,477


Deposits paid for securities borrowed

122,899


-


122,899


26,497


96,402


Total

$

346,369


$

80,843


$

265,526


$

137,647


$

127,879




107



In millions of dollars

Gross amounts
of recognized
liabilities

Gross amounts
offset on the
Consolidated
Balance Sheet
(1)

Net amounts of
liabilities included on
the Consolidated
Balance Sheet
(2)

Amounts
not offset on the
Consolidated Balance
Sheet but eligible for
offsetting upon
counterparty default
(3)

Net
amounts
(4)

Securities sold under agreements to repurchase

$

243,398


$

80,843


$

162,555


$

89,609


$

72,946


Deposits received for securities loaned

15,155


-


15,155


4,341


10,814


Total

$

258,553


$

80,843


$

177,710


$

93,950


$

83,760



As of December 31, 2017

In millions of dollars

Gross amounts
of recognized
assets

Gross amounts
offset on the
Consolidated
Balance Sheet (1)

Net amounts of
assets included on
the Consolidated
Balance Sheet (2)

Amounts
not offset on the
Consolidated Balance
Sheet but eligible for
offsetting upon
counterparty default (3)

Net
amounts (4)

Securities purchased under agreements to resell

$

204,460


$

73,476


$

130,984


$

103,022


$

27,962


Deposits paid for securities borrowed

101,494


-


101,494


22,271


79,223


Total

$

305,954


$

73,476


$

232,478


$

125,293


$

107,185


In millions of dollars

Gross amounts
of recognized
liabilities

Gross amounts
offset on the
Consolidated
Balance Sheet (1)

Net amounts of
liabilities included on
the Consolidated
Balance Sheet (2)

Amounts
not offset on the
Consolidated Balance
Sheet but eligible for
offsetting upon
counterparty default (3)

Net
amounts (4)

Securities sold under agreements to repurchase

$

216,122


$

73,476


$

142,646


$

73,716


$

68,930


Deposits received for securities loaned

13,305


-


13,305


4,079


9,226


Total

$

229,427


$

73,476


$

155,951


$

77,795


$

78,156


(1)

Includes financial instruments subject to enforceable master netting agreements that are permitted to be offset under ASC 210-20-45.

(2)

The total of this column for each period excludes federal funds sold/purchased. See tables above.

(3)

Includes financial instruments subject to enforceable master netting agreements that are not permitted to be offset under ASC 210-20-45, but would be eligible for offsetting to the extent that an event of default has occurred and a legal opinion supporting enforceability of the offsetting right has been obtained.

(4)

Remaining exposures continue to be secured by financial collateral, but the Company may not have sought or been able to obtain a legal opinion evidencing enforceability of the offsetting right.


The following tables present the gross amount of liabilities associated with repurchase agreements and securities lending agreements, by remaining contractual maturity:


As of June 30, 2018

In millions of dollars

Open and overnight

Up to 30 days

31–90 days

Greater than 90 days

Total

Securities sold under agreements to repurchase

$

114,766


$

55,286


$

26,266


$

47,080


$

243,398


Deposits received for securities loaned

10,431


207


2,527


1,990


15,155


Total

$

125,197


$

55,493


$

28,793


$

49,070


$

258,553




As of December 31, 2017

In millions of dollars

Open and overnight

Up to 30 days

31–90 days

Greater than 90 days

Total

Securities sold under agreements to repurchase

$

82,073


$

68,372


$

33,846


$

31,831


$

216,122


Deposits received for securities loaned

9,946


266


1,912


1,181


13,305


Total

$

92,019


$

68,638


$

35,758


$

33,012


$

229,427



108



The following tables present the gross amount of liabilities associated with repurchase agreements and securities lending agreements, by class of underlying collateral:


As of June 30, 2018

In millions of dollars

Repurchase agreements

Securities lending agreements

Total

U.S. Treasury and federal agency securities

$

85,479


$

86


$

85,565


State and municipal securities

2,168


-


2,168


Foreign government securities

92,604


584


93,188


Corporate bonds

21,843


612


22,455


Equity securities

16,492


13,648


30,140


Mortgage-backed securities

14,342


-


14,342


Asset-backed securities

6,441


-


6,441


Other

4,029


225


4,254


Total

$

243,398


$

15,155


$

258,553



As of December 31, 2017

In millions of dollars

Repurchase agreements

Securities lending agreements

Total

U.S. Treasury and federal agency securities

$

58,774


$

-


$

58,774


State and municipal securities

1,605


-


1,605


Foreign government securities

89,576


105


89,681


Corporate bonds

20,194


657


20,851


Equity securities

20,724


11,907


32,631


Mortgage-backed securities

17,791


-


17,791


Asset-backed securities

5,479


-


5,479


Other

1,979


636


2,615


Total

$

216,122


$

13,305


$

229,427




109



11. BROKERAGE RECEIVABLES AND BROKERAGE

PAYABLES


The Company has receivables and payables for financial instruments sold to and purchased from brokers, dealers and customers, which arise in the ordinary course of business.

For additional information on these receivables and payables, see Note 12 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.

Brokerage receivables and Brokerage payables consisted of the following:

In millions of dollars

June 30,
2018

December 31, 2017

Receivables from customers

$

16,208


$

19,215


Receivables from brokers, dealers and clearing organizations

20,769


19,169


Total brokerage receivables (1)

$

36,977


$

38,384


Payables to customers

$

40,408


$

38,741


Payables to brokers, dealers and clearing organizations

27,264


22,601


Total brokerage payables (1)

$

67,672


$

61,342



(1)

Includes brokerage receivables and payables recorded by Citi broker-dealer entities that are accounted for in accordance with the AICPA Accounting Guide for Brokers and Dealers in Securities as codified in ASC 940-320.


110



12.   INVESTMENTS


For additional information regarding Citi's investment portfolios, including evaluating investments for other-than-temporary impairment (OTTI), see Note 13 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.


Overview

Citi adopted ASU 2016-01 and ASU 2018-03 as of January 1, 2018. The ASUs require fair value changes on marketable equity securities to be recognized in earnings. The available-for-sale category was eliminated for equity securities. Also, non-marketable equity securities are required to be measured at fair value with changes in fair value recognized in earnings unless: (i) the measurement alternative is elected or (ii) the investment represents Federal Reserve Bank and Federal Home Loan Bank stock or certain exchange seats that continue to be carried at cost. See Note 1 to the Consolidated Financial Statements for additional details.


















The following tables present Citi's investments by category:

In millions of dollars

June 30,
2018

Debt securities available-for-sale (AFS)

$

289,031


Debt securities held-to-maturity (HTM) (1)

52,897


Marketable equity securities carried at fair value (2)

204


Non-marketable equity securities carried at fair value (2)

1,228


Non-marketable equity securities measured using the measurement alternative (3)



415


Non-marketable equity securities carried at cost (4)

5,941


Total investments

$

349,716



In millions of dollars

December 31,
2017

Securities available-for-sale (AFS)

$

290,914


Debt securities held-to-maturity (HTM) (1)

53,320


Non-marketable equity securities carried at fair value (2)

1,206


Non-marketable equity securities carried at cost (4)

6,850


Total investments

$

352,290


(1)

Carried at adjusted amortized cost basis, net of any credit-related impairment.

(2)

Unrealized gains and losses are recognized in earnings.

(3)

Impairment losses and adjustments to the carrying value as a result of observable price changes are recognized in earnings.

(4) Represents shares issued by the Federal Reserve Bank, Federal Home Loan Banks and certain exchanges of which Citigroup is a member.


The following table presents interest and dividend income on investments:

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

Taxable interest

$

2,158


$

1,859


$

4,200


$

3,623


Interest exempt from U.S. federal income tax

132


141


262


283


Dividend income

84


58


146


112


Total interest and dividend income

$

2,374


$

2,058


$

4,608


$

4,018




111



The following table presents realized gains and losses on the sales of investments, which excludes OTTI losses:

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

Gross realized investment gains

$

170


$

258


$

396


$

546


Gross realized investment losses

(68

)

(37

)

(124

)

(133

)

Net realized gains on sale of investments

$

102


$

221


$

272


$

413





Securities Available-for-Sale

The amortized cost and fair value of AFS securities were as follows:

June 30, 2018

December 31, 2017

In millions of dollars

Amortized

cost

Gross

unrealized

gains

Gross

unrealized

losses

Fair

value

Amortized

cost

Gross

unrealized

gains

Gross

unrealized

losses

Fair

value

Securities AFS

Mortgage-backed securities (1)

U.S. government-sponsored agency guaranteed

$

43,825


$

141


$

994


$

42,972


$

42,116


$

125


$

500


$

41,741


Prime

-


-


-


-


11


6


-


17


Alt-A

1


-


-


1


26


90


-


116


Non-U.S. residential

1,851


7


1


1,857


2,744


13


6


2,751


Commercial

281


1


3


279


334


-


2


332


Total mortgage-backed securities

$

45,958


$

149


$

998


$

45,109


$

45,231


$

234


$

508


$

44,957


U.S. Treasury and federal agency securities

U.S. Treasury

$

108,616


$

53


$

1,772


$

106,897


$

108,344


$

77


$

971


$

107,450


Agency obligations

11,557


7


190


11,374


10,813


7


124


10,696


Total U.S. Treasury and federal agency securities

$

120,173


$

60


$

1,962


$

118,271


$

119,157


$

84


$

1,095


$

118,146


State and municipal (2)

$

9,885


$

123


$

244


$

9,764


$

8,870


$

140


$

245


$

8,765


Foreign government

98,172


385


732


97,825


100,615


508


590


100,533


Corporate

12,694


37


130


12,601


14,144


51


86


14,109


Asset-backed securities (1)

1,868


5


3


1,870


3,906


14


2


3,918


Other debt securities

3,590


1


-


3,591


297


-


-


297


Total debt securities AFS

$

292,340


$

760


$

4,069


$

289,031


$

292,220


$

1,031


$

2,526


$

290,725


Marketable equity securities AFS (3)

$

-


$

-


$

-


$

-


$

186


$

4


$

1


$

189


Total securities AFS

$

292,340


$

760


$

4,069


$

289,031


$

292,406


$

1,035


$

2,527


$

290,914


(1)

The Company invests in mortgage-backed and asset-backed securities. These securitizations are generally considered VIEs. The Company's maximum exposure to loss from these VIEs is equal to the carrying amount of the securities, which is reflected in the table above. For mortgage-backed and asset-backed securitizations in which the Company has other involvement, see Note 18 to the Consolidated Financial Statements.

(2)

In the second quarter of 2017, Citi early adopted ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.  Upon adoption, a cumulative effect adjustment was recorded to reduce retained earnings, effective January 1, 2017, for the incremental amortization of purchase premiums and cumulative fair value hedge adjustments on callable state and municipal debt securities.  For additional information, see Note 1 to the Consolidated Financial Statements.

(3)

Citi adopted ASU 2016-01 and ASU 2018-03 as of January 1, 2018, resulting in a cumulative effect adjustment from AOCI to retained earnings for net unrealized gains on marketable equity securities AFS. The available-for-sale category was eliminated for equity securities effective January 1, 2018. See Note 1 to the Consolidated Financial Statements for additional details.


112



The following table shows the fair value of AFS securities that have been in an unrealized loss position:

Less than 12 months

12 months or longer

Total

In millions of dollars

Fair

value

Gross

unrealized

losses

Fair

value

Gross

unrealized

losses

Fair

value

Gross

unrealized

losses

June 30, 2018

Debt Securities AFS (1)

Mortgage-backed securities

U.S. government-sponsored agency guaranteed

$

13,676


$

328


$

13,363


$

666


$

27,039


$

994


Non-U.S. residential

203


1


1


-


204


1


Commercial

234


2


27


1


261


3


Total mortgage-backed securities

$

14,113


$

331


$

13,391


$

667


$

27,504


$

998


U.S. Treasury and federal agency securities

U.S. Treasury

$

68,095


$

1,208


$

20,384


$

564


$

88,479


$

1,772


Agency obligations

4,900


78


4,619


112


9,519


190


Total U.S. Treasury and federal agency securities

$

72,995


$

1,286


$

25,003


$

676


$

97,998


$

1,962


State and municipal

$

2,043


$

25


$

1,161


$

219


$

3,204


$

244


Foreign government

50,160


470


10,488


262


60,648


732


Corporate

6,362


120


521


10


6,883


130


Asset-backed securities

511


3


11


-


522


3


Other debt securities

1,174


-


-


-


1,174


-


Total debt securities AFS

$

147,358


$

2,235


$

50,575


$

1,834


$

197,933


$

4,069


December 31, 2017







Securities AFS







Mortgage-backed securities







U.S. government-sponsored agency guaranteed

$

30,994


$

438


$

2,206


$

62


$

33,200


$

500


Non-U.S. residential

753


6


-


-


753


6


Commercial

150


1


57


1


207


2


Total mortgage-backed securities

$

31,897


$

445


$

2,263


$

63


$

34,160


$

508


U.S. Treasury and federal agency securities







U.S. Treasury

$

79,050


$

856


$

7,404


$

115


$

86,454


$

971


Agency obligations

8,857


110


1,163


14


10,020


124


Total U.S. Treasury and federal agency securities

$

87,907


$

966


$

8,567


$

129


$

96,474


$

1,095


State and municipal

$

1,009


$

11


$

1,155


$

234


$

2,164


$

245


Foreign government

53,206


356


9,051


234


62,257


590


Corporate

6,737


74


859


12


7,596


86


Asset-backed securities

449


1


25


1


474


2


Other debt securities

-


-


-


-


-


-


Marketable equity securities AFS (1)

11


1


-


-


11


1


Total securities AFS

$

181,216


$

1,854


$

21,920


$

673


$

203,136


$

2,527



(1)

Citi adopted ASU 2016-01 and ASU 2018-03 as of January 1, 2018, resulting in a cumulative effect adjustment from AOCI to retained earnings for net unrealized gains on marketable equity securities AFS. The available-for-sale category was eliminated for equity securities effective January 1, 2018. See Note 1 to the Consolidated Financial Statements for additional details.



113



The following table presents the amortized cost and fair value of AFS debt securities by contractual maturity dates:

June 30, 2018

December 31, 2017

In millions of dollars

Amortized

cost

Fair

value

Amortized

cost

Fair

value

Mortgage-backed securities (1)

Due within 1 year

$

34


$

34


$

45


$

45


After 1 but within 5 years

1,207


1,202


1,306


1,304


After 5 but within 10 years

1,531


1,503


1,376


1,369


After 10 years (2)

43,186


42,370


42,504


42,239


Total

$

45,958


$

45,109


$

45,231


$

44,957


U.S. Treasury and federal agency securities

Due within 1 year

$

26,550


$

26,528


$

4,913


$

4,907


After 1 but within 5 years

91,342


89,497


111,236


110,238


After 5 but within 10 years

2,190


2,153


3,008


3,001


After 10 years (2)

91


93


-


-


Total

$

120,173


$

118,271


$

119,157


$

118,146


State and municipal

Due within 1 year

$

773


$

773


$

1,792


$

1,792


After 1 but within 5 years

3,460


3,457


2,579


2,576


After 5 but within 10 years

564


584


514


528


After 10 years (2)

5,088


4,950


3,985


3,869


Total

$

9,885


$

9,764


$

8,870


$

8,765


Foreign government

Due within 1 year

$

36,246


$

36,189


$

32,130


$

32,100


After 1 but within 5 years

47,736


47,344


53,034


53,165


After 5 but within 10 years

11,805


11,816


12,949


12,680


After 10 years (2)

2,385


2,476


2,502


2,588


Total

$

98,172


$

97,825


$

100,615


$

100,533


All other (3)

Due within 1 year

$

4,881


$

4,879


$

3,998


$

3,991


After 1 but within 5 years

10,494


10,420


9,047


9,027


After 5 but within 10 years

2,004


2,011


3,415


3,431


After 10 years (2)

773


752


1,887


1,875


Total

$

18,152


$

18,062


$

18,347


$

18,324


Total debt securities AFS

$

292,340


$

289,031


$

292,220


$

290,725


(1)

Includes mortgage-backed securities of U.S. government-sponsored agencies.

(2)

Investments with no stated maturities are included as contractual maturities of greater than 10 years. Actual maturities may differ due to call or prepayment rights.

(3)

Includes corporate, asset-backed and other debt securities.



114



Debt Securities Held-to-Maturity


The carrying value and fair value of debt securities HTM were as follows:

In millions of dollars

Carrying

value

Gross

unrealized

gains

Gross

unrealized

losses

Fair

value

June 30, 2018

Debt securities held-to-maturity

Mortgage-backed securities (1)

U.S. government agency guaranteed

$

24,939


$

11


$

661


$

24,289


Alt-A

-


-


-


-


Non-U.S. residential

1,356


20


-


1,376


Commercial

264


-


-


264


Total mortgage-backed securities

$

26,559


$

31


$

661


$

25,929


State and municipal

$

7,480


$

180


$

132


$

7,528


Foreign government

1,348


-


15


1,333


Asset-backed securities (1)

17,510


47


2


17,555


Total debt securities held-to-maturity

$

52,897


$

258


$

810


$

52,345


December 31, 2017





Debt securities held-to-maturity





Mortgage-backed securities (1)





U.S. government agency guaranteed

$

23,880


$

40


$

157


$

23,763


Alt-A

141


57


-


198


Non-U.S. residential

1,841


65


-


1,906


Commercial

237


-


-


237


Total mortgage-backed securities

$

26,099


$

162


$

157


$

26,104


State and municipal  (2)

$

8,897


$

378


$

73


$

9,202


Foreign government

740


-


18


722


Asset-backed securities (1)

17,584


162


22


17,724


Total debt securities held-to-maturity

$

53,320


$

702


$

270


$

53,752


(1)

The Company invests in mortgage-backed and asset-backed securities. These securitizations are generally considered VIEs. The Company's maximum exposure to loss from these VIEs is equal to the carrying amount of the securities, which is reflected in the table above. For mortgage-backed and asset-backed securitizations in which the Company has other involvement, see Note 18 to the Consolidated Financial Statements.

(2)

In the second quarter of 2017, Citi early adopted ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.  Upon adoption, a cumulative effect adjustment was recorded to reduce retained earnings, effective January 1, 2017, for the incremental amortization of purchase premiums and cumulative fair value hedge adjustments on callable state and municipal debt securities.  For additional information, see Note 1 to the Consolidated Financial Statements.



















115



The table below shows the fair value of debt securities HTM that have been in an unrecognized loss position:

Less than 12 months

12 months or longer

Total

In millions of dollars

Fair
value

Gross
unrecognized
losses

Fair
value

Gross
unrecognized
losses

Fair
value

Gross
unrecognized
losses

June 30, 2018

Debt securities held-to-maturity

Mortgage-backed securities

$

16,731


$

410


$

5,805


$

251


$

22,536


$

661


State and municipal

1,518


24


747


108


2,265


132


Foreign government

1,334


15


-


-


1,334


15


Asset-backed securities

16


-


611


2


627


2


Total debt securities held-to-maturity

$

19,599


$

449


$

7,163


$

361


$

26,762


$

810


December 31, 2017

Debt securities held-to-maturity

Mortgage-backed securities

$

8,569


$

50


$

6,353


$

107


$

14,922


$

157


State and municipal

353


5


835


68


1,188


73


Foreign government

723


18


-


-


723


18


Asset-backed securities

71


3


134


19


205


22


Total debt securities held-to-maturity

$

9,716


$

76


$

7,322


$

194


$

17,038


$

270


Note: Excluded from the gross unrecognized losses presented in the table above are $(69) million  and $(117) million  of net unrealized losses recorded in AOCI as of June 30, 2018 and December 31, 2017 , respectively, primarily related to the difference between the amortized cost and carrying value of HTM debt securities that were reclassified from AFS. Substantially all of these net unrecognized losses relate to securities that have been in a loss position for 12 months or longer at June 30, 2018 and December 31, 2017 .


116



The following table presents the carrying value and fair value of HTM debt securities by contractual maturity dates:

June 30, 2018

December 31, 2017

In millions of dollars

Carrying value

Fair value

Carrying value

Fair value

Mortgage-backed securities

Due within 1 year

$

-


$

-


$

-


$

-


After 1 but within 5 years

130


128


720


720


After 5 but within 10 years

180


179


148


149


After 10 years (1)

26,249


25,622


25,231


25,235


Total

$

26,559


$

25,929


$

26,099


$

26,104


State and municipal

Due within 1 year

$

67


$

67


$

407


$

425


After 1 but within 5 years

187


194


259


270


After 5 but within 10 years

464


468


512


524


After 10 years (1)

6,762


6,799


7,719


7,983


Total

$

7,480


$

7,528


$

8,897


$

9,202


Foreign government

Due within 1 year

$

362


$

362


$

381


$

381


After 1 but within 5 years

986


971


359


341


After 5 but within 10 years

-


-


-


-


After 10 years (1)

-


-


-


-


Total

$

1,348


$

1,333


$

740


$

722


All other (2)

Due within 1 year

$

-


$

-


$

-


$

-


After 1 but within 5 years

-


-


-


-


After 5 but within 10 years

1,441


1,445


1,669


1,680


After 10 years (1)

16,069


16,110


15,915


16,044


Total

$

17,510


$

17,555


$

17,584


$

17,724


Total debt securities held-to-maturity

$

52,897


$

52,345


$

53,320


$

53,752


(1)

Investments with no stated maturities are included as contractual maturities of greater than 10 years. Actual maturities may differ due to call or prepayment rights.

(2)

Includes corporate and asset-backed securities.




117



Evaluating Investments for Other-Than-Temporary Impairment


Overview

The Company conducts periodic reviews of all securities with unrealized losses to evaluate whether the impairment is other-than-temporary. This review applies to all securities that are not measured at fair value through earnings. Effective January 1, 2018, the AFS category was eliminated for equity securities and, therefore, other-than-temporary impairment (OTTI) review is not required for those securities. See Note 1 to the Consolidated Financial Statements for additional details.

An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Unrealized losses that are determined to be temporary in nature are recorded, net of tax, in AOCI for AFS securities. Temporary losses related to HTM debt securities generally are not recorded, as these investments are carried at adjusted amortized cost basis. However, for HTM debt securities with credit-related impairment, the credit loss is recognized in earnings as OTTI, and any difference between the cost basis adjusted for the OTTI and fair value is recognized in AOCI and amortized as an adjustment of yield over the remaining contractual life of the security. For debt securities transferred to HTM from Trading account assets , amortized cost is defined as the fair value of the securities at the date of transfer, plus any accretion income and less any impairment recognized in earnings subsequent to transfer. For debt securities transferred to HTM from AFS, amortized cost is defined as the original purchase cost, adjusted for the cumulative accretion or amortization of any purchase discount or premium, plus or minus any cumulative fair value hedge adjustments, net of accretion or amortization, and less any impairment recognized in earnings.

Regardless of the classification of securities as AFS or HTM, the Company assesses each position with an unrealized loss for OTTI. Factors considered in determining whether a loss is temporary include:


the length of time and the extent to which fair value has been below cost;

the severity of the impairment;

the cause of the impairment and the financial condition and near-term prospects of the issuer;

activity in the market of the issuer that may indicate adverse credit conditions; and

the Company's ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery.


The Company's review for impairment generally entails:


identification and evaluation of impaired investments;

analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period;

consideration of evidential matter, including an evaluation of factors or triggers that could cause individual investments to qualify as having other-than-temporary

impairment and those that would not support other-than-temporary impairment; and

documentation of the results of these analyses, as required under business policies.


Debt Securities

The entire difference between amortized cost basis and fair value is recognized in earnings as OTTI for impaired debt securities that the Company has an intent to sell or for which the Company believes it will more-likely-than-not be required to sell prior to recovery of the amortized cost basis. However, for those securities that the Company does not intend to sell and is not likely to be required to sell, only the credit-related impairment is recognized in earnings and any non-credit-related impairment is recorded in AOCI.

For debt securities, credit impairment exists where management does not expect to receive contractual principal and interest cash flows sufficient to recover the entire amortized cost basis of a security.


AFS Equity Securities and Equity Method Investments

For AFS equity securities, prior to January 1, 2018, management considered the various factors described above, including its intent and ability to hold an equity security for a period of time sufficient for recovery to cost or whether it was more-likely-than-not that the Company would have been required to sell the security prior to recovery of its cost basis. Where management lacked that intent or ability, the security's decline in fair value was deemed to be other-than-temporary and was recorded in earnings. Effective January 1, 2018, the AFS category has been eliminated for equity securities and, therefore, OTTI review is not required for those securities. See Note 1 to the Consolidated Financial Statements for additional details.

Management assesses equity method investments that have fair values that are less than their respective carrying values for OTTI. Fair value is measured as price multiplied by quantity if the investee has publicly listed securities. If the investee is not publicly listed, other methods are used (see Note 20 to the Consolidated Financial Statements).

For impaired equity method investments that Citi plans to sell prior to recovery of value or would likely be required to sell, with no expectation that the fair value will recover prior to the expected sale date, the full impairment is recognized in earnings as OTTI regardless of severity and duration. The measurement of the OTTI does not include partial projected recoveries subsequent to the balance sheet date.

For impaired equity method investments that management does not plan to sell and is not likely to be required to sell prior to recovery of value, the evaluation of whether an impairment is other-than-temporary is based on (i) whether and when an equity method investment will recover in value and (ii) whether the investor has the intent and ability to hold that investment for a period of time sufficient to recover the value. The determination of whether the impairment is considered other-than-temporary considers the following indicators:


the cause of the impairment and the financial condition and near-term prospects of the issuer, including any


118



specific events that may influence the operations of the issuer;

the intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in market value; and

the length of time and extent to which fair value has been less than the carrying value.


The sections below describe the Company's process for identifying credit-related impairments for security types that have the most significant unrealized losses as of June 30, 2018.


Mortgage-Backed Securities

For U.S. mortgage-backed securities, credit impairment is assessed using a cash flow model that estimates the principal and interest cash flows on the underlying mortgages using the security-specific collateral and transaction structure. The model distributes the estimated cash flows to the various tranches of securities, considering the transaction structure and any subordination and credit enhancements that exist in that structure. The cash flow model incorporates actual cash flows on the mortgage-backed securities through the current period and then estimates the remaining cash flows using a number of assumptions, including default rates, prepayment rates, recovery rates (on foreclosed properties) and loss severity rates (on non-agency mortgage-backed securities).

Management develops specific assumptions using market data, internal estimates and estimates published by rating agencies and other third-party sources. Default rates are projected by considering current underlying mortgage loan performance, generally assuming the default of (i) 10% of current loans, (ii) 25% of 30–59 day delinquent loans,

(iii) 70% of 60–90 day delinquent loans and (iv) 100% of 91+ day delinquent loans. These estimates are extrapolated along a default timing curve to estimate the total lifetime pool default rate. Other assumptions contemplate the actual collateral attributes, including geographic concentrations, rating actions and current market prices.

Cash flow projections are developed using different stress test scenarios. Management evaluates the results of those stress tests (including the severity of any cash shortfall indicated and the likelihood of the stress scenarios actually occurring based on the underlying pool's characteristics and performance) to assess whether management expects to recover the amortized cost basis of the security. If cash flow projections indicate that the Company does not expect to recover its amortized cost basis, the Company recognizes the estimated credit loss in earnings.


State and Municipal Securities

The process for identifying credit impairments in Citigroup's AFS and HTM state and municipal bonds is primarily based on a credit analysis that incorporates third-party credit ratings.  Citigroup monitors the bond issuers and any insurers providing default protection in the form of financial guarantee insurance.  The average external credit rating, ignoring any insurance, is Aa3/AA-.  In the event of an external rating downgrade or other indicator of credit impairment (i.e., based on instrument-specific estimates of cash flows or probability of issuer default), the subject bond is specifically reviewed for adverse changes in the amount or timing of expected contractual principal and interest payments.

For state and municipal bonds with unrealized losses that Citigroup plans to sell, or would be more-likely-than-not required to sell, the full impairment is recognized in earnings.


Recognition and Measurement of OTTI

The following tables present total OTTI recognized in earnings:

OTTI on Investments

Three Months Ended 
 June 30, 2018

Six Months Ended  
  June 30, 2018

In millions of dollars

AFS (1)

HTM

Total

AFS (1)

HTM

Total

Impairment losses related to debt securities that the Company does not intend to sell nor will likely be required to sell:

Total OTTI losses recognized during the period

$

-


$

-


$

-


$

-


$

-


$

-


Less: portion of impairment loss recognized in AOCI (before taxes)

-


-


-


-


-


-


Net impairment losses recognized in earnings for debt securities that the Company does not intend to sell nor will likely be required to sell

$

-


$

-


$

-


$

-


$

-


$

-


Impairment losses recognized in earnings for debt securities that the Company intends to sell, would be more-likely-than-not required to sell or will be subject to an issuer call deemed probable of exercise

12


-


12


39


-


39


Total OTTI losses recognized in earnings

$

12


$

-


$

12


$

39


$

-


$

39


(1)

For the three and six months ended June 30, 2018, amounts represent AFS debt securities. Effective January 1, 2018, the AFS category was eliminated for equity securities. See Note 1 to the Consolidated Financial Statements for additional details.






119



OTTI on Investments

Three months ended 
  June 30, 2017

Six Months Ended 
  June 30, 2017

In millions of dollars

AFS (1)

HTM

Total

AFS (1)

HTM

Total

Impairment losses related to securities that the Company does not intend to sell nor will likely be required to sell:

Total OTTI losses recognized during the period

$

-


$

-


$

-


$

-


$

-


$

-


Less: portion of impairment loss recognized in AOCI (before taxes)

-


-


-


-


-


-


Net impairment losses recognized in earnings for securities that the Company does not intend to sell nor will likely be required to sell

$

-


$

-


$

-


$

-


$

-


$

-


Impairment losses recognized in earnings for securities that the Company intends to sell, would be more-likely-than-not required to sell or will be subject to an issuer call deemed probable of exercise and FX losses

20


-


20


31


1


32


Total impairment losses recognized in earnings

$

20


$

-


$

20


$

31


$

1


$

32



(1)

Includes OTTI on non-marketable equity securities.


The following are three-month rollforwards of the credit-related impairments recognized in earnings for AFS and HTM debt securities held that the Company does not intend to sell nor likely will be required to sell:

Cumulative OTTI credit losses recognized in earnings on debt securities still held

In millions of dollars

March 31, 2018 balance

Credit
impairments
recognized in
earnings on
securities not
previously
impaired

Credit
impairments
recognized in
earnings on
securities that
have
been previously
impaired

Changes due to
credit-impaired
securities sold,
transferred or
matured

June 30, 2018 balance

AFS debt securities

Mortgage-backed securities (1)

$

25


$

-


$

-


$

(24

)

$

1


State and municipal

-


-


-


-


-


Foreign government securities

-


-


-


-


-


Corporate

4


-


-


-


4


All other debt securities

2


-


-


-


2


Total OTTI credit losses recognized for AFS debt securities

$

31


$

-


$

-


$

(24

)

$

7


HTM debt securities

Mortgage-backed securities

$

-


$

-


$

-


$

-


$

-


State and municipal

-


-


-


-


-


Total OTTI credit losses recognized for HTM debt securities

$

-


$

-


$

-


$

-


$

-


(1)

Primarily consists of Prime securities.


120



Cumulative OTTI credit losses recognized in earnings on debt securities still held

In millions of dollars

March 31, 2017 balance

Credit
impairments
recognized in
earnings on
securities not
previously
impaired

Credit
impairments
recognized in
earnings on
securities that
have
been previously
impaired

Reductions due to
credit-impaired
securities sold,
transferred or
matured

June 30, 2017 balance

AFS debt securities

Mortgage-backed securities

$

-


$

-


$

-


$

-


$

-


State and municipal

4


-


-


-


4


Foreign government securities

-


-


-


-


-


Corporate

4


-


-


-


4


All other debt securities

22


-


-


(22

)

-


Total OTTI credit losses recognized for AFS debt securities

$

30


$

-


$

-


$

(22

)

$

8


HTM debt securities

Mortgage-backed securities (1)

$

97


$

-


$

-


$

-


$

97


State and municipal

3


-


-


-


3


Total OTTI credit losses recognized for HTM debt securities

$

100


$

-


$

-


$

-


$

100


(1)

Primarily consists of Alt-A securities.


The following are six-month rollforwards of the credit-related impairments recognized in earnings for AFS and HTM debt securities held that the Company does not intend to sell nor likely will be required to sell:


Cumulative OTTI credit losses recognized in earnings on debt securities still held

In millions of dollars

December 31, 2017 balance

Credit
impairments
recognized in
earnings on
securities not
previously
impaired

Credit
impairments
recognized in
earnings on
securities that
have
been previously
impaired

Changes due to
credit-impaired
securities sold,
transferred or
matured
(1)

June 30, 2018 balance

AFS debt securities

Mortgage-backed securities (2)

$

38


$

-


$

-


$

(37

)

$

1


State and municipal

4


-


-


(4

)

-


Foreign government securities

-


-


-


-


-


Corporate

4


-


-


-


4


All other debt securities

2


-


-


-


2


Total OTTI credit losses recognized for AFS debt securities

$

48


$

-


$

-


$

(41

)

$

7


HTM debt securities

Mortgage-backed securities (3)

$

54


$

-


$

-


$

(54

)

$

-


State and municipal

3


-


-


(3

)

-


Total OTTI credit losses recognized for HTM debt securities

$

57


$

-


$

-


$

(57

)

$

-


(1)

Includes $18 million in cumulative OTTI reclassified from HTM to AFS due to the transfer of the related debt securities from HTM to AFS. Citi adopted ASU 2017-12, Targeted Improvements to Accounting for Hedge Activities , on January 1, 2018 and transferred approximately $4 billion of HTM debt securities into AFS classification as permitted as a one-time transfer under the standard.

(2)

Primarily consists of Prime securities.

(3)

Primarily consists of Alt-A securities.



121



Cumulative OTTI credit losses recognized in earnings on debt securities still held

In millions of dollars

December 31, 2016 balance

Credit
impairments
recognized in
earnings on
securities not
previously
impaired

Credit
impairments
recognized in
earnings on
securities that
have
been previously
impaired

Reductions due to
credit-impaired
securities sold,
transferred or
matured

June 30, 2017 balance

AFS debt securities

Mortgage-backed securities

$

-


$

-


$

-


$

-


$

-


State and municipal

4


-


-


-


4


Foreign government securities

-


-


-


-


-


Corporate

5


-


-


(1

)

4


All other debt securities

22


-


-


(22

)

-


Total OTTI credit losses recognized for AFS debt securities

$

31


$

-


$

-


$

(23

)

$

8


HTM debt securities

Mortgage-backed securities (1)

$

101


$

-


$

-


$

(4

)

$

97


State and municipal

3


-


-


-


3


Total OTTI credit losses recognized for HTM debt securities

$

104


$

-


$

-


$

(4

)

$

100


(1)

Primarily consists of Alt-A securities.


Non-Marketable Equity Securities Not Carried at Fair Value

Effective January 1, 2018, non-marketable equity securities are required to be measured at fair value with changes in fair value recognized in earnings unless: (i) the measurement alternative is elected or (ii) the investment represents Federal Reserve Bank and Federal Home Loan Bank stock or certain exchange seats that continue to be carried at cost. See Note 1 to the Consolidated Financial Statements for additional details.

The election to measure a non-marketable equity security using the measurement alternative is made on an instrument-by-instrument basis. Under the measurement alternative, an equity security is carried at cost plus or minus changes resulting from observable prices in orderly transactions for the identical or a similar investment of the same issuer. In addition, equity securities under the measurement alternative are also assessed for impairment, as described below. The carrying value of the equity security is adjusted to fair value on the date of an observed transaction. Fair value may differ from the observed transaction price due to a number of factors, including marketability adjustments and differences in rights and obligations when the observed transaction is not for the identical investment held by Citi.

On a quarterly basis, management qualitatively assesses whether each equity security under the measurement alternative is impaired. Impairment indicators that are considered include, but are not limited to, the following:


 A significant deterioration in the earnings performance, credit rating, asset quality, or business prospects of the investee;

A significant adverse change in the regulatory, economic, or technological environment of the investee;

A significant adverse change in the general market condition of either the geographical area or the industry in which the investee operates;

A bona fide offer to purchase, an offer by the investee to sell, or a completed auction process for the same or similar investment for an amount less than the carrying amount of that investment; and

Factors that raise significant concerns about the investee's ability to continue as a going concern, such as negative cash flows from operations, working capital deficiencies, or noncompliance with statutory capital requirements or debt covenants.


When the qualitative assessment indicates that impairment exists, the investment is written down to fair value, with the full difference between the fair value of the investment and its carrying amount recognized in earnings.


122



Below is the carrying value of non-marketable equity securities measured using the measurement alternative at June 30, 2018, and amounts recognized in earnings for the three and six months ended June 30, 2018:

In millions of dollars

Three Months Ended

June 30, 2018

Six Months Ended
June 30, 2018

Measurement alternative, balance at June 30, 2018

$

415


$

415


Measurement alternative-impairment losses (1)

3


4


Measurement alternative-downward changes for observable prices (1)

2


4


Measurement alternative-upward changes for observable prices (1)

4


112



(1)

See Note 20 to the Consolidated Financial Statements for additional information on these nonrecurring fair value measurements.


A similar impairment analysis is performed for non-marketable equity securities carried at cost. For the three and six months ended June 30, 2018, there was no impairment loss recognized in earnings for non-marketable equity securities carried at cost.

Investments in Alternative Investment Funds That Calculate Net Asset Value

The Company holds investments in certain alternative investment funds that calculate net asset value (NAV), or its equivalent, including hedge funds, private equity funds, funds

of funds and real estate funds, as provided by third-party asset managers. Investments in such funds are generally classified as non-marketable equity securities carried at fair value. The fair values of these investments are estimated using the NAV of the Company's ownership interest in the funds. Some of

these investments are in "covered funds" for purposes of the Volcker Rule, which prohibits certain proprietary investment activities and limits the ownership of, and relationships with, covered funds. On April 21, 2017, Citi's request for extension of the permitted holding period under the Volcker Rule for certain of its investments in illiquid funds was approved, allowing the Company to hold such investments until the earlier of 5 years from the July 21, 2017 expiration date of the general conformance period, or the date such investments mature or are otherwise conformed with the Volcker Rule.



Fair value

Unfunded
commitments

Redemption frequency

(if currently eligible)

monthly, quarterly, annually

Redemption 

notice

period

In millions of dollars

June 30,
2018

December 31, 2017

June 30,
2018

December 31, 2017

Hedge funds

$

-


$

1


$

-


$

-


Generally quarterly

10–95 days

Private equity funds (1)(2)

368


372


62


62


-

-

Real estate funds (2)(3)

16


31


19


20


-

-

Mutual/collective investment funds

26


-


-


-


-

-

Total

$

410


$

404


$

81


$

82


-

-

(1)

Private equity funds include funds that invest in infrastructure, emerging markets and venture capital.

(2)

With respect to the Company's investments in private equity funds and real estate funds, distributions from each fund will be received as the underlying assets held by these funds are liquidated. It is estimated that the underlying assets of these funds will be liquidated over a period of several years as market conditions allow. Private equity and real estate funds do not allow redemption of investments by their investors. Investors are permitted to sell or transfer their investments, subject to the approval of the general partner or investment manager of these funds, which generally may not be unreasonably withheld.

(3)

Includes several real estate funds that invest primarily in commercial real estate in the U.S., Europe and Asia.


123



13.   LOANS


Citigroup loans are reported in two categories: consumer and corporate. These categories are classified primarily according to the segment and subsegment that manage the loans. For additional information regarding Citi's consumer and corporate loans, including related accounting policies, see Note 14 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.


Consumer Loans

Consumer loans represent loans and leases managed primarily by GCB and Corporate/Other . The following table provides Citi's consumer loans by loan type:


In millions of dollars

June 30,
2018

December 31, 2017

In U.S. offices

Mortgage and real estate (1)

$

61,692


$

65,467


Installment, revolving credit and other

3,759


3,398


Cards

135,968


139,006


Commercial and industrial

7,459


7,840


$

208,878


$

215,711


In offices outside the U.S.

Mortgage and real estate (1)

$

43,056


$

44,081


Installment, revolving credit and other

27,254


26,556


Cards

24,712


26,257


Commercial and industrial

18,966


20,238


Lease financing

55


76


$

114,043


$

117,208


Total consumer loans

$

322,921


$

332,919


Net unearned income

$

711


$

737


Consumer loans, net of unearned income

$

323,632


$

333,656



(1)

Loans secured primarily by real estate.


The Company sold and/or reclassified to held-for-sale $1.9 billion and $2.8 billion , $0.6 billion and $2.8 billion of consumer loans during the three and six months ended June 30, 2018 and 2017, respectively.











124



Consumer Loan Delinquency and Non-Accrual Details at June 30, 2018

In millions of dollars

Total

current (1)(2)

30–89 days

past due (3)

≥ 90 days

past due (3)

Past due

government

guaranteed (4)

Total

loans (2)

Total

non-accrual

90 days past due

and accruing

In North America offices

Residential first mortgages (5)

$

46,314


$

404


$

255


$

931


$

47,904


$

619


$

673


Home equity loans (6)(7)

12,420


155


286


-


12,861


606


-


Credit cards

133,860


1,388


1,493


-


136,741


-


1,493


Installment and other

3,402


38


13


-


3,453


20


-


Commercial banking loans

9,054


10


40


-


9,104


128


-


Total

$

205,050


$

1,995


$

2,087


$

931


$

210,063


$

1,373


$

2,166


In offices outside North America

Residential first mortgages (5)

$

35,789


$

205


$

140


$

-


$

36,134


$

382


$

-


Credit cards

23,389


416


352


-


24,157


312


227


Installment and other

24,772


243


109


-


25,124


144


-


Commercial banking loans

28,027


54


72


-


28,153


172


-


Total

$

111,977


$

918


$

673


$

-


$

113,568


$

1,010


$

227


Total GCB  and Corporate/Other -

  Consumer

$

317,027


$

2,913


$

2,760


$

931


$

323,631


$

2,383


$

2,393


Other (8)

1


-


-


-


1


-


-


Total Citigroup

$

317,028


$

2,913


$

2,760


$

931


$

323,632


$

2,383


$

2,393


(1)

Loans less than 30  days past due are presented as current.

(2)

Includes $22 million of residential first mortgages recorded at fair value.

(3)

Excludes loans guaranteed by U.S. government-sponsored entities.

(4)

Consists of residential first mortgages that are guaranteed by U.S. government-sponsored entities that are 30–89 days past due of $0.2 billion and 90  days or more past due of $0.7 billion .

(5)

Includes approximately $0.1 billion of residential first mortgage loans in process of foreclosure.

(6)

Includes approximately $0.1 billion of home equity loans in process of foreclosure.

(7)

Fixed-rate home equity loans and loans extended under home equity lines of credit, which are typically in junior lien positions.

(8)

Represents loans classified as consumer loans on the Consolidated Balance Sheet that are not included in GCB or Corporate/Other consumer credit metrics.


125



Consumer Loan Delinquency and Non-Accrual Details at December 31, 2017

In millions of dollars

Total

current (1)(2)

30–89 days

past due (3)

≥ 90 days

past due (3)

Past due

government

guaranteed (4)

Total

loans (2)

Total

non-accrual

90 days past due

and accruing

In North America offices

Residential first mortgages (5)

$

47,366


$

505


$

280


$

1,225


$

49,376


$

665


$

941


Home equity loans (6)(7)

14,268


207


352


-


14,827


750


-


Credit cards

136,588


1,528


1,613


-


139,729


-


1,596


Installment and other

3,395


45


16


-


3,456


22


1


Commercial banking loans

9,395


51


65


-


9,511


213


-


Total

$

211,012


$

2,336


$

2,326


$

1,225


$

216,899


$

1,650


$

2,538


In offices outside North America

Residential first mortgages (5)

$

37,062


$

209


$

148


$

-


$

37,419


$

400


$

-


Credit cards

24,934


427


366


-


25,727


323


259


Installment and other

25,634


275


123


-


26,032


157


-


Commercial banking loans

27,449


57


72


-


27,578


160


-


Total

$

115,079


$

968


$

709


$

-


$

116,756


$

1,040


$

259


Total GCB  and Corporate/Other -

  Consumer

$

326,091


$

3,304


$

3,035


$

1,225


$

333,655


$

2,690


$

2,797


Other (8)

1


-


-


-


1


-


-


Total Citigroup

$

326,092


$

3,304


$

3,035


$

1,225


$

333,656


$

2,690


$

2,797


(1)

Loans less than 30  days past due are presented as current.

(2)

Includes $25 million of residential first mortgages recorded at fair value.

(3)

Excludes loans guaranteed by U.S. government-sponsored entities.

(4)

Consists of residential first mortgages that are guaranteed by U.S. government-sponsored entities that are 30–89 days past due of $0.2 billion and 90  days or more past due of $1.0 billion .

(5)

Includes approximately $0.1 billion of residential first mortgage loans in process of foreclosure.

(6)

Includes approximately $0.1 billion of home equity loans in process of foreclosure.

(7)

Fixed-rate home equity loans and loans extended under home equity lines of credit, which are typically in junior lien positions.

(8)

Represents loans classified as consumer loans on the Consolidated Balance Sheet that are not included in GCB or Corporate/Other consumer credit metrics.


Consumer Credit Scores (FICO)

The following tables provide details on the FICO scores for Citi's U.S. consumer loan portfolio based on end-of-period receivables (commercial banking loans are excluded from the table since they are business based and FICO scores are not a primary driver in their credit evaluation). FICO scores are updated monthly for substantially all of the portfolio or, otherwise, on a quarterly basis for the remaining portfolio.

FICO score distribution in U.S. portfolio (1)(2)

June 30, 2018

In millions of dollars

Less than

620

≥ 620 but less

than 660

≥ 660 but less

than 720

Equal to or

greater

than 720

Residential first mortgages

$

1,707


$

1,626


$

6,421


$

35,465


Home equity loans

1,085


906


2,946


7,274


Credit cards

8,682


11,129


38,544


74,911


Installment and other

147


242


708


1,685


Total

$

11,621


$

13,903


$

48,619


$

119,335



FICO score distribution in U.S. portfolio (1)(2)

December 31, 2017


In millions of dollars

Less than

620

≥ 620 but less

than 660

≥ 660 but less
than 720

Equal to or

greater

than 720

Residential first mortgages

$

2,100


$

1,932


$

6,931


$

35,334


Home equity loans

1,379


1,081


3,446


8,530


Credit cards

9,079


11,651


37,916


77,661


Installment and other

276


250


667


1,818


Total

$

12,834


$

14,914


$

48,960


$

123,343


(1)

Excludes loans guaranteed by U.S. government entities, loans subject to long-term standby commitments (LTSC) with U.S. government-sponsored entities and loans recorded at fair value.

(2)

Excludes balances where FICO was not available. Such amounts are not material.



126



Loan to Value (LTV) Ratios

The following tables provide details on the LTV ratios for Citi's U.S. consumer mortgage portfolios. LTV ratios are updated monthly using the most recent Core Logic Home Price Index data available for substantially all of the portfolio applied at the Metropolitan Statistical Area level, if available, or the state level if not. The remainder of the portfolio is updated in a similar manner using the Federal Housing Finance Agency indices.

LTV distribution in U.S. portfolio (1)(2)

June 30, 2018

In millions of dollars

Less than or

equal to 80%

> 80% but less

than or equal to

100%

Greater

than

100%

Residential first mortgages

$

42,778


$

2,382


$

189


Home equity loans

9,972


1,610


553


Total

$

52,750


$

3,992


$

742


LTV distribution in U.S. portfolio (1)(2)

December 31, 2017

In millions of dollars

Less than or

equal to 80%

> 80% but less

than or equal to

100%

Greater

than

100%

Residential first mortgages

$

43,626


$

2,578


$

247


Home equity loans

11,403


2,147


800


Total

$

55,029


$

4,725


$

1,047


(1)

Excludes loans guaranteed by U.S. government entities, loans subject to LTSCs with U.S. government-sponsored entities and loans recorded at fair value.

(2)

Excludes balances where LTV was not available. Such amounts are not material.



127



Impaired Consumer Loans


The following tables present information about impaired consumer loans and interest income recognized on impaired consumer loans:

Three Months Ended 
 June 30,

Six Months Ended June 30,

Balance at June 30, 2018

2018

2017

2018

2017

In millions of dollars

Recorded

investment (1)(2)

Unpaid

principal balance

Related

specific allowance (3)

Average

carrying value  (4)

Interest income
recognized
(5)

Interest income
recognized (5)

Interest income

recognized (5)

Interest income

recognized (5)

Mortgage and real estate

Residential first mortgages

$

2,489


$

2,674


$

233


$

2,831


$

21


$

32


$

42


$

68


Home equity loans

730


1,073


136


931


2


7


8


15


Credit cards

1,794


1,824


621


1,812


25


36


55


73


Installment and other

Individual installment and other

405


434


166


427


6


5


12


13


Commercial banking

307


463


29


333


5


8


8


14


Total

$

5,725


$

6,468


$

1,185


$

6,334


$

59


$

88


$

125


$

183


(1)

Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount and direct write-downs and includes accrued interest only on credit card loans.

(2)

$521 million of residential first mortgages, $295 million of home equity loans and $14 million of commercial market loans do not have a specific allowance.

(3) Included in the Allowance for loan losses .

(4) Average carrying value represents the average recorded investment ending balance for the last four quarters and does not include the related specific allowance.

(5) Includes amounts recognized on both an accrual and cash basis.


Balance, December 31, 2017

In millions of dollars

Recorded

investment (1)(2)

Unpaid

principal balance

Related

specific allowance (3)

Average

carrying value (4)

Mortgage and real estate

Residential first mortgages

$

2,877


$

3,121


$

278


$

3,155


Home equity loans

1,151


1,590


216


1,181


Credit cards

1,787


1,819


614


1,803


Installment and other

Individual installment and other

431


460


175


415


Commercial banking

334


541


51


429


Total

$

6,580


$

7,531


$

1,334


$

6,983


(1)

Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount and direct write-downs and includes accrued interest only on credit card loans.

(2)

$607 million of residential first mortgages, $370 million of home equity loans and $10 million of commercial market loans do not have a specific allowance.

(3)

Included in the Allowance for loan losses .

(4)

Average carrying value represents the average recorded investment ending balance for the last four quarters and does not include the related specific allowance.





128



Consumer Troubled Debt Restructurings

At and for the three months ended June 30, 2018

In millions of dollars except number of loans modified

Number of
loans modified

Post-
modification
recorded
investment
(1)(2)

Deferred
principal
(3)

Contingent
principal
forgiveness
(4)

Principal
forgiveness
(5)

Average
interest rate
reduction

North America

Residential first mortgages

495


$

77


$

1


$

-


$

-


-

%

Home equity loans

380


37


1


-


-


1


Credit cards

55,459


220


-


-


-


17


Installment and other revolving

292


2


-


-


-


5


Commercial banking (6)

17


1


-


-


-


-


Total (8)

56,643


$

337


$

2


$

-


$

-




International

Residential first mortgages

624


$

22


$

-


$

-


$

-


-

%

Credit cards

17,782


78


-


-


2


16


Installment and other revolving

7,172


43


-


-


2


11


Commercial banking (6)

157


22


-


-


-


-


Total (8)

25,735


$

165


$

-


$

-


$

4




At and for the three months ended June 30, 2017

In millions of dollars except number of loans modified

Number of

loans modified

Post-

modification

recorded

investment (1)(7)

Deferred

principal (3)

Contingent

principal

forgiveness (4)

Principal

forgiveness (5)

Average

interest rate

reduction

North America

Residential first mortgages

806


$

116


$

1


$

-


$

1


1

%

Home equity loans

677


58


5


-


-


2


Credit cards

53,080


203


-


-


-


17


Installment and other revolving

250


2


-


-


-


5


Commercial banking (6)

30


43


-


-


-


-


Total (8)

54,843


$

422


$

6


$

-


$

1



International

Residential first mortgages

755


$

28


$

-


$

-


$

-


-

%

Credit cards

28,551


98


-


-


2


12


Installment and other revolving

11,622


64


-


-


2


9


Commercial banking (6)

53


6


-


-


-


-


Total (8)

40,981


$

196


$

-


$

-


$

4




(1)

Post-modification balances include past due amounts that are capitalized at the modification date.

(2)

Post-modification balances in North America include $8 million of residential first mortgages and $3 million of home equity loans to borrowers who have gone through Chapter 7 bankruptcy in the three months ended June 30, 2018 . These amounts include $5 million of residential first mortgages and $3 million of home equity loans that were newly classified as TDRs in the three months ended June 30, 2018 , based on previously received OCC guidance.

(3)

Represents portion of contractual loan principal that is non-interest bearing, but still due from the borrower. Such deferred principal is charged off at the time of permanent modification to the extent that the related loan balance exceeds the underlying collateral value.

(4)

Represents portion of contractual loan principal that is non-interest bearing and, depending upon borrower performance, eligible for forgiveness.

(5)

Represents portion of contractual loan principal that was forgiven at the time of permanent modification.

(6) Commercial banking loans are generally borrower-specific modifications and incorporate changes in the amount and/or timing of principal and/or interest.

(7) Post-modification balances in North America include $ 15 million of residential first mortgages and $ 5 million of home equity loans to borrowers who have gone through Chapter 7 bankruptcy in the three months ended June 30, 2017 . These amounts include $ 11 million of residential first mortgages and $ 4 million of home equity loans that were newly classified as TDRs in the three months ended June 30, 2017 , based on previously received OCC guidance.

(8) The above tables reflect activity for loans outstanding as of the end of the reporting period that were considered TDRs.



129



At and for the six months ended June 30, 2018

In millions of dollars except number of loans modified

Number of

loans modified

Post-

modification

recorded

investment (1)(2)

Deferred

principal (3)

Contingent

principal

forgiveness (4)

Principal

forgiveness (5)

Average

interest rate

reduction

North America

Residential first mortgages

1,083


$

166


$

1


$

-


$

-


-

 %

Home equity loans

836


78


3


-


-


1


Credit cards

118,662


464


-


-


-


17


Installment and other revolving

634


5


-


-


-


5


Commercial banking (6)

26


2


-


-


-


-


Total (8)

121,241


$

715


$

4


$

-


$

-


International

Residential first mortgages

1,173


$

41


$

-


$

-


$

-


-

 %

Credit cards

41,176


173


-


-


5


16


Installment and other revolving

16,497


102


-


-


4


10


Commercial banking (6)

302


50


-


-


-


(1

)

Total (8)

59,148


$

366


$

-


$

-


$

9


At and for the six months ended June 30, 2017

In millions of dollars except number of loans modified

Number of

loans modified

Post-

modification

recorded

investment (1)(7)

Deferred

principal (3)

Contingent

principal

forgiveness (4)

Principal

forgiveness (5)

Average

interest rate

reduction

North America

Residential first mortgages

1,772


$

246


$

4


$

-


$

1


1

 %

Home equity loans

1,356


114


8


-


-


1


Credit cards

112,417


433


-


-


-


17


Installment and other revolving

471


4


-


-


-


5


Commercial banking (6)

56


48


-


-


-


-


Total (8)

116,072


$

845


$

12


$

-


$

1


International

Residential first mortgages

1,368


$

54


$

-


$

-


$

-


-

 %

Credit cards

53,788


183


-


-


4


13


Installment and other revolving

22,929


124


-


-


6


7


Commercial banking (6)

85


19


-


-


-


(1

)

Total (8)

78,170


$

380


$

-


$

-


$

10



(1)

Post-modification balances include past due amounts that are capitalized at the modification date.

(2)

Post-modification balances in North America include $ 19 million of residential first mortgages and $ 7 million of home equity loans to borrowers who have gone through Chapter 7 bankruptcy in the six months ended June 30, 2018. These amounts include $ 13 million of residential first mortgages and $ 6 million of home equity loans that were newly classified as TDRs in the six months ended June 30, 2018, based on previously received OCC guidance.

(3)

Represents portion of contractual loan principal that is non-interest bearing but still due from the borrower. Such deferred principal is charged off at the time of permanent modification to the extent that the related loan balance exceeds the underlying collateral value.

(4)

Represents portion of contractual loan principal that is non-interest bearing and, depending upon borrower performance, eligible for forgiveness.

(5)

Represents portion of contractual loan principal that was forgiven at the time of permanent modification.

(6) Commercial banking loans are generally borrower-specific modifications and incorporate changes in the amount and/or timing of principal and/or interest.

(7) Post-modification balances in North America include $ 30 million of residential first mortgages and $ 11 million of home equity loans to borrowers who have gone through Chapter 7 bankruptcy in the six months ended June 30, 2017 . These amounts include $ 21 million of residential first mortgages and $ 10 million of home equity loans that were newly classified as TDRs in the six months ended June 30, 2017 , based on previously received OCC guidance.

(8) The above tables reflect activity for loans outstanding as of the end of the reporting period that were considered TDRs.





130



The following table presents consumer TDRs that defaulted for which the payment default occurred within one year of a permanent modification. Default is defined as 60 days past due, except for classifiably managed commercial banking loans, where default is defined as 90 days past due.

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

North America

Residential first mortgages

$

30


$

48


$

74


$

99


Home equity loans

6


8


16


17


Credit cards

57


57


116


109


Installment and other revolving

1


1


1


1


Commercial banking

13


1


21


2


Total

$

107


$

115


$

228


$

228


International

Residential first mortgages

$

2


$

3


$

4


$

5


Credit cards

55


46


108


88


Installment and other revolving

20


23


44


46


Commercial banking

9


-


10


-


Total

$

86


$

72


$

166


$

139



Corporate Loans

Corporate loans represent loans and leases managed by ICG . The following table presents information by corporate loan type:

In millions of dollars

June 30,
2018

December 31,
2017

In U.S. offices

Commercial and industrial

$

53,260


$

51,319


Financial institutions

42,867


39,128


Mortgage and real estate (1)

46,310


44,683


Installment, revolving credit and other

32,663


33,181


Lease financing

1,445


1,470


$

176,545


$

169,781


In offices outside the U.S.

Commercial and industrial

$

98,068


$

93,750


Financial institutions

38,312


35,273


Mortgage and real estate (1)

7,261


7,309


Installment, revolving credit and other

22,755


22,638


Lease financing

139


190


Governments and official institutions

5,270


5,200


$

171,805


$

164,360


Total corporate loans

$

348,350


$

334,141


Net unearned income

$

(802

)

$

(763

)

Corporate loans, net of unearned income

$

347,548


$

333,378


(1)

Loans secured primarily by real estate.


The Company sold and/or reclassified to held-for-sale $0.4 billion and $0.5 billion of corporate loans during the three and six months ended June 30, 2018 , respectively, and $0 billion and $0.5 billion during the three and six months ended June 30, 2017, respectively. The Company did not have significant purchases of corporate loans classified as held-for-investment for the three and six months ended June 30, 2018 or 2017 .




131



Corporate Loan Delinquency and Non-Accrual Details at June 30, 2018

In millions of dollars

30–89 days

past due

and accruing (1)

≥ 90 days

past due and

accruing (1)

Total past due

and accruing

Total

non-accrual (2)

Total

current (3)

Total

loans (4)

Commercial and industrial

$

618


$

39


$

657


$

1,095


$

147,195


$

148,947


Financial institutions

177


54


231


134


80,182


80,547


Mortgage and real estate

140


9


149


267


53,135


53,551


Leases

3


-


3


41


1,541


1,585


Other

59


19


78


86


59,776


59,940


Loans at fair value

2,978


Total

$

997


$

121


$

1,118


$

1,623


$

341,829


$

347,548



Corporate Loan Delinquency and Non-Accrual Details at December 31, 2017

In millions of dollars

30–89 days

past due

and accruing (1)

≥ 90 days

past due and

accruing (1)

Total past due

and accruing

Total

non-accrual (2)

Total

current (3)

Total

loans (4)

Commercial and industrial

$

249


$

13


$

262


$

1,506


$

139,554


$

141,322


Financial institutions

93


15


108


92


73,557


73,757


Mortgage and real estate

147


59


206


195


51,563


51,964


Leases

68


8


76


46


1,533


1,655


Other

70


13


83


103


60,145


60,331


Loans at fair value

4,349


Total

$

627


$

108


$

735


$

1,942


$

326,352


$

333,378


(1)

Corporate loans that are 90  days past due are generally classified as non-accrual. Corporate loans are considered past due when principal or interest is contractually due but unpaid.

(2)

Non-accrual loans generally include those loans that are ≥ 90  days past due or those loans for which Citi believes, based on actual experience and a forward-looking assessment of the collectability of the loan in full, that the payment of interest or principal is doubtful.

(3)

Loans less than 30  days past due are presented as current.

(4)

Total loans include loans at fair value, which are not included in the various delinquency columns.






132



Corporate Loans Credit Quality Indicators

Recorded investment in loans (1)

In millions of dollars

June 30,
2018

December 31,
2017

Investment grade (2)

Commercial and industrial

$

106,631


$

101,313


Financial institutions

68,604


60,404


Mortgage and real estate

23,633


23,213


Leases

1,055


1,090


Other

55,196


56,306


Total investment grade

$

255,119


$

242,326


Non-investment grade (2)

Accrual

Commercial and industrial

$

41,221


$

38,503


Financial institutions

11,808


13,261


Mortgage and real estate

3,211


2,881


Leases

490


518


Other

4,658


3,924


Non-accrual

Commercial and industrial

1,095


1,506


Financial institutions

134


92


Mortgage and real estate

267


195


Leases

41


46


Other

86


103


Total non-investment grade

$

63,011


$

61,029


Non-rated private bank loans managed on a delinquency basis (2)

$

26,440


$

25,674


Loans at fair value

2,978


4,349


Corporate loans, net of unearned income

$

347,548


$

333,378


(1)

Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount, less any direct write-downs.

(2)

Held-for-investment loans are accounted for on an amortized cost basis.













133



Non-Accrual Corporate Loans

The following tables present non-accrual loan information by corporate loan type and interest income recognized on non-accrual corporate loans:

June 30, 2018

Three Months Ended 
 June 30, 2018

Six Months Ended 
 June 30, 2018

In millions of dollars

Recorded

investment (1)

Unpaid

principal balance

Related specific

allowance

Average

carrying

 value (2)

Interest

 income recognized (3)

Interest income recognized (3)

Non-accrual corporate loans

Commercial and industrial

$

1,095


$

1,246


$

248


$

1,332


$

13


$

16


Financial institutions

134


149


53


134


-


-


Mortgage and real estate

267


420


29


206


-


1


Lease financing

41


41


-


48


-


-


Other

86


194


2


102


-


-


Total non-accrual corporate loans

$

1,623


$

2,050


$

332


$

1,822


$

13


$

17


December 31, 2017

In millions of dollars

Recorded

investment (1)

Unpaid

principal balance

Related specific

allowance

Average

carrying

 value (2)

Non-accrual corporate loans

Commercial and industrial

$

1,506


$

1,775


$

368


$

1,547


Financial institutions

92


102


41


212


Mortgage and real estate

195


324


11


183


Lease financing

46


46


4


59


Other

103


212


2


108


Total non-accrual corporate loans

$

1,942


$

2,459


$

426


$

2,109


June 30, 2018

December 31, 2017

In millions of dollars

Recorded

investment (1)

Related specific

allowance

Recorded

investment (1)

Related specific

allowance

Non-accrual corporate loans with valuation allowances

Commercial and industrial

$

660


$

248


$

1,017


$

368


Financial institutions

98


53


88


41


Mortgage and real estate

124


29


51


11


Lease financing

-


-


46


4


Other

10


2


13


2


Total non-accrual corporate loans with specific allowance

$

892


$

332


$

1,215


$

426


Non-accrual corporate loans without specific allowance

Commercial and industrial

$

435



$

489



Financial institutions

36



4



Mortgage and real estate

143



144



Lease financing

41



-



Other

76



90



Total non-accrual corporate loans without specific allowance

$

731


N/A


$

727


N/A


(1)

Recorded investment in a loan includes net deferred loan fees and costs, unamortized premium or discount, less any direct write-downs.

(2)

Average carrying value represents the average recorded investment balance and does not include related specific allowance.

(3)

Interest income recognized for the three and six months ended June 30 , 2017 was $17 million and $19 million .

N/A Not applicable



134



Corporate Troubled Debt Restructurings


At and for the three months ended June 30, 2018 :

In millions of dollars

Carrying

Value

TDRs

involving changes

in the amount

and/or timing of

principal payments (1)

TDRs

involving changes

in the amount

and/or timing of

interest payments (2)

TDRs

involving changes

in the amount

and/or timing of

both principal and

interest payments

Commercial and industrial

$

39


$

3


$

4


$

32


Mortgage and real estate

2


-


-


2


Total

$

41


$

3


$

4


$

34


At and for the three months ended June 30, 2017 :

In millions of dollars

Carrying

Value

TDRs

involving changes

in the amount

and/or timing of

principal payments (1)

TDRs

involving changes

in the amount

and/or timing of

interest payments (2)

TDRs

involving changes

in the amount

and/or timing of

both principal and

interest payments

Commercial and industrial

$

233


$

32


$

-


$

201


Mortgage and real estate

3


-


-


3


Total

$

236


$

32


$

-


$

204


At and for the six months ended June 30, 2018 :

In millions of dollars

Carrying

Value

TDRs

involving changes

in the amount

and/or timing of

principal payments (1)

TDRs

involving changes

in the amount

and/or timing of

interest payments (2)

TDRs

involving changes

in the amount

and/or timing of

both principal and

interest payments

Commercial and industrial

$

41


$

3


$

4


$

34


Mortgage and real estate

3


-


-


3


Total

$

44


$

3


$

4


$

37


At and for the six months ended June 30, 2017 :

In millions of dollars

Carrying

Value

TDRs

involving changes

in the amount

and/or timing of

principal payments (1)

TDRs

involving changes

in the amount

and/or timing of

interest payments (2)

TDRs

involving changes

in the amount

and/or timing of

both principal and

interest payments

Commercial and industrial

$

288


$

32


$

-


$

256


Mortgage and real estate

15


-


-


15


Other

4


-


-


4


Total

$

307


$

32


$

-


$

275


(1)

TDRs involving changes in the amount or timing of principal payments may involve principal forgiveness or deferral of periodic and/or final principal payments. Because forgiveness of principal is rare for corporate loans, modifications typically have little to no impact on the loans' projected cash flows and thus little to no impact on the allowance established for the loans.  Charge-offs for amounts deemed uncollectable may be recorded at the time of the restructuring or may have already been recorded in prior periods such that no charge-off is required at the time of the modification.

(2)

TDRs involving changes in the amount or timing of interest payments may involve a below-market interest rate.




135



The following table presents total corporate loans modified in a TDR as well as those TDRs that defaulted and for which the payment default occurred within one year of a permanent modification. Default is defined as 60 days past due, except for classifiably managed commercial banking loans, where default is defined as 90 days past due.

In millions of dollars

TDR balances at June 30, 2018

TDR loans in payment default during the three months ended

June 30, 2018

TDR loans in payment default six months ended June 30, 2018

TDR balances at June 30, 2017

TDR loans in payment default during the three months ended June 30, 2017

TDR loans in payment default during the six months ended
June 30, 2017

Commercial and industrial

$

440


$

11


$

70


$

591


$

3


$

12


Financial institutions

34


-


-


24


-


3


Mortgage and real estate

87


-


-


74


-


-


Other

37


-


-


166


-


-


Total (1)

$

598


$

11


$

70


$

855


$

3


$

15



(1)

The above tables reflect activity for loans outstanding as of the end of the reporting period that were considered TDRs.





136



14. ALLOWANCE FOR CREDIT LOSSES

Three Months Ended June 30,

Six Months Ended 
 June 30,

In millions of dollars

2018

2017

2018

2017

Allowance for loan losses at beginning of period

$

12,354


$

12,030


$

12,355


$

12,060


Gross credit losses

(2,109

)

(2,130

)

(4,405

)

(4,274

)

Gross recoveries (1)

405


420


834


855


Net credit losses (NCLs)

$

(1,704

)

$

(1,710

)

$

(3,571

)

$

(3,419

)

NCLs

$

1,704


$

1,710


$

3,571


$

3,419


Net reserve builds (releases)

31


67


133


47


Net specific reserve releases

60


(111

)

(106

)

(125

)

Total provision for loan losses

$

1,795


$

1,666


$

3,598


$

3,341


Other, net (see table below)

(319

)

39


(256

)

43


Allowance for loan losses at end of period

$

12,126


$

12,025


$

12,126


$

12,025


Allowance for credit losses on unfunded lending commitments at beginning of period

$

1,290


$

1,377


$

1,258


$

1,418


Provision (release) for unfunded lending commitments

(4

)

28


24


(15

)

Other, net

(8

)

1


(4

)

3


Allowance for credit losses on unfunded lending commitments at end of period (2)

$

1,278


$

1,406


$

1,278


$

1,406


Total allowance for loans, leases and unfunded lending commitments

$

13,404


$

13,431


$

13,404


$

13,431



(1)

Recoveries have been reduced by certain collection costs that are incurred only if collection efforts are successful.

(2)

Represents additional credit loss reserves for unfunded lending commitments and letters of credit recorded in Other liabilities on the Consolidated Balance Sheet.


Other, net details

Three Months Ended June 30,

Six Months Ended 
 June 30,

In millions of dollars

2018

2017

2018

2017

Sales or transfers of various consumer loan portfolios to HFS

Transfer of real estate loan portfolios

$

(33

)

$

(19

)

$

(86

)

$

(56

)

Transfer of other loan portfolios

(104

)

-


(106

)

(124

)

Sales or transfers of various consumer loan portfolios to HFS

$

(137

)

$

(19

)

$

(192

)

$

(180

)

FX translation, consumer

(164

)

50


(46

)

214


Other

(18

)

8


(18

)

9


Other, net

$

(319

)

$

39


$

(256

)

$

43




Allowance for Credit Losses and Investment in Loans

Three Months Ended

June 30, 2018

June 30, 2017

In millions of dollars

Corporate

Consumer

Total

Corporate

Consumer

Total

Allowance for loan losses at beginning of period

$

2,315


$

10,039


$

12,354


$

2,535


$

9,495


$

12,030


Charge-offs

(20

)

(2,089

)

(2,109

)

(96

)

(2,034

)

(2,130

)

Recoveries

22


383


405


19


401


420


Replenishment of net charge-offs

(2

)

1,706


1,704


77


1,633


1,710


Net reserve builds (releases)

(30

)

61


31


(4

)

71


67


Net specific reserve builds (releases)

63


(3

)

60


(27

)

(84

)

(111

)

Other

(18

)

(301

)

(319

)

6


33


39


Ending balance

$

2,330


$

9,796


$

12,126


$

2,510


$

9,515


$

12,025




137



Six Months Ended

June 30, 2018

June 30, 2017

In millions of dollars

Corporate

Consumer

Total

Corporate

Consumer

Total

Allowance for loan losses at beginning of period

$

2,486


$

9,869


$

12,355


$

2,702


$

9,358


$

12,060


Charge-offs

(159

)

(4,246

)

(4,405

)

(199

)

(4,075

)

(4,274

)

Recoveries

65


769


834


85


770


855


Replenishment of net charge-offs

94


3,477


3,571


114


3,305


3,419


Net reserve builds (releases)

(49

)

182


133


(170

)

217


47


Net specific reserve builds (releases)

(92

)

(14

)

(106

)

(39

)

(86

)

(125

)

Other

(15

)

(241

)

(256

)

17


26


43


Ending balance

$

2,330


$

9,796


$

12,126


$

2,510


$

9,515


$

12,025



June 30, 2018

December 31, 2017

In millions of dollars

Corporate

Consumer

Total

Corporate

Consumer

Total

Allowance for loan losses




Collectively evaluated in accordance with ASC 450

$

1,998


$

8,608


$

10,606


$

2,060


$

8,531


$

10,591


Individually evaluated in accordance with ASC 310-10-35

332


1,185


1,517


426


1,334


1,760


Purchased credit-impaired in accordance with ASC 310-30

-


3


3


-


4


4


Total allowance for loan losses

$

2,330


$

9,796


$

12,126


$

2,486


$

9,869


$

12,355


Loans, net of unearned income

Collectively evaluated in accordance with ASC 450

$

343,000


$

317,736


$

660,736


$

327,142


$

326,884


$

654,026


Individually evaluated in accordance with ASC 310-10-35

1,570


5,725


7,295


1,887


6,580


8,467


Purchased credit-impaired in accordance with ASC 310-30

-


149


149


-


167


167


Held at fair value

2,978


22


3,000


4,349


25


4,374


Total loans, net of unearned income

$

347,548


$

323,632


$

671,180


$

333,378


$

333,656


$

667,034








138



15.   GOODWILL AND INTANGIBLE ASSETS

Goodwill impairment testing is performed at the level below each business segment (referred to as a reporting unit). See Note 3 for further information on business segments. For additional information regarding Citi's goodwill impairment testing process, see Notes 1 and 16 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K. There were no triggering events identified and no goodwill was impaired during the three and six months ended June 30, 2018.










Goodwill

The changes in Goodwill were as follows:

In millions of dollars

Global Consumer Banking

Institutional Clients Group

Corporate/Other

Total

Balance at December 31, 2017

$

12,784


$

9,456


$

16


$

22,256


Foreign currency translation and other

$

184


$

235


$

-


$

419


Divestiture (1)

-


-


(16

)

(16

)

Balance at March 31, 2018

$

12,968


$

9,691


$

-


$

22,659


Foreign exchange translation and other

$

(226

)

$

(375

)

$

-


$

(601

)

Divestiture (1)

-


-


-


-


Balance at June 30, 2018

$

12,742


$

9,316


$

-


$

22,058



(1)

Goodwill allocated to the sale of the Citi Colombia consumer business, the only remaining business in Citi Holdings-Consumer Latin America reporting unit reported as part of Corporate/Other , which was classified as HFS beginning the first quarter of 2018. The sale was completed during the second quarter of 2018.


Intangible Assets

The components of intangible assets were as follows:

June 30, 2018

December 31, 2017

In millions of dollars

Gross

carrying

amount

Accumulated

amortization

Net

carrying

amount

Gross

carrying

amount

Accumulated

amortization

Net

carrying

amount

Purchased credit card relationships

$

5,726


$

3,838


$

1,888


$

5,375


$

3,836


$

1,539


Credit card contract related intangibles (1)

5,043


2,624


2,419


5,045


2,456


2,589


Core deposit intangibles

419


412


7


639


628


11


Other customer relationships

472


287


185


459


272


187


Present value of future profits

32


28


4


32


28


4


Indefinite-lived intangible assets

216


-


216


244


-


244


Other

95


85


10


100


86


14


Intangible assets (excluding MSRs)

$

12,003


$

7,274


$

4,729


$

11,894


$

7,306


$

4,588


Mortgage servicing rights (MSRs) (2)

596


-


596


558


-


558


Total intangible assets

$

12,599


$

7,274


$

5,325


$

12,452


$

7,306


$

5,146


(1)

Primarily reflects contract-related intangibles associated with the American Airlines, The Home Depot, Costco, Sears and AT&T credit card program agreements, which represent 97% of the aggregate net carrying amount as of June 30, 2018.

(2)

For additional information on Citi's MSRs, see Note 18 to the Consolidated Financial Statements.



139



The changes in intangible assets were as follows:

Net carrying
amount at

Net carrying

amount at

In millions of dollars

December 31,
2017

Acquisitions/

divestitures

Amortization

FX translation and other

June 30,
2018

Purchased credit card relationships (1)

$

1,539


$

425


$

(74

)

$

(2

)

$

1,888


Credit card contract related intangibles (2)

2,589


2


(171

)

(1

)

2,419


Core deposit intangibles

11


-


(4

)

-


7


Other customer relationships

187


-


(12

)

10


185


Present value of future profits

4


-


-


-


4


Indefinite-lived intangible assets

244


-


-


(28

)

216


Other

14


-


(7

)

3


10


Intangible assets (excluding MSRs)

$

4,588


$

427


$

(268

)

$

(18

)

$

4,729


Mortgage servicing rights (MSRs) (3)

558


596


Total intangible assets

$

5,146


$

5,325


(1)

Reflects intangibles for the value of cardholder relationships, which are discrete from partner contract intangibles and include credit card accounts primarily in the Costco, Macy`s and Sears portfolios.  The increase since December 31, 2017 reflects the purchase of certain rights related to credit card accounts in the Sears portfolio.

(2)

Primarily reflects contract-related intangibles associated with the American Airlines, The Home Depot, Costco, Sears and AT&T credit card program agreements, which represented 97% of the aggregate net carrying amount at June 30, 2018 and December 31, 2017 .

(3)

For additional information on Citi's MSRs, including the rollforward for the six months ended June 30, 2018 , see Note 18 to the Consolidated Financial Statements.



140



16.   DEBT

For additional information regarding Citi's short-term borrowings and long-term debt, see Note 17 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.


Short-Term Borrowings

In millions of dollars

June 30,
2018

December 31,
2017

Commercial paper

$

12,034


$

9,940


Other borrowings (1)

25,199


34,512


Total

$

37,233


$

44,452



(1)

Includes borrowings from Federal Home Loan Banks and other market participants. At June 30, 2018 and December 31, 2017 , collateralized short-term advances from the Federal Home Loan Banks were $15.3 billion and $23.8 billion , respectively.



Long-Term Debt

In millions of dollars

June 30,
2018

December 31, 2017

Citigroup Inc. (1)

$

148,601


$

152,163


Bank (2)

63,951


65,856


Broker-dealer and other (3)

24,270


18,690


Total

$

236,822


$

236,709



(1)

Represents the parent holding company.

(2)

Represents Citibank entities as well as other bank entities. At June 30, 2018 and December 31, 2017 , collateralized long-term advances from the Federal Home Loan Banks were $13.7 billion and $19.3 billion , respectively.

(3)

Represents broker-dealer and other non-bank subsidiaries that are consolidated into Citigroup Inc., the parent holding company.


Long-term debt outstanding includes trust preferred securities with a balance sheet carrying value of $1.7 billion at both June 30, 2018 and December 31, 2017 .



The following table summarizes Citi's outstanding trust preferred securities at June 30, 2018 :

Junior subordinated debentures owned by trust

Trust

Issuance

date

Securities

issued

Liquidation

value (1)

Coupon

rate (2)

Common

shares

issued

to parent

Amount

Maturity

Redeemable

by issuer

beginning

In millions of dollars, except share amounts










Citigroup Capital III

Dec. 1996

194,053


$

194


7.625

%

6,003


$

200


Dec. 1, 2036

Not redeemable

Citigroup Capital XIII

Sept. 2010

89,840,000


2,246


3 mo LIBOR + 637 bps


1,000


2,246


Oct. 30, 2040

Oct. 30, 2015

Citigroup Capital XVIII

June 2007

99,901


132


3 mo LIBOR + 88.75 bps


50


132


June 28, 2067

June 28, 2017

Total obligated


$

2,572


$

2,578



Note: Distributions on the trust preferred securities and interest on the subordinated debentures are payable semiannually for Citigroup Capital III and Citigroup Capital XVIII and quarterly for Citigroup Capital XIII.

(1)

Represents the notional value received by investors from the trusts at the time of issuance.

(2)

In each case, the coupon rate on the subordinated debentures is the same as that on the trust preferred securities.


141



17.   CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (AOCI)

Changes in each component of Citigroup's Accumulated other comprehensive income (loss) were as follows:

Three Months Ended June 30, 2018

In millions of dollars

Net
unrealized
gains (losses)
on investment securities

Debt valuation adjustment (DVA)

Cash flow hedges (1)

Benefit plans (2)

Foreign
currency
translation
adjustment (CTA), net of hedges
(3)

Excluded Component of fair value hedges (4)

Accumulated
other
comprehensive income (loss)

Balance, March 31, 2018

$

(2,219

)

$

(793

)

$

(920

)

$

(6,095

)

$

(24,588

)

$

(4

)

$

(34,619

)

Other comprehensive income before reclassifications

(433

)

316


(36

)

261


(2,867

)

(28

)

(2,787

)

Increase (decrease) due to amounts reclassified from AOCI

(65

)

2


(65

)

40


-


-


(88

)

Change, net of taxes

$

(498

)

$

318


$

(101

)

$

301


$

(2,867

)

$

(28

)

$

(2,875

)

Balance at June 30, 2018

$

(2,717

)

$

(475

)

$

(1,021

)

$

(5,794

)

$

(27,455

)

$

(32

)

$

(37,494

)

Six Months Ended June 30, 2018

In millions of dollars

Net
unrealized
gains (losses)
on investment securities

Debt valuation adjustment (DVA)

Cash flow hedges (1)

Benefit plans (2)

Foreign
currency
translation
adjustment (CTA), net of hedges
(3)

Excluded Component of fair value hedges (4)

Accumulated
other
comprehensive income (loss)

Balance, December 31, 2017

$

(1,158

)

$

(921

)

$

(698

)

$

(6,183

)

$

(25,708

)

$

-


$

(34,668

)

Adjustment to opening balance, net of taxes (5)

(3

)

-


-


-


-


-


(3

)

Adjusted balance, beginning of period

$

(1,161

)

$

(921

)

$

(698

)

$

(6,183

)

$

(25,708

)

$

-


$

(34,671

)

Other comprehensive income before reclassifications

(1,383

)

417


(279

)

302


(1,747

)

(32

)

(2,722

)

Increase (decrease) due to amounts reclassified from AOCI

(173

)

29


(44

)

87


-


-


(101

)

Change, net of taxes

$

(1,556

)

$

446


$

(323

)

$

389


$

(1,747

)

$

(32

)

$

(2,823

)

Balance at June 30, 2018

$

(2,717

)

$

(475

)

$

(1,021

)

$

(5,794

)

$

(27,455

)

$

(32

)

$

(37,494

)

Note: Footnotes to the tables above appear on the following page.


142



Three Months Ended June 30, 2017

In millions of dollars

Net
unrealized
gains (losses)
on investment securities

Debt valuation adjustment (DVA)


Cash flow hedges (1)

Benefit plans (2)

Foreign
currency
translation
adjustment (CTA), net of hedges
(3)

Excluded Component of fair value hedges (4)

Accumulated
other
comprehensive income (loss)

Balance, March 31, 2017

$

(75

)

$

(412

)

$

(562

)

$

(5,176

)

$

(24,188

)

$

-


$

(30,413

)

Other comprehensive income before reclassifications

101


(79

)

62


(173

)

643


-


554


Increase (decrease) due to amounts reclassified from AOCI

(128

)

(5

)

55


38


-


-


(40

)

Change, net of taxes

$

(27

)

$

(84

)

$

117


$

(135

)

$

643


$

-


$

514


Balance, June 30, 2017

$

(102

)

$

(496

)

$

(445

)

$

(5,311

)

$

(23,545

)

$

-


$

(29,899

)


Six Months Ended June 30, 2017

In millions of dollars

Net
unrealized
gains (losses)
on investment securities

Debt valuation adjustment (DVA)

Cash flow hedges (1)

Benefit plans (2)

Foreign
currency
translation
adjustment (CTA), net of hedges
(3)

Excluded Component of fair value hedges (4)

Accumulated
other
comprehensive income (loss)

Balance, December 31, 2016

$

(799

)

$

(352

)

$

(560

)

$

(5,164

)

$

(25,506

)

$

-


$

(32,381

)

Adjustment to opening balance, net of taxes (6)

504


-


-


-


-


-


504


Adjusted balance, beginning of period

$

(295

)

$

(352

)

$

(560

)

$

(5,164

)

$

(25,506

)

$

-


$

(31,877

)

Other comprehensive income before reclassifications

435


(134

)

86


(222

)

2,108


-


2,273


Increase (decrease) due to amounts reclassified from AOCI

(242

)

(10

)

29


75


(147

)

-


(295

)

Change, net of taxes

$

193


$

(144

)

$

115


$

(147

)

$

1,961


$

-


$

1,978


Balance, June 30, 2017

$

(102

)

$

(496

)

$

(445

)

$

(5,311

)

$

(23,545

)

$

-


$

(29,899

)

(1)

Primarily driven by Citigroup's pay fixed/receive floating interest rate swap programs that hedge the floating rates on liabilities.

(2)

Primarily reflects adjustments based on the quarterly actuarial valuations of the Company's Significant pension and postretirement plans, annual actuarial valuations of all other plans and amortization of amounts previously recognized in other comprehensive income.

(3)

Primarily reflects the movements in (by order of impact) the Mexican peso, Brazilian real, Euro, and Korean won against the U.S. dollar and changes in related tax effects and hedges for the three months ended June 30, 2018 . Primarily reflects the movements in (by order of impact) the Brazilian real, Indian rupee, Argentine peso, and Korean won against the U.S. dollar and changes in related tax effects and hedges for the six months ended June 30, 2018. Primarily reflects the movements in (by order of impact) the Mexican peso, Euro, Polish zloty, and British pound sterling against the U.S. dollar and changes in related tax effects and hedges for the three months ended June 30, 2017. Primarily reflects the movements in (by order of impact) the Mexican peso, Euro, Korean won, and Polish zloty against the U.S. dollar and changes in related tax effects and hedges for the quarter and six months ended June 30, 2017. Amounts recorded in the CTA component of AOCI remain in AOCI until the sale or substantial liquidation of the foreign entity, at which point such amounts related to the foreign entity are reclassified into earnings.

(4)

Beginning in the first quarter of 2018, changes in the excluded component of fair value hedges are reflected as a component of AOCI, pursuant to the early adoption of ASU No. 2017-12, Targeted Improvements to Accounting for Hedging Activities . See Note 1 to the Consolidated Financial Statements for further information regarding this change.

(5)

Citi adopted ASU 2016-01 and ASU 2018-03 on January 1, 2018. Upon adoption, a cumulative effect adjustment was recorded from AOCI to retained earnings for net unrealized gains on former AFS equity securities. For additional information, see Note 1 to the Consolidated Financial Statements.

(6)

In the second quarter of 2017, Citi early adopted ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.  Upon adoption, a cumulative effect adjustment was recorded to reduce retained earnings, effective January 1, 2017, for the incremental amortization of cumulative fair value hedge adjustments on callable state and municipal debt securities.  For additional information, see Note 1 to the Consolidated Financial Statements.



143



The pretax and after-tax changes in each component of Accumulated other comprehensive income (loss) were as follows:

Three Months Ended June 30, 2018

In millions of dollars

Pretax

Tax effect (1)

After-tax

Balance, March 31, 2018

$

(41,519

)

$

6,900


$

(34,619

)

Change in net unrealized gains (losses) on AFS debt securities

(671

)

173


(498

)

Debt valuation adjustment (DVA)

418


(100

)

318


Cash flow hedges

(132

)

31


(101

)

Benefit plans

403


(102

)

301


Foreign currency translation adjustment

(2,869

)

2


(2,867

)

Excluded component of fair value hedges

(37

)

9


(28

)

Change

$

(2,888

)

$

13


$

(2,875

)

Balance, June 30, 2018

$

(44,407

)

$

6,913


$

(37,494

)

Six Months Ended June 30, 2018

In millions of dollars

Pretax

Tax effect (1)

After-tax

Balance, December 31, 2017 (1)

$

(41,228

)

$

6,560


$

(34,668

)

Adjustment to opening balance (2)

(4

)

1


(3

)

Adjusted balance, beginning of period

$

(41,232

)

$

6,561


$

(34,671

)

Change in net unrealized gains (losses) on investment securities

(2,051

)

495


(1,556

)

Debt valuation adjustment (DVA)

585


(139

)

446


Cash flow hedges

(422

)

99


(323

)

Benefit plans

494


(105

)

389


Foreign currency translation adjustment

(1,739

)

(8

)

(1,747

)

Excluded component of fair value hedges

(42

)

10


(32

)

Change

$

(3,175

)

$

352


$

(2,823

)

Balance, June 30, 2018

$

(44,407

)

$

6,913


$

(37,494

)

(1)

Includes the impact of ASU 2018-02, which transferred amounts from AOCI to Retained Earnings . For additional information, see Note 19 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.

(2)

Citi adopted ASU 2016-01 and ASU 2018-03 on January 1, 2018. Upon adoption, a cumulative effect adjustment was recorded from AOCI to retained earnings for net unrealized gains on former AFS equity securities. For additional information, see Note 1 to the Consolidated Financial Statements.



144



Three Months Ended June 30, 2017

In millions of dollars

Pretax

Tax effect

After-tax

Balance, March 31, 2017

$

(39,514

)

$

9,101


$

(30,413

)

Change in net unrealized gains (losses) on investment securities

(45

)

18


(27

)

Debt valuation adjustment (DVA)

(132

)

48


(84

)

Cash flow hedges

185


(68

)

117


Benefit plans

(219

)

84


(135

)

Foreign currency translation adjustment

619


24


643


Excluded component of fair value hedges

-


-


-


Change

$

408


$

106


$

514


Balance, June 30, 2017

$

(39,106

)

$

9,207


$

(29,899

)


Six Months Ended June 30, 2017

In millions of dollars

Pretax

Tax effect

After-tax

Balance, December 31, 2016

$

(42,035

)

$

9,654


$

(32,381

)

Adjustment to opening balance (1)

803


(299

)

504


Adjusted balance, beginning of period

$

(41,232

)

$

9,355


$

(31,877

)

Change in net unrealized gains (losses) on investment securities

301


(108

)

193


Debt valuation adjustment (DVA)

(227

)

83


(144

)

Cash flow hedges

186


(71

)

115


Benefit plans

(221

)

74


(147

)

Foreign currency translation adjustment

2,087


(126

)

1,961


Excluded component of fair value hedges

-


-


-


Change

$

2,126


$

(148

)

$

1,978


Balance, June 30, 2017

$

(39,106

)

$

9,207


$

(29,899

)

(1)

In the second quarter of 2017, Citi early adopted ASU 2017-08 Upon adoption, a cumulative effect adjustment was recorded to reduce retained earnings, effective January 1, 2017, for the incremental amortization of cumulative fair value hedge adjustments on callable state and municipal debt securities.  See Note 1 to the Consolidated Financial Statements.







145



The Company recognized pretax gains (losses) related to amounts in AOCI reclassified to the Consolidated Statement of Income as follows:

Increase (decrease) in AOCI due to amounts reclassified to Consolidated Statement of Income

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2018

Realized (gains) losses on sales of investments

$

(102

)

$

(272

)

Gross impairment losses

15


43


Subtotal, pretax

$

(87

)

$

(229

)

Tax effect

22


56


Net realized (gains) losses on investments after-tax (1)

$

(65

)

$

(173

)

Realized DVA (gains) losses on fair value option liabilities

$

2


$

37


Subtotal, pretax

$

2


$

37


Tax effect

-


(8

)

Net realized debt valuation adjustment, after-tax

$

2


$

29


Interest rate contracts

$

(82

)

$

(51

)

Foreign exchange contracts

(4

)

(6

)

Subtotal, pretax

$

(86

)

$

(57

)

Tax effect

21


13


Amortization of cash flow hedges, after-tax (2)

$

(65

)

$

(44

)

Amortization of unrecognized

Prior service cost (benefit)

$

(11

)

$

(22

)

Net actuarial loss

64


133


Curtailment/settlement impact (3)

2


6


Subtotal, pretax

$

55


$

117


Tax effect

(15

)

(30

)

Amortization of benefit plans, after-tax (3)

$

40


$

87


Foreign currency translation adjustment

$

-


$

-


Tax effect

-


-


   Foreign currency translation adjustment

$

-


$

-


Total amounts reclassified out of AOCI, pretax

$

(116

)

$

(132

)

Total tax effect

28


31


Total amounts reclassified out of AOCI, after-tax

$

(88

)

$

(101

)

(1)

The pretax amount is reclassified to Realized gains (losses) on sales of investments, net and Gross impairment losses in the Consolidated Statement of Income. See Note 12 to the Consolidated Financial Statements for additional details.

(2)

See Note 19 to the Consolidated Financial Statements for additional details.

(3)

See Note 8 to the Consolidated Financial Statements for additional details.


146



The Company recognized pretax gains (losses) related to amounts in AOCI reclassified to the Consolidated Statement of Income as follows:

Increase (decrease) in AOCI due to amounts reclassified to Consolidated Statement of Income

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2017

2017

Realized (gains) losses on sales of investments

$

(221

)

$

(413

)

OTTI gross impairment losses

20


32


Subtotal, pretax

$

(201

)

$

(381

)

Tax effect

73


139


Net realized (gains) losses on investment securities, after-tax (1)

$

(128

)

$

(242

)

Realized DVA (gains) losses on fair value option liabilities

$

(8

)

$

(16

)

Subtotal, pretax

$

(8

)

$

(16

)

Tax effect

$

3


$

6


Net realized debt valuation adjustment, after-tax

$

(5

)

$

(10

)

Interest rate contracts

$

90


$

46


Foreign exchange contracts

(2

)

1


Subtotal, pretax

$

88


$

47


Tax effect

(33

)

(18

)

Amortization of cash flow hedges, after-tax (2)

$

55


$

29


Amortization of unrecognized

Prior service cost (benefit)

$

(12

)

$

(22

)

Net actuarial loss

66


133


Curtailment/settlement impact (3)

7


7


Subtotal, pretax

$

61


$

118


Tax effect

(23

)

(43

)

Amortization of benefit plans, after-tax (3)

$

38


$

75


Foreign currency translation adjustment

$

-


$

(232

)

Tax effect

-


85


Foreign currency translation adjustment

$

-


$

(147

)

Total amounts reclassified out of AOCI, pretax

$

(60

)

$

(464

)

Total tax effect

20


169


Total amounts reclassified out of AOCI, after-tax

$

(40

)

$

(295

)


(1)

The pretax amount is reclassified to Realized gains (losses) on sales of investments, net and Gross impairment losses on the Consolidated Statement of Income. See Note 12 to the Consolidated Financial Statements for additional details.

(2)

See Note 19 to the Consolidated Financial Statements for additional details.

(3)

See Note  8 to the Consolidated Financial Statements for additional details.




147



18. SECURITIZATIONS AND VARIABLE INTEREST ENTITIES

For additional information regarding Citi's use of special purpose entities (SPEs) and variable interest entities (VIEs), see Note 21 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.

Citigroup's involvement with consolidated and unconsolidated VIEs with which the Company holds significant variable interests or has continuing involvement through servicing a majority of the assets in a VIE is presented below:

As of June 30, 2018

Maximum exposure to loss in significant unconsolidated VIEs (1)

Funded exposures (2)

Unfunded exposures

In millions of dollars

Total

involvement

with SPE

assets

Consolidated

VIE/SPE assets

Significant

unconsolidated

VIE assets (3)

Debt

investments

Equity

investments

Funding

commitments

Guarantees

and

derivatives

Total

Credit card securitizations

$

46,520


$

46,520


$

-


$

-


$

-


$

-


$

-


$

-


Mortgage securitizations (4)

U.S. agency-sponsored

110,826


-


110,826


3,014


-


-


97


3,111


Non-agency-sponsored

22,812


1,724


21,088


422


-


-


1


423


Citi-administered asset-backed commercial paper conduits (ABCP)

18,548


18,548


-


-


-


-


-


-


Collateralized loan obligations (CLOs)

16,687


-


16,687


5,148


-


-


9


5,157


Asset-based financing

64,970


627


64,343


19,360


568


7,249


-


27,177


Municipal securities tender option bond trusts (TOBs)

7,671


2,158


5,513


-


-


3,752


-


3,752


Municipal investments

18,321


3


18,318


2,609


3,767


2,237


-


8,613


Client intermediation

667


442


225


124


-


-


6


130


Investment funds

1,836


581


1,255


8


7


7


2


24


Other

662


35


627


38


8


24


46


116


Total

$

309,520


$

70,638


$

238,882


$

30,723


$

4,350


$

13,269


$

161


$

48,503


As of December 31, 2017

Maximum exposure to loss in significant unconsolidated VIEs (1)

Funded exposures (2)

Unfunded exposures

In millions of dollars

Total

involvement

with SPE

assets

Consolidated

VIE/SPE assets

Significant

unconsolidated

VIE assets (3)

Debt

investments

Equity

investments

Funding

commitments

Guarantees

and

derivatives

Total

Credit card securitizations

$

50,795


$

50,795


$

-


$

-


$

-


$

-


$

-


$

-


Mortgage securitizations (4)

U.S. agency-sponsored

116,610


-


116,610


2,647


-


-


74


2,721


Non-agency-sponsored

22,251


2,035


20,216


330


-


-


1


331


Citi-administered asset-backed commercial paper conduits (ABCP)

19,282


19,282


-


-


-


-


-


-


Collateralized loan obligations (CLOs)

20,588


-


20,588


5,956


-


-


9


5,965


Asset-based financing

60,472


633


59,839


19,478


583


5,878


-


25,939


Municipal securities tender option bond trusts (TOBs)

6,925


2,166


4,759


138


-


3,035


-


3,173


Municipal investments

19,119


7


19,112


2,709


3,640


2,344


-


8,693


Client intermediation

958


824


134


32


-


-


9


41


Investment funds

1,892


616


1,276


14


7


13


-


34


Other

677


36


641


27


9


34


47


117


Total

$

319,569


$

76,394


$

243,175


$

31,331


$

4,239


$

11,304


$

140


$

47,014



(1)    The definition of maximum exposure to loss is included in the text that follows this table.

(2)

Included on Citigroup's June 30, 2018 and December 31, 2017 Consolidated Balance Sheet.

(3)

A significant unconsolidated VIE is an entity in which the Company has any variable interest or continuing involvement considered to be significant, regardless of the likelihood of loss.

(4)

Citigroup mortgage securitizations also include agency and non-agency (private-label) re-securitization activities. These SPEs are not consolidated. See "Re-securitizations" below for further discussion.


148



The previous tables do not include:


certain venture capital investments made by some of the Company's private equity subsidiaries, as the Company accounts for these investments in accordance with the Investment Company Audit Guide (codified in ASC 946);

certain investment funds for which the Company provides investment management services and personal estate trusts for which the Company provides administrative, trustee and/or investment management services;

certain VIEs structured by third parties in which the Company holds securities in inventory, as these investments are made on arm's-length terms;

certain positions in mortgage-backed and asset-backed securities held by the Company, which are classified as Trading account assets or Investments , in which the Company has no other involvement with the related securitization entity deemed to be significant (for more information on these positions, see Notes 12 and 20 to the Consolidated Financial Statements);

certain representations and warranties exposures in legacy ICG -sponsored mortgage-backed and asset-backed securitizations in which the Company has no variable interest or continuing involvement as servicer. The outstanding balance of mortgage loans securitized during 2005 to 2008 in which the Company has no variable interest or continuing involvement as servicer was approximately $8 billion and $9 billion at June 30, 2018 and December 31, 2017 , respectively;

certain representations and warranties exposures in Citigroup residential mortgage securitizations, where the original mortgage loan balances are no longer outstanding; and

VIEs such as trust preferred securities trusts used in connection with the Company's funding activities. The Company does not have a variable interest in these trusts.



The asset balances for consolidated VIEs represent the carrying amounts of the assets consolidated by the Company. The carrying amount may represent the amortized cost or the current fair value of the assets depending on the legal form of the asset (e.g., loan or security) and the Company's standard accounting policies for the asset type and line of business.

The asset balances for unconsolidated VIEs in which the Company has significant involvement represent the most current information available to the Company. In most cases, the asset balances represent an amortized cost basis without regard to impairments, unless fair value information is readily available to the Company.

The maximum funded exposure represents the balance sheet carrying amount of the Company's investment in the VIE. It reflects the initial amount of cash invested in the VIE, adjusted for any accrued interest and cash principal payments received. The carrying amount may also be adjusted for increases or declines in fair value or any impairment in value recognized in earnings. The maximum exposure of unfunded positions represents the remaining undrawn committed amount, including liquidity and credit facilities provided by the Company or the notional amount of a derivative instrument considered to be a variable interest. In certain transactions, the Company has entered into derivative instruments or other arrangements that are not considered variable interests in the VIE (e.g., interest rate swaps, cross-currency swaps or where the Company is the purchaser of credit protection under a credit default swap or total return swap where the Company pays the total return on certain assets to the SPE). Receivables under such arrangements are not included in the maximum exposure amounts.


149



Funding Commitments for Significant Unconsolidated VIEs-Liquidity Facilities and Loan Commitments

The following table presents the notional amount of liquidity facilities and loan commitments that are classified as funding commitments in the VIE tables above:

June 30, 2018

December 31, 2017

In millions of dollars

Liquidity

facilities

Loan/equity

commitments

Liquidity

facilities

Loan/equity

commitments

Asset-based financing

$

-


$

7,249


$

-


$

5,878


Municipal securities tender option bond trusts (TOBs)

3,752


-


3,035


-


Municipal investments

-


2,237


-


2,344


Investment funds

-


7


-


13


Other

-


24


-


34


Total funding commitments

$

3,752


$

9,517


$

3,035


$

8,269


Significant Interests in Unconsolidated VIEs-Balance Sheet Classification

The following table presents the carrying amounts and classification of significant variable interests in unconsolidated VIEs:

In billions of dollars

June 30, 2018

December 31, 2017

Cash

$

-


$

-


Trading account assets

8.0


8.5


Investments

4.6


4.4


Total loans, net of allowance

22.0


22.2


Other

0.5


0.5


Total assets

$

35.1


$

35.6


Credit Card Securitizations

Substantially all of the Company's credit card securitization activity is through two trusts-Citibank Credit Card Master Trust (Master Trust) and Citibank Omni Master Trust (Omni

Trust), with the substantial majority through the Master Trust. These trusts are consolidated entities.

The following table reflects amounts related to the Company's securitized credit card receivables:

In billions of dollars

June 30, 2018

December 31, 2017

Ownership interests in principal amount of trust credit card receivables

   Sold to investors via trust-issued securities

$

27.3


$

28.8


   Retained by Citigroup as trust-issued securities

7.6


7.6


   Retained by Citigroup via non-certificated interests

11.7


14.4


Total

$

46.6


$

50.8



The following tables summarize selected cash flow information related to Citigroup's credit card securitizations:

Three Months Ended June 30,

In billions of dollars

2018

2017

Proceeds from new securitizations

$

1.1


$

5.1


Pay down of maturing notes

(2.6

)

(0.8

)

Six Months Ended June 30,

In billions of dollars

2018

2017

Proceeds from new securitizations

$

3.9


$

7.6


Pay down of maturing notes

(5.4

)

(2.8

)


Master Trust Liabilities (at Par Value)

The weighted average maturity of the third-party term notes issued by the Master Trust was 2.8 years as of June 30, 2018 and 2.6 years as of December 31, 2017 .




In billions of dollars

Jun. 30, 2018

Dec. 31, 2017

Term notes issued to third parties

$

26.3


$

27.8


Term notes retained by Citigroup affiliates

5.7


5.7


Total Master Trust liabilities

$

32.0


$

33.5



Omni Trust Liabilities (at Par Value)

The weighted average maturity of the third-party term notes issued by the Omni Trust was 1.4 years as of June 30, 2018 and 1.9 years as of December 31, 2017 .

In billions of dollars

Jun. 30, 2018

Dec. 31, 2017

Term notes issued to third parties

$

1.0


$

1.0


Term notes retained by Citigroup affiliates

1.9


1.9


Total Omni Trust liabilities

$

2.9


$

2.9



150



Mortgage Securitizations

The following tables summarize selected cash flow information and retained interests related to Citigroup mortgage securitizations:

Three Months Ended June 30,

2018

2017

In billions of dollars

U.S. agency-
sponsored
mortgages

Non-agency-
sponsored
mortgages

U.S. agency-
sponsored
mortgages

Non-agency-
sponsored
mortgages

Proceeds from new securitizations

$

7.7


$

2.8


$

7.3


$

1.4


Contractual servicing fees received

-


-


0.1


-


Six Months Ended June 30,

2018

2017

In billions of dollars

U.S. agency-
sponsored
mortgages

Non-agency-
sponsored
mortgages

U.S. agency-
sponsored
mortgages

Non-agency-
sponsored
mortgages

Proceeds from new securitizations

$

15.8


$

6.1


$

14.5


$

2.8


Contractual servicing fees received

0.1


-


0.1


-



Gains recognized on the securitization of U.S. agency-sponsored mortgages were $7 million and $12 million for the three and six months ended June 30, 2018 , respectively. For the three and six months ended June 30, 2018 , gains recognized on the securitization of non-agency sponsored mortgages were $17 million and $35 million , respectively.

Gains recognized on the securitization of U.S. agency-sponsored mortgages were $18 million and $47 million for the three and six months ended June 30, 2017 , respectively. For the three and six months ended June 30, 2017 , gains recognized on the securitization of non-agency sponsored mortgages were $26 million and $46 million , respectively.


June 30, 2018

December 31, 2017

Non-agency-sponsored mortgages (1)

Non-agency-sponsored mortgages (1)

In millions of dollars

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

Carrying value of retained interests

$

2,152


$

277


$

109


$

1,634


$

214


$

139



(1)

Disclosure of non-agency-sponsored mortgages as senior and subordinated interests is indicative of the interests' position in the capital structure of the securitization.


Key assumptions used in measuring the fair value of retained interests at the date of sale or securitization of mortgage receivables were as follows:

Three Months Ended June 30, 2018

Non-agency-sponsored mortgages (1)

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

Discount rate

3.1% to 9.5%


1.6% to 4.2%


3.5

%

   Weighted average discount rate

5.7

%

3.4

%

3.5

%

Constant prepayment rate

3.5% to 12.9%


8.0

%

8.0

%

   Weighted average constant prepayment rate

8.0

%

8.0

%

8.0

%

Anticipated net credit losses (2)

   NM


4.6

%

4.6

%

   Weighted average anticipated net credit losses

   NM


4.6

%

4.6

%

Weighted average life

5.0 to 18.9 years


3.4 to 9.9 years


3.4 years




151



Three Months Ended June 30, 2017

Non-agency-sponsored mortgages (1)

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

Discount rate

2.5% to 14.0%


2.0% to 3.3%


3.5% to 19.1%


   Weighted average discount rate

7.6

%

2.7

%

4.3

%

Constant prepayment rate

6.5% to 16.1%


-


-


   Weighted average constant prepayment rate

10.6

%

-


-


Anticipated net credit losses (2)

   NM


-


69.0% to 69.1%


   Weighted average anticipated net credit losses

   NM


-


69.1

%

Weighted average life

4.9 to 14.5 years


4.9 to 10.0 years


8.6 to 10.0 years



Six Months Ended June 30, 2018

Non-agency-sponsored mortgages (1)

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

Discount rate

3.0% to 11.4%


1.6% to 4.5%


3.0% to 3.5%


   Weighted average discount rate

6.0

%

3.4

%

3.2

%

Constant prepayment rate

3.5% to 16.0%


8.0% to 12.0%


8.0% to 12.0%


   Weighted average constant prepayment rate

8.2

%

9.8

%

9.9

%

Anticipated net credit losses (2)

   NM


2.0% to 6.7%


2.0% to 4.6%


   Weighted average anticipated net credit losses

   NM


4.9

%

3.3

%

Weighted average life

5.0 to 18.9 years


2.5 to 9.9 years


2.5 to 3.4 years


Six Months Ended June 30, 2017

Non-agency-sponsored mortgages (1)

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

Discount rate

2.4% to 19.9%


2.0% to 3.3%


3.5% to 19.1%


   Weighted average discount rate

9.5

%

2.7

%

4.3

%

Constant prepayment rate

3.8% to 16.1%


-


-


   Weighted average constant prepayment rate

9.1

%

-


-


Anticipated net credit losses (2)

   NM


-


67.3% to 69.1%


   Weighted average anticipated net credit losses

   NM


-


68.5

%

Weighted average life

4.9 to 14.5 years


4.9 to 10.0 years


8.6 to 10.0 years



(1)

Disclosure of non-agency-sponsored mortgages as senior and subordinated interests is indicative of the interests' position in the capital structure of the securitization.

(2)

Anticipated net credit losses represent estimated loss severity associated with defaulted mortgage loans underlying the mortgage securitizations disclosed above. Anticipated net credit losses, in this instance, do not represent total credit losses incurred to date, nor do they represent credit losses expected on retained interests in mortgage securitizations.

NM

Anticipated net credit losses are not meaningful due to U.S. agency guarantees.


The interests retained by the Company range from highly rated and/or senior in the capital structure to unrated and/or residual interests.

The key assumptions used to value retained interests, and the sensitivity of the fair value to adverse changes of 10% and 20% in each of the key assumptions, are set forth in the tables

below. The negative effect of each change is calculated independently, holding all other assumptions constant. Because the key assumptions may not be independent, the net effect of simultaneous adverse changes in the key assumptions may be less than the sum of the individual effects shown below.


152



June 30, 2018

Non-agency-sponsored mortgages (1)

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

Discount rate

2.4% to 48.6%


9.5

%

3.9% to 8.5%


   Weighted average discount rate

5.7

%

9.5

%

7.2

%

Constant prepayment rate

3.3% to 21.2%


5.0

%

7.5% to 9.5%


   Weighted average constant prepayment rate

9.2

%

5.0

%

8.5

%

Anticipated net credit losses (2)

   NM


41.0

%

28.0% to 56.3%


   Weighted average anticipated net credit losses

   NM


41.0

%

41.1

%

Weighted average life

0.5 to 27.3 years


6.9 years


1.9 to 10.3 years



December 31, 2017

Non-agency-sponsored mortgages (1)

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

Discount rate

1.8% to 84.2%


5.8% to 100.0%


2.8% to 35.1%


   Weighted average discount rate

7.1

%

5.8

%

9.0

%

Constant prepayment rate

6.9% to 27.8%


8.9% to 15.5%


8.6% to 13.1%


   Weighted average constant prepayment rate

11.6

%

8.9

%

10.6

%

Anticipated net credit losses (2)

   NM


0.4% to 46.9%


35.1% to 52.1%


   Weighted average anticipated net credit losses

   NM


46.9

%

44.9

%

Weighted average life

0.1 to 27.8 years


4.8 to 5.3 years


0.2 to 18.6 years



(1)

Disclosure of non-agency-sponsored mortgages as senior and subordinated interests is indicative of the interests' position in the capital structure of the securitization.

(2)

Anticipated net credit losses represent estimated loss severity associated with defaulted mortgage loans underlying the mortgage securitizations disclosed above. Anticipated net credit losses, in this instance, do not represent total credit losses incurred to date, nor do they represent credit losses expected on retained interests in mortgage securitizations.

NM

Anticipated net credit losses are not meaningful due to U.S. agency guarantees.

June 30, 2018

Non-agency-sponsored mortgages

In millions of dollars

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

Discount rates

   Adverse change of 10%

$

(61

)

$

-


$

(1

)

   Adverse change of 20%

(119

)

-


(2

)

Constant prepayment rate

   Adverse change of 10%

(34

)

-


(1

)

   Adverse change of 20%

(68

)

-


(1

)

Anticipated net credit losses

   Adverse change of 10%

NM


-


-


   Adverse change of 20%

NM


-


-




153



December 31, 2017

Non-agency-sponsored mortgages

In millions of dollars

U.S. agency-
sponsored mortgages

Senior
interests

Subordinated
interests

Discount rates

   Adverse change of 10%

$

(44

)

$

(2

)

$

(3

)

   Adverse change of 20%

(85

)

(4

)

(5

)

Constant prepayment rate

   Adverse change of 10%

(41

)

(1

)

(1

)

   Adverse change of 20%

(84

)

(1

)

(2

)

Anticipated net credit losses

   Adverse change of 10%

NM


(3

)

-


   Adverse change of 20%

NM


(7

)

-



NM

Anticipated net credit losses are not meaningful due to U.S. agency guarantees.


Mortgage Servicing Rights (MSRs)

The fair value of Citi's capitalized MSRs was $596 million and $560 million at June 30, 2018 and 2017 , respectively. The MSRs correspond to principal loan balances of $63 billion and $71 billion as of June 30, 2018 and 2017 , respectively. The following tables summarize the changes in capitalized MSRs:

Three Months Ended June 30,

In millions of dollars

2018

2017

Balance, as of March 31

$

587


$

567


Originations

15


21


Changes in fair value of MSRs due to changes in inputs and assumptions

11


(11

)

Other changes (1)

(16

)

(17

)

Sale of MSRs

(1

)

-


Balance, as of June 30

$

596


$

560


Six Months Ended June 30,

In millions of dollars

2018

2017

Balance, beginning of year

$

558


$

1,564


Originations

32


56


Changes in fair value of MSRs due to changes in inputs and assumptions

57


56


Other changes (1)

(33

)

(70

)

Sale of MSRs (2)

(18

)

(1,046

)

Balance, as of June 30

$

596


$

560



(1)

Represents changes due to customer payments and passage of time.

(2)

See Note 2 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K for more information on the exit of the U.S. mortgage servicing operations and sale of MSRs in 2017 .


The Company receives fees during the course of servicing previously securitized mortgages. The amounts of these fees were as follows:

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

Servicing fees

$

43


$

65


$

89


$

171


Late fees

1


3


2


6


Ancillary fees

3


4


6


8


Total MSR fees

$

47


$

72


$

97


$

185



In the Consolidated Statement of Income these fees are primarily classified as Commissions and fees, and changes in MSR fair values are classified as Other revenue .



154



Re-securitizations

The Company engages in re-securitization transactions in which debt securities are transferred to a VIE in exchange for new beneficial interests. Citi did not transfer non-agency (private-label) securities to re-securitization entities during the quarters ended June 30, 2018 and 2017 . These securities are backed by either residential or commercial mortgages and are often structured on behalf of clients.

As of June 30, 2018 , the fair value of Citi-retained interests in private-label re-securitization transactions structured by Citi totaled approximately $90 million (all related to re-securitization transactions executed prior to 2016), which has been recorded in Trading account assets . Of this amount, approximately $33 million was related to senior beneficial interests and approximately $57 million was related to subordinated beneficial interests. As of December 31, 2017 , the fair value of Citi-retained interests in private-label re-securitization transactions structured by Citi totaled approximately $79 million (all related to re-securitization transactions executed prior to 2016). Of this amount, substantially all was related to subordinated beneficial interests. The original par value of private-label re-securitization transactions in which Citi holds a retained interest as of June 30, 2018 and December 31, 2017 was approximately $548 million and $887 million , respectively.

The Company also re-securitizes U.S. government-agency guaranteed mortgage-backed (agency) securities. During the three and six months ended June 30, 2018 , Citi transferred agency securities with a fair value of approximately $6.6 billion and $13.6 billion , respectively, to re-securitization entities compared to approximately $5.6 billion and $10.1 billion for the three and six months ended June 30, 2017 .

As of June 30, 2018 , the fair value of Citi-retained interests in agency re-securitization transactions structured by Citi totaled approximately $2.5 billion (including $1.2 billion related to re-securitization transactions executed in 2018 ) compared to $2.1 billion as of December 31, 2017 (including $854 million related to re-securitization transactions executed in 2017 ), which is recorded in Trading account assets . The original fair value of agency re-securitization transactions in which Citi holds a retained interest as of June 30, 2018 and December 31, 2017 was approximately $64.2 billion and $68.3 billion , respectively.

As of June 30, 2018 and December 31, 2017 , the Company did not consolidate any private-label or agency re-securitization entities.


Citi-Administered Asset-Backed Commercial Paper Conduits

At June 30, 2018 and December 31, 2017 , the commercial paper conduits administered by Citi had approximately $18.5 billion and $19.3 billion of purchased assets outstanding, respectively, and had incremental funding commitments with clients of approximately $15.8 billion and $14.5 billion , respectively.

Substantially all of the funding of the conduits is in the form of short-term commercial paper. At June 30, 2018 and December 31, 2017 , the weighted average remaining lives of the commercial paper issued by the conduits were approximately 47 and 51 days , respectively.

The primary credit enhancement provided to the conduit investors is in the form of transaction-specific credit enhancements described above. In addition to the transaction-specific credit enhancements, the conduits, other than the government guaranteed loan conduit, have obtained a letter of credit from the Company, which is equal to at least 8% to 10% of the conduit's assets with a minimum of $200 million . The letters of credit provided by the Company to the conduits total approximately $1.7 billion as of June 30, 2018 and December 31, 2017 . The net result across multi-seller conduits administered by the Company is that, in the event defaulted assets exceed the transaction-specific credit enhancements described above, any losses in each conduit are allocated first to the Company and then the commercial paper investors.

At June 30, 2018 and December 31, 2017 , the Company owned $6.5 billion and $9.3 billion , respectively, of the commercial paper issued by its administered conduits. The Company's investments were not driven by market illiquidity and the Company is not obligated under any agreement to purchase the commercial paper issued by the conduits.


Collateralized Loan Obligations

The following tables summarize selected cash flow information and retained interests related to Citigroup CLOs:

Three Months Ended June 30,

In billions of dollars

2018

2017

Proceeds from new securitizations

$

2.2


$

1.1


Six Months Ended June 30,

In billions of dollars

2018

2017

Proceeds from new securitizations

$

3.6


$

1.4


In millions of dollars

Jun. 30, 2018

Dec. 31, 2017

Carrying value of retained interests

$

3,461


$

4,079



Citi held no retained interests in CLOs purchased during the three and six months ended June 30, 2018 and 2017 .



155



Asset-Based Financing

The primary types of Citi's asset-based financings, total assets of the unconsolidated VIEs with significant involvement, and Citi's maximum exposure to loss are shown below. For Citi to realize the maximum loss, the VIE (borrower) would have to default with no recovery from the assets held by the VIE.

June 30, 2018

In millions of dollars

Total
unconsolidated
VIE assets

Maximum
exposure to
unconsolidated VIEs

Type

Commercial and other real estate

$

15,795


$

5,177


Corporate loans

8,567


6,748


Hedge funds and equities

469


55


Airplanes, ships and other assets

39,512


15,197


Total

$

64,343


$

27,177


December 31, 2017

In millions of dollars

Total
unconsolidated
VIE assets

Maximum
exposure to
unconsolidated VIEs

Type

Commercial and other real estate

$

15,370


$

5,445


Corporate loans

4,725


3,587


Hedge funds and equities

542


58


Airplanes, ships and other assets

39,202


16,849


Total

$

59,839


$

25,939



Municipal Securities Tender Option Bond (TOB) Trusts

At June 30, 2018 and December 31, 2017 , none of the municipal bonds owned by non-customer TOB trusts were subject to a credit guarantee provided by the Company.

At June 30, 2018 and December 31, 2017 , liquidity agreements provided with respect to customer TOB trusts totaled $3.8 billion and $3.2 billion , respectively, of which $1.9 billion and $2.0 billion , respectively, were offset by reimbursement agreements. For the remaining exposure related to TOB transactions, where the residual owned by the customer was at least 25% of the bond value at the inception of the transaction, no reimbursement agreement was executed.

The Company also provides other liquidity agreements or letters of credit to customer-sponsored municipal investment funds, which are not variable interest entities, and municipality-related issuers that totaled $6.3 billion and $6.1 billion as of June 30, 2018 and December 31, 2017 , respectively. These liquidity agreements and letters of credit are offset by reimbursement agreements with various term-out provisions.


Client Intermediation

The proceeds from new securitizations related to the Company's client intermediation transactions for the three and six months ended June 30, 2018 totaled approximately $0.3 billion and $0.5 billion , respectively, compared to $0.2 billion and $0.7 billion for the three and six months ended June 30, 2017 .


156



19.   DERIVATIVES ACTIVITIES

As of January 1, 2018, Citigroup early adopted ASU 2017-12, Targeted Improvements to Accounting for Hedge Activities . This standard primarily impacts Citi's accounting for derivatives designated as cash flow hedges and fair value hedges. Refer to the respective sections below for details.

In the ordinary course of business, Citigroup enters into various types of derivative transactions. All derivatives are recorded in Trading account assets/Trading account liabilities on the Consolidated Balance Sheet. For additional information regarding Citi's use of and accounting for derivatives, see Note 22 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.

Information pertaining to Citigroup's derivative activities, based on notional amounts, is presented in the table below. Derivative notional amounts are reference amounts from which contractual payments are derived and do not represent a complete measure of Citi's exposure to derivative transactions. Rather, Citi's derivative exposure arises primarily from market fluctuations (i.e., market risk), counterparty failure (i.e., credit risk) and/or periods of high volatility or financial stress (i.e., liquidity risk), as well as any market valuation adjustments that may be required on the transactions. Moreover, notional amounts do not reflect the netting of offsetting trades. For example, if Citi enters into a receive-fixed interest rate swap with $100 million notional, and offsets this risk with an identical but opposite pay-fixed position with a different counterparty, $200 million in derivative notionals is reported, although these offsetting positions may result in de minimis overall market risk. In addition, aggregate derivative notional amounts can fluctuate from period to period in the normal course of business based on Citi's market share, levels of client activity and other factors.






























157



Derivative Notionals

Hedging instruments under
ASC 815

Trading derivative instruments

In millions of dollars

June 30,
2018

December 31,
2017

June 30,
2018

December 31,
2017

Interest rate contracts

Swaps

$

222,057


$

189,779


$

20,721,169


$

18,754,219


Futures and forwards

-


-


8,073,755


6,460,539


Written options

-


-


4,391,594


3,516,131


Purchased options

-


-


3,857,093


3,234,025


Total interest rate contract notionals

$

222,057


$

189,779


$

37,043,611


$

31,964,914


Foreign exchange contracts

Swaps

$

56,971


$

37,162


$

7,020,783


$

5,576,357


Futures, forwards and spot

37,911


33,103


5,424,415


3,097,700


Written options

2,503


3,951


1,738,131


1,127,728


Purchased options

2,908


6,427


1,720,287


1,148,686


Total foreign exchange contract notionals

$

100,293


$

80,643


$

15,903,616


$

10,950,471


Equity contracts

Swaps

$

-


$

-


$

253,135


$

215,834


Futures and forwards

-


-


56,968


72,616


Written options

-


-


410,955


389,961


Purchased options

-


-


317,718


328,154


Total equity contract notionals

$

-


$

-


$

1,038,776


$

1,006,565


Commodity and other contracts

Swaps

$

-


$

-


$

106,646


$

82,039


Futures and forwards

113


23


163,593


153,248


Written options

-


-


72,359


62,045


Purchased options

-


-


71,368


60,526


Total commodity and other contract notionals

$

113


$

23


$

413,966


$

357,858


Credit derivatives (1)

Protection sold

$

-


$

-


$

703,904


$

735,142


Protection purchased

-


-


749,562


777,713


Total credit derivatives

$

-


$

-


$

1,453,466


$

1,512,855


Total derivative notionals

$

322,463


$

270,445


$

55,853,435


$

45,792,663



(1)

Credit derivatives are arrangements designed to allow one party (protection buyer) to transfer the credit risk of a "reference asset" to another party (protection seller). These arrangements allow a protection seller to assume the credit risk associated with the reference asset without directly purchasing that asset. The Company enters into credit derivative positions for purposes such as risk management, yield enhancement, reduction of credit concentrations and diversification of overall risk.


158



The following tables present the gross and net fair values of the Company's derivative transactions and the related offsetting amounts as of June 30, 2018 and December 31, 2017 . Gross positive fair values are offset against gross negative fair values by counterparty, pursuant to enforceable master netting agreements. Under ASC 815-10-45, payables and receivables in respect of cash collateral received from or paid to a given counterparty pursuant to a credit support annex are included in the offsetting amount, if a legal opinion supporting the enforceability of netting and collateral rights has been obtained. GAAP does not permit similar offsetting for security collateral.

In addition, the following tables reflect rule changes adopted by clearing organizations that require or allow entities to treat certain derivative assets, liabilities and the related variation margin as settlement of the related derivative fair values for legal and accounting purposes, as opposed to presenting gross derivative assets and liabilities that are subject to collateral, whereby the counterparties would record a related collateral payable or receivable.  As a result, the table reflects a reduction of approximately $110 billion and $100 billion as of June 30, 2018 and December 31, 2017 , respectively, of derivative assets and derivative liabilities that previously would have been reported on a gross basis, but are now settled and not subject to collateral. The tables also present amounts that are not permitted to be offset, such as security collateral or cash collateral posted at third-party custodians, but which would be eligible for offsetting to the extent that an event of default occurred and a legal opinion supporting enforceability of the netting and collateral rights has been obtained.


159



Derivative Mark-to-Market (MTM) Receivables/Payables

In millions of dollars at June 30, 2018

Derivatives classified in
Trading account assets/liabilities
(1)(2)

Derivatives instruments designated as ASC 815 hedges

Assets

Liabilities

Over-the-counter

$

1,537


$

204


Cleared

338


124


Interest rate contracts

$

1,875


$

328


Over-the-counter

$

2,044


$

1,297


Foreign exchange contracts

$

2,044


$

1,297


Total derivatives instruments designated as ASC 815 hedges

$

3,919


$

1,625


Derivatives instruments not designated as ASC 815 hedges

Over-the-counter

$

170,608


$

147,232


Cleared

4,580


10,206


Exchange traded

225


223


Interest rate contracts

$

175,413


$

157,661


Over-the-counter

$

170,158


$

165,898


Cleared

5,349


5,394


Exchange traded

81


263


Foreign exchange contracts

$

175,588


$

171,555


Over-the-counter

$

17,898


$

22,444


Cleared

28


18


Exchange traded

9,323


9,438


Equity contracts

$

27,249


$

31,900


Over-the-counter

$

16,907


$

20,340


Exchange traded

675


723


Commodity and other contracts

$

17,582


$

21,063


Over-the-counter

$

10,353


$

10,504


Cleared

5,948


6,055


Credit derivatives

$

16,301


$

16,559


Total derivatives instruments not designated as ASC 815 hedges

$

412,133


$

398,738


Total derivatives

$

416,052


$

400,363


Cash collateral paid/received (3)

$

11,894


$

15,634


Less: Netting agreements (4)

(332,207

)

(332,207

)

Less: Netting cash collateral received/paid (5)

(39,595

)

(30,377

)

Net receivables/payables included on the Consolidated Balance Sheet (6)

$

56,144


$

53,413


Additional amounts subject to an enforceable master netting agreement, but not offset on the Consolidated Balance Sheet

Less: Cash collateral received/paid

$

(763

)

$

(128

)

Less: Non-cash collateral received/paid

(13,820

)

(7,880

)

Total net receivables/payables (6)

$

41,561


$

45,405


(1)

The derivatives fair values are also presented in Note 20 to the Consolidated Financial Statements.

(2)

Over-the-counter (OTC) derivatives are derivatives executed and settled bilaterally with counterparties without the use of an organized exchange or central clearing house. Cleared derivatives include derivatives executed bilaterally with a counterparty in the OTC market, but then novated to a central clearing house, whereby the central clearing house becomes the counterparty to both of the original counterparties. Exchange-traded derivatives include derivatives executed directly on an organized exchange that provides pre-trade price transparency.

(3)

Reflects the net amount of the $42,271 million and $55,229 million of gross cash collateral paid and received, respectively. Of the gross cash collateral paid, $30,377 million was used to offset trading derivative liabilities and, of the gross cash collateral received, $39,595 million was used to offset trading derivative assets.

(4)

Represents the netting of derivative receivable and payable balances with the same counterparty under enforceable netting agreements. Approximately $311 billion , $12 billion and $9 billion of the netting against trading account asset/liability balances is attributable to each of the OTC, cleared and exchange-traded derivatives, respectively.

(5)

Represents the netting of cash collateral paid and received by counterparty under enforceable credit support agreements. Substantially all cash collateral received and paid is netted against OTC derivative assets and liabilities, respectively.


160



(6)

The net receivables/payables include approximately $7 billion of derivative asset and $8 billion of derivative liability fair values not subject to enforceable master netting agreements, respectively.


In millions of dollars at December 31, 2017

Derivatives classified in
Trading account assets/liabilities
(1)(2)

Derivatives instruments designated as ASC 815 hedges

Assets

Liabilities

Over-the-counter

$

1,969


$

134


Cleared

110


92


Interest rate contracts

$

2,079


$

226


Over-the-counter

$

1,143


$

1,150


Foreign exchange contracts

$

1,143


$

1,150


Total derivatives instruments designated as ASC 815 hedges

$

3,222


$

1,376


Derivatives instruments not designated as ASC 815 hedges

Over-the-counter

$

195,677


$

173,937


Cleared

7,129


10,381


Exchange traded

102


95


Interest rate contracts

$

202,908


$

184,413


Over-the-counter

$

119,092


$

117,473


Cleared

1,690


2,028


Exchange traded

34


121


Foreign exchange contracts

$

120,816


$

119,622


Over-the-counter

$

17,221


$

21,201


Cleared

21


25


Exchange traded

9,736


10,147


Equity contracts

$

26,978


$

31,373


Over-the-counter

$

13,499


$

16,362


Exchange traded

604


665


Commodity and other contracts

$

14,103


$

17,027


Over-the-counter

$

12,972


$

12,958


Cleared

7,562


8,575


Credit derivatives

$

20,534


$

21,533


Total derivatives instruments not designated as ASC 815 hedges

$

385,339


$

373,968


Total derivatives

$

388,561


$

375,344


Cash collateral paid/received (3)

$

7,541


$

14,308


Less: Netting agreements (4)

(306,401

)

(306,401

)

Less: Netting cash collateral received/paid (5)

(38,532

)

(35,666

)

Net receivables/payables included on the Consolidated Balance Sheet (6)

$

51,169


$

47,585


Additional amounts subject to an enforceable master netting agreement, but not offset on the Consolidated Balance Sheet

Less: Cash collateral received/paid

$

(872

)

$

(121

)

Less: Non-cash collateral received/paid

(12,739

)

(6,929

)

Total net receivables/payables (6)

$

37,558


$

40,535


(1)

The derivatives fair values are presented in Note 20 to the Consolidated Financial Statements. Derivative mark-to-market receivables/payables previously reported within Other assets/Other liabilities have been reclassified to Trading account assets/Trading account liabilities to conform with the current period presentation.

(2)

Over-the-counter (OTC) derivatives are derivatives executed and settled bilaterally with counterparties without the use of an organized exchange or central clearing house. Cleared derivatives include derivatives executed bilaterally with a counterparty in the OTC market, but then novated to a central clearing house, whereby the central clearing house becomes the counterparty to both of the original counterparties. Exchange-traded derivatives include derivatives executed directly on an organized exchange that provides pre-trade price transparency.

(3)

Reflects the net amount of the $43,207 million and $52,840 million of gross cash collateral paid and received, respectively. Of the gross cash collateral paid, $35,666 million was used to offset trading derivative liabilities and, of the gross cash collateral received, $38,532 million was used to offset trading derivative assets.

(4)

Represents the netting of derivative receivable and payable balances with the same counterparty under enforceable netting agreements. Approximately $283 billion , $14 billion and $9 billion of the netting against trading account asset/liability balances is attributable to each of the OTC, cleared and exchange-traded derivatives, respectively.


161



(5)

Represents the netting of cash collateral paid and received by counterparty under enforceable credit support agreements. Substantially all cash collateral received and paid is netted against OTC derivative assets and liabilities, respectively.

(6)

The net receivables/payables include approximately $6 billion of derivative asset and $8 billion of derivative liability fair values not subject to enforceable master netting agreements, respectively.


For the three and six months ended June 30, 2018 and 2017 , the amounts recognized in Principal transactions in the Consolidated Statement of Income related to derivatives not designated in a qualifying hedging relationship, as well as the underlying non-derivative instruments, are presented in Note 6 to the Consolidated Financial Statements. Citigroup presents this disclosure by business classification, showing derivative gains and losses related to its trading activities together with gains and losses related to non-derivative instruments within the same trading portfolios, as this represents how these portfolios are risk managed.

The amounts recognized in Other revenue in the Consolidated Statement of Income related to derivatives not designated in a qualifying hedging relationship are shown below. The table below does not include any offsetting gains (losses) on the economically hedged items to the extent such amounts are also recorded in Other revenue .

Gains (losses) included in
Other revenue


Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

Interest rate contracts

$

(15

)

$

(14

)

$

(43

)

$

(67

)

Foreign exchange

(517

)

1,109


(13

)

1,301


Credit derivatives

(25

)

(97

)

(71

)

(376

)

Total

$

(557

)

$

998


$

(127

)

$

858




162



Fair Value Hedge


Hedging of Benchmark Interest Rate Risk

Citigroup's fair value hedges are primarily hedges of fixed-rate long-term debt or assets, such as available-for-sale debt securities or loans.

For qualifying fair value hedges of interest rate risk, the changes in the fair value of the derivative and the change in the fair value of the hedged item attributable to the hedged risk, either total cash flows or benchmark only cash flows are presented within Interest revenue or Interest expense based on whether the hedged item is an asset or a liability. Prior to the adoption of ASU 2017-12, the fair value of the derivative was presented in Other revenue or Principal transactions and the difference between the changes in the hedged item and the derivative was defined as ineffectiveness.


Hedging of Foreign Exchange Risk

Citigroup hedges the change in fair value attributable to foreign exchange rate movements in available-for-sale debt securities and long-term debt that are denominated in currencies other than the functional currency of the entity holding the securities or issuing the debt, which may be within or outside the U.S. The hedging instrument may be a forward foreign exchange contract or a cross currency swap contract. Citigroup considers the premium associated with forward contracts (i.e., the differential between the spot and contractual forward rates) as the cost of hedging; this amount is excluded from the assessment of hedge effectiveness and reflected directly in earnings over the life of the hedge. Beginning January 1, 2018, Citi excludes changes in cross-currency basis associated with cross-currency swaps from the assessment of hedge effectiveness and records it in Other comprehensive income.

Hedging of Commodity Price Risk

Citigroup hedges the change in fair value attributable to spot price movements in physical commodities inventory. The hedging instrument is a futures contract to sell the underlying commodity. In this hedge, the change in the value of the hedged inventory is reflected in earnings, which offsets the change in the fair value of the futures contract that is also reflected in earnings. Although the change in the fair value of the hedging instrument recorded in earnings includes changes in forward rates, Citigroup excludes the differential between the spot and the contractual forward rates under the futures contract from the assessment of hedge effectiveness and amortizes directly into earnings over the life of the hedge.


























163



The following table summarizes the gains (losses) on the Company's fair value hedges:

Gains (losses) on fair value hedges (1)

Three Months Ended June 30,

Six Months Ended June 30,

2018

2017 (3)

2018

2017 (3)

In millions of dollars

Other revenue

Net interest revenue

Other

revenue

Other

revenue

Net interest revenue

Other

revenue

Gain (loss) on the derivatives in designated and qualifying fair value hedges

Interest rate hedges

$

-


$

(518

)

$

(71

)

$

-


$

360


$

(376

)

Foreign exchange hedges

320


-


(555

)

499


-


(637

)

Commodity hedges

2


-


(11

)

-


-


(9

)

Total gain (loss) on the derivatives in designated and qualifying fair value hedges

$

322


$

(518

)

$

(637

)

$

499


$

360


$

(1,022

)

Gain (loss) on the hedged item in designated and qualifying fair value hedges

Interest rate hedges

$

-


$

520


$

47


$

-


$

(346

)

$

343


Foreign exchange hedges

(347

)

-


570


(596

)

-


766


Commodity hedges

-


-


11


1


-


10


Total gain (loss) on the hedged item in designated and qualifying fair value hedges

$

(347

)

$

520


$

628


$

(595

)

$

(346

)

$

1,119


Net gain (loss) excluded from assessment of the effectiveness of fair value hedges

Interest rate hedges

$

-


$

(5

)

$

(8

)

$

-


$

(5

)

$

(7

)

Foreign exchange hedges (2)

33


-


28


56


-


80


Commodity hedges

1


-


-


2


-


1


Total net gain (loss) excluded from assessment of the effectiveness of fair value hedges

$

34


$

(5

)

$

20


$

58


$

(5

)

$

74


(1)

Beginning January 1, 2018, gain (loss) amounts for interest rate risk hedges are included in Interest income/Interest expense while the remaining amounts including the amounts for interest rate hedges prior to January 1, 2018 are included in Other revenue or Principal transactions on the Consolidated Statement of Income. The accrued interest income on fair value hedges both prior to and after January 1, 2018 is recorded in Net interest revenue and is excluded from this table.

(2)

Amounts relate to the premium associated with forward contracts (differential between spot and contractual forward rates). These amounts are excluded from the assessment of hedge effectiveness and are reflected directly in earnings. After January 1, 2018, amounts include cross-currency basis which is recognized in accumulated other comprehensive income. The amount of cross currency basis that was included in accumulated other comprehensive income was $37 million and $42 million for the three and six months ended June 30, 2018, none of which was recognized in earnings.

(3)

Hedge ineffectiveness recognized in earnings on designated and qualifying fair value hedges for the three months ended June 30, 2017 was $(16) million for interest rate hedges and $(13) million for foreign exchange hedges, for a total of $(29) million . Hedge ineffectiveness recognized in earnings on designated and qualifying fair value hedges for the six months ended June 30, 2017 was $(26) million for interest rate hedges and $49 million for foreign exchange hedges, for a total of $23 million .


Cumulative Basis Adjustment

Upon electing to apply ASC 815 fair value hedge accounting, the carrying value of the hedged item is adjusted to reflect the cumulative impact of changes in the hedged risk. The hedge basis adjustment, whether arising from an active or de-designated hedge relationship, remains with the hedged item until the hedged item is de-recognized from the balance sheet. The table below presents the carrying amount of Citi's hedged assets and liabilities under qualifying fair value hedges at June 30, 2018, along with the cumulative hedge basis adjustments included within the carrying value of those hedged assets and liabilities.

In millions of dollars as of June 30, 2018

Balance sheet line item in which hedged item is recorded

Carrying amount of hedged asset/ liability

Cumulative fair value hedging adjustment increasing (decreasing) the carrying amount

Active

De-designated

Debt securities

  AFS


$

81,735


$

(73

)

$

(320

)

Long-term debt

153,857


(347

)

1,614



164



Cash Flow Hedges

Citigroup hedges the variability of forecasted cash flows associated with floating-rate assets/liabilities and other forecasted transactions. Variable cash flows from those liabilities are synthetically converted to fixed-rate cash flows by entering into receive-variable, pay-fixed interest rate swaps and receive-variable, pay-fixed forward-starting interest rate swaps. Variable cash flows associated with certain assets are synthetically converted to fixed-rate cash flows by entering into receive-fixed, pay-variable interest rate swaps. These cash flow hedging relationships use either regression analysis or dollar-offset ratio analysis to assess whether the hedging relationships are highly effective at inception and on an ongoing basis. Prior to the adoption of ASU 2017-12, Citigroup designated the risk being hedged as the risk of overall variability in the hedged cash flows for certain items.

With the adoption of ASU 2017-12, Citigroup hedges the variability from changes in a contractually specified rate and recognizes the entire change in fair value of the cash flow hedging instruments in AOCI. Prior to the adoption of ASU 2017-12, to the extent these derivatives were not fully effective, changes in their fair values in excess of changes in the value of the hedged transactions were immediately included in Other revenue . The adoption of ASU 2017-12 no longer requires such amounts to be immediately recognized in income, but instead requires the full change in the value of the hedging instrument to be recognized in AOCI, and then recognized in earnings in the same period that the cash flows impact earnings. The pretax change in AOCI from cash flow hedges is presented below:


Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

Amount of gain (loss) recognized in AOCI on derivative

Interest rate contracts (1)

$

(222

)

$

97


$

(544

)

$

139


Foreign exchange contracts

5

-


(1

)

-


Total gain (loss) recognized in AOCI

$

(217

)

$

97


$

(545

)

$

139


Amount of gain (loss) reclassified from AOCI to earnings

Other

revenue

Net interest

revenue

Other

revenue

Other

revenue

Net interest

revenue

Other

revenue

Interest rate contracts (1)

$

-


$

(88

)

$

(90

)

$

-


$

(119

)

$

(46

)

Foreign exchange contracts

(6

)

-


2


(4

)

-


(1

)

Total gain (loss) reclassified from AOCI into earnings

$

(6

)

$

(88

)

$

(88

)

$

(4

)

$

(119

)

$

(47

)

(1)

After January 1, 2018, all amounts reclassified into earnings for interest rate contracts are included in Interest income/Interest expense (Net interest revenue) . For all other hedges, including interest rate hedges prior to January 1, 2018, the amounts reclassified to earnings are included primarily in Other revenue and Net interest revenue on the Consolidated Income Statement.

For cash flow hedges, the changes in the fair value of the hedging derivative remain in AOCI on the Consolidated Balance Sheet and will be included in the earnings of future periods to offset the variability of the hedged cash flows when such cash flows affect earnings. The net gain (loss) associated with cash flow hedges expected to be reclassified from AOCI within 12 months of June 30, 2018 is approximately $410 million . The maximum length of time over which forecasted cash flows are hedged is 10 years .

The after-tax impact of cash flow hedges on AOCI is shown in Note 17 to the Consolidated Financial Statements.


165



Net Investment Hedges

The pretax gain (loss) recorded in the Foreign currency translation adjustment account within AOCI, related to net investment hedges, is $1,633 million and $1,143 million for the three and six months ended June 30, 2018 and $(32) million and $(1,748) million for the three and six months ended June 30, 2017, respectively.








Credit Derivatives

The following tables summarize the key characteristics of Citi's credit derivatives portfolio by counterparty and derivative form:

Fair values

Notionals

In millions of dollars at June 30, 2018

Receivable (1)

Payable (2)

Protection
purchased

Protection
sold

By industry/counterparty

Banks

$

5,441


$

4,970


$

233,888


$

252,428


Broker-dealers

1,765


1,595


62,868


70,253


Non-financial

75


117


2,077


2,349


Insurance and other financial

  institutions

9,020


9,877


450,729


378,874


Total by industry/counterparty

$

16,301


$

16,559


$

749,562


$

703,904


By instrument

Credit default swaps and options

$

15,777


$

15,905


$

725,671


$

691,039


Total return swaps and other

524


654


23,891


12,865


Total by instrument

$

16,301


$

16,559


$

749,562


$

703,904


By rating

Investment grade

$

7,836


$

7,748


$

580,678


$

537,864


Non-investment grade

8,465


8,811


168,884


166,040


Total by rating

$

16,301


$

16,559


$

749,562


$

703,904


By maturity

Within 1 year

$

2,249


$

2,055


$

228,075


$

215,284


From 1 to 5 years

12,235


12,644


472,038


447,616


After 5 years

1,817


1,860


49,449


41,004


Total by maturity

$

16,301


$

16,559


$

749,562


$

703,904



(1)

The fair value amount receivable is composed of $3,848 million under protection purchased and $12,453 million under protection sold.

(2)

The fair value amount payable is composed of $13,014 million under protection purchased and $3,545 million under protection sold.


166



Fair values

Notionals

In millions of dollars at December 31, 2017

Receivable (1)

Payable (2)

Protection
purchased

Protection
sold

By industry/counterparty

Banks

$

7,471


$

6,669


$

264,414


$

273,711


Broker-dealers

2,325


2,285


73,273


83,229


Non-financial

70


91


1,288


1,140


Insurance and other financial

   institutions

10,668


12,488


438,738


377,062


Total by industry/counterparty

$

20,534


$

21,533


$

777,713


$

735,142


By instrument

Credit default swaps and options

$

20,251


$

20,554


$

754,114


$

724,228


Total return swaps and other

283


979


23,599


10,914


Total by instrument

$

20,534


$

21,533


$

777,713


$

735,142


By rating

Investment grade

$

10,473


$

10,616


$

588,324


$

557,987


Non-investment grade

10,061


10,917


189,389


177,155


Total by rating

$

20,534


$

21,533


$

777,713


$

735,142


By maturity

Within 1 year

$

2,477


$

2,914


$

231,878


$

218,097


From 1 to 5 years

16,098


16,435


498,606


476,345


After 5 years

1,959


2,184


47,229


40,700


Total by maturity

$

20,534


$

21,533


$

777,713


$

735,142



(1)

The fair value amount receivable is composed of $3,195 million under protection purchased and $17,339 under protection sold.

(2)

The fair value amount payable is composed of $ 3,147 million under protection purchased and $ 18,386 million under protection sold.


Credit Risk-Related Contingent Features in Derivatives

Certain derivative instruments contain provisions that require the Company to either post additional collateral or immediately settle any outstanding liability balances upon the occurrence of a specified event related to the credit risk of the Company. These events, which are defined by the existing derivative contracts, are primarily downgrades in the credit ratings of the Company and its affiliates.

The fair value (excluding CVA) of all derivative instruments with credit risk-related contingent features that were in a net liability position at both June 30, 2018 and December 31, 2017 was $30 billion and $29 billion , respectively. The Company posted $27 billion and $28 billion as collateral for this exposure in the normal course of business as of June 30, 2018 and December 31, 2017, respectively.

A downgrade could trigger additional collateral or cash settlement requirements for the Company and certain affiliates. In the event that Citigroup and Citibank were downgraded a single notch by all three major rating agencies as of June 30, 2018, the Company could be required to post an additional $1.0 billion as either collateral or settlement of the derivative transactions. Additionally, the Company could be required to segregate with third-party custodians collateral previously received from existing derivative counterparties in the amount of $0.2 billion upon the single notch downgrade, resulting in aggregate cash obligations and collateral requirements of approximately $1.2 billion .



Derivatives Accompanied by Financial Asset Transfers

For transfers of financial assets accounted for as a sale by the Company and for which the Company has retained substantially all of the economic exposure to the transferred asset through a total return swap executed with the same counterparty in contemplation of the initial sale (and still outstanding), both the asset amounts derecognized and the gross cash proceeds received as of the date of derecognition were $2.9 billion and $3.0 billion as of June 30, 2018 and December 31, 2017, respectively.

At June 30, 2018 , the fair value of these previously derecognized assets was $2.9 billion . The fair value of the total return swaps as of June 30, 2018 was $51 million recorded as gross derivative assets and $20 million recorded as gross derivative liabilities. At December 31, 2017, the fair value of these previously derecognized assets was $3.1 billion and the fair value of the total return swaps was $89 million , recorded as gross derivative assets, and $15 million recorded as gross derivative liabilities.

The balances for the total return swaps are on a gross basis, before the application of counterparty and cash collateral netting, and are included primarily as equity derivatives in the tabular disclosures in this Note.



167



20.   FAIR VALUE MEASUREMENT

For additional information regarding fair value measurement at Citi, see Note 24 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.


Market Valuation Adjustments

The table below summarizes the credit valuation adjustments (CVA) and funding valuation adjustments (FVA) applied to the fair value of derivative instruments at June 30, 2018 and December 31, 2017 :

Credit and funding valuation adjustments

contra-liability (contra-asset)

In millions of dollars

June 30,
2018

December 31,
2017

Counterparty CVA

$

(1,023

)

$

(970

)

Asset FVA

(398

)

(447

)

Citigroup (own-credit) CVA

384


287


Liability FVA

62


47


Total CVA-derivative instruments (1)

$

(975

)

$

(1,083

)


(1)

FVA is included with CVA for presentation purposes.


The table below summarizes pretax gains (losses) related to changes in CVA on derivative instruments, net of hedges, FVA on derivatives and debt valuation adjustments (DVA) on Citi's own fair value option (FVO) liabilities for the periods indicated:

Credit/funding/debt valuation

adjustments gain (loss)

Three Months Ended June 30,

Six Months Ended 
 June 30,

In millions of dollars

2018

2017

2018

2017

Counterparty CVA

$

-


$

80


$

23


$

170


Asset FVA

40


(13

)

49


79


Own-credit CVA

24


(53

)

99


(125

)

Liability FVA

22


16


15


6


Total CVA-derivative instruments

$

86


$

30


$

186


$

130


DVA related to own FVO liabilities (1)

$

418


$

(132

)

$

585


$

(227

)

Total CVA and DVA (2)

$

504


$

(102

)

$

771


$

(97

)


(1)

See Note 1 and Note 17 to the Consolidated Financial Statements.

(2)

FVA is included with CVA for presentation purposes.





168



Items Measured at Fair Value on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company's assets and liabilities that are measured at fair value on a recurring basis at June 30, 2018 and December 31, 2017 . The Company may hedge positions that have been classified in the Level 3 category with other financial instruments (hedging instruments) that may be

classified as Level 3, but also with financial instruments classified as Level 1 or Level 2 of the fair value hierarchy. The effects of these hedges are presented gross in the following tables:



Fair Value Levels

In millions of dollars at June 30, 2018

Level 1 (1)

Level 2 (1)

Level 3

Gross
inventory

Netting (2)

Net
balance

Assets

Federal funds sold and securities borrowed or purchased under agreements to resell

$

-


$

221,357


$

66


$

221,423


$

(52,310

)

$

169,113


Trading non-derivative assets

Trading mortgage-backed securities

U.S. government-sponsored agency guaranteed

-


24,250


99


24,349


-


24,349


Residential

-


693


132


825


-


825


Commercial

-


1,420


51


1,471


-


1,471


Total trading mortgage-backed securities

$

-


$

26,363


$

282


$

26,645


$

-


$

26,645


U.S. Treasury and federal agency securities

$

22,866


$

4,058


$

7


$

26,931


$

-


$

26,931


State and municipal

-


3,146


226


3,372


-


3,372


Foreign government

48,875


19,598


36


68,509


-


68,509


Corporate

318


13,496


520


14,334


-


14,334


Equity securities

44,031


7,257


293


51,581


-


51,581


Asset-backed securities

-


1,696


1,688


3,384


-


3,384


Other trading assets (3)

5


11,502


542


12,049


-


12,049


Total trading non-derivative assets

$

116,095


$

87,116


$

3,594


$

206,805


$

-


$

206,805


Trading derivatives





Interest rate contracts

$

266


$

174,771


$

2,251


$

177,288


Foreign exchange contracts

3


177,017


612


177,632


Equity contracts

2,109


24,842


298


27,249


Commodity contracts

20


16,911


651


17,582


Credit derivatives

-


15,445


856


16,301


Total trading derivatives

$

2,398


$

408,986


$

4,668


$

416,052


Cash collateral paid (4)

$

11,894


Netting agreements

$

(332,207

)

Netting of cash collateral received

(39,595

)

Total trading derivatives

$

2,398


$

408,986


$

4,668


$

427,946


$

(371,802

)

$

56,144


Investments

Mortgage-backed securities

U.S. government-sponsored agency guaranteed

$

-


$

42,938


$

34


$

42,972


$

-


$

42,972


Residential

-


1,858


-


1,858


-


1,858


Commercial

-


273


6


279


-


279


Total investment mortgage-backed securities

$

-


$

45,069


$

40


$

45,109


$

-


$

45,109


  U.S. Treasury and federal agency securities

$

106,316


$

11,955


$

-


$

118,271


$

-


$

118,271


State and municipal

-


9,002


762


9,764


-


9,764


Foreign government

59,220


38,551


54


97,825


-


97,825


Corporate

4,172


8,361


68


12,601


-


12,601


Equity securities

190


13


1


204


-


204


Asset-backed securities

-


1,414


456


1,870


-


1,870


Other debt securities

-


3,591


-


3,591


-


3,591


Non-marketable equity securities (5)

-


207


611


818


-


818


Total investments

$

169,898


$

118,163


$

1,992


$

290,053


$

-


$

290,053


Table continues on the next page.


169



In millions of dollars at June 30, 2018

Level 1 (1)

Level 2 (1)

Level 3

Gross
inventory

Netting (2)

Net
balance

Loans

$

-


$

2,619


$

381


$

3,000


$

-


$

3,000


Mortgage servicing rights

-


-


596


596


-


596


Non-trading derivatives and other financial assets measured on a recurring basis

$

16,779


$

4,924


$

-


$

21,703


$

-


$

21,703


Total assets

$

305,170


$

843,165


$

11,297


$

1,171,526


$

(424,112

)

$

747,414


Total as a percentage of gross assets (6)

26.3

%

72.7

%

1.0

%







Liabilities

Interest-bearing deposits

$

-


$

1,308


$

320


$

1,628


$

-


$

1,628


Federal funds purchased and securities loaned or sold under agreements to repurchase

-


100,590


966


101,556


(52,310

)

49,246


Trading account liabilities

Securities sold, not yet purchased

75,843


9,836


189


85,868


-


85,868


Other trading liabilities

-


1,464


-


1,464


-


1,464


Total trading liabilities

$

75,843


$

11,300


$

189


$

87,332


$

-


$

87,332


Trading derivatives

Interest rate contracts

$

256


$

155,568


$

2,165


$

157,989


Foreign exchange contracts

6


172,473


373


172,852


Equity contracts

2,334


27,822


1,744


31,900


Commodity contracts

6


18,500


2,557


21,063


Credit derivatives

-


14,855


1,704


16,559


Total trading derivatives

$

2,602


$

389,218


$

8,543


$

400,363


Cash collateral received (7)

$

15,634


Netting agreements

$

(332,207

)

Netting of cash collateral paid

(30,377

)

Total trading derivatives

$

2,602


$

389,218


$

8,543


$

415,997


$

(362,584

)

$

53,413


Short-term borrowings

$

-


$

4,003


$

90


$

4,093


$

-


$

4,093


Long-term debt

-


21,681


13,781


35,462


-


35,462


Total non-trading derivatives and other financial liabilities measured on a recurring basis

$

17,657


$

162


$

-


$

17,819


$

-


$

17,819


Total liabilities

$

96,102


$

528,262


$

23,889


$

663,887


$

(414,894

)

$

248,993


Total as a percentage of gross liabilities (6)

14.8

%

81.5

%

3.7

%


(1)

For the three and six months ended June 30, 2018 , the Company transferred assets of approximately $0.9 billion and $1.6 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. During the three and six months ended June 30, 2018 , the Company transferred assets of approximately $1.3 billion and $5.3 billion from Level 2 to Level 1, primarily related to foreign government bonds, foreign corporate securities, and equity securities traded with sufficient frequency to constitute an active market. For the three and six months ended June 30, 2018 , there were $0.1 billion and $0.2 billion transfers of liabilities from Level 1 to Level 2. During the three and six months ended June 30, 2018 , the Company transferred liabilities of approximately $0.3 billion and $0.5 billion , from Level 2 to Level 1.

(2)

Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.

(3)

Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.

(4)

Reflects the net amount of $42,271 million gross cash collateral paid, of which $30,377 million was used to offset trading derivative liabilities.

(5)

Amounts exclude $0.4 billion of investments measured at Net Asset Value (NAV) in accordance with ASU 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).

(6)

Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.

(7)

Reflects the net amount $55,229 million of gross cash collateral received, of which $39,595 million  was used to offset trading derivative assets.



170



Fair Value Levels

In millions of dollars at December 31, 2017

Level 1 (1)

Level 2 (1)

Level 3

Gross
inventory

Netting (2)

Net
balance

Assets

Federal funds sold and securities borrowed or purchased under agreements to resell

$

-


$

188,571


$

16


$

188,587


$

(55,638

)

$

132,949


Trading non-derivative assets

Trading mortgage-backed securities

U.S. government-sponsored agency guaranteed

-


22,801


163


22,964


-


22,964


Residential

-


649


164


813


-


813


Commercial

-


1,309


57


1,366


-


1,366


Total trading mortgage-backed securities

$

-


$

24,759


$

384


$

25,143


$

-


$

25,143


U.S. Treasury and federal agency securities

$

17,524


$

3,613


$

-


$

21,137


$

-


$

21,137


State and municipal

-


4,426


274


4,700


-


4,700


Foreign government

39,347


20,843


16


60,206


-


60,206


Corporate

301


15,129


275


15,705


-


15,705


Equity securities

53,305


6,794


120


60,219


-


60,219


Asset-backed securities

-


1,198


1,590


2,788


-


2,788


Other trading assets (3)

3


11,105


615


11,723


-


11,723


Total trading non-derivative assets

$

110,480


$

87,867


$

3,274


$

201,621


$

-


$

201,621


Trading derivatives

Interest rate contracts

$

145


$

203,134


$

1,708


$

204,987


Foreign exchange contracts

19


121,363


577


121,959


Equity contracts

2,364


24,170


444


26,978


Commodity contracts

282


13,252


569


14,103


Credit derivatives

-


19,624


910


20,534


Total trading derivatives

$

2,810


$

381,543


$

4,208


$

388,561


Cash collateral paid (4)

$

7,541


Netting agreements

$

(306,401

)

Netting of cash collateral received

(38,532

)

Total trading derivatives

$

2,810


$

381,543


$

4,208


$

396,102


$

(344,933

)

$

51,169


Investments

Mortgage-backed securities

U.S. government-sponsored agency guaranteed

$

-


$

41,717


$

24


$

41,741


$

-


$

41,741


Residential

-


2,884


-


2,884


-


2,884


Commercial

-


329


3


332


-


332


Total investment mortgage-backed securities

$

-


$

44,930


$

27


$

44,957


$

-


$

44,957


U.S. Treasury and federal agency securities

$

106,964


$

11,182


$

-


$

118,146


$

-


$

118,146


State and municipal

-


8,028


737


8,765


-


8,765


Foreign government

56,456


43,985


92


100,533


-


100,533


Corporate

1,911


12,127


71


14,109


-


14,109


Equity securities

176


11


2


189


-


189


Asset-backed securities

-


3,091


827


3,918


-


3,918


Other debt securities

-


297


-


297


-


297


Non-marketable equity securities (5)

-


121


681


802


-


802


Total investments

$

165,507


$

123,772


$

2,437


$

291,716


$

-


$

291,716


Table continues on the next page.


171



In millions of dollars at December 31, 2017

Level 1 (1)

Level 2 (1)

Level 3

Gross
inventory

Netting (2)

Net
balance

Loans

$

-


$

3,824


$

550


$

4,374


$

-


$

4,374


Mortgage servicing rights

-


-


558


558


-


558


Non-trading derivatives and other financial assets measured on a recurring basis

$

13,903


$

4,640


$

16


$

18,559


$

-


$

18,559


Total assets

$

292,700


$

790,217


$

11,059


$

1,101,517


$

(400,571

)

$

700,946


Total as a percentage of gross assets (6)

26.8

%

72.2

%

1.0

%

Liabilities

Interest-bearing deposits

$

-


$

1,179


$

286


$

1,465


$

-


$

1,465


Federal funds purchased and securities loaned or sold under agreements to repurchase

-


95,550


726


96,276


(55,638

)

40,638


Trading account liabilities

Securities sold, not yet purchased

65,843


10,306


22


76,171


-


76,171


Other trading liabilities

-


1,409


5


1,414


-


1,414


Total trading liabilities

$

65,843


$

11,715


$

27


$

77,585


$

-


$

77,585


Trading account derivatives

Interest rate contracts

$

137


$

182,372


$

2,130


$

184,639


Foreign exchange contracts

9


120,316


447


120,772


Equity contracts

2,430


26,472


2,471


31,373


Commodity contracts

115


14,482


2,430


17,027


Credit derivatives

-


19,824


1,709


21,533


Total trading derivatives

$

2,691


$

363,466


$

9,187


$

375,344


Cash collateral received (7)

$

14,308


Netting agreements

$

(306,401

)

Netting of cash collateral paid

(35,666

)

Total trading derivatives

$

2,691


$

363,466


$

9,187


$

389,652


$

(342,067

)

$

47,585


Short-term borrowings

$

-


$

4,609


$

18


$

4,627


$

-


$

4,627


Long-term debt

-


18,310


13,082


31,392


-


31,392


Non-trading derivatives and other financial liabilities measured on a recurring basis

$

13,903


$

50


$

8


$

13,961


$

-


$

13,961


Total liabilities

$

82,437


$

494,879


$

23,334


$

614,958


$

(397,705

)

$

217,253


Total as a percentage of gross liabilities (6)

13.7

%

82.4

%

3.9

%


(1)

In 2017, the Company transferred assets of approximately $4.8 billion from Level 1 to Level 2, primarily related to foreign government securities and equity securities not traded in active markets. In 2017, the Company transferred assets of approximately $4.0 billion from Level 2 to Level 1, primarily related to foreign government bonds and equity securities traded with sufficient frequency to constitute a liquid market. In 2017, the Company transferred liabilities of approximately $0.4 billion from Level 1 to Level 2. In 2017, the Company transferred liabilities of approximately $0.3 billion from Level 2 to Level 1.

(2)

Represents netting of (i) the amounts due under securities purchased under agreements to resell and the amounts owed under securities sold under agreements to repurchase and (ii) derivative exposures covered by a qualifying master netting agreement and cash collateral offsetting.

(3)

Includes positions related to investments in unallocated precious metals, as discussed in Note 21 to the Consolidated Financial Statements. Also includes physical commodities accounted for at the lower of cost or fair value and unfunded credit products.

(4)

Reflects the net amount of $43,207 million of gross cash collateral paid, of which $35,666 million was used to offset trading derivative liabilities.

(5)

Amounts exclude $0.4 billion of investments measured at Net Asset Value (NAV) in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).

(6)

Because the amount of the cash collateral paid/received has not been allocated to the Level 1, 2 and 3 subtotals, these percentages are calculated based on total assets and liabilities measured at fair value on a recurring basis, excluding the cash collateral paid/received on derivatives.

(7)

Reflects the net amount of $52,840 million of gross cash collateral received, of which $38,532 million was used to offset trading derivative assets.



172



Changes in Level 3 Fair Value Category


The following tables present the changes in the Level 3 fair value category for the three and six months ended June 30, 2018 and 2017 . The gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.

The Company often hedges positions with offsetting positions that are classified in a different level. For example,

the gains and losses for assets and liabilities in the Level 3 category presented in the tables below do not reflect the effect of offsetting losses and gains on hedging instruments that may be classified in the Level 1 or Level 2 categories. In addition, the Company hedges items classified in the Level 3 category with instruments also classified in Level 3 of the fair value hierarchy. The hedged items and related hedges are presented gross in the following tables:


Level 3 Fair Value Rollforward

Net realized/unrealized
gains (losses) incl. in

Transfers

Unrealized
gains
(losses)
still held
(3)

In millions of dollars

Mar. 31, 2018

Principal
transactions

Other (1)(2)

into
Level 3

out of
Level 3

Purchases

Issuances

Sales

Settlements

Jun. 30, 2018

Assets

Federal funds sold and

  securities borrowed or

  purchased under

  agreements to resell

$

16


$

1


$

-


$

49


$

-


$

-


$

-


$

-


$

-


$

66


$

-


Trading non-derivative assets

Trading mortgage-

  backed securities

U.S. government-sponsored agency guaranteed

206


1


-


3


(41

)

37


-


(107

)

-


99


1


Residential

143


(17

)

-


23


(11

)

45


-


(51

)

-


132


(4

)

Commercial

35


(2

)

-


7


(2

)

23


-


(10

)

-


51


(1

)

Total trading mortgage-

  backed securities

$

384


$

(18

)

$

-


$

33


$

(54

)

$

105


$

-


$

(168

)

$

-


$

282


$

(4

)

U.S. Treasury and federal agency securities

$

-


$

-


$

-


$

6


$

-


$

1


$

-


$

-


$

-


$

7


$

-


State and municipal

211


4


-


-


-


13


-


(2

)

-


226


2


Foreign government

21


(1

)

-


-


(5

)

32


-


(11

)

-


36


(1

)

Corporate

252


52


-


12


(19

)

245


-


(22

)

-


520


248


Equity securities

237


7


-


16


(5

)

74


-


(36

)

-


293


30


Asset-backed securities

1,597


17


-


27


(32

)

373


-


(294

)

-


1,688


(16

)

Other trading assets

716


(52

)

-


27


(32

)

45


-


(158

)

(4

)

542


(21

)

Total trading non-

  derivative assets

$

3,418


$

9


$

-


$

121


$

(147

)

$

888


$

-


$

(691

)

$

(4

)

$

3,594


$

238


Trading derivatives, net (4)

Interest rate contracts

$

(6

)

$

206


$

-


$

-


$

(109

)

$

1


$

-


$

-


$

(6

)

$

86


$

270


Foreign exchange contracts

88


167


-


(12

)

(5

)

6


-


(5

)

-


239


146


Equity contracts

(1,741

)

34


-


(16

)

279


4


-


(4

)

(2

)

(1,446

)

469


Commodity contracts

(1,909

)

(141

)

-


4


90


7


-


-


43


(1,906

)

(118

)

Credit derivatives

(859

)

(36

)

-


(10

)

14


-


-


-


43


(848

)

(29

)

Total trading derivatives,

  net (4)

$

(4,427

)

$

230


$

-


$

(34

)

$

269


$

18


$

-


$

(9

)

$

78


$

(3,875

)

$

738


Table continues on the next page.









173



Net realized/unrealized
gains (losses) incl. in

Transfers

Unrealized
gains
(losses)
still held
(3)

In millions of dollars

Mar. 31, 2018

Principal
transactions

Other (1)(2)

into
Level 3

out of
Level 3

Purchases

Issuances

Sales

Settlements

Jun. 30, 2018

Investments

Mortgage-backed securities

U.S. government-sponsored agency guaranteed

$

23


$

-


$

11


$

-


$

-


$

-


$

-


$

-


$

-


$

34


$

12


Residential

-


-


-


-


-


-


-


-


-


-


-


Commercial

5


-


-


1


-


-


-


-


-


6


-


Total investment mortgage-backed securities

$

28


$

-


$

11


$

1


$

-


$

-


$

-


$

-


$

-


$

40


$

12


U.S. Treasury and federal agency securities

$

-


$

-


$

-


$

-


$

-


$

-


$

-


$

-


$

-


$

-


$

-


State and municipal

682


-


3


-


(9

)

111


-


(25

)

-


762


3


Foreign government

70


-


(3

)

1


-


5


-


(19

)

-


54


(3

)

Corporate

76


-


-


-


(2

)

-


-


(6

)

-


68


-


Equity securities

1


-


-


-


-


-


-


-


-


1


-


Asset-backed securities

497


-


(25

)

1


(2

)

11


-


(26

)

-


456


(25

)

Other debt securities

-


-


-


-


-


-


-


-


-


-


-


Non-marketable equity securities

734


-


(54

)

-


-


-


-


(33

)

(36

)

611


(23

)

Total investments

$

2,088


$

-


$

(68

)

$

3


$

(13

)

$

127


$

-


$

(109

)

$

(36

)

$

1,992


$

(36

)

Loans

$

554


$

-


$

(274

)

$

-


$

60


$

47


$

-


$

(6

)

$

-


$

381


$

40


Mortgage servicing rights

587


-


11


-


-


-


15


(1

)

(16

)

596


11


Other financial assets measured on a recurring basis

13


-


14


-


(11

)

-


-


(4

)

(12

)

-


14


Liabilities












Interest-bearing deposits

$

292


$

-


$

(3

)

$

-


$

-


$

-


$

25


$

-


$

-


$

320


$

(6

)

Federal funds purchased and securities loaned or sold under agreements to repurchase

857


25


-


-


-


-


96


-


38


966


16


Trading account liabilities












Securities sold, not yet purchased

48


(142

)

-


4


(12

)

-


-


6


1


189


(50

)

Other trading liabilities

-


-


-


-


-


-


-


-


-


-


-


Short-term borrowings

81


(6

)

-


3


(21

)

-


24


-


(3

)

90


10


Long-term debt

13,484


(7

)

-


815


(540

)

-


4


-


11


13,781


92


Other financial liabilities measured on a recurring basis

3


-


(2

)

1


(5

)

-


-


-


(1

)

-


(3

)


(1)

Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)

Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.

(3)

Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2018 .

(4)

Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.





174



Net realized/unrealized
gains (losses) incl. in

Transfers

Unrealized
gains
(losses)
still held
(3)

In millions of dollars

Dec. 31, 2017

Principal
transactions

Other (1)(2)

into
Level 3

out of
Level 3

Purchases

Issuances

Sales

Settlements

Jun. 30, 2018

Assets












Federal funds sold and securities borrowed or purchased under agreements to resell

16


19


-


49


-


-


-


-


(18

)

66


10


Trading non-derivative assets

Trading mortgage-backed securities

U.S. government-sponsored agency guaranteed

163


2


-


89


(90

)

153


-


(218

)

-


99


1


Residential

164


5


-


58


(88

)

91


-


(98

)

-


132


(4

)

Commercial

57


(1

)

-


11


(37

)

38


-


(17

)

-


51


3


Total trading mortgage-backed securities

384


6


-


158


(215

)

282


-


(333

)

-


282


-


U.S. Treasury and federal agency securities

-


-


-


6


-


1


-


-


-


7


-


State and municipal

274


10


-


-


(44

)

13


-


(27

)

-


226


1


Foreign government

16


(1

)

-


2


(5

)

46


-


(22

)

-


36


(1

)

Corporate

275


95


-


61


(91

)

279


-


(99

)

-


520


251


Equity securities

120


82


-


17


(20

)

242


-


(148

)

-


293


26


Asset-backed securities

1,590


75


-


45


(47

)

689


-


(664

)

-


1,688


39


Other trading assets

615


83


-


85


(42

)

157


5


(352

)

(9

)

542


(11

)

Total trading non-derivative assets

3,274


350


-


374


(464

)

1,709


5


(1,645

)

(9

)

3,594


305


Trading derivatives, net (4)

Interest rate contracts

(422

)

587


-


5


(72

)

8


-


(16

)

(4

)

86


529


Foreign exchange contracts

130


105


-


(13

)

3


7


-


(5

)

12


239


27


Equity contracts

(2,027

)

(102

)

-


(73

)

751


17


-


(11

)

(1

)

(1,446

)

203


Commodity contracts

(1,861

)

(174

)

-


(43

)

98


27


-


-


47


(1,906

)

(32

)

Credit derivatives

(799

)

(98

)

-


(9

)

12


2


-


1


43


(848

)

(219

)

Total trading derivatives, net (4)

(4,979

)

318


-


(133

)

792


61


-


(31

)

97


(3,875

)

508


Investments

Mortgage-backed securities

U.S. government-sponsored agency guaranteed

24


-


10


-


-


-


-


-


-


34


(12

)

Residential

-


-


-


-


-


-


-


-


-


-


-


Commercial

3


-


2


1


-


-


-


-


-


6


-


Total investment mortgage-backed securities

27


-


12


1


-


-


-


-


-


40


(12

)

U.S. Treasury and federal agency securities

-


-


-


-


-


-


-


-


-


-


-


State and municipal

737


-


(13

)

-


(18

)

140


-


(84

)

-


762


(22

)

Foreign government

92


-


(4

)

1


(2

)

62


-


(95

)

-


54


(3

)

Corporate

71


-


(1

)

3


(2

)

3


-


(6

)

-


68


-


Equity securities

2


-


-


-


-


-


-


(1

)

-


1


-


Asset-backed securities

827


-


(15

)

3


(344

)

11


-


(26

)

-


456


(25

)

Other debt securities

-


-


-


-


-


-


-


-


-


-


-


Non-marketable equity securities

681


-


(30

)

30


-


15


-


(33

)

(52

)

611


(7

)

Total investments

2,437


-


(51

)

38


(366

)

231


-


(245

)

(52

)

1,992


(69

)


175



Net realized/unrealized
gains (losses) incl. in

Transfers

Unrealized
gains
(losses)
still held
(3)

In millions of dollars

Dec. 31, 2017

Principal
transactions

Other (1)(2)

into
Level 3

out of
Level 3

Purchases

Issuances

Sales

Settlements

Jun. 30, 2018

Loans

550


-


(255

)

-


59


51


-


(22

)

(2

)

381


175


Mortgage servicing rights

558


-


57


-


-


-


32


(18

)

(33

)

596


57


Other financial assets measured on a recurring basis

16


-


22


-


(11

)

4


12


(4

)

(39

)

-


33


Liabilities

Interest-bearing deposits

286


-


23


12


-


-


45


-


-


320


(60

)

Federal funds purchased and securities loaned or sold under agreements to repurchase

726


39


-


-


-


-


243


-


36


966


29


Trading account liabilities

Securities sold, not yet purchased

22


(247

)

-


7


(31

)

-


-


9


(65

)

189


(46

)

Other trading liabilities

5


5


-


-


-


-


-


-


-


-


-


Short-term borrowings

18


1


-


48


(21

)

-


49


-


(3

)

90


(9

)

Long-term debt

13,082


(243

)

-


1,755


(1,304

)

36


7


(44

)

6


13,781


(735

)

Other financial liabilities measured on a recurring basis

8


-


(2

)

1


(10

)

-


2


-


(3

)

-


(4

)

(1)

Changes in fair value of available-for-sale debt securities are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)

Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.

(3)

Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale debt securities), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at December 31, 2017 .

(4)

Total Level 3 trading derivative assets and liabilities have been netted in these tables for presentation purposes only.




176



Net realized/unrealized
gains (losses) incl. in

Transfers

Unrealized
gains
(losses)
still held
(3)

In millions of dollars

Mar. 31, 2017

Principal
transactions

Other (1)(2)

into
Level 3

out of
Level 3

Purchases

Issuances

Sales

Settlements

Jun. 30, 2017

Assets

Federal funds sold and securities borrowed or purchased under agreements to resell

$

1,187


$

54


$

-


$

-


$

(239

)

$

-


$

-


$

-


$

-


$

1,002


$

-


Trading non-derivative assets

Trading mortgage-backed securities

U.S. government-sponsored agency guaranteed

$

271


$

(1

)

$

-


$

29


$

(48

)

$

103


$

-


$

(150

)

$

-


$

204


$

-


Residential

368


22


-


30


(20

)

16


-


(89

)

-


327


19


Commercial

266


5


-


27


(16

)

244


-


(208

)

-


318


(3

)

Total trading mortgage-backed securities

$

905


$

26


$

-


$

86


$

(84

)

$

363


$

-


$

(447

)

$

-


$

849


$

16


U.S. Treasury and federal agency securities

$

1


$

-


$

-


$

-


$

-


$

-


$

-


$

(1

)

$

-


$

-


$

-


State and municipal

270


3


-


22


(1

)

7


-


(17

)

-


284


(1

)

Foreign government

126


3


-


6


(77

)

83


-


(33

)

-


108


1


Corporate

296


124


-


89


(21

)

158


-


(245

)

-


401


132


Equity securities

110


14


-


130


(1

)

2


-


(15

)

-


240


13


Asset-backed securities

1,941


(23

)

-


3


(65

)

313


-


(599

)

-


1,570


(19

)

Other trading assets

1,888


(43

)

-


222


(243

)

366


-


(383

)

(4

)

1,803


(17

)

Total trading non-derivative assets

$

5,537


$

104


$

-


$

558


$

(492

)

$

1,292


$

-


$

(1,740

)

$

(4

)

$

5,255


$

125


Trading derivatives, net (4)

Interest rate contracts

(773

)

(155

)

-


10


632


59


-


(92

)

31


(288

)

(60

)

Foreign exchange contracts

48


93


-


(2

)

(39

)

4


-


(2

)

82


184


88


Equity contracts

(1,524

)

(101

)

-


18


42


64


-


(113

)

(33

)

(1,647

)

(158

)

Commodity contracts

(2,074

)

(153

)

-


12


51


-


-


-


140


(2,024

)

(152

)

Credit derivatives

(1,123

)

(293

)

-


(44

)

(16

)

(2

)

-


2


137


(1,339

)

(325

)

Total trading derivatives, net (4)

$

(5,446

)

$

(609

)

$

-


$

(6

)

$

670


$

125


$

-


$

(205

)

$

357


$

(5,114

)

$

(607

)

Investments

Mortgage-backed securities

U.S. government-sponsored agency guaranteed

$

55


$

-


$

1


$

-


$

(6

)

$

-


$

-


$

-


$

-


$

50


$

-


Residential

-


-


-


-


-


-


-


-


-


-


-


Commercial

-


-


-


-


-


-


-


-


-


-


-


Total investment mortgage-backed securities

$

55


$

-


$

1


$

-


$

(6

)

$

-


$

-


$

-


$

-


$

50


$

-


U.S. Treasury and federal agency securities

$

1


$

-


$

-


$

-


$

-


$

-


$

-


$

-


$

-


$

1


$

-


State and municipal

1,233


-


27


12


(3

)

22


-


(6

)

-


1,285


28


Foreign government

235


-


10


-


(1

)

191


-


(77

)

-


358


7


Corporate

339


-


(137

)

5


-


92


-


(143

)

-


156


9


Equity securities

9


-


-


-


-


-


-


-


-


9


-


Asset-backed securities

712


-


173


4


(13

)

334


-


(182

)

-


1,028


171


Other debt securities

-


-


-


-


-


10


-


-


-


10


-


Non-marketable equity securities

1,082


-


31


2


-


1


-


(154

)

(23

)

939


66


Total investments

$

3,666


$

-


$

105


$

23


$

(23

)

$

650


$

-


$

(562

)

$

(23

)

$

3,836


$

281




177



Net realized/unrealized
gains (losses) incl. in

Transfers

Unrealized
gains
(losses)
still held
(3)

In millions of dollars

Mar. 31, 2017

Principal
transactions

Other (1)(2)

into
Level 3

out of
Level 3

Purchases

Issuances

Sales

Settlements

Jun. 30, 2017

Loans

$

580


$

-


$

(12

)

$

15


$

-


$

30


$

-


$

(33

)

$

(3

)

$

577


$

42


Mortgage servicing rights

567


-


(11

)

-


-


-


21


-


(17

)

560


3


Other financial assets measured on a recurring basis

27


-


29


-


(7

)

-


27


(4

)

(55

)

17


26


Liabilities

Interest-bearing deposits

$

302


$

-


$

-


$

20


$

-


$

-


$

-


$

-


$

(22

)

$

300


$

5


Federal funds purchased and securities loaned or sold under agreements to repurchase

809


2


-


-


-


-


-


-


-


807


2


Trading account liabilities

Securities sold, not yet purchased

1,151


(60

)

-


2


(29

)

-


-


76


(117

)

1,143


5


Short-term borrowings

60


40


-


1


-


-


8


-


-


29


11


Long-term debt

10,176


(618

)

-


321


(558

)

-


1,353


-


(79

)

11,831


(73

)

Other financial liabilities measured on a recurring basis

4


-


2


-


-


-


1


-


(1

)

2


2




178



Net realized/unrealized
gains (losses) incl. in

Transfers

Unrealized
gains
(losses)
still held
(3)

In millions of dollars

Dec. 31, 2016

Principal
transactions

Other (1)(2)

into
Level 3

out of
Level 3

Purchases

Issuances

Sales

Settlements

Jun. 30, 2017

Assets

Federal funds sold and securities borrowed or purchased under agreements to resell

$

1,496


$

(2

)

$

-


$

-


$

(491

)

$

-


$

-


$

-


$

(1

)

$

1,002


$

-


Trading non-derivative assets

Trading mortgage-backed securities

U.S. government-sponsored agency guaranteed

176


4


-


79


(65

)

264


-


(254

)

-


204


1


Residential

399


37


-


47


(49

)

66


-


(173

)

-


327


29


Commercial

206


(3

)

-


44


(29

)

434


-


(334

)

-


318


(10

)

Total trading mortgage-backed securities

$

781


$

38


$

-


$

170


$

(143

)

$

764


$

-


$

(761

)

$

-


$

849


$

20


U.S. Treasury and federal agency securities

$

1


$

-


$

-


$

-


$

-


$

-


$

-


$

(1

)

$

-


$

-


$

-


State and municipal

296


5


-


24


(48

)

88


-


(81

)

-


284


2


Foreign government

40


7


-


84


(90

)

127


-


(60

)

-


108


8


Corporate

324


215


-


116


(73

)

276


-


(457

)

-


401


177


Equity securities

127


29


-


132


(13

)

9


-


(44

)

-


240


21


Asset-backed securities

1,868


137


-


23


(81

)

704


-


(1,081

)

-


1,570


52


Other trading assets

2,814


(50

)

-


432


(774

)

653


1


(1,258

)

(15

)

1,803


(38

)

Total trading non-derivative assets

$

6,251


$

381


$

-


$

981


$

(1,222

)

$

2,621


$

1


$

(3,743

)

$

(15

)

$

5,255


$

242


Trading derivatives, net (4)

Interest rate contracts

$

(663

)

$

(192

)

$

-


$

(28

)

$

651


$

65


$

-


$

(205

)

$

84


$

(288

)

$

(12

)

Foreign exchange contracts

413


(297

)

-


53


(59

)

38


-


(34

)

70


184


43


Equity contracts

(1,557

)

(103

)

-


18


26


149


-


(137

)

(43

)

(1,647

)

(139

)

Commodity contracts

(1,945

)

(328

)

-


58


49


-


-


-


142


(2,024

)

(358

)

Credit derivatives

(1,001

)

(385

)

-


(68

)

(24

)

(2

)

-


2


139


(1,339

)

(745

)

Total trading derivatives, net (4)

$

(4,753

)

$

(1,305

)

$

-


$

33


$

643


$

250


$

-


$

(374

)

$

392


$

(5,114

)

$

(1,211

)

Investments

Mortgage-backed securities

U.S. government-sponsored agency guaranteed

$

101


$

-


$

3


$

1


$

(55

)

$

-


$

-


$

-


$

-


$

50


$

2


Residential

50


-


2


-


(47

)

-


-


(5

)

-


-


-


Commercial

-


-


-


-


-


8


-


(8

)

-


-


-


Total investment mortgage-backed securities

$

151


$

-


$

5


$

1


$

(102

)

$

8


$

-


$

(13

)

$

-


$

50


$

2


U.S. Treasury and federal agency securities

$

2


$

-


$

-


$

-


$

-


$

-


$

-


$

(1

)

$

-


$

1


$

-


State and municipal

1,211


-


39


49


(33

)

76


-


(57

)

-


1,285


35


Foreign government

186


-


11


2


(19

)

333


-


(155

)

-


358


7


Corporate

311


-


(135

)

64


(4

)

183


-


(263

)

-


156


9


Equity securities

9


-


-


-


-


-


-


-


-


9


-


Asset-backed securities

660


-


182


21


(13

)

360


-


(182

)

-


1,028


171


Other debt securities

-


-


-


-


-


21


-


(11

)

-


10


-


Non-marketable equity securities

1,331


-


(63

)

2


-


9


-


(227

)

(113

)

939


79


Total investments

$

3,861


$

-


$

39


$

139


$

(171

)

$

990


$

-


$

(909

)

$

(113

)

$

3,836


$

303





179



Net realized/unrealized
gains (losses) incl. in

Transfers

Unrealized
gains
(losses)
still held
(3)

In millions of dollars

Dec. 31, 2016

Principal
transactions

Other (1)(2)

into
Level 3

out of
Level 3

Purchases

Issuances

Sales

Settlements

Jun. 30, 2017

Loans

$

568


$

-


$

(16

)

$

80


$

(16

)

$

42


$

-


$

(76

)

$

(5

)

$

577


$

58


Mortgage servicing rights

1,564


-


56


-


-


-


56


(1,046

)

(70

)

560


(40

)

Other financial assets measured on a recurring basis

34


-


(160

)

3


(8

)

-


260


(4

)

(108

)

17


(57

)

Liabilities

Interest-bearing deposits

$

293


$

-


$

11


$

40


$

-


$

-


$

-


$

-


$

(22

)

$

300


$

31


Federal funds purchased and securities loaned or sold under agreements to repurchase

849


8


-


-


-


-


-


-


(34

)

807


8


Trading account liabilities

Securities sold, not yet purchased

1,177


(6

)

-


13


(43

)

-


-


177


(187

)

1,143


(3

)

Short-term borrowings

42


31


-


1


-


-


19


-


(2

)

29


5


Long-term debt

9,744


(601

)

-


521


(967

)

-


2,282


-


(350

)

11,831


(747

)

Other financial liabilities measured on a recurring basis

8


-


-


-


-


(1

)

2


-


(7

)

2


-


(1)

Changes in fair value of available-for-sale investments are recorded in AOCI, unless related to other-than-temporary impairment, while gains and losses from sales are recorded in Realized gains (losses) from sales of investments on the Consolidated Statement of Income.

(2)

Unrealized gains (losses) on MSRs are recorded in Other revenue on the Consolidated Statement of Income.

(3)

Represents the amount of total gains or losses for the period, included in earnings (and AOCI for changes in fair value of available-for-sale investments), attributable to the change in fair value relating to assets and liabilities classified as Level 3 that are still held at June 30, 2017.

(4)

Total Level 3 derivative assets and liabilities have been netted in these tables for presentation purposes only.



Level 3 Fair Value Rollforward

The following were the significant Level 3 transfers for the period December 31, 2017 to June 30, 2018 :


During the three and six months ended June 30, 2018, transfers of Long-term debt of $0.8 billion and $1.8 billion from Level 2 to Level 3, and of $0.5 billion and $1.3 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.


The were no significant Level 3 transfers for the period from March 31, 2017 to June 30, 2017 .


The following were the significant Level 3 transfers for the period December 31, 2016 to June 30, 2017:


Transfers of Long-term debt of $0.5 billion from Level 2 to Level 3, and of $1.0 billion from Level 3 to Level 2, mainly related to structured debt, reflecting changes in the significance of unobservable inputs as well as certain underlying market inputs becoming less or more observable.








180



Valuation Techniques and Inputs for Level 3 Fair Value Measurements

The following tables present the valuation techniques covering the majority of Level 3 inventory and the most significant unobservable inputs used in Level 3 fair value measurements. Differences between this table and amounts presented in the Level 3 Fair Value Rollforward table represent individually immaterial items that have been measured using a variety of valuation techniques other than those listed.









As of June 30, 2018

Fair value (1)

(in millions)

Methodology

Input

Low (2)(3)

High (2)(3)

Weighted

average (4)

Assets

Federal funds sold and securities borrowed or purchased under agreements to resell

$

66


Model-based

Interest rate

2.06

 %

3.67

%

3.51

 %

Mortgage-backed securities

$

156


Price-based

Price

$

0.01


$

109.48


$

83.75


110


Yield analysis

Yield

2.71

 %

8.81

%

4.56

 %

39


Model-based

State and municipal, foreign government, corporate and other debt securities

$

1,103


Model-based

Price

$

2.34


$

129.50


$

92.65


895


Price-based

Credit spread

35 bps


500 bps


238 bps


Equity securities (5)

$

206


Price-based

Price

$

-


$

456.89


$

41.58


87


Model-based

Equity volatility

3.93

 %

12.42

%

9.20

 %


Forward price

80.20

 %

124.54

%

105.47

 %

Asset-backed securities

$

2,058


Price-based

Price

$

3.00


$

100.89


$

72.24


Non-marketable equities

$

505


Comparables analysis

EBITDA multiples

7.30x


10.40x


8.88x


76


Price-based

Discount to price

-

 %

100.00

%

15.37

 %

Derivatives-gross (6)

Interest rate contracts (gross)

$

4,344


Model-based

Mean reversion

1.00

 %

20.00

%

10.50

 %

Inflation volatility

0.21

 %

2.63

%

0.75

 %

IR normal volatility

0.10

 %

78.22

%

51.57

 %

Foreign exchange contracts (gross)

$

889


Model-based

FX volatility

2.40

 %

18.05

%

10.79

 %


IR-IR correlation

(51.00

)%

40.00

%

34.08

 %

FX rate

$

-


$

0.04


$

0.04


IR-FX correlation

40.00

 %

60.00

%

50.00

 %

Credit spread

34 bps


2,568 bps


300 bps


IR basis

(0.47

)%

0.36

%

(0.19

)%

Equity contracts (gross)

$

2,038


Model-based

Equity volatility

3.26

 %

74.93

%

26.61

 %

Forward price

63.07

 %

159.10

%

100.93

 %

Equity-equity correlation

(81.06

)%

100.00

%

55.36

 %

Equity-FX correlation

(83.00

)%

54.00

%

(37.30

)%

WAL

2.00 years


4.43 years


2.90 years


Commodity and other contracts (gross)

$

3,095


Model-based

Forward price

28.57

 %

454.29

%

108.29

 %

Commodity volatility

9.33

 %

46.05

%

21.51

 %

Commodity correlation

(52.24

)%

91.44

%

22.32

 %

Credit derivatives (gross)

$

1,778


Model-based

Credit correlation

25.00

 %

80.00

%

42.67

 %

781


Price-based

Upfront points

1.67

 %

97.99

%

56.21

 %


181



As of June 30, 2018

Fair value (1)

(in millions)

Methodology

Input

Low (2)(3)

High (2)(3)

Weighted

average (4)

Credit spread

4 bps


1,266 bps


110 bps


Price

$

10.31


$

225.00


$

88.72


Recovery rate

5.00

 %

65.00

%

50.48

 %

Loans and leases

$

241


Model-based

Credit spread

143 bps


143 bps


143 bps


139


Price-based

Price

$

0.76


$

238.35


$

41.60


Yield

4.09

 %

4.09

%

4.09

 %

Mortgage servicing rights

$

508


Cash flow

Yield

4.34

 %

12.14

%

8.33

 %

87


Model-based

WAL

4.09 years


7.74 years


6.64 years


Liabilities

Interest-bearing deposits

$

320


Model-based

Mean reversion

-

 %

20.00

%

7.85

 %

Equity volatility

3.93

 %

12.42

%

9.20

 %

Forward price

80.20

 %

124.54

%

105.47

 %

Federal funds purchased and securities loaned or sold under agreement to repurchase

$

966


Model-based

Interest rate

2.06

 %

3.24

%

2.99

 %

Trading account liabilities

Securities sold, not yet purchased

$

165


Model-based

Forward price

28.57

 %

454.29

%

104.11

 %

$

23


Price-based

Equity volatility

3.26

 %

74.93

%

15.37

 %

IR normal volatility

15.02

 %

31.88

%

19.85

 %

Equity-equity correlation

(81.06

)%

100.00

%

55.40

 %

Equity-FX correlation

(82.74

)%

54.00

%

(37.34

)%

Price

$

-


$

456.89


$

93.88


Short-term borrowings and long-term debt

$

13,928


Model-based

Mean reversion

1.00

 %

20.00

%

10.50

 %

Forward price

63.07

 %

195.78

%

104.83

 %

Equity volatility

3.26

 %

74.93

%

12.05

 %

IR normal volatility

8.49

 %

78.22

%

51.93

 %

As of December 31, 2017

Fair value (1)

(in millions)

Methodology

Input

Low (2)(3)


High (2)(3)

Weighted

average (4)

Assets


Federal funds sold and securities borrowed or purchased under agreements to resell

$

16


Model-based

Interest rate

1.43

 %

2.16

%

2.09

%

Mortgage-backed securities

$

214


Price-based

Price

$

2.96


$

101.00


$

56.52


184


Yield analysis

Yield

2.52

 %

14.06

%

5.97

%

State and municipal, foreign government, corporate and other debt securities

$

949


Model-based

Price

$

-


$

184.04


$

91.74


914


Price-based

Credit spread

35 bps


500 bps


249 bps




Yield

2.36

 %

14.25

%

6.03

%

Equity securities (5)

$

65


Price-based

Price

$

-


$

25,450.00


$

2,526.62


55


Model-based

WAL

2.50 years


2.50 years


2.50 years


Asset-backed securities

$

2,287


Price-based

Price

$

4.25


$

100.60


$

74.57



182



As of December 31, 2017

Fair value (1)

(in millions)

Methodology

Input

Low (2)(3)


High (2)(3)

Weighted

average (4)

Non-marketable equity

$

423


Comparables analysis

EBITDA multiples

6.90

x

12.80

x

8.66

x

223


Price-based

Discount to price

-

 %

100.00

%

11.83

%



Price-to-book ratio

0.05

x

1.00

x

0.32

x

Derivatives-gross (6)






Interest rate contracts (gross)

$

3,818


Model-based

IR normal volatility

9.40

 %

77.40

%

58.86

%

Mean reversion

1.00

 %

20.00

%

10.50

%

Foreign exchange contracts (gross)

$

940


Model-based

Foreign exchange (FX) volatility

4.58

 %

15.02

%

8.16

%



Interest rate

(0.55

)%

0.28

%

0.04

%

IR-IR correlation

(51.00

)%

40.00

%

36.56

%



IR-FX correlation

(7.34

)%

60.00

%

49.04

%

Credit spread

11 bps


717 bps


173 bps


Equity contracts (gross) (7)

$

2,897


Model-based

Equity volatility

3.00

 %

68.93

%

24.66

%



Forward price

69.74

 %

154.19

%

92.80

%

Commodity contracts (gross)

$

2,937


Model-based

Forward price

3.66

 %

290.59

%

114.16

%

Commodity volatility

8.60

 %

66.73

%

25.04

%



Commodity correlation

(37.64

)%

91.71

%

15.21

%

Credit derivatives (gross)

$

1,797


Model-based

Credit correlation

25.00

 %

90.00

%

44.64

%

823


Price-based

Upfront points

6.03

 %

97.26

%

62.88

%

Credit spread

3 bps


1,636 bps


173 bps


Price

$

1.00


$

100.24


$

57.63


Nontrading derivatives and other financial assets and liabilities measured on a recurring basis (gross) (6)

$

24


Model-based

Recovery rate

25.00

 %

40.00

%

31.56

%


Redemption rate

10.72

 %

99.50

%

74.24

%


Credit spread

38 bps


275 bps


127 bps



Upfront points

61.00

 %

61.00

%

61.00

%

Loans and leases

$

391


Model-based

Equity volatility

3.00

 %

68.93

%

22.52

%

148


Price-based

Credit spread

134 bps


500 bps


173 bps



Yield

3.09

 %

4.40

%

3.13

%

Mortgage servicing rights

$

471


Cash flow

Yield

8.00

 %

16.38

%

11.47

%

87


Model-based

WAL

3.83 years


6.89 years


5.93 years


Liabilities

Interest-bearing deposits

$

286


Model-based

Mean reversion

1.00

 %

20.00

%

10.50

%



Forward price

99.56

 %

99.95

%

99.72

%

Federal funds purchased and securities loaned or sold under agreements to repurchase

$

726


Model-based

Interest rate

1.43

 %

2.16

%

2.09

%

Trading account liabilities

Securities sold, not yet purchased

$

21


Price-based

Price

$

1.00


$

287.64


$

88.19


Short-term borrowings and long-term debt

$

13,100


Model-based

Forward price

69.74

 %

161.11

%

100.70

%

(1)

The fair value amounts presented in these tables represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)

Some inputs are shown as zero due to rounding.

(3)

When the low and high inputs are the same, there is either a constant input applied to all positions, or the methodology involving the input applies to only one large position.

(4)

Weighted averages are calculated based on the fair values of the instruments.

(5)

For equity securities, the price inputs are expressed on an absolute basis, not as a percentage of the notional amount.


183



(6)

Both trading and nontrading account derivatives-assets and liabilities-are presented on a gross absolute value basis.

(7)

Includes hybrid products.


184



Items Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above. These include assets measured at cost that have been written down to fair value during the periods as a result of an impairment. These also include non-marketable equity investments that have been measured using the measurement alternative and are either (i) written down to fair value during the periods as a result of an impairment or (ii) adjusted upward or downward to fair value as a result of a transaction observed during the periods for the identical or similar investment of the same issuer. In addition, these assets include loans held-for-sale and other real estate owned that are measured at the lower of cost or market value.

The following table presents the carrying amounts of all assets that were still held for which a nonrecurring fair value measurement was recorded:

In millions of dollars

Fair value

Level 2

Level 3

June 30, 2018

Loans HFS (1)

$

4,285


$

1,703


$

2,582


Other real estate owned

77


53


24


Loans (2)

400


184


216


Non-marketable equity investments measured using the measurement alternative

112


107


5


Total assets at fair value on a nonrecurring basis

$

4,874


$

2,047


$

2,827


In millions of dollars

Fair value

Level 2

Level 3

December 31, 2017

Loans HFS (1)

$

5,675


$

2,066


$

3,609


Other real estate owned

54


10


44


Loans (2)

630


216


414


Total assets at fair value on a nonrecurring basis

$

6,359


$

2,292


$

4,067


(1)

Net of fair value amounts on the unfunded portion of loans HFS recognized as Other liabilities on the Consolidated Balance Sheet.

(2)

Represents impaired loans held for investment whose carrying amount is based on the fair value of the underlying collateral less costs to sell, primarily real estate.




185



Valuation Techniques and Inputs for Level 3 Nonrecurring Fair Value Measurements

The following table presents the valuation techniques covering the majority of Level 3 nonrecurring fair value measurements and the most significant unobservable inputs used in those measurements:


As of June 30, 2018

Fair value (1)

(in millions)

Methodology

Input

Low (2)

High

Weighted

average (3)

Loans held-for-sale

$

2,240


Price-based

Price

$

75.00


$

100.00


$

98.63


Other real estate owned

$

20


Price-based

Appraised value

$

470,964


$

8,394,102


$

6,714,334


3


Recovery analysis

Discount to price

13.00

%

13.00

%

13.00

%

Price

$

54.93


$

54.93


$

54.93


Loans (5)

$

98


Recovery analysis

Price

$

91.50


$

100.00


$

99.17


75


Price-based

Appraised value

$

30,653,667


$

465,594,643


$

126,532,515


22


Cash flow

Recovery rate

9.00

%

9.00

%

9.00

%

As of December 31, 2017

Fair value (1)

(in millions)

Methodology

Input

Low (2)

High

Weighted

average (3)

Loans held-for-sale

$

3,186


Price-based

Price

$

77.93


$

100.00


$

99.26


Other real estate owned

$

42


Price-based

Appraised value (4)

$

20,278


$

8,091,760


$

4,016,665


Discount to price (6)

34.00

%

34.00

%

34.00

%



Price

$

30.00


$

50.36


$

49.09


Loans (5)

$

133


Price-based

Price

$

2.80


$

100.00


$

62.46


129


Cash flow

Recovery rate

50.00

%

100.00

%

63.59

%

127


Recovery analysis

Appraised value

$

-


$

45,500,000


$

38,785,667



(1)

The fair value amounts presented in this table represent the primary valuation technique or techniques for each class of assets or liabilities.

(2)

Some inputs are shown as zero due to rounding.

(3)

Weighted averages are calculated based on the fair values of the instruments.

(4)

Appraised values are disclosed in whole dollars.

(5)

Represents impaired loans held for investment whose carrying amounts are based on the fair value of the underlying collateral, primarily real estate secured loans.

(6)

Includes estimated costs to sell.



Nonrecurring Fair Value Changes

The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that were still held:

Three Months Ended June 30,

In millions of dollars

2018

2017

Loans HFS

$

(7

)

$

(5

)

Other real estate owned

(1

)

(3

)

Loans (1)

(33

)

(30

)

Non-marketable equity investments measured using the measurement alternative


(1

)

-


Total nonrecurring fair value gains (losses)

$

(42

)

$

(38

)

(1)

Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.



Six Months Ended June 30,

In millions of dollars

2018

2017

Loans HFS

$

(8

)

$

(5

)

Other real estate owned

(1

)

(3

)

Loans (1)

(33

)

(48

)

Non-marketable equity investments measured using the measurement alternative

104


-


Total nonrecurring fair value gains (losses)

$

62


$

(56

)

(1)

Represents loans held for investment whose carrying amount is based on the fair value of the underlying collateral, primarily real estate.




186



Estimated Fair Value of Financial Instruments Not Carried at Fair Value

The following table presents the carrying value and fair value of Citigroup's financial instruments that are not carried at fair value. The table below therefore excludes items measured at fair value on a recurring basis presented in the tables above.


June 30, 2018

Estimated fair value

Carrying

value

Estimated

fair value

In billions of dollars

Level 1

Level 2

Level 3

Assets

Investments

$

58.8


$

58.3


$

1.1


$

55.2


$

2.0


Federal funds sold and securities borrowed or purchased under agreements to resell

96.4


96.4


-


91.8


4.6


Loans (1)(2)

654.4


648.8


-


5.6


643.2


Other financial assets (2)(3)

265.0


265.4


187.3


13.6


64.5


Liabilities

Deposits

$

995.1


$

992.8


$

3.0


$

844.4


$

145.4


Federal funds purchased and securities loaned or sold under agreements to repurchase

128.6


128.6


-


128.5


0.1


Long-term debt (4)

201.4


204.6


-


186.3


18.3


Other financial liabilities (5)

111.9


111.9


-


15.7


96.2



December 31, 2017

Estimated fair value

Carrying

value

Estimated

fair value

In billions of dollars

Level 1

Level 2

Level 3

Assets

Investments

$

60.2


$

60.6


$

0.5


$

57.5


$

2.6


Federal funds sold and securities borrowed or purchased under agreements to resell

99.5


99.5


-


94.4


5.1


Loans (1)(2)

648.6


644.9


-


6.0


638.9


Other financial assets (2)(3)

242.6


243.0


166.4


14.1


62.5


Liabilities

Deposits

$

958.4


$

955.6


$

-


$

816.1


$

139.5


Federal funds purchased and securities loaned or sold under agreements to repurchase

115.6


115.6


-


115.6


-


Long-term debt (4)

205.3


214.0


-


187.2


26.8


Other financial liabilities (5)

129.9


129.9


-


15.5


114.4


(1)

The carrying value of loans is net of the Allowance for loan losses of $12.1 billion for June 30, 2018 and $12.4 billion for December 31, 2017 . In addition, the carrying values exclude $1.6 billion and $1.7 billion of lease finance receivables at June 30, 2018 and December 31, 2017 , respectively.

(2)

Includes items measured at fair value on a nonrecurring basis.

(3)

Includes cash and due from banks, deposits with banks, brokerage receivables, reinsurance recoverables and other financial instruments included in Other assets on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.

(4)

The carrying value includes long-term debt balances under qualifying fair value hedges.

(5)

Includes brokerage payables, separate and variable accounts, short-term borrowings (carried at cost) and other financial instruments included in Other liabilities on the Consolidated Balance Sheet, for all of which the carrying value is a reasonable estimate of fair value.


The estimated fair values of the Company's corporate unfunded lending commitments at June 30, 2018 and December 31, 2017 were liabilities of $4.2 billion and $3.2 billion , respectively, substantially all of which are classified as Level 3. The Company does not estimate the fair values of

consumer unfunded lending commitments, which are generally cancellable by providing notice to the borrower.



187



21.   FAIR VALUE ELECTIONS

The Company may elect to report most financial instruments and certain other items at fair value on an instrument-by-instrument basis with changes in fair value reported in earnings, other than DVA (see below). The election is made upon the initial recognition of an eligible financial asset, financial liability or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made. The changes in

fair value are recorded in current earnings, other than DVA, which from January 1, 2016 are reported in AOCI. Additional discussion regarding the applicable areas in which fair value elections were made is presented in Note 20 to the Consolidated Financial Statements.

The Company has elected fair value accounting for its mortgage servicing rights. See Note 18 to the Consolidated Financial Statements for further discussions regarding the accounting and reporting of MSRs.


The following table presents the changes in fair value of those items for which the fair value option has been elected:

Changes in fair value-gains (losses)

Three Months Ended June 30,

Six Months Ended June 30,

In millions of dollars

2018

2017

2018

2017

Assets

Federal funds sold and securities borrowed or purchased under agreements to resell

$

19


$

(58

)

$

3


$

(91

)

Trading account assets

(85

)

232


(101

)

662


Investments

-


(3

)

-


(3

)

Loans

Certain corporate loans

(3

)

(5

)

(126

)

19


Certain consumer loans

-


2


-


2


Total loans

$

(3

)

$

(3

)

$

(126

)

$

21


Other assets

MSRs

$

11


$

(11

)

$

57


$

56


Certain mortgage loans held-for-sale (1)

10


44


12


81


Total other assets

$

21


$

33


$

69


$

137


Total assets

$

(48

)

$

201


$

(155

)

$

726


Liabilities

Interest-bearing deposits

$

10


$

(30

)

$

38


$

(44

)

Federal funds purchased and securities loaned or sold under agreements to repurchase

(15

)

(527

)

(126

)

86


Trading account liabilities

(15

)

18


(21

)

44


Short-term borrowings

(59

)

(99

)

118


(80

)

Long-term debt

921


(132

)

1,539


(464

)

Total liabilities

$

842


$

(770

)

$

1,548


$

(458

)

(1)

Includes gains (losses) associated with interest rate lock commitments for those loans that have been originated and elected under the fair value option.


188



Own Debt Valuation Adjustments (DVA)

Own debt valuation adjustments are recognized on Citi's liabilities for which the fair value option has been elected using Citi's credit spreads observed in the bond market. Effective January 1, 2016, changes in fair value of fair value option liabilities related to changes in Citigroup's own credit spreads (DVA) are reflected as a component of AOCI; previously these amounts were recognized in Citigroup's Revenues and Net income along with all other changes in fair value. See Note 1 to the Consolidated Financial Statements for additional information.

Among other variables, the fair value of liabilities for which the fair value option has been elected (other than non-recourse and similar liabilities) is impacted by the narrowing or widening of the Company's credit spreads.

The estimated change in the fair value of these liabilities due to such changes in the Company's own credit spread (or instrument-specific credit risk) was a gain of $418 million and a loss of $132 million for the three months ended June 30, 2018 and 2017 , and a gain of $585 million and a loss of $227 million for the six months ended June 30, 2018 and 2017, respectively. Changes in fair value resulting from changes in instrument-specific credit risk were estimated by incorporating the Company's current credit spreads observable in the bond market into the relevant valuation technique used to value each liability as described above.


The Fair Value Option for Financial Assets and Financial Liabilities


Selected Portfolios of Securities Purchased Under Agreements to Resell, Securities Borrowed, Securities Sold Under Agreements to Repurchase, Securities Loaned and Certain Non-Collateralized Short-Term Borrowings

The Company elected the fair value option for certain portfolios of fixed income securities purchased under agreements to resell and fixed income securities sold under agreements to repurchase, securities borrowed, securities loaned and certain non-collateralized short-term borrowings held primarily by broker-dealer entities in the United States, United Kingdom and Japan. In each case, the election was made because the related interest rate risk is managed on a portfolio basis, primarily with offsetting derivative instruments that are accounted for at fair value through earnings.

Changes in fair value for transactions in these portfolios are recorded in Principal transactions . The related interest revenue and interest expense are measured based on the contractual rates specified in the transactions and are reported as Interest revenue and Interest expense in the Consolidated Statement of Income.


Certain Loans and Other Credit Products

Citigroup has also elected the fair value option for certain other originated and purchased loans, including certain unfunded loan products, such as guarantees and letters of credit, executed by Citigroup's lending and trading businesses. None of these credit products are highly leveraged financing commitments. Significant groups of transactions include loans and unfunded loan products that are expected to be either sold or securitized in the near term, or transactions where the economic risks are hedged with derivative instruments, such as purchased credit default swaps or total return swaps where the Company pays the total return on the underlying loans to a third party. Citigroup has elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplifications. Fair value was not elected for most lending transactions across the Company.

The following table provides information about certain credit products carried at fair value:

June 30, 2018

December 31, 2017

In millions of dollars

Trading assets

Loans

Trading assets

Loans

Carrying amount reported on the Consolidated Balance Sheet

$

9,653


$

3,000


$

8,851


$

4,374


Aggregate unpaid principal balance in excess of (less than) fair value

573


838


623


682


Balance of non-accrual loans or loans more than 90 days past due

-


1


-


1


Aggregate unpaid principal balance in excess of fair value for non-accrual loans or loans more than 90 days past due

-


-


-


1



189



In addition to the amounts reported above, $ 529 million and $ 508 million of unfunded commitments related to certain credit products selected for fair value accounting were outstanding as of June 30, 2018 and December 31, 2017 , respectively.

Changes in the fair value of funded and unfunded credit products are classified in Principal transactions in Citi's Consolidated Statement of Income. Related interest revenue is measured based on the contractual interest rates and reported as Interest revenue on Trading account assets or loan interest depending on the balance sheet classifications of the credit products. The changes in fair value for the six months ended June 30, 2018 and 2017 due to instrument-specific credit risk totaled to a loss of $ 20 million and a gain of $ 25 million , respectively.


Certain Investments in Unallocated Precious Metals

Citigroup invests in unallocated precious metals accounts (gold, silver, platinum and palladium) as part of its commodity and foreign currency trading activities or to economically hedge certain exposures from issuing structured liabilities. Under ASC 815, the investment is bifurcated into a debt host contract and a commodity forward derivative instrument. Citigroup elects the fair value option for the debt host contract, and reports the debt host contract within Trading account assets on the Company's Consolidated Balance Sheet. The total carrying amount of debt host contracts across unallocated precious metals accounts was approximately $ 0.4 billion and $ 0.9 billion at June 30, 2018 and December 31, 2017 , respectively. The amounts are expected to fluctuate based on trading activity in future periods.

As part of its commodity and foreign currency trading activities, Citi trades unallocated precious metals investments and executes forward purchase and forward sale derivative contracts with trading counterparties. When Citi sells an unallocated precious metals investment, Citi's receivable from its depository bank is repaid and Citi derecognizes its investment in the unallocated precious metal. The forward purchase or sale contract with the trading counterparty indexed to unallocated precious metals is accounted for as a derivative, at fair value through earnings. As of June 30, 2018 , there were approximately $ 10.8 billion and $ 10.0 billion of notional amounts of such forward purchase and forward sale derivative contracts outstanding, respectively.


Certain Investments in Private Equity and Real Estate Ventures and Certain Equity Method and Other Investments

Citigroup invests in private equity and real estate ventures for the purpose of earning investment returns and for capital appreciation. The Company has elected the fair value option for certain of these ventures, because such investments are considered similar to many private equity or hedge fund activities in Citi's investment companies, which are reported at fair value. The fair value option brings consistency in the accounting and evaluation of these investments. All investments (debt and equity) in such private equity and real estate entities are accounted for at fair value. These investments are classified as Investments on Citigroup's Consolidated Balance Sheet.

Changes in the fair values of these investments are classified in Other revenue in the Company's Consolidated Statement of Income.

Citigroup also elected the fair value option for certain non-marketable equity securities, whose risk is managed with derivative instruments that are accounted for at fair value through earnings. These securities are classified as Trading account assets on Citigroup's Consolidated Balance Sheet. Changes in the fair value of these securities and the related derivative instruments are recorded in Principal transactions . Effective January 1, 2018, under ASU 2016-01 and ASU 2018-03, a fair value option election is no longer required to measure these non-marketable equity securities at fair value through earnings. See Note 1 to the Consolidated Financial Statements for additional details.


Certain Mortgage Loans Held-for-Sale (HFS)

Citigroup has elected the fair value option for certain purchased and originated prime fixed-rate and conforming adjustable-rate first mortgage loans HFS. These loans are intended for sale or securitization and are hedged with derivative instruments. The Company has elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplifications.


The following table provides information about certain mortgage loans HFS carried at fair value:

In millions of dollars

June 30,
2018

December 31, 2017

Carrying amount reported on the Consolidated Balance Sheet

$

386


$

426


Aggregate fair value in excess of (less than) unpaid principal balance

11


14


Balance of non-accrual loans or loans more than 90 days past due

-


-


Aggregate unpaid principal balance in excess of fair value for non-accrual loans or loans more than 90 days past due

-


-



190



The changes in the fair values of these mortgage loans are reported in Other revenue in the Company's Consolidated Statement of Income. There was no net change in fair value during the six months ended June 30, 2018 and 2017 due to instrument-specific credit risk. Related interest income continues to be measured based on the contractual interest rates and reported as Interest revenue in the Consolidated Statement of Income.

Certain Structured Liabilities

The Company has elected the fair value option for certain structured liabilities whose performance is linked to structured interest rates, inflation, currency, equity, referenced credit or commodity risks. The Company elected the fair value option because these exposures are considered to be trading-related positions and, therefore, are managed on a fair value basis. These positions will continue to be classified as debt, deposits or derivatives ( Trading account liabilities ) on the Company's Consolidated Balance Sheet according to their legal form.

The following table provides information about the carrying value of structured notes, disaggregated by type of embedded derivative instrument:

In billions of dollars

June 30, 2018

December 31, 2017

Interest rate linked

$

16.3


$

13.9


Foreign exchange linked

0.3


0.3


Equity linked

14.6


13.0


Commodity linked

0.2


0.2


Credit linked

1.6


1.9


Total

$

33.0


$

29.3


Prior to 2016, the total change in the fair value of these structured liabilities was reported in Principal transactions in the Company's Consolidated Statement of Income. Beginning in the first quarter of 2016, the portion of the changes in fair value attributable to changes in Citigroup's own credit spreads (DVA) is reflected as a component of AOCI while all other changes in fair value will continue to be reported in Principal transactions . Changes in the fair value of these structured liabilities include accrued interest, which is also included in the change in fair value reported in Principal transactions .


Certain Non-Structured Liabilities

The Company has elected the fair value option for certain non-structured liabilities with fixed and floating interest rates. The Company has elected the fair value option where the interest rate risk of such liabilities may be economically hedged with derivative contracts or the proceeds are used to purchase financial assets that will also be accounted for at fair value through earnings. The elections have been made to mitigate accounting mismatches and to achieve operational simplifications. These positions are reported in Short-term borrowings and Long-term debt on the Company's Consolidated Balance Sheet. Prior to 2016, the total change in the fair value of these non-structured liabilities was reported in Principal transactions in the Company's Consolidated Statement of Income. Beginning in the first quarter of 2016, the portion of the changes in fair value attributable to changes in Citigroup's own credit spreads (DVA) is reflected as a component of AOCI while all other changes in fair value will continue to be reported in Principal transactions .

Interest expense on non-structured liabilities is measured based on the contractual interest rates and reported as Interest expense in the Consolidated Statement of Income.


The following table provides information about long-term debt carried at fair value:

In millions of dollars

June 30, 2018

December 31, 2017

Carrying amount reported on the Consolidated Balance Sheet

$

35,462


$

31,392


Aggregate unpaid principal balance in excess of (less than) fair value

1,548


(579

)

The following table provides information about short-term borrowings carried at fair value:

In millions of dollars

June 30, 2018

December 31, 2017

Carrying amount reported on the Consolidated Balance Sheet

$

4,093


$

4,627


Aggregate unpaid principal balance in excess of fair value

586


74



191



22.   GUARANTEES AND COMMITMENTS

Citi provides a variety of guarantees and indemnifications to its customers to enhance their credit standing and enable them to complete a wide variety of business transactions. For

certain contracts meeting the definition of a guarantee, the guarantor must recognize, at inception, a liability for the fair value of the obligation undertaken in issuing the guarantee.

In addition, the guarantor must disclose the maximum potential amount of future payments that the guarantor could be required to make under the guarantee, if there were a total

default by the guaranteed parties. The determination of the maximum potential future payments is based on the notional amount of the guarantees without consideration of possible

recoveries under recourse provisions or from collateral held or pledged. As such, Citi believes such amounts bear no relationship to the anticipated losses, if any, on these guarantees.

For additional information regarding Citi's guarantees and indemnifications included in the tables below, as well as its other guarantees and indemnifications excluded from the tables below, see Note 26 to the Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.

The following tables present information about Citi's guarantees at June 30, 2018 and December 31, 2017 :


Maximum potential amount of future payments

In billions of dollars at June 30, 2018 except carrying value in millions

Expire within

1 year

Expire after

1 year

Total amount

outstanding

Carrying value

(in millions of dollars)

Financial standby letters of credit

$

30.1


$

64.2


$

94.3


$

149


Performance guarantees

7.7


4.2


11.9


29


Derivative instruments considered to be guarantees

15.5


84.1


99.6


396


Loans sold with recourse

-


0.3


0.3


9


Securities lending indemnifications (1)

121.5


-


121.5


-


Credit card merchant processing (1)(2)

94.2


-


94.2


-


Credit card arrangements with partners

0.1


1.1


1.2


162


Custody indemnifications and other

-


37.1


37.1


128


Total

$

269.1


$

191.0


$

460.1


$

873


Maximum potential amount of future payments

In billions of dollars at December 31, 2017 except carrying value in millions

Expire within

1 year

Expire after

1 year

Total amount

outstanding

Carrying value

( in millions of dollars)

Financial standby letters of credit

$

27.9


$

65.9


$

93.8


$

93


Performance guarantees

7.2


4.1


11.3


20


Derivative instruments considered to be guarantees

11.0


84.9


95.9


423


Loans sold with recourse

-


0.2


0.2


9


Securities lending indemnifications (1)

103.7


-


103.7


-


Credit card merchant processing (1)(2)

85.5


-


85.5


-


Credit card arrangements with partners

0.3


1.1


1.4


205


Custody indemnifications and other

-


36.0


36.0


59


Total

$

235.6


$

192.2


$

427.8


$

809


(1)

The carrying values of securities lending indemnifications and credit card merchant processing were not material for either period presented, as the probability of potential liabilities arising from these guarantees is minimal.

(2)

At June 30, 2018 and December 31, 2017 , this maximum potential exposure was estimated to be $94 billion and $86 billion , respectively. However, Citi believes that the maximum exposure is not representative of the actual potential loss exposure based on its historical experience. This contingent liability is unlikely to arise, as most products and services are delivered when purchased and amounts are refunded when items are returned to merchants.






















192



Loans sold with recourse

Loans sold with recourse represent Citi's obligations to

reimburse the buyers for loan losses under certain

circumstances. Recourse refers to the clause in a sales

agreement under which a seller/lender will fully reimburse

the buyer/investor for any losses resulting from the

purchased loans. This may be accomplished by the seller

taking back any loans that become delinquent.

In addition to the amounts shown in the tables above,

Citi has recorded a repurchase reserve for its potential

repurchases or make-whole liability regarding residential

mortgage representation and warranty claims related to its

whole loan sales to U.S. government-sponsored

enterprises (GSEs) and, to a lesser extent, private investors.

The repurchase reserve was approximately $56 million and $66 million at June 30, 2018 and December 31, 2017 , respectively, and these amounts are included in Other liabilities on the Consolidated Balance Sheet.


Credit card arrangements with partners

Citi, in certain of its credit card partner arrangements,

provides guarantees to the partner regarding the volume of

certain customer originations during the term of the

agreement. To the extent such origination targets are not met,

the guarantees serve to compensate the partner for certain

payments that otherwise would have been generated in

connection with such originations.


Other guarantees and indemnifications


Credit Card Protection Programs

Citi, through its credit card businesses, provides various

cardholder protection programs on several of its card

products, including programs that provide insurance

coverage for rental cars, coverage for certain losses

associated with purchased products, price protection for

certain purchases and protection for lost luggage. These

guarantees are not included in the table, since the total

outstanding amount of the guarantees and Citi's maximum

exposure to loss cannot be quantified. The protection is

limited to certain types of purchases and losses, and it is not

possible to quantify the purchases that would qualify for

these benefits at any given time. Citi assesses the probability

and amount of its potential liability related to these programs

based on the extent and nature of its historical loss

experience. At June 30, 2018 and December 31, 2017, the actual and estimated losses incurred and the carrying value of Citi's obligations related to these programs were

immaterial.


Value-Transfer Networks

Citi is a member of, or shareholder in, hundreds of value-transfer networks (VTNs) (payment, clearing and settlement

systems as well as exchanges) around the world. As a

condition of membership, many of these VTNs require that

members stand ready to pay a pro rata share of the losses

incurred by the organization due to another member's default

on its obligations. Citi's potential obligations may be limited

to its membership interests in the VTNs, contributions to the

VTN's funds, or, in limited cases, the obligation may be unlimited. The maximum exposure cannot be estimated as

this would require an assessment of claims that have

not yet occurred. Citi believes the risk of loss is remote

given historical experience with the VTNs. Accordingly,

Citi's participation in VTNs is not reported in the guarantees

tables above, and there are no amounts reflected on the

Consolidated Balance Sheet as of June 30, 2018 or

December 31, 2017 for potential obligations that could arise

from Citi's involvement with VTN associations.


Long-Term Care Insurance Indemnification

In 2000, Travelers Life & Annuity (Travelers), then a subsidiary of Citi, entered into a reinsurance agreement to transfer the risks and rewards of its long-term care (LTC) business to GE Life (now Genworth Financial Inc., or Genworth), then a subsidiary of the General Electric Company (GE). As part of this transaction, the reinsurance obligations were provided by two regulated insurance subsidiaries of GE Life, which funded two collateral trusts with securities. Presently, as discussed below, the trusts are referred to as the Genworth Trusts.

As part of GE's spin-off of Genworth in 2004, GE retained the risks and rewards associated with the 2000 Travelers reinsurance agreement by providing a reinsurance contract to Genworth through its Union Fidelity Life Insurance Company (UFLIC) subsidiary that covers the Travelers LTC policies. In addition, GE provided a capital maintenance agreement in favor of UFLIC that is designed to assure that UFLIC will have the funds to pay its reinsurance obligations. As a result of these reinsurance agreements and the spin-off of Genworth, Genworth has reinsurance protection from UFLIC (supported by GE) and has reinsurance obligations in connection with the Travelers LTC policies.  As noted below, the Genworth reinsurance obligations now benefit Brighthouse Financial, Inc. (Brighthouse). While neither Brighthouse nor Citi are direct beneficiaries of the capital maintenance agreement between GE and UFLIC, Brighthouse and Citi benefit indirectly from the existence of the capital maintenance agreement, which helps assure that UFLIC will continue to have funds necessary to pay its reinsurance obligations to Genworth.

In connection with Citi's 2005 sale of Travelers to MetLife Inc. (MetLife), Citi provided an indemnification to MetLife for losses (including policyholder claims) relating to the LTC business for the entire term of the Travelers LTC policies, which, as noted above, are reinsured by subsidiaries of Genworth. In 2017, MetLife spun off its retail insurance business to Brighthouse.  As a result, the Travelers LTC policies now reside with Brighthouse.  The original reinsurance agreement between Travelers (now Brighthouse) and Genworth remains in place and Brighthouse is the sole beneficiary of the Genworth Trusts. The fair value of the Genworth Trusts is approximately $7.4 billion as of June 30, 2018, compared to $7.5 billion at December 31, 2017. The Genworth Trusts are designed to provide collateral to Brighthouse in an amount equal to the statutory liabilities of Brighthouse in respect of the Travelers LTC policies. The assets in the Genworth Trusts are evaluated and adjusted


193



periodically to ensure that the fair value of the assets continues to provide collateral in an amount equal to these estimated statutory liabilities, as the liabilities change over time.

If both (i) Genworth fails to perform under the original

Travelers/GE Life reinsurance agreement for any reason,

including insolvency or the failure of UFLIC to perform in a timely manner, and (ii) the assets of the two Genworth Trusts

are insufficient or unavailable, then Citi, through its LTC

reinsurance indemnification, must reimburse Brighthouse for

any losses incurred in connection with the LTC policies. Since both events would have to occur before Citi would become responsible for any payment to Brighthouse pursuant to its indemnification obligation, and the likelihood of such events occurring is currently not probable, there is no liability reflected on the Consolidated Balance Sheet as of June 30, 2018 and December 31, 2017 related to this indemnification. Citi continues to closely monitor its potential exposure under this indemnification obligation.

Separately, Genworth announced that it had agreed to

be purchased by China Oceanwide Holdings Co., Ltd, subject to a series of conditions and regulatory approvals. Citi is monitoring these developments.


Futures and over-the-counter derivatives clearing

Citi provides clearing services on central clearing parties (CCP) for clients that need to clear exchange-traded and over-the-counter (OTC) derivative contracts with CCPs. Based on all relevant facts and circumstances, Citi has concluded that it acts as an agent for accounting purposes in its role as clearing member for these client transactions. As such, Citi does not reflect the underlying exchange-traded or OTC derivatives contracts in its Consolidated Financial Statements. See Note 19 for a discussion of Citi's derivatives activities that are reflected in its Consolidated Financial Statements.

As a clearing member, Citi collects and remits cash and securities collateral (margin) between its clients and the

respective CCP. In certain circumstances, Citi collects a higher amount of cash (or securities) from its clients than it needs to remit to the CCPs. This excess cash is then held at depository institutions such as banks or carry brokers.

There are two types of margin: initial and variation. Where Citi obtains benefits from or controls cash initial margin (e.g., retains an interest spread), cash initial margin collected from clients and remitted to the CCP or depository institutions is reflected within Brokerage payables (payables to customers) and Brokerage receivables (receivables from brokers, dealers and clearing organizations) or Cash and due from banks , respectively.

However, for exchange-traded and OTC-cleared derivative contracts where Citi does not obtain benefits from or control the client cash balances, the client cash initial margin collected from clients and remitted to the CCP or depository institutions is not reflected on Citi's Consolidated Balance Sheet. These conditions are met when Citi has contractually agreed with the client that (i) Citi will pass through to the client all interest paid by the CCP or depository institutions on the cash initial margin, (ii) Citi

will not utilize its right as a clearing member to transform cash margin into other assets, (iii) Citi does not guarantee and is not liable to the client for the performance of the CCP or the depository institution and (iv) the client cash balances are legally isolated from Citi's bankruptcy estate. The total amount of cash initial margin collected and remitted in this manner was approximately $12.5 billion and $10.7 billion as of June 30, 2018 and December 31, 2017 , respectively.

Variation margin due from clients to the respective CCP, or from the CCP to clients, reflects changes in the value of the client's derivative contracts for each trading day. As a clearing member, Citi is exposed to the risk of non-performance by clients (e.g., failure of a client to post

variation margin to the CCP for negative changes in the

value of the client's derivative contracts). In the event of

non-performance by a client, Citi would move to close out

the client's positions. The CCP would typically utilize initial

margin posted by the client and held by the CCP, with any

remaining shortfalls required to be paid by Citi as clearing

member. Citi generally holds incremental cash or securities

margin posted by the client, which would typically be

expected to be sufficient to mitigate Citi's credit risk in the

event the client fails to perform.

As required by ASC 860-30-25-5, securities collateral posted by clients is not recognized on Citi's Consolidated Balance Sheet.


Carrying Value-Guarantees and Indemnifications

At June 30, 2018 and December 31, 2017 , the total carrying amounts of the liabilities related to the guarantees and indemnifications included in the tables above amounted

to approximately $0.9 billion and $0.8 billion . The carrying value of financial and performance guarantees is included in Other liabilities . For loans sold with recourse, the carrying value of the liability is included in Other liabilities .


Collateral

Cash collateral available to Citi to reimburse losses realized under these guarantees and indemnifications amounted to $51 billion and $46 billion at June 30, 2018 and December 31, 2017 , respectively. Securities and other marketable assets held as collateral amounted to $85 billion and $70 billion at June 30, 2018 and December 31, 2017 , respectively. The majority of collateral is held to reimburse losses realized under securities lending indemnifications. Additionally, letters of credit in favor of Citi held as collateral amounted to $3.8 billion and $3.7 billion at June 30, 2018 and December 31, 2017 , respectively. Other property may also be available to Citi to cover losses under certain guarantees and indemnifications; however, the value of such property has not been determined.



194



Performance risk

Presented in the tables below are the maximum potential amounts of future payments that are classified based upon internal and external credit ratings. The determination of the maximum potential future payments is based on the notional amount of the guarantees without consideration of possible recoveries under recourse provisions or from collateral held or pledged. As such, Citi believes such amounts bear no relationship to the anticipated losses, if any, on these guarantees.




Maximum potential amount of future payments

In billions of dollars at June 30, 2018

Investment

grade

Non-investment

grade

Not

rated

Total

Financial standby letters of credit

$

64.9


$

12.3


$

17.1


$

94.3


Performance guarantees

8.7


2.1


1.1


11.9


Derivative instruments deemed to be guarantees

-


-


99.6


99.6


Loans sold with recourse

-


-


0.3


0.3


Securities lending indemnifications

-


-


121.5


121.5


Credit card merchant processing

-


-


94.2


94.2


Credit card arrangements with partners

-


-


1.2


1.2


Custody indemnifications and other

24.3


12.8


-


37.1


Total

$

97.9


$

27.2


$

335.0


$

460.1



Maximum potential amount of future payments

In billions of dollars at December 31, 2017

Investment

grade

Non-investment

grade

Not

rated

Total

Financial standby letters of credit

$

68.1


$

10.9


$

14.8


$

93.8


Performance guarantees

7.9


2.4


1.0


11.3


Derivative instruments deemed to be guarantees

-


-


95.9


95.9


Loans sold with recourse

-


-


0.2


0.2


Securities lending indemnifications

-


-


103.7


103.7


Credit card merchant processing

-


-


85.5


85.5


Credit card arrangements with partners

-


-


1.4


1.4


Custody indemnifications and other

23.7


12.3


-


36.0


Total

$

99.7


$

25.6


$

302.5


$

427.8





195



Credit Commitments and Lines of Credit

The table below summarizes Citigroup's credit commitments:

In millions of dollars

U.S.

Outside of 

U.S.

June 30,
2018

December 31,

2017

Commercial and similar letters of credit

$

865


$

4,691


$

5,556


$

5,000


One- to four-family residential mortgages

1,561


1,799


3,360


2,674


Revolving open-end loans secured by one- to four-family residential properties

10,308


1,417


11,725


12,323


Commercial real estate, construction and land development

10,927


2,388


13,315


11,151


Credit card lines

600,259


93,036


693,295


678,300


Commercial and other consumer loan commitments

198,912


102,096


301,008


272,655


Other commitments and contingencies

2,211


810


3,021


3,071


Total

$

825,043


$

206,237


$

1,031,280


$

985,174



The majority of unused commitments are contingent upon customers maintaining specific credit standards.

Commercial commitments generally have floating interest rates and fixed expiration dates and may require payment of fees. Such fees (net of certain direct costs) are deferred and, upon exercise of the commitment, amortized over the life of

the loan or, if exercise is deemed remote, amortized over the commitment period.


Other commitments and contingencies

Other commitments and contingencies include all other transactions related to commitments and contingencies not reported on the lines above.


Unsettled reverse repurchase and securities lending agreements and unsettled repurchase and securities borrowing agreements

In addition, in the normal course of business, Citigroup enters into reverse repurchase and securities borrowing agreements, as well as repurchase and securities lending agreements, which settle at a future date. At June 30, 2018, and December 31, 2017, Citigroup had $54.3 billion and $35.0 billion of unsettled reverse repurchase and securities borrowing agreements, respectively, and $42.4 billion and $19.1 billion of unsettled repurchase and securities lending agreements, respectively. For a further discussion of securities purchased under agreements to resell and securities borrowed, and securities sold under agreements to repurchase and securities loaned, including the Company's policy for offsetting repurchase and reverse repurchase agreements, see Note 10 to the Consolidated Financial Statements.



Restricted Cash

Citigroup defines restricted cash (as cash subject to withdrawal restrictions) to include cash deposited with central banks that must be maintained to meet minimum regulatory requirements, and cash set aside for the benefit of customers or for other purposes such as compensating balance arrangements or debt retirement. Restricted cash includes minimum reserve requirements with the Federal


Reserve Bank and certain other central banks and cash segregated to satisfy rules regarding the protection of customer assets as required by Citigroup broker-dealers' primary regulators, including the Securities and Exchange Commission, the Commodities Futures Trading Commission and the United Kingdom's Prudential Regulation Authority.

Restricted cash is included on the consolidated balance sheet within the following balance sheet lines:


In millions of dollars

June 30,
2018

December 31,

2017

Cash and due from banks

$

2,855


$

3,151


Deposits with banks

27,624


27,664


Total

$

30,479


$

30,815









196



23.   CONTINGENCIES


The following information supplements and amends, as applicable, the disclosures in Note 23 to the Consolidated Financial Statements of Citigroup's First Quarter of 2018 Form 10-Q and Note 27 to the Consolidated Financial Statements of Citigroup's 2017 Annual Report on Form 10-K. For purposes of this Note, Citigroup, its affiliates and subsidiaries and current and former officers, directors and employees, are sometimes collectively referred to as Citigroup and Related Parties.

In accordance with ASC 450, Citigroup establishes accruals for contingencies, including the litigation and regulatory matters disclosed herein, when Citigroup believes it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Once established, accruals are adjusted from time to time, as appropriate, in light of additional information. The amount of loss ultimately incurred in relation to those matters may be substantially higher or lower than the amounts accrued for those matters.

If Citigroup has not accrued for a matter because the matter does not meet the criteria for accrual (as set forth above), or Citigroup believes an exposure to loss exists in excess of the amount accrued for a particular matter, in each case assuming a material loss is reasonably possible, Citigroup discloses the matter. In addition, for such matters, Citigroup discloses an estimate of the aggregate reasonably possible loss or range of loss in excess of the amounts accrued for those matters as to which an estimate can be made. At June 30, 2018, Citigroup's estimate of the reasonably possible unaccrued loss for these matters was materially unchanged from the estimate of approximately $1.0 billion in the aggregate as of March 31, 2018.

As available information changes, the matters for which Citigroup is able to estimate will change, and the estimates themselves will change. In addition, while many estimates presented in financial statements and other financial disclosures involve significant judgment and may be subject to significant uncertainty, estimates of the range of reasonably possible loss arising from litigation and regulatory proceedings are subject to particular uncertainties. For example, at the time of making an estimate, Citigroup may have only preliminary, incomplete or inaccurate information about the facts underlying the claim; its assumptions about the future rulings of the court or other tribunal on significant issues, or the behavior and incentives of adverse parties or regulators, may prove to be wrong; and the outcomes it is attempting to predict are often not amenable to the use of statistical or other quantitative analytical tools. In addition, from time to time an outcome may occur that Citigroup had not accounted for in its estimates because it had deemed such an outcome to be remote. For all these reasons, the amount of loss in excess of accruals ultimately incurred for the matters as to which an estimate has been made could be substantially higher or lower than the range of loss included in the estimate.

Subject to the foregoing, it is the opinion of Citigroup's management, based on current knowledge and after taking into account its current legal accruals, that the eventual outcome of all matters described in this Note would not be likely to have a

material adverse effect on the consolidated financial condition of Citigroup. Nonetheless, given the substantial or indeterminate amounts sought in certain of these matters and the inherent unpredictability of such matters, an adverse outcome in certain of these matters could, from time to time, have a material adverse effect on Citigroup's consolidated results of operations or cash flows in particular quarterly or annual periods.

For further information on ASC 450 and Citigroup's accounting and disclosure framework for contingencies, including for litigation and regulatory matters disclosed herein, see Note 27 to the Consolidated Financial Statements of Citigroup's 2017 Annual Report on Form 10-K.


ANZ Underwriting Matter

On June 1, 2018, charges were filed by the Australian Commonwealth Director of Public Prosecutions (CDPP) against Citigroup Global Markets Australia Pty Limited (CGMA) for alleged criminal cartel offenses following a referral by the Australian Competition and Consumer Commission. CDPP alleges that the cartel conduct took place following an institutional share placement by Australia and New Zealand Banking Group Limited (ANZ) in August 2015, where CGMA acted as joint underwriter and lead manager with other banks. CDPP has also charged other banks and individuals, including current and former Citi employees. Charges relating to CGMA are captioned R v. CITIGROUP GLOBAL MARKETS AUSTRALIA PTY LIMITED (2018/00175168). The matter is before the Downing Centre Local Court in Sydney, Australia. Separately, the Australian Securities and Investments Commission is conducting an investigation, and CGMA is cooperating with the investigation.


CARD Act Matter

On June 29, 2018, Citi entered into a consent order with the Bureau of Consumer Financial Protection related to certain self-reported methodological issues in connection with determining annual percentage rates (APRs) for certain cardholders under the rate re-evaluation provisions of the Credit Card Accountability Responsibility and Disclosure Act (CARD Act) and Regulation Z. 


Credit Crisis-Related Litigation and Other Matters

Tribune Company Bankruptcy

On May 15, 2018, the United States Court of Appeals for the Second Circuit withdrew its 2016 transfer of jurisdiction to the district court in IN RE: TRIBUNE COMPANY FRAUDULENT CONVEYANCE LITIGATION, in order to reconsider its decision in light of a recent United States Supreme Court decision. Additional information concerning these actions is publicly available in court filings under the docket numbers 08-13141 (Bankr. D. Del.) (Carey, J.), 11 MD 02296 (S.D.N.Y.) (Sullivan, J.), 12 MC 2296 (S.D.N.Y.) (Sullivan, J.), 13-3992, 13-3875, 13-4178, 13-4196 (2d Cir.) and 16-317 (U.S.).


197



Depositary Receipts Conversion Litigation

On June 6, 2018, the parties informed the court that they had reached a settlement in principle and requested a 45-day stay to prepare final settlement documentation and submit a motion for preliminary approval of the settlement. On June 11, 2018, the court granted the request for a stay. Additional information concerning this action is publicly available in court filings under the docket number 15 Civ. 9185 (S.D.N.Y.) (McMahon, C.).


Foreign Exchange Matters

Antitrust and Other Litigation : On May 23, 2018, in IN RE FOREIGN EXCHANGE BENCHMARK RATES ANTITRUST LITIGATION, the court held a fairness hearing to consider plaintiffs' motion for final approval of the proposed class settlements with Citi and certain other banks and plaintiffs' motion for attorneys' fees. Additional information concerning this action is publicly available in court filings under the docket number 13 Civ. 7789 (S.D.N.Y.) (Schofield, J.).

On June 20, 2018, in NYPL v. JPMORGAN CHASE & CO., the court denied plaintiffs' request to expand their class to include credit card, wire and ATM transactions with a foreign currency exchange component. On July 20, 2018, plaintiffs moved for reconsideration of this decision. Additional information concerning this action is publicly available in court filings under the docket numbers 15 Civ. 2290 (N.D. Cal.) (Chhabria, J.) and 15 Civ. 9300 (S.D.N.Y.) (Schofield, J.).

On July 10, 2018, the United States Court of Appeals for the Second Circuit affirmed the dismissal of ALLEN v. BANK OF AMERICA CORPORATION, ET AL., in which plaintiffs had alleged violations of the Employee Retirement Income Security Act. Additional information concerning this action is publicly available in court filings under the docket numbers 15 Civ. 4285 (S.D.N.Y.) (Schofield, J.) and 16-3327 (lead case) and 16-3571 (consolidated case) (2d Cir.).


Interbank Offered Rates-Related Litigation and Other

Matters

Regulatory Actions : On June 15, 2018, Citibank entered into a $100 million civil settlement regarding its USD LIBOR submissions with a consortium of 42 state attorneys general.


Interest Rate Swaps Matters

Antitrust and Other Litigation : Numerous defendants, including Citigroup, Citibank, Citigroup Global Markets Inc. (CGMI) and Citigroup Global Markets Limited, were named as defendants in a complaint filed in the United States District Court for the Southern District of New York under the caption TRUEEX LLC v. BANK OF AMERICA CORPORATION, ET AL. Plaintiff asserts federal and state antitrust claims, as well as state claims for unjust enrichment and tortious interference, and seeks treble damages, fees, costs and injunctive relief. On June 21, 2018, this action was consolidated with the multidistrict litigation captioned IN RE: INTEREST RATE SWAPS ANTITRUST LITIGATION. Additional information concerning this action is publicly

available in court filings under the docket numbers 18-CV-5361 (S.D.N.Y.) (Engelmayer, J.) and 16-MDL-2704 (S.D.N.Y.) (Engelmayer, J.).


Oceanografía Fraud and Related Matters

Other Litigation : On June 22, 2018, in the action filed in the United States District Court for the Southern District of Florida, plaintiffs filed a notice of appeal of the decision dismissing the complaint. Additional information concerning this action is publicly available in court filings under the docket number 16-20725 (S.D. Fla.) (Gayles, J.).

Shareholder Derivative Litigation

On May 8, 2018, plaintiffs filed a notice of voluntary dismissal of their appeal from the order dismissing the complaint in OKLAHOMA FIREFIGHTERS PENSION & RETIREMENT SYSTEM, ET AL. v. CORBAT, ET AL. Additional information concerning this action is publicly available in court filings under the docket numbers C.A. No. 12151-VCG (Del. Ch.) (Glasscock, Ch.) and No. 32, 2018 (Del.).


Sovereign Securities Matters

Regulatory Actions : Government and regulatory agencies in the United States and in other jurisdictions are conducting investigations or making inquiries regarding Citigroup's sales and trading activities in connection with sovereign and other government-related securities. Citigroup is fully cooperating with these investigations and inquiries.

Antitrust and Other Litigation : Five additional complaints have been filed in the United States District Court for the Southern District of New York against numerous defendants, including Citigroup, CGMI, Citigroup Financial Products Inc., Citigroup Global Markets Holdings Inc. and Citibanamex, which assert antitrust and unjust enrichment claims and seek treble damages, restitution and injunctive relief. The additional complaints are based on allegations similar to those in the March 30, 2018 putative class action. All six actions were consolidated on June 18, 2018, and additional information relating to this consolidated action is publicly available in court filings under the docket number 18 Civ. 2830 (S.D.N.Y.) (Oetken, J.).


Settlement Payments

Payments required in settlement agreements described above have been made or are covered by existing litigation accruals.






198



24.   CONDENSED CONSOLIDATING FINANCIAL STATEMENTS


Citigroup amended its Registration Statement on Form S-3 on file with the SEC (File No. 33-192302) to add its wholly owned subsidiary, Citigroup Global Markets Holdings Inc. (CGMHI), as a co-registrant. Any securities issued by CGMHI under the Form S-3 will be fully and unconditionally guaranteed by Citigroup.

The following are the Condensed Consolidating Statements of Income and Comprehensive Income for the three and six months ended June 30, 2018 and 2017 , Condensed Consolidating Balance Sheet as of June 30, 2018 and December 31, 2017 and Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2018 and 2017 for Citigroup Inc., the parent holding company (Citigroup parent company), CGMHI, other Citigroup subsidiaries and eliminations and total consolidating adjustments. "Other Citigroup subsidiaries and eliminations" includes all other subsidiaries of Citigroup, intercompany eliminations and income (loss) from discontinued operations. "Consolidating adjustments" includes Citigroup parent company elimination of distributed and undistributed income of subsidiaries and investment in subsidiaries.

These Condensed Consolidating Financial Statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10, "Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered."

These Condensed Consolidating Financial Statements are presented for purposes of additional analysis, but should be considered in relation to the Consolidated Financial Statements of Citigroup taken as a whole.















199



Condensed Consolidating Statements of Income and Comprehensive Income

Three Months Ended June 30, 2018

In millions of dollars

Citigroup parent company

CGMHI

Other Citigroup subsidiaries and eliminations

Consolidating adjustments

Citigroup consolidated

Revenues

Dividends from subsidiaries

$

3,115


$

-


$

-


$

(3,115

)

$

-


Interest revenue

14


2,398


15,138


-


17,550


Interest revenue-intercompany

1,225


399


(1,624

)

-


-


Interest expense

1,141


1,314


3,430


-


5,885


Interest expense-intercompany

388


896


(1,284

)

-


-


Net interest revenue

$

(290

)

$

587


$

11,368


$

-


$

11,665


Commissions and fees

$

-


$

1,347


$

1,764


$

-


$

3,111


Commissions and fees-intercompany

(1

)

91


(90

)

-


-


Principal transactions

(1,206

)

(697

)

4,054


-


2,151


Principal transactions-intercompany

(472

)

1,279


(807

)

-


-


Other income

1,479


188


(125

)

-


1,542


Other income-intercompany

(120

)

(19

)

139


-


-


Total non-interest revenues

$

(320

)

$

2,189


$

4,935


$

-


$

6,804


Total revenues, net of interest expense

$

2,505


$

2,776


$

16,303


$

(3,115

)

$

18,469


Provisions for credit losses and for benefits and claims

$

-


$

(24

)

$

1,836


$

-


$

1,812


Operating expenses

Compensation and benefits

$

1


$

1,282


$

4,169


$

-


$

5,452


Compensation and benefits-intercompany

29


-


(29

)

-


-


Other operating

(53

)

578


4,735


-


5,260


Other operating-intercompany

13


693


(706

)

-


-


Total operating expenses

$

(10

)

$

2,553


$

8,169


$

-


$

10,712


Equity in undistributed income of subsidiaries

$

1,483


$

-


$

-


$

(1,483

)

$

-


Income (loss) from continuing operations before income taxes

$

3,998


$

247


$

6,298


$

(4,598

)

$

5,945


Provision (benefit) for income taxes

(492

)

619


1,317


-


1,444


Income (loss) from continuing operations

$

4,490


$

(372

)

$

4,981


$

(4,598

)

$

4,501


Income from discontinued operations, net of taxes

-


-


15


-


15


Net income before attribution of noncontrolling interests

$

4,490


$

(372

)

$

4,996


$

(4,598

)

$

4,516


Noncontrolling interests

-


-


26


-


26


Net income (loss)

$

4,490


$

(372

)

$

4,970


$

(4,598

)

$

4,490


Comprehensive income

Add: Other comprehensive income (loss)

$

(2,875

)

$

(72

)

$

5,401


$

(5,329

)

$

(2,875

)

Total Citigroup comprehensive income (loss)

$

1,615



$

(444

)


$

10,371



$

(9,927

)


$

1,615


Add: Other comprehensive income attributable to noncontrolling interests

$

-


$

-


$

(57

)

$

-


$

(57

)

Add: Net income attributable to noncontrolling interests

-


-


26


-


26


Total comprehensive income (loss)

$

1,615



$

(444

)


$

10,340



$

(9,927

)


$

1,584










200



Condensed Consolidating Statements of Income and Comprehensive Income

Three Months Ended June 30, 2017

In millions of dollars

Citigroup parent company

CGMHI

Other Citigroup subsidiaries and eliminations

Consolidating adjustments

Citigroup consolidated

Revenues

Dividends from subsidiaries

$

2,515


$

-


$

-


$

(2,515

)

$

-


Interest revenue

(1

)

1,405


13,890


-


15,294


Interest revenue-intercompany

1,076


377


(1,453

)

-


-


Interest expense

1,136


541


2,359


-


4,036


Interest expense-intercompany

263


658


(921

)

-


-


Net interest revenue

$

(324

)

$

583


10,999


$

-


$

11,258


Commissions and fees

$

-


$

1,348


1,908


$

-


$

3,256


Commissions and fees-intercompany

(1

)

108


(107

)

-


-


Principal transactions

1,122


218


1,303


-


2,643


Principal transactions-intercompany

396


617


(1,013

)

-


-


Other income

(1,601

)

70


2,529


-


998


Other income-intercompany

161


(3

)

(158

)

-


-


Total non-interest revenues

$

77


$

2,358


4,462



$

-


$

6,897


Total revenues, net of interest expense

$

2,268


$

2,941


15,461


$

(2,515

)

$

18,155


Provisions for credit losses and for benefits and claims

$

-


$

1


1,716


$

-


$

1,717


Operating expenses

Compensation and benefits

$

(1

)

$

1,212


4,252


$

-


$

5,463


Compensation and benefits-intercompany

20


-


(20

)

-


-


Other operating

(344

)

532


5,109


-


5,297


Other operating-intercompany

10


617


(627

)

-


-


Total operating expenses

$

(315

)

$

2,361


8,714


$

-


$

10,760


Equity in undistributed income of subsidiaries

$

1,183


$

-


-


$

(1,183

)

$

-


Income (loss) from continuing operations before income

taxes

$

3,766


$

579


5,031


$

(3,698

)

$

5,678


Provision (benefit) for income taxes

(106

)

261


1,640


-


1,795


Income (loss) from continuing operations

$

3,872


$

318


3,391


$

(3,698

)

$

3,883


Income from discontinued operations, net of taxes

-


-


21


-


21


Net income (loss) before attribution of noncontrolling interests

$

3,872


$

318


3,412


$

(3,698

)

$

3,904


Noncontrolling interests

-


-


32


-


32


Net income (loss)

$

3,872


$

318


$

3,380


$

(3,698

)

$

3,872


Comprehensive income

Add: Other comprehensive income (loss)

$

514


$

(38

)

$

(155

)

$

193


$

514


Total Citigroup comprehensive income (loss)

$

4,386



$

280




$

3,225



$

(3,505

)


$

4,386


Add: Other comprehensive income attributable to noncontrolling interests

$

-


$

-


-


$

39


$

-


$

39


Add: Net income attributable to noncontrolling interests

-


-


-


32


-


32


Total comprehensive income (loss)

$

4,386



$

280




$

3,296



$

(3,505

)

$

4,457













201



Condensed Consolidating Statements of Income and Comprehensive Income

Six Months Ended June 30, 2018

In millions of dollars

Citigroup parent company

CGMHI

Other Citigroup subsidiaries and eliminations

Consolidating adjustments

Citigroup consolidated

Revenues

Dividends from subsidiaries

$

8,700


$

-


$

-


$

(8,700

)

$

-


Interest revenue

66


4,053


29,763


-


33,882


Interest revenue-intercompany

2,355


782


(3,137

)

-


-


Interest expense

2,051


2,327


6,667


-


11,045


Interest expense-intercompany

975


1,668


(2,643

)

-


-


Net interest revenue

$

(605

)

$

840



$

22,602


$

-



$

22,837


Commissions and fees

$

-


$

2,599


$

3,542


$

-


$

6,141


Commissions and fees-intercompany

(1

)

91


(90

)

-


-


Principal transactions

(175

)

224


5,391


-


5,440


Principal transactions-intercompany

(858

)

1,471


(613

)

-


-


Other income

551


341


2,031


-


2,923


Other income-intercompany

(65

)

31


34


-


-


Total non-interest revenues

$

(548

)

$

4,757


$

10,295


$

-


$

14,504


Total revenues, net of interest expense

$

7,547


$

5,597


$

32,897


$

(8,700

)

$

37,341


Provisions for credit losses and for benefits and claims

$

-


$

(24

)

$

3,693


$

-


$

3,669


Operating expenses

Compensation and benefits

$

135


$

2,547


$

8,577


$

-


$

11,259


Compensation and benefits-intercompany

63


-


(63

)

-


-


Other operating

(9

)

1,126


9,261


-


10,378


Other operating-intercompany

25


1,271


(1,296

)

-


-


Total operating expenses

$

214


$

4,944


$

16,479


$

-


$

21,637


Equity in undistributed income of subsidiaries

$

1,038


$

-


$

-


$

(1,038

)

$

-


Income (loss) from continuing operations before income taxes

$

8,371


$

677


$

12,725


$

(9,738

)

$

12,035


Provision (benefit) for income taxes

(739

)

684


2,940


-


2,885


Income (loss) from continuing operations

$

9,110


$

(7

)

$

9,785


$

(9,738

)

$

9,150


Income from discontinued operations, net of taxes

-


-


8


-


8


Net income (loss) before attribution of noncontrolling interests

$

9,110


$

(7

)

$

9,793


$

(9,738

)

$

9,158


Noncontrolling interests

-


-


48


-


48


Net income (loss)

$

9,110


$

(7

)

$

9,745


$

(9,738

)

$

9,110


Comprehensive income

Add: Other comprehensive income (loss)

$

(2,823

)

$

10


$

2,245


$

(2,255

)

$

(2,823

)

Total Citigroup comprehensive income (loss)

$

6,287


$

3


$

11,990


$

(11,993

)

$

6,287


Add: Other comprehensive income attributable to noncontrolling interests

$

-


$

-


$

(43

)

$

-


$

(43

)

Add: Net income attributable to noncontrolling interests

-


-


48


-


48


Total comprehensive income (loss)

$

6,287



$

3



$

11,995



$

(11,993

)


$

6,292














202



Condensed Consolidating Statements of Income and Comprehensive Income

Six Months Ended June 30, 2017

In millions of dollars

Citigroup parent company

CGMHI

Other Citigroup subsidiaries and eliminations

Consolidating adjustments

Citigroup consolidated

Revenues

Dividends from subsidiaries

$

6,265


$

-


$

-


$

(6,265

)

$

-


Interest revenue

-


2,431


27,384


-


29,815


Interest revenue-intercompany

1,869


534


(2,403

)

-


-


Interest expense

2,354


935


4,313


-


7,602


Interest expense-intercompany

353


1,086


(1,439

)

-


-


Net interest revenue

$

(838

)

$

944


$

22,107


$

-


$

22,213


Commissions and fees

$

-


$

2,671


$

3,640


$

-


$

6,311


Commissions and fees-intercompany

(1

)

110


(109

)

-


-


Principal transactions

959


1,876


2,902


-


5,737


Principal transactions-intercompany

600


194


(794

)

-


-


Other income

(1,640

)

139


3,761


-


2,260


Other income-intercompany

38


3


(41

)

-


-


Total non-interest revenues

$

(44

)

$

4,993


$

9,359


$

-


$

14,308


Total revenues, net of interest expense

$

5,383


$

5,937


$

31,466


$

(6,265

)

$

36,521


Provisions for credit losses and for benefits and claims

$

-


$

1


$

3,378


$

-


$

3,379


Operating expenses

Compensation and benefits

$

(15

)

$

2,474


$

8,538


$

-


$

10,997


Compensation and benefits-intercompany

51


-


(51

)

-


-


Other operating

(316

)

1,045


9,757


-


10,486


Other operating-intercompany

(49

)

1,323


(1,274

)

-


-


Total operating expenses

$

(329

)

$

4,842


$

16,970


$

-


$

21,483


Equity in undistributed income of subsidiaries

$

1,770


$

-


$

-


$

(1,770

)

$

-


Income (loss) from continuing operations before income taxes

$

7,482


$

1,094


$

11,118


$

(8,035

)

$

11,659


Provision (benefit) for income taxes

(480

)

476


3,662


-


3,658


Income (loss) from continuing operations

$

7,962


$

618


$

7,456


$

(8,035

)

$

8,001


Income from discontinued operations, net of taxes

-


-


3


-


3


Net income (loss) before attribution of noncontrolling interests

$

7,962


$

618


$

7,459


$

(8,035

)

$

8,004


Noncontrolling interests

-


-


42


-


42


Net income (loss)

$

7,962


$

618


$

7,417


$

(8,035

)

$

7,962


Comprehensive income

Add: Other comprehensive income (loss)

$

1,978


$

(58

)

$

(3,876

)

$

3,934


$

1,978


Total Citigroup comprehensive income (loss)

$

9,940


$

560


$

3,541


$

(4,101

)

$

9,940


Add: Other comprehensive income attributable to noncontrolling interests

$

-


$

-


$

70


$

-


$

70


Add: Net income attributable to noncontrolling interests

-


-


42


-


42


Total comprehensive income (loss)

$

9,940


$

560


$

3,653


$

(4,101

)

$

10,052




203



Condensed Consolidating Balance Sheet

June 30, 2018

In millions of dollars

Citigroup parent company

CGMHI

Other Citigroup subsidiaries and eliminations

Consolidating adjustments

Citigroup consolidated

Assets

Cash and due from banks

$

1


$

521


$

20,555


$

-


$

21,077


Cash and due from banks-intercompany

30


3,721


(3,751

)

-


-


Deposits with banks

-


3,206


176,619


-


179,825


Deposits with banks-intercompany

3,000


5,954


(8,954

)

-


-


Federal funds sold and resale agreements

-


216,269


49,257


-


265,526


Federal funds sold and resale agreements-intercompany

-


12,838


(12,838

)

-


-


Trading account assets

276


152,241


110,432


-


262,949


Trading account assets-intercompany

741


2,125


(2,866

)

-


-


Investments

8


243


349,465


-


349,716


Loans, net of unearned income

-


1,036


670,144


-


671,180


Loans, net of unearned income-intercompany

-


-


-


-


-


Allowance for loan losses

-


-


(12,126

)

-


(12,126

)

Total loans, net

$

-


$

1,036


$

658,018


$

-


$

659,054


Advances to subsidiaries

$

143,693


$

-


$

(143,693

)

$

-


$

-


Investments in subsidiaries

207,960


-


-


(207,960

)

-


Other assets (1)

12,467


61,339


100,381


-


174,187


Other assets-intercompany

3,670


45,236


(48,906

)

-


-


Total assets

$

371,846


$

504,729


$

1,243,719


$

(207,960

)

$

1,912,334


Liabilities and equity







Deposits

$

-


$

-


$

996,730


$

-


$

996,730


Deposits-intercompany

-


-


-


-


-


Federal funds purchased and securities loaned or sold

-


156,107


21,721


-


177,828


Federal funds purchased and securities loaned or sold-intercompany

-


23,745


(23,745

)

-


-


Trading account liabilities

5


93,880


46,860


-


140,745


Trading account liabilities-intercompany

341


2,055


(2,396

)

-


-


Short-term borrowings

276


3,109


33,848


-


37,233


Short-term borrowings-intercompany

-


34,575


(34,575

)

-


-


Long-term debt

148,601


22,874


65,347


-


236,822


Long-term debt-intercompany

-


59,737


(59,737

)

-


-


Advances from subsidiaries

19,634


-


(19,634

)

-


-


Other liabilities

2,606


67,487


51,915


-


122,008


Other liabilities-intercompany

289


8,852


(9,141

)

-


-


Stockholders' equity

200,094


32,308


176,526


(207,960

)

200,968


Total liabilities and equity

$

371,846


$

504,729


$

1,243,719


$

(207,960

)

$

1,912,334



(1)

Other assets for Citigroup parent company at June 30, 2018 included $ 15.7 billion of placements to Citibank and its branches, of which $ 11.4 billion had a remaining term of less than 30 days.





204



Condensed Consolidating Balance Sheet

December 31, 2017

In millions of dollars

Citigroup parent company

CGMHI

Other Citigroup subsidiaries and eliminations

Consolidating adjustments

Citigroup consolidated

Assets

Cash and due from banks

$

-


$

378


$

23,397


$

-


$

23,775


Cash and due from banks-intercompany

13


3,750


(3,763

)

-


-


Deposits with banks

-


3,348


153,393


-


156,741


Deposits with banks-intercompany

11,000


5,219


(16,219

)

-


-


Federal funds sold and resale agreements

-


182,685


49,793


-


232,478


Federal funds sold and resale agreements-intercompany

-


16,091


(16,091

)

-


-


Trading account assets

-


139,462


113,328


-


252,790


Trading account assets-intercompany

38


2,711


(2,749

)

-


-


Investments

27


181


352,082


-


352,290


Loans, net of unearned income

-


900


666,134


-


667,034


Loans, net of unearned income-intercompany

-


-


-


-


-


Allowance for loan losses

-


-


(12,355

)

-


(12,355

)

Total loans, net

$

-


$

900


$

653,779


$

-


$

654,679


Advances to subsidiaries

$

139,722


$

-


$

(139,722

)

$

-


$

-


Investments in subsidiaries

210,537


-


-


(210,537

)

-


Other assets (1)

10,844


58,299


100,569


-


169,712


Other assets-intercompany

3,428


43,613


(47,041

)

-


-


Total assets

$

375,609


$

456,637


$

1,220,756


$

(210,537

)

$

1,842,465


Liabilities and equity







Deposits

$

-


$

-


$

959,822


$

-


$

959,822


Deposits-intercompany

-


-


-


-


-


Federal funds purchased and securities loaned or sold

-


134,888


21,389


-


156,277


Federal funds purchased and securities loaned or sold-intercompany

-


18,597


(18,597

)

-


-


Trading account liabilities

-


80,801


44,369


-


125,170


Trading account liabilities-intercompany

15


2,182


(2,197

)

-


-


Short-term borrowings

251


3,568


40,633


-


44,452


Short-term borrowings-intercompany

-


32,871


(32,871

)

-


-


Long-term debt

152,163


18,048


66,498


-


236,709


Long-term debt-intercompany

-


60,765


(60,765

)

-


-


Advances from subsidiaries

19,136


-


(19,136

)

-


-


Other liabilities

2,673


62,113


53,577


-


118,363


Other liabilities-intercompany

631


9,753


(10,384

)

-


-


Stockholders' equity

200,740


33,051


178,418


(210,537

)

201,672


Total liabilities and equity

$

375,609


$

456,637


$

1,220,756


$

(210,537

)

$

1,842,465



(1)

Other assets for Citigroup parent company at December 31, 2017 included $29.7 billion of placements to Citibank and its branches, of which $18.9 billion had a remaining term of less than 30 days.




205



Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2018

In millions of dollars

Citigroup parent company

CGMHI

Other Citigroup subsidiaries and eliminations

Consolidating adjustments

Citigroup consolidated

Net cash provided by operating activities of continuing operations

$

5,156


$

1,207


$

1,956


$

-


$

8,319


Cash flows from investing activities of continuing operations

Purchases of investments

$

(7,955

)

$

-


$

(77,916

)

$

-


$

(85,871

)

Proceeds from sales of investments

7,634


-


34,174


-


41,808


Proceeds from maturities of investments

-


-


48,846


-


48,846


Change in loans

-


-


(10,132

)

-


(10,132

)

Proceeds from sales and securitizations of loans

-


-


3,217


-


3,217


Change in federal funds sold and resales

-


(30,331

)

(2,717

)

-


(33,048

)

Changes in investments and advances-intercompany

(4,780

)

(1,872

)

6,652


-


-


Other investing activities

212


(26

)

(1,635

)

-


(1,449

)

Net cash provided by (used in) investing activities of continuing operations

$

(4,889

)

$

(32,229

)

$

489


$

-


$

(36,629

)

Cash flows from financing activities of continuing operations

Dividends paid

$

(2,232

)

$

-


$

-


$

-


$

(2,232

)

Redemption of preferred stock

(218

)

-


-


-


(218

)

Treasury stock acquired

(4,686

)

-


-


-


(4,686

)

Proceeds (repayments) from issuance of long-term debt, net

(1,167

)

5,805


1,032


-


5,670


Proceeds (repayments) from issuance of long-term debt-intercompany, net

-


(1,025

)

1,025


-


-


Change in deposits

-


-


36,908


-


36,908


Change in federal funds purchased and repos

-


26,367


(4,816

)

-


21,551


Change in short-term borrowings

32


(459

)

(6,792

)

-


(7,219

)

Net change in short-term borrowings and other advances-intercompany

497


1,704


(2,201

)

-


-


Capital contributions from (to) parent

-


(663

)

663


-


-


Other financing activities

(475

)

-


-


-


(475

)

Net cash provided by (used in) financing activities of continuing operations

$

(8,249

)

$

31,729


$

25,819


$

-


$

49,299


Effect of exchange rate changes on cash and due from banks

$

-


$

-


$

(603

)

$

-


$

(603

)

Change in cash and due from banks, and deposits with banks


$

(7,982

)


$

707



$

27,661



$

-


$

20,386


Cash and due from banks, and deposits with banks at beginning of period

11,013


12,695


156,808


-


180,516


Cash and due from banks, and deposits with banks at end of period

$

3,031


$

13,402


$

184,469


$

-


$

200,902


Cash and due from banks

$

31


$

4,242


$

16,804


$

-


$

21,077


Deposits with banks

3,000


9,160


167,665


-


179,825


Cash and due from banks, and deposits with banks at end of period

$

3,031


$

13,402


$

184,469


$

-


$

200,902


Supplemental disclosure of cash flow information for continuing operations

Cash paid (received) during the year for income taxes

$

941


$

42


$

1,256


$

-


$

2,239


Cash paid during the year for interest

1,729


3,676


4,552


-


9,957


Non-cash investing activities

Transfers to loans HFS from loans

$

-


$

-


$

2,900


$

-


$

2,900


Transfers to OREO and other repossessed assets

-


-


55


-


55



206



Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2017

In millions of dollars

Citigroup parent company

CGMHI

Other Citigroup subsidiaries and eliminations

Consolidating adjustments

Citigroup consolidated

Net cash provided by (used in) operating activities of continuing operations

$

983


$

(18,060

)

$

(4,536

)

$

-


$

(21,613

)

Cash flows from investing activities of continuing operations



Purchases of investments

$

-


$

-


$

(96,925

)

$

-


$

(96,925

)

Proceeds from sales of investments

132


-


56,596


-


56,728


Proceeds from maturities of investments

-


-


47,785


-


47,785


Change in loans

-


-


(29,952

)

-


(29,952

)

Proceeds from sales and securitizations of loans

-


-


6,256


-


6,256


Proceeds from significant disposals

-


-


2,732


-


2,732


Change in federal funds sold and resales

-


4,649


(1,901

)

-


2,748


Changes in investments and advances-intercompany

12,132


(5,870

)

(6,262

)

-


-


Other investing activities

-


-


(1,330

)

-


(1,330

)

Net cash provided by (used in) investing activities of continuing operations

$

12,264


$

(1,221

)

$

(23,001

)

$

-


$

(11,958

)

Cash flows from financing activities of continuing operations

Dividends paid

$

(1,504

)

$

-


$

-


$

-


$

(1,504

)

Treasury stock acquired

(3,635

)

-


-


-


(3,635

)

Proceeds (repayments) from issuance of long-term debt, net

3,139


3,887


9,336


-


16,362


Proceeds (repayments) from issuance of long-term debt-intercompany, net

-


(3,100

)

3,100


-


-


Change in deposits

-


-


29,337


-


29,337


Change in federal funds purchased and repos

-


4,564


8,395


-


12,959


Change in short-term borrowings

-


1,861


3,957


-


5,818


Net change in short-term borrowings and other advances-intercompany

(20,497

)

907


19,590


-


-


Other financing activities

(401

)

-


-


-


(401

)

Net cash provided by (used in) financing activities of continuing operations

$

(22,898

)

$

8,119


$

73,715


$

-


$

58,936


Effect of exchange rate changes on cash and due from banks

$

-


$

-


$

223


$

-


$

223


Change in cash and due from banks, and deposits with banks


$

(9,651

)

$

(11,162

)

$

46,401


$

-


$

25,588


Cash and due from banks, and deposits with banks at beginning of period

20,811


25,118


114,565


-


160,494


Cash and due from banks, and deposits with banks at end of period

$

11,160


$

13,956


$

160,966


$

-


$

186,082


Cash and due from banks

$

160


$

3,636


$

17,144


$

-


$

20,940


Deposits with banks

11,000


10,320


143,822


-


165,142


Cash and due from banks, and deposits with banks at end of period

$

11,160


$

13,956


$

160,966


$

-


$

186,082


Supplemental disclosure of cash flow information for continuing operations

Cash paid during the year for income taxes

$

679


$

152


$

1,144


$

-


$

1,975


Cash paid during the year for interest

2,212


1,924


3,193


-


7,329


Non-cash investing activities

Transfers to loans HFS from loans

$

-


$

-


$

3,300


$

-


$

3,300


Transfers to OREO and other repossessed assets

-


-


58


-


58



207



UNREGISTERED SALES OF EQUITY SECURITIES, PURCHASES OF EQUITY SECURITIES AND DIVIDENDS


Unregistered Sales of Equity Securities

None.


Equity Security Repurchases

The following table summarizes Citi's equity security repurchases, which consisted entirely of common stock repurchases:


In millions, except per share amounts

Total shares

purchased

Average

price paid

per share

Approximate dollar

value of shares that

may yet be purchased

under the plan or

programs

April 2018

Open market repurchases (1)

13.9


$

69.54


$

1,385


Employee transactions (2)

-


-


N/A


May 2018

Open market repurchases (1)

11.0


69.40


618


Employee transactions (2)

-


-


N/A


June 2018

Open market repurchases (1)

8.5


67.24


-


Employee transactions (2)

-


-


N/A


Total for 2Q18 and remaining program balance as of June 30, 2018

33.4


$

68.91


$

-


(1)

Represents repurchases under the $15.6 billion 2017 common stock repurchase program (2017 Repurchase Program) that was approved by Citigroup's Board of Directors and announced on June 28, 2017. The 2017 Repurchase Program was part of the planned capital actions included by Citi in its 2017 Comprehensive Capital Analysis and Review (CCAR). Shares repurchased under the 2017 Repurchase Program were added to treasury stock. The 2017 Repurchase Program expired on June 30, 2018. On June 28, 2018, Citigroup announced a $17.6 billion stock repurchase program during the four quarters beginning in the third quarter of 2018 (2018 Repurchase Program), which was part of the planned capital actions included by Citi as part of its 2018 CCAR. The 2018 Repurchase Program expires on June 30, 2019. Shares repurchased under the 2018 Repurchase Program will be added to treasury stock.

(2)

Consisted of shares added to treasury stock related to (i) certain activity on employee stock option program exercises where the employee delivers existing shares to cover the option exercise, or (ii) under Citi's employee restricted share awards where shares are withheld to satisfy tax requirements.

N/A Not applicable


Dividends

In addition to Board of Directors' approval, Citi's ability to pay common stock dividends substantially depends on regulatory approval, including an annual regulatory review of the results of the CCAR process required by the Federal Reserve Board and the supervisory stress tests required under the Dodd-Frank Act. For additional information regarding Citi's capital planning and stress testing, see "Capital Resources-Current Regulatory Capital Standards" and "Regulatory Capital Standards Developments" above and "Risk Factors-Strategic Risks" and "Stress Testing Component on Capital Planning" in Citi's 2017 Annual Report on Form 10-K.

On June 28, 2018, Citi announced that the Federal Reserve

Board did not object to its planned capital actions as part of

the 2018 CCAR, which, among other things, included an increase of Citi's quarterly common stock dividend to $0.45 per share over the four quarters beginning with the third quarter of 2018 (subject to quarterly approval by the Board of Directors). Any dividend on Citi's outstanding common stock would also need to be made in compliance with Citi's obligations on its outstanding preferred stock.


For information on the ability of Citigroup's subsidiary depository institutions to pay dividends, see Note 18 to the

Consolidated Financial Statements in Citi's 2017 Annual Report on Form 10-K.




208



SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 31st day of July, 2018 .




CITIGROUP INC.

(Registrant)






By     /s/ John C. Gerspach

John C. Gerspach

Chief Financial Officer

(Principal Financial Officer)




By     /s/ Raja J. Akram

Raja J. Akram

Controller and Chief Accounting Officer

(Principal Accounting Officer)




209



EXHIBIT INDEX

Exhibit

Number

Description of Exhibit

3.01 +

Restated Certificate of Incorporation of Citigroup Inc., as amended, as in effect on the date hereof.

10.02.4*

Citigroup 2014 Stock Incentive Plan (as amended and restated as of April 24, 2018), incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed April 30, 2018 (File No. 001-09924).

12.01+

Calculation of Ratio of Income to Fixed Charges.

12.02+

Calculation of Ratio of Income to Fixed Charges Including Preferred Stock Dividends.

31.01+

Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.02+

Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.01+

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.01+

Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2018, filed on July 31, 2018, formatted in XBRL: (i) the Consolidated Statement of Income, (ii) the Consolidated Balance Sheet, (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statement of Cash Flows and (v) the Notes to Consolidated Financial Statements.

The total amount of securities authorized pursuant to any instrument defining rights of holders of long-term debt of the Company does not exceed 10% of the total assets of the Company and its consolidated subsidiaries. The Company will furnish copies of any such instrument to the SEC upon request.

* Denotes a management contract or compensatory plan or arrangement. 

+ Filed herewith.    





210